York Water Growth Metrics (2010-2025) | YORW

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 5.04%4.99%4.50%5.50%4.91%4.49%4.93%3.02%3.16%2.56%2.23%0.01%-0.66%-1.34%-0.77%7.72%8.13%9.69%8.93%2.04%2.27%2.27%2.56%3.21%3.36%4.85%5.23%3.60%3.55%2.29%1.66%3.95%4.09%4.47%6.05%5.33%6.55%6.91%10.38%11.95%10.81%11.92%8.11%12.75%14.54%15.68%14.60%11.28%11.86%11.61%13.79%15.20%14.83%12.30%10.62%7.70%6.55%7.10%7.35%
Assets Growth (3y) 4.37%4.01%3.88%2.82%2.45%1.87%2.10%3.53%3.48%3.54%3.39%3.21%3.18%3.44%3.50%4.29%4.56%5.56%5.54%2.95%3.06%3.13%3.14%3.58%3.67%3.86%4.30%4.29%4.72%4.54%5.97%7.02%7.12%7.72%8.17%9.96%10.59%11.44%11.00%11.99%12.39%13.06%12.13%13.06%13.73%13.18%12.99%11.35%11.03%10.31%10.56%
Assets Growth (5y) 4.08%4.02%3.91%3.62%3.52%3.47%3.53%3.17%3.22%3.54%3.59%3.28%3.29%3.49%3.47%4.08%4.26%4.68%4.85%3.62%3.96%4.14%5.13%5.56%5.64%6.04%6.25%7.44%7.83%8.14%8.08%8.99%9.51%10.05%10.54%11.25%11.68%11.65%11.48%11.75%11.68%11.69%10.86%
Assets (QoQ) 1.21%1.52%1.53%0.70%1.15%1.05%2.50%0.14%0.74%1.48%0.63%0.28%0.16%1.15%-1.55%-0.39%-0.53%1.73%6.87%-0.01%0.91%1.02%0.10%0.22%0.91%1.31%0.74%0.37%2.36%1.68%-0.82%0.32%1.11%1.06%1.41%0.46%1.48%2.58%0.72%1.62%1.82%5.92%2.14%0.60%2.83%2.32%6.52%2.19%3.85%1.37%3.43%2.72%3.63%3.35%4.71%2.39%1.34%1.81%1.94%1.31%1.87%2.04%
Capital Expenditures Growth (1y) 21.05%2.99%17.63%-51.88%-23.27%18.09%-17.81%85.30%69.23%48.45%45.49%-4.32%4.48%-26.10%-34.21%4.11%-24.90%35.91%233.84%141.39%105.31%-18.16%-52.81%-51.97%-39.98%56.47%8.16%32.54%29.77%-17.32%17.87%8.07%32.68%214.14%92.61%67.94%63.03%-56.81%0.98%33.53%32.09%136.30%41.00%66.47%10.44%11.02%-20.07%-35.18%-27.03%-16.75%9.73%3.96%23.04%
Capital Expenditures Growth (3y) 16.27%21.77%12.04%-5.16%10.70%9.01%-7.69%22.67%9.91%14.24%47.29%33.97%17.23%-6.33%1.20%6.47%-2.55%20.28%19.44%15.39%16.94%1.92%-15.58%-11.72%1.10%59.58%34.91%33.99%41.06%3.90%31.86%34.32%41.90%47.45%39.98%55.13%33.48%4.25%4.41%12.95%2.11%29.74%7.34%3.91%-0.28%
Capital Expenditures Growth (5y) 4.28%12.64%25.30%16.48%15.91%7.58%4.38%16.43%10.35%13.81%10.28%8.89%4.64%1.23%5.73%11.57%9.77%35.22%31.07%22.77%28.17%7.51%3.19%9.06%17.35%32.91%28.45%39.84%32.57%24.09%20.91%21.20%18.15%24.26%19.19%20.27%16.38%
Capital Expenditures (QoQ) 0.30%-22.48%67.49%-7.05%-14.67%-11.46%-31.49%48.24%31.33%-38.38%54.46%35.39%15.20%-39.61%1.58%47.84%-18.52%-46.24%60.75%6.64%47.46%32.06%16.23%-9.30%-41.22%-23.86%18.31%13.35%53.23%-47.36%44.97%10.98%-2.37%-24.96%32.92%36.25%131.14%-53.99%15.89%32.27%-38.77%7.58%53.25%30.83%9.54%-35.80%80.93%-13.20%10.12%-53.78%46.74%-2.29%25.62%-39.08%39.03%15.64%
Cash & Equivalents Growth (1y) 201.88%51.26%-7.79%-3.52%0.15%11.34%44.19%82.42%88.56%26.02%-50.17%-52.44%-80.33%-91.85%-50.60%-64.48%93.48%587.39%386.78%439.98%46.20%-86.32%-99.96%-99.97%-99.95%-99.55%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%544,950.00%250,000.00%2,650.00%200.00%-99.99%-99.98%-98.18%43,966.67%0.00%0.00%16,500.00%-99.96%0.00%0.00%1,900.60%0.00%0.00%0.00%-99.97%0.00%0.00%
Cash & Equivalents Growth (3y) 78.64%28.51%-12.82%-5.76%-28.12%-51.45%-29.20%-32.45%-10.47%-10.94%6.22%-3.01%-17.75%-57.52%-90.13%-91.48%-88.96%-83.77%-87.52%-87.97%-91.14%-91.47%-92.64%-93.14%-92.20%-83.43%0.00%1,659.86%1,257.39%201.84%44.22%-20.63%-20.63%-20.63%997.52%-20.63%-20.63%336.21%-20.63%-95.49%-94.15%292.32%-44.97%0.00%0.00%0.00%-92.77%0.00%
