|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.71M | 4.48M | 4.79M | 4.00M | 3.86M | 5.03M | 5.68M | 5.01M | 3.65M | 6.52M | 7.57M | 6.78M | 4.33M | 4.99M | 5.86M | 5.14M | 3.64M | 5.05M | 6.20M | -14.89M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.09M | 0.05M | 0.05M | 0.04M | 0.11M | 0.05M | 0.07M | 0.05M | 0.10M | 0.06M | 0.08M | 0.04M | 0.10M | 0.05M | 0.06M | 0.07M | 0.10M | 0.04M | 0.05M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | 0.04M | 0.12M | 0.11M | -0.23M | 0.17M | -0.11M | 0.17M | 0.54M | 0.15M | 0.06M | -0.23M | 0.20M | 0.02M | -0.10M | 0.35M | -0.20M | 0.04M | -0.33M | -0.23M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.01M | -0.01M | 0.03M | -0.01M | -0.05M | 0.02M | 0.09M | 0.18M | 0.24M | 0.33M | 0.36M | 0.33M | -0.26M | -0.18M | -0.24M | -0.12M | -0.13M | -0.10M | -0.21M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.60M | 5.50M | 6.37M | 4.48M | 5.33M | 5.68M | 6.30M | 4.71M | 6.22M | 8.37M | 8.81M | 8.50M | 6.14M | 6.70M | 7.55M | 10.17M | 6.00M | 7.60M | 7.83M | 8.43M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 2.20M | 2.22M | 2.26M | 2.48M | 2.49M | 2.57M | 2.59M | 2.81M | 3.02M | 2.94M | 2.97M | 3.08M | 3.27M | 3.30M | 3.31M | 3.56M | 3.51M | 3.57M | 3.60M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.04M | 0.59M | -0.30M | 0.51M | 0.16M | 0.91M | 0.36M | 1.57M | -0.99M | 1.16M | 0.77M | 0.94M | -0.54M | 1.09M | 0.08M | -0.03M | -0.26M | 0.70M | 0.45M | 0.09M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 2.27M | 2.44M | 1.60M | 3.24M | 2.75M | -6.76M | 1.31M | 3.19M | 2.10M | 3.08M | 1.15M | 3.71M | 1.61M | 2.35M | 1.16M | 1.14M | 2.18M | 3.15M | 1.62M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 1.73M | 0.57M | 1.18M | 2.46M | 1.60M | -8.42M | -0.04M | 1.36M | -0.59M | -0.11M | 6.08M | 1.53M | -0.08M | 1.74M | 1.95M | 0.24M | 1.35M | 3.24M | 1.00M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | 0.07M | -0.63M | 0.87M | 0.00M | | -0.03M | 0.01M | -0.00M | -0.51M | 0.21M | -0.25M | -0.33M | | | 0.59M | -0.59M | 0.82M | 0.23M | 0.00M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.43M | 8.61M | -16.04M | 11.99M | 7.50M | 11.50M | -16.18M | 0.56M | 10.58M | -10.55M | | 0.59M | 0.04M | 0.01M | 0.21M | 47.96M | | | 37.10M | 11.62M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.43M | -8.61M | -11.39M | -18.97M | -7.50M | -11.50M | -17.87M | -17.04M | -10.58M | -19.18M | -16.62M | -18.89M | -8.50M | -12.42M | -12.34M | -15.75M | -9.28M | -12.90M | -14.92M | -11.62M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.41M | 0.75M | 2.03M | | 2.59M | 0.69M | 0.21M | 0.17M | 0.95M | 2.32M | 1.63M | 0.17M | | | | | | 4.01M | 0.71M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.11M | 3.06M | 5.01M | 14.48M | 2.17M | 8.46M | 8.93M | 12.34M | 4.52M | 10.64M | 7.81M | 10.39M | 5.68M | 2.39M | 4.79M | 5.58M | 3.27M | 5.30M | 7.09M | 3.19M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | 2.45M | 2.45M | 2.56M | 2.56M | 2.78M | 2.78M | 2.89M | 2.89M | 2.90M | 2.90M | 2.90M | 3.02M | 3.02M | 3.03M | 3.01M | 3.15M | 3.16M | 3.16M | 3.15M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.95M | -0.05M | -0.01M | | | 2.64M | -2.64M | | 0.17M | -0.17M | | | 3.32M | -3.32M | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.83M | -3.11M | 22.42M | -7.51M | -2.17M | -5.82M | 22.48M | 4.14M | -4.36M | 18.92M | 8.81M | 7.91M | 6.09M | 6.70M | 7.34M | -37.79M | 6.00M | 7.60M | -29.27M | -3.19M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.95M | -0.05M | -0.01M | | | 2.64M | -2.64M | | 0.17M | -0.17M | | | 3.32M | -3.32M | | | | | | |