Cash & Equivalents Growth (5y) 16.75%3.54%9.76%9.93%0.99%-35.98%-76.68%-77.82%-78.15%-78.69%-78.32%-80.33%-80.75%-79.66%-75.08%-77.18%-73.35%-66.41%-71.31%56.86%11.68%-55.68%-73.96%-82.56%-81.16%-70.40%320.97%-12.94%-12.94%142.00%-12.94%-12.94%-12.94%340.60%-12.94%-12.94%-12.94%-12.94%-12.94%-84.42%
Cash & Equivalents (QoQ) 103.77%16.27%22.81%3.76%2.10%-29.12%28.49%7.70%13.51%-8.21%62.56%11.33%-24.14%-63.70%55.16%-53.96%-68.55%119.87%11.56%150.78%11.74%55.70%23.76%-32.10%-89.55%-99.55%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%544,950.00%-54.11%-98.90%-89.09%-83.33%0.00%0.00%264,300.00%-99.96%0.00%16,500.00%-99.40%0.00%0.00%332,000.00%-99.97%0.00%0.00%0.00%0.00%0.00%
Cash from Investing Activities Growth (1y) -39.85%-234.43%-126,303.43%74.47%1.38%-72.72%-38.80%-10.40%-19.12%66.37%32.97%-10.10%7.92%-168.04%-54.73%-50.95%-28.60%2.49%-14.77%21.86%33.91%17.51%26.04%-26.26%-259.50%-194.71%-108.22%17.84%57.86%51.72%39.98%-56.47%-12.17%-32.54%-81.22%16.93%-17.87%6.09%-10.76%-213.03%-92.61%-93.27%-39.85%-17.31%-0.98%-33.53%-56.90%10.13%-41.00%-66.77%7.02%-10.82%19.65%35.26%25.75%16.60%-9.15%-3.91%-20.93%
Cash from Investing Activities Growth (3y) -18.00%-40.62%-955.53%32.30%-2.65%-15.90%-12.91%-22.43%-12.15%4.21%-5.98%-9.10%7.85%-29.19%-9.52%-14.20%-45.11%-33.34%-20.91%6.76%-0.05%-5.49%2.59%-17.52%-19.33%-23.55%-31.32%-2.21%17.71%15.61%-6.40%-59.64%-36.56%-33.99%-41.06%-45.02%-31.86%-34.32%-34.45%-48.88%-39.98%-62.66%-26.83%-5.32%-4.59%-12.97%-2.70%6.00%-7.34%-3.91%5.84%
Cash from Investing Activities Growth (5y) -14.23%-32.22%-361.28%18.21%1.67%-4.60%-4.09%-12.60%-27.36%-16.40%-12.89%-6.14%-3.47%-25.13%-10.42%-13.87%-7.63%-8.69%-13.97%-1.05%-5.77%-7.88%-13.16%-33.37%-31.00%-27.90%-28.53%-31.43%-1.62%-9.17%-21.46%-33.80%-29.39%-39.89%-32.57%-24.88%-21.04%-21.21%-10.90%-24.98%-19.19%-23.69%-12.87%
Cash from Investing Activities (QoQ) 199.76%-100.14%-497,821.41%79.98%4.11%-32.25%-0.56%22.68%-67.96%-6.28%20.01%16.58%52.58%-111.83%-31.39%30.23%-38.04%-22.28%-28.18%40.57%-4.67%-43.93%12.73%49.73%-30.63%-29.05%-48.97%-43.15%-7.09%8.82%41.22%26.57%-22.69%-13.35%-53.23%47.36%-44.97%-54.98%29.77%25.30%-15.50%-82.79%-98.50%54.04%-15.89%-32.27%-66.50%60.43%-53.25%-55.41%4.63%37.92%-81.26%13.36%-13.67%54.99%-46.05%0.64%-27.67%41.09%-39.03%-15.64%
Cash from Operations Growth (1y) 7.48%184.52%111,647.92%-71.66%-31.01%-8.97%15.56%1.17%22.22%-0.52%13.87%12.84%-46.13%52.54%5.84%0.86%47.78%-9.04%-13.92%47.42%2.85%3.81%2.25%-24.60%48.98%-10.50%5.03%-12.23%9.81%-29.93%-2.83%-15.61%2.78%-3.62%-15.24%34.48%-15.15%67.90%31.63%-26.26%39.12%9.99%-2.82%14.10%-19.16%3.18%-1.19%5.00%16.71%47.39%39.90%80.60%-1.38%-19.94%-14.31%19.61%-2.17%13.35%3.70%
Cash from Operations Growth (3y) -3.23%40.36%1,037.13%-31.35%-23.13%11.37%11.67%4.81%-0.91%11.34%1.23%18.83%-6.45%12.94%-2.33%3.89%31.31%-5.46%-2.58%-0.82%18.94%-13.33%1.44%-17.65%18.91%-15.45%-4.72%-0.13%-1.43%4.28%2.73%-5.76%6.65%21.19%2.73%4.20%-1.55%23.97%8.12%-4.05%9.49%18.71%10.34%29.34%-2.38%6.78%5.81%31.39%4.04%10.18%7.52%
Cash from Operations Growth (5y) -6.32%25.08%322.08%-13.61%-7.14%5.46%4.16%5.06%8.31%5.10%2.19%2.12%6.02%-2.01%-1.00%-3.65%20.64%-10.61%-5.30%2.06%7.97%1.05%3.09%-11.15%14.69%2.22%2.05%-3.47%1.49%5.17%0.81%0.05%2.74%22.04%8.43%16.50%1.89%17.59%8.67%13.80%4.84%8.71%3.60%
Cash from Operations (QoQ) -199.86%100.09%350,539.26%-67.34%-21.47%24.28%-11.07%-20.51%3.61%57.76%-22.14%-3.97%-15.67%80.58%-22.84%-54.16%138.82%25.29%-26.47%-32.83%47.00%18.56%25.94%-53.14%48.38%16.79%-7.14%-7.42%-10.86%37.06%-22.40%15.83%-43.12%90.07%-32.61%41.07%-46.66%67.16%6.92%-11.00%5.55%31.05%-40.10%67.91%-16.55%15.79%-29.67%18.96%6.51%10.88%-25.26%32.23%34.51%5.24%-3.52%-27.80%9.20%12.64%34.68%-40.94%26.53%3.04%
Dividends Paid - Common Growth (1y) -1.03%-1,303,125,100.00%-1,304,687,600.00%279.97%-2.83%-2.82%615.51%-85.10%204.68%204.14%-79.27%6.19%3.91%4.03%2.69%2.10%3.17%3.55%4.58%4.81%3.96%3.90%4.33%3.73%3.26%2.90%2.90%4.18%4.17%4.52%4.57%4.62%4.52%4.47%4.55%4.55%4.59%4.50%4.49%4.35%4.35%4.47%4.38%4.46%4.41%13.34%13.28%13.27%13.34%4.28%4.35%4.35%4.31%4.38%4.38%4.34%4.37%4.43%4.43%
Dividends Paid - Common Growth (3y) 45.61%23,974.49%23,970.00%31.71%46.10%46.03%45.77%-45.53%46.16%46.15%-39.39%4.35%3.68%3.83%3.86%3.54%3.46%3.45%3.93%4.24%3.80%3.77%3.93%4.18%3.98%3.96%4.00%4.45%4.43%4.49%4.54%4.51%4.49%4.48%4.47%4.45%4.45%7.36%7.31%7.28%7.29%7.28%7.26%7.28%7.27%7.25%7.26%7.24%7.26%4.36%4.39%
Dividends Paid - Common Growth (5y) 25.92%2,625.20%2,623.22%18.18%26.19%26.18%26.17%-29.38%26.23%26.19%-24.89%4.19%3.69%3.78%3.81%3.88%3.82%3.87%4.18%4.38%4.10%4.05%4.17%4.29%4.18%4.17%4.18%4.43%4.41%6.20%6.20%6.19%6.19%6.15%6.16%6.14%6.14%6.14%6.12%6.10%6.10%6.12%6.11%
Dividends Paid - Common (QoQ) 100.00%0.00%-5,082,812,900.00%74.44%-0.30%-0.12%801.14%-114.60%-0.29%601.98%-79.73%2.58%-0.22%-0.06%3.81%0.38%-0.11%-1.35%3.22%1.43%0.26%-0.36%3.44%0.61%0.20%0.05%2.85%0.15%-0.15%0.05%4.13%0.14%0.19%0.09%4.18%0.04%0.13%0.18%4.18%0.09%0.04%0.17%4.04%0.08%0.16%0.08%4.12%0.04%8.72%0.04%4.10%0.10%0.03%0.10%4.10%0.07%0.10%0.10%4.06%0.10%0.16%0.09%
Dividends payables Growth (1y) 6.12%3.14%3.13%2.85%2.92%2.98%-0.41%4.52%4.66%3.83%7.21%3.75%3.74%2.46%2.33%2.55%2.73%4.61%3.67%3.70%4.23%4.83%6.22%5.56%4.88%3.86%3.90%4.94%4.98%5.77%5.75%5.66%5.59%5.25%4.91%4.85%4.89%5.13%4.68%4.58%4.33%3.98%4.76%4.61%4.84%15.00%14.58%14.61%14.58%4.68%4.60%4.79%4.71%4.58%5.34%5.01%5.11%4.93%4.71%
Dividends payables Growth (3y) 4.55%3.32%3.26%3.70%3.77%3.09%2.99%3.60%3.71%3.63%4.38%3.33%3.57%3.96%4.06%3.93%3.94%4.44%4.59%4.73%4.70%4.82%5.28%5.38%5.15%4.96%4.85%5.15%5.15%5.38%5.11%5.03%4.94%4.79%4.78%4.68%4.69%7.93%7.91%7.83%7.81%7.77%7.88%7.90%7.94%7.98%8.08%8.04%8.04%4.73%4.88%
Dividends payables Growth (5y) 4.03%3.40%3.16%3.47%3.65%3.74%3.77%4.01%4.05%3.92%4.65%4.10%4.11%4.30%4.36%4.48%4.48%4.86%4.88%4.94%4.91%4.97%5.09%5.12%4.93%4.80%4.80%4.93%4.92%6.95%6.87%6.79%6.78%6.73%6.63%6.62%6.60%6.60%6.72%6.65%6.64%6.56%6.73%
Dividends payables (QoQ) 3.17%0.29%2.56%0.00%0.28%0.28%2.28%0.07%0.34%-3.03%7.35%0.19%-0.45%0.13%3.88%0.19%-1.68%0.00%4.11%0.36%0.12%-0.91%4.15%0.88%0.70%0.40%3.50%0.22%-0.28%0.44%4.53%0.26%0.47%0.42%4.44%0.20%0.15%0.10%4.38%0.24%0.38%-0.33%4.28%0.00%0.05%0.41%4.13%0.22%9.75%0.04%4.16%0.19%0.27%-0.04%4.36%0.11%0.15%0.69%4.03%0.21%-0.03%0.48%
EBITDA Margin Growth (1y) -30781.00-37068.00-41923.0010,505.00-176.00-59.00192.00299.00162.0057.00-325.00-120.00-239.00-9.00132.00-269.0079.00-152.0086.008.0043.0041.00-47.00-45.00-51.00-57.00-7.00126.00-158.00-339.00-21.00-144.0054.00233.00-154.00-278.00-107.0069.0016.00-281.00-268.00-448.00-316.00-133.00-372.00136.00-272.00-164.00-203.00125.00157.00150.008.00-771.00-408.00-403.00-121.00-76.00-199.00
EBITDA Margin Growth (3y) -30796.00-37070.00-42056.0010,684.00-254.00-10.00-1.00-90.002.00-103.00-107.00-381.00-117.00-119.00172.00-306.0071.00-168.0033.0089.00-166.00-355.00-74.00-63.00-155.00-163.00-181.00-296.00-211.00-36.00-159.00-703.00-321.00-146.00-454.00-692.00-747.00-243.00-572.00-578.00-843.00-187.00-431.00-147.00-567.00-510.00-523.00-416.00-316.00-722.00-449.00
EBITDA Margin Growth (5y) -30956.00-37230.00-41837.0010,423.00-132.00-121.0039.00-127.00-6.00-119.00-160.00-300.00-326.00-515.00145.00-323.00-33.00-274.00-142.00-333.00-219.00-52.00-212.00-622.00-530.00-542.00-481.00-710.00-852.00-349.00-747.00-1000.00-896.00116.00-569.00-706.00-942.00-889.00-823.00-831.00-957.00-1034.00-1038.00
EBITDA Margin (QoQ) 6,471.004,967.00-52670.0010,450.00184.00112.00-242.00-230.00302.00363.00-135.00-368.00197.00-19.0070.00-487.00428.00122.00-331.00-139.00197.00360.00-409.00-104.00195.00272.00-408.00-110.00189.00323.00-275.00-394.008.00641.00-398.00-197.00187.00254.00-522.00-25.00363.00200.00-819.00-13.00184.00332.00-636.00-252.00692.00-76.00-528.00-291.001,020.00-44.00-535.00-433.00241.00319.00-530.00-152.00287.00196.00
EBIT Growth (1y) 7.27%2.32%-5.80%0.10%-3.47%-2.13%9.51%9.59%7.82%4.93%-7.16%0.13%-0.31%9.41%13.51%2.01%7.90%-2.03%4.28%1.20%1.56%0.23%0.96%1.33%-1.00%2.44%0.59%6.74%-0.43%-8.84%-0.36%-5.22%2.84%14.22%4.45%1.44%6.24%3.61%4.56%-3.68%-4.67%-6.21%-4.80%-0.82%-1.05%11.39%2.57%5.48%2.27%29.54%23.00%24.48%14.71%-17.07%-4.48%-6.35%1.09%0.34%-1.75%
EBIT Growth (3y) 3.74%1.66%-1.43%3.18%1.23%3.96%4.89%3.83%5.06%4.00%3.19%1.11%2.99%2.42%6.12%1.51%2.75%0.20%1.93%3.06%0.04%-2.18%0.40%0.83%0.46%2.17%1.54%0.87%2.85%2.56%2.86%-2.53%1.37%3.53%1.31%-1.04%0.08%2.67%0.70%0.26%-1.19%10.61%6.30%9.20%5.10%6.16%6.42%7.13%5.85%2.53%4.90%
EBIT Growth (5y) 3.73%2.41%2.54%2.55%2.60%1.98%3.97%2.80%3.12%2.92%2.22%2.26%1.49%0.06%3.68%1.14%2.13%0.93%1.97%1.03%1.81%2.06%2.02%0.03%0.53%0.72%0.83%-0.39%0.52%2.42%1.22%-0.63%1.06%9.87%5.58%4.94%3.29%3.06%3.71%3.27%2.27%2.40%2.42%
EBIT Margin Growth (1y) -30781.00-37068.00-41923.0010,505.00-176.00-59.00192.00299.00162.0057.00-325.00-120.00-239.00-9.00132.00-269.0079.00-152.0086.008.0043.0041.00-47.00-45.00-51.00-57.00-7.00126.00-158.00-339.00-21.00-144.0054.00233.00-154.00-278.00-107.0069.0016.00-281.00-268.00-448.00-316.00-133.00-372.00136.00-272.00-164.00-203.00125.00157.00150.008.00-771.00-408.00-403.00-121.00-76.00-199.00
EBIT Margin Growth (3y) -30796.00-37070.00-42056.0010,684.00-254.00-10.00-1.00-90.002.00-103.00-107.00-381.00-117.00-119.00172.00-306.0071.00-168.0033.0089.00-166.00-355.00-74.00-63.00-155.00-163.00-181.00-296.00-211.00-36.00-159.00-703.00-321.00-146.00-454.00-692.00-747.00-243.00-572.00-578.00-843.00-187.00-431.00-147.00-567.00-510.00-523.00-416.00-316.00-722.00-449.00
EBIT Margin Growth (5y) -30956.00-37230.00-41837.0010,423.00-132.00-121.0039.00-127.00-6.00-119.00-160.00-300.00-326.00-515.00145.00-323.00-33.00-274.00-142.00-333.00-219.00-52.00-212.00-622.00-530.00-542.00-481.00-710.00-852.00-349.00-747.00-1000.00-896.00116.00-569.00-706.00-942.00-889.00-823.00-831.00-957.00-1034.00-1038.00
EBIT Margin (QoQ) 6,471.004,967.00-52670.0010,450.00184.00112.00-242.00-230.00302.00363.00-135.00-368.00197.00-19.0070.00-487.00428.00122.00-331.00-139.00197.00360.00-409.00-104.00195.00272.00-408.00-110.00189.00323.00-275.00-394.008.00641.00-398.00-197.00187.00254.00-522.00-25.00363.00200.00-819.00-13.00184.00332.00-636.00-252.00692.00-76.00-528.00-291.001,020.00-44.00-535.00-433.00241.00319.00-530.00-152.00287.00196.00
EBIT (QoQ) 18.01%11.08%-13.58%-5.31%12.56%2.27%-8.16%-8.68%14.12%14.43%-8.10%-10.16%11.06%1.25%-0.88%-10.56%21.90%5.03%-10.92%-5.40%10.67%11.81%-13.55%-5.06%9.23%12.63%-13.24%-7.24%13.02%10.59%-7.94%-13.47%3.46%20.89%-12.43%-6.11%14.91%10.55%-14.95%-1.66%12.05%11.57%-21.65%-2.67%10.24%13.25%-18.37%-2.90%24.08%4.29%-16.06%-5.86%57.18%-0.97%-15.05%-13.25%13.63%14.06%-16.71%-6.35%12.78%11.69%
EBT Growth (1y) 9.92%-0.74%-13.76%-4.13%-7.02%-4.21%19.91%15.76%11.36%6.85%-9.81%10.52%-1.20%16.86%24.16%-16.28%11.39%-4.66%-1.68%22.12%0.93%1.22%0.88%-2.43%-6.87%-0.51%1.82%10.89%-2.06%-16.96%-6.15%-11.59%1.41%22.55%7.32%-10.40%30.08%9.34%10.38%-0.52%-12.56%-3.05%-3.27%10.70%-9.23%11.86%3.32%27.92%15.66%39.31%32.29%19.74%17.47%-23.81%-16.01%-19.10%-16.62%-15.03%-9.69%
EBT Growth (3y) 4.41%0.53%-2.30%7.04%0.76%6.15%10.33%2.32%7.02%5.98%3.26%4.16%3.57%4.09%7.18%-0.08%1.54%-1.35%0.33%9.73%-2.72%-5.79%-1.22%-1.47%-2.57%0.41%0.84%-4.23%8.91%3.62%3.59%-7.63%4.88%9.11%4.64%-0.44%1.07%5.85%3.33%12.10%-2.81%14.75%9.76%19.25%7.24%5.89%4.71%7.41%4.25%-3.39%0.11%
EBT Growth (5y) 4.61%2.51%2.63%4.63%2.84%2.91%5.90%5.00%2.87%3.69%2.49%4.10%0.26%-1.40%3.31%-0.44%0.79%-0.46%0.34%0.92%3.96%2.30%2.69%-3.14%1.02%1.42%1.83%-0.66%0.50%3.83%2.13%2.22%3.90%15.15%9.39%8.61%7.00%4.71%4.16%6.42%-2.10%-0.44%0.06%
EBT Margin Growth (1y) -21555.00-27862.00-32563.007,266.00-248.00-118.00486.00396.00220.00105.00-359.00284.00-200.00237.00454.00-878.00162.00-216.00-170.00637.0010.0067.00-39.00-171.00-235.00-148.0043.00235.00-158.00-540.00-246.00-357.00-6.00385.00-14.00-575.00580.00238.00220.00-94.00-494.00-231.00-193.00218.00-508.00122.00-195.00479.00177.00369.00406.000.0072.00-915.00-791.00-767.00-569.00-501.00-396.00
EBT Margin Growth (3y) -21583.00-27875.00-32436.007,946.00-228.00223.00581.00-198.00182.00125.00-75.0043.00-28.0087.00244.00-412.00-63.00-297.00-167.00701.00-382.00-621.00-242.00-292.00-398.00-303.00-218.00-697.00416.0083.00-41.00-1026.0080.00392.0012.00-451.00-422.00129.00-169.00603.00-825.00260.0018.00696.00-259.00-424.00-581.00-288.00-321.00-1047.00-782.00
EBT Margin Growth (5y) -21621.00-27855.00-32152.007,705.00-56.0074.00372.00268.00-42.0044.00-72.00107.00-421.00-601.0041.00-533.00-226.00-453.00-427.00-230.00192.002.00-37.00-961.00-313.00-296.00-191.00-573.00-586.00-26.00-429.00-329.00-251.00884.00223.0027.00-174.00-417.00-554.00-164.00-1323.00-1156.00-1170.00
EBT Margin (QoQ) 6,470.004,670.00-40136.007,442.00162.00-31.00-307.00-73.00293.00573.00-397.00-248.00177.00109.00246.00-732.00614.00327.00-1086.00307.00236.00373.00-279.00-319.00292.00267.00-410.00-383.00379.00457.00-218.00-776.00-3.00751.00-329.00-425.00387.00352.00-889.00729.0046.00333.00-1203.00329.00309.00371.00-792.00-397.00939.0054.00-118.00-699.001,132.0091.00-524.00-627.00145.00215.00-499.00-429.00213.00319.00
EBT (QoQ) 25.69%14.09%-20.72%-3.31%13.50%-0.88%-11.87%-6.23%16.93%24.09%-14.92%-9.79%12.19%4.74%4.25%-19.36%32.70%11.28%-29.70%7.30%13.58%14.76%-12.68%-11.32%13.90%14.37%-15.54%-15.36%21.68%17.05%-8.02%-25.24%3.17%32.28%-13.34%-14.25%24.67%15.84%-27.65%24.48%4.79%16.95%-34.79%9.42%16.19%16.69%-25.37%-10.29%43.19%7.78%-7.61%-18.89%72.47%2.35%-16.38%-20.42%11.87%12.82%-19.45%-17.98%13.99%19.91%
Enterprise Value Growth (1y) -201.88%-51.26%7.79%3.52%-0.15%-11.34%-44.19%-82.42%-88.56%-26.02%50.17%52.44%80.33%91.85%50.60%64.48%-93.48%-587.39%-386.78%-439.98%-46.20%86.32%99.96%99.97%99.95%99.55%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-544,950.00%-250,000.00%-2,650.00%-200.00%99.99%99.98%98.18%-43,966.67%0.00%0.00%-16,500.00%99.96%0.00%0.00%-1,900.60%0.00%0.00%0.00%99.97%0.00%0.00%
Enterprise Value Growth (3y) -78.64%-28.51%12.82%5.76%28.12%51.45%29.20%32.45%10.47%10.94%-6.22%3.01%17.75%57.52%90.13%91.48%88.96%83.77%87.52%87.97%91.14%91.47%92.64%93.14%92.20%83.43%0.00%-1,659.86%-1,257.39%-201.84%-44.22%20.63%20.63%20.63%-997.52%20.63%20.63%-336.21%20.63%95.49%94.15%-292.32%44.97%0.00%0.00%0.00%92.77%0.00%
Enterprise Value Growth (5y) -16.75%-3.54%-9.76%-9.93%-0.99%35.98%76.68%77.82%78.15%78.69%78.32%80.33%80.75%79.66%75.08%77.18%73.35%66.41%71.31%-56.86%-11.68%55.68%73.96%82.56%81.16%70.40%-320.97%12.94%12.94%-142.00%12.94%12.94%12.94%-340.60%12.94%12.94%12.94%12.94%12.94%84.42%
Enterprise Value (QoQ) -103.77%-16.27%-22.81%-3.76%-2.10%29.12%-28.49%-7.70%-13.51%8.21%-62.56%-11.33%24.14%63.70%-55.16%53.96%68.55%-119.87%-11.56%-150.78%-11.74%-55.70%-23.76%32.10%89.55%99.55%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-544,950.00%54.11%98.90%89.09%83.33%0.00%0.00%-264,300.00%99.96%0.00%-16,500.00%99.40%0.00%0.00%-332,000.00%99.97%0.00%0.00%0.00%0.00%0.00%
EPS (Basic) Growth (1y) -100.00%-100.00%-100.00%100.00%-11.76%-10.53%15.79%12.50%13.33%5.88%-13.64%16.67%-5.88%22.22%21.05%33.33%25.00%0.00%21.74%-3.57%-5.00%4.55%-3.57%-14.81%5.26%0.00%14.81%17.39%0.00%13.04%-6.45%7.41%10.00%7.69%20.69%-10.34%40.91%14.29%2.86%7.69%-9.68%9.38%0.00%10.71%3.57%2.86%11.11%12.90%-10.34%25.00%32.50%20.00%15.38%-22.22%-22.64%-14.29%-16.67%0.00%4.88%
EPS (Basic) Growth (3y) -99.79%-99.71%-99.66%25.99%-2.00%5.01%6.58%20.51%10.06%8.97%8.37%14.47%3.78%8.51%12.43%3.08%7.72%1.49%10.46%-1.20%0.00%5.73%1.18%2.41%5.01%6.78%9.04%4.17%15.73%11.64%5.11%1.22%11.87%10.42%7.47%2.25%9.65%8.74%4.55%10.42%-5.69%12.04%13.76%14.47%2.33%0.00%4.43%5.11%-4.83%-0.93%2.44%
EPS (Basic) Growth (5y) -97.44%-96.85%-96.45%14.87%2.25%3.90%7.28%7.53%5.92%6.23%7.10%8.45%3.30%7.63%8.83%6.67%6.58%4.94%8.76%-1.47%9.16%7.78%5.15%0.73%8.06%8.76%5.92%6.15%7.71%9.37%5.23%5.33%5.39%11.60%12.82%7.69%6.40%4.56%3.22%6.72%-4.21%1.81%3.62%
EPS (Basic) (QoQ) -60.94%-30.39%-161.49%100.00%11.76%0.00%-15.79%-6.25%13.33%29.41%-18.18%-5.56%5.88%5.56%10.53%-23.81%37.50%4.55%21.74%-28.57%10.00%27.27%-3.57%-29.63%21.05%17.39%-14.81%-13.04%15.00%34.78%-12.90%-25.93%30.00%11.54%0.00%-24.14%27.27%25.00%-25.71%19.23%3.23%12.50%-22.22%0.00%25.00%2.86%-13.89%-6.45%24.14%11.11%-12.50%-25.71%73.08%17.78%-20.75%-28.57%16.67%17.14%-12.20%-30.56%40.00%22.86%
EPS (Weighted Average and Diluted) Growth (1y) -5.00%4.55%-3.57%-14.81%5.26%0.00%14.81%17.39%0.00%13.04%-6.45%7.41%10.00%7.69%20.69%-10.34%40.91%14.29%2.86%7.69%-9.68%9.38%0.00%10.71%3.57%2.86%11.11%12.90%-10.34%25.00%32.50%20.00%15.38%-22.22%-22.64%-14.29%-16.67%0.00%4.88%
EPS (Weighted Average and Diluted) Growth (3y) 0.00%5.73%1.18%2.41%5.01%6.78%9.04%4.17%15.73%11.64%5.11%1.22%11.87%10.42%7.47%2.25%9.65%8.74%4.55%10.42%-5.69%12.04%13.76%14.47%2.33%0.00%4.43%5.11%-4.83%-0.93%2.44%
EPS (Weighted Average and Diluted) Growth (5y) 9.16%7.78%5.15%0.73%8.06%8.76%5.92%6.15%7.71%9.37%5.23%5.33%5.39%11.60%12.82%7.69%6.40%4.56%3.22%6.72%-4.21%1.81%3.62%
EPS (Weighted Average and Diluted) (QoQ) 10.00%27.27%-3.57%-29.63%21.05%17.39%-14.81%-13.04%15.00%34.78%-12.90%-25.93%30.00%11.54%0.00%-24.14%27.27%25.00%-25.71%19.23%3.23%12.50%-22.22%0.00%25.00%2.86%-13.89%-6.45%24.14%11.11%-12.50%-25.71%73.08%17.78%-20.75%-28.57%16.67%17.14%-12.20%-30.56%40.00%22.86%
FCF Margin Growth (1y) -32248.0040,866.001,906.0018,829.00-3704.00-3651.0052.00-76.00318.001,665.001,400.006.00-1437.00173.00-1448.00-1440.00108.00-303.00-937.003,051.00966.0059.00949.00-2616.00-2538.00-4041.00-2518.00169.003,366.002,076.001,994.00-2453.00-114.00-947.00-1641.002,013.00-1271.001,260.00-93.00-9265.00-1324.00-2159.00-3159.007,307.00-887.00-1655.00-2074.00-5978.00-1304.00-1834.001,373.002,378.001,514.002,696.001,838.002,729.00-459.00281.00-1162.00
FCF Margin Growth (3y) -35633.0038,880.003,358.0018,760.00-4822.00-1813.004.00-1509.00-1010.001,534.00-985.001,618.00-363.00-71.00-1436.00-1005.00-1464.00-4285.00-2506.00604.001,793.00-1906.00425.00-4900.00714.00-2912.00-2165.00-271.001,981.002,388.00260.00-9705.00-2709.00-1846.00-4893.0055.00-3482.00-2554.00-5326.00-7936.00-3516.00-5648.00-3859.003,708.00-678.00-792.001,138.00-870.00-250.001,144.002,050.00
FCF Margin Growth (5y) -36962.0038,749.00974.0020,371.00-3748.00-2057.0016.00-1074.00-2583.00-2447.00-2554.00-830.00465.00-2036.00-1959.00-3289.001,787.00-3156.00-2153.00164.00408.00-1593.00-1309.00-12152.00-1882.00-3811.00-5417.00-2229.00-231.00-1425.00-4973.00-8376.00-4900.00-5335.00-5594.00-3545.00-3273.00-1692.00-2114.00-2828.00-2461.00-2670.00-3182.00
FCF Margin (QoQ) -74489.0037,284.00-17375.0022,332.00-1375.00-1676.00-453.00-200.00-1322.002,027.00-580.00194.0024.001,763.00-1974.00-1249.001,634.00142.00-1966.00298.001,222.00-492.002,022.00-1787.00316.00398.00-1543.00-1709.00-1187.001,921.001,144.001,488.00-2476.001,839.00-3303.003,827.00-3310.001,145.00351.00543.00-779.00-208.00-8821.008,484.00-1614.00-1208.001,645.00290.00-2382.00-1627.00-2259.004,963.00-2911.001,580.00-1254.004,098.00-1728.00723.00-364.00910.00-988.00-720.00
FCF Payout Ratio Growth (1y) 6.00%-1,541,825,278.54%-2,703,998.93%1,867.88%-297.36%11,207.25%575.87%-84.78%180.61%-97.92%-87.69%3.10%834.04%-14.20%62.02%-6,821.15%-40.48%23.16%96.68%100.68%-76.88%0.57%-47.22%640.85%-199.16%-162.42%-457.04%-28.76%163.10%-552.45%140.83%-133.44%8.85%71.16%-772.77%1,361.30%174.02%-1,398.64%30.91%-101.60%-210.60%95.86%91.10%-412.26%59.89%39.50%35.03%76.03%43.52%43.66%-16.95%-25.42%-95.99%-97.02%-78.05%-101.82%26.10%-12.36%32.61%
FCF Payout Ratio Growth (3y) 71.12%32,811.45%2,411.19%68.38%217.21%58.53%43.40%-132.36%86.45%-71.98%-26.80%-22.01%8.73%2.05%18.92%50.50%-28.79%-40.49%-78.70%26.75%-47.51%-82.67%-8.37%-55.56%-12.02%-46.97%-127.71%44.29%57.17%-204.38%-23.81%-27.39%-74.34%43.67%-34.14%-1.05%-47.60%27.89%65.81%-26.40%-31.05%75.84%59.25%-15.48%23.71%12.43%-10.60%15.34%6.48%-7.64%-11.95%
FCF Payout Ratio Growth (5y) 79.70%3,174.93%772.15%26.79%43.65%34.84%24.45%-11.76%-0.54%-15.03%-22.33%20.15%-4.26%-44.63%19.64%-22.97%-37.72%-28.14%-64.87%16.57%-15.47%-81.51%-41.01%-18.69%-32.37%-22.23%-21.09%-17.56%3.54%6.73%35.71%-15.80%-22.40%42.85%-18.27%20.87%-27.32%16.08%39.18%-15.43%-18.77%50.01%39.48%
FCF Payout Ratio (QoQ) 100.00%106,487.30%-1,449,684.61%21.73%-27.73%-86.57%1,047.77%-117.59%3,670.41%-92.01%-69.69%-6.80%-7.80%-52.74%153.90%744.29%-91.53%-10.76%-10,632.80%107.48%-82.48%42.51%-63.34%152.48%-23.76%-25.22%414.67%-133.79%52.01%-327.77%202.69%-70.07%-596.20%126.77%-184.09%197.45%-231.47%-524.43%257.66%-78.83%-819.01%71.21%96.36%-1,366.55%73.11%38.02%-109.61%-14.83%59.44%33.45%22.66%-170.53%59.54%-38.14%17.05%-322.75%59.33%-24.84%5.98%-54.80%38.16%25.13%
Free Cash Flow Growth (1y) 7.48%184.52%48,152.08%-89.82%-74.12%-100.93%8.33%-2.07%29.86%5,102.86%68.47%2.99%-88.88%21.25%-36.62%-101.52%73.33%-15.92%-46.83%15,408.70%349.68%3.31%97.68%-86.00%-204.13%-264.86%-128.82%46.25%265.09%83.98%356.12%-412.90%-3.98%-262.22%-115.54%108.29%-61.83%93.03%-51.24%-6,635.29%-194.34%-2,426.02%-1,072.20%79.61%-160.31%-87.32%-74.37%-372.51%-100.69%-85.09%10.77%16.80%46.78%47.02%41.38%48.30%-41.22%7.06%-54.96%
Free Cash Flow Growth (3y) -28.79%33.73%858.51%-53.17%-66.56%-17.50%4.97%-26.31%-36.97%275.63%-17.19%33.80%-4.64%1.74%-12.66%-31.20%-116.28%-50.84%-32.06%221.88%97.73%-31.48%13.42%-38.22%18.18%-43.53%-28.36%-27.61%37.60%65.67%15.56%-166.61%-32.87%-85.47%-68.16%-3.37%-43.21%-48.87%-213.84%-302.01%-90.64%-344.08%-163.23%7.10%-40.62%-22.47%3.02%-26.67%-14.69%3.05%6.76%
Free Cash Flow Growth (5y) -41.31%19.13%212.24%-24.91%-21.86%-13.38%3.99%-19.96%-25.97%-144.21%-18.37%-13.28%8.31%-17.90%-13.23%-28.40%66.68%-23.14%-16.22%58.90%23.16%-15.65%-18.56%-40.48%-21.01%-29.80%-32.17%-47.81%-8.24%-13.87%-65.20%-78.91%-30.65%-85.76%-44.44%-34.14%-24.58%-26.47%-74.48%-96.22%-41.66%-112.29%-75.33%
Free Cash Flow (QoQ) -199.86%100.09%350,539.26%-67.34%-21.47%-46.34%-26.02%-16.99%-102.81%6,380.00%-33.12%10.07%8.22%111.48%-59.11%-88.11%1,079.44%10.55%-100.98%1,456.52%472.12%-30.08%182.13%-60.15%31.43%33.79%-80.02%-396.35%-108.08%76.61%201.41%234.54%-120.19%473.92%-223.89%202.66%-176.17%83.96%166.08%372.73%-113.91%-247.97%-2,755.37%93.18%-272.54%-61.47%50.33%12.88%-168.08%-50.31%-34.60%63.00%-147.23%27.53%-25.51%76.33%-146.10%19.82%-10.69%35.34%-61.95%-33.69%
Gross Margin Growth (1y) -86.00-58.0057.00332.00117.00111.00-60.00-127.00-84.00-46.00103.0012.0026.00-46.0035.0080.0073.0071.001.00-42.00-116.00-130.00-196.00-121.00-227.00-285.0065.00-235.00-13.00103.00-95.00-62.00-34.0062.0025.00-10.00-77.00-171.00-201.00-115.00-278.00180.00-303.00-426.00-247.00-231.00-13.0078.00-60.00-406.00-134.00-86.00-94.0081.00-118.00
Gross Margin Growth (3y) -53.007.0099.00217.0059.0019.0078.00-36.0015.00-22.00139.0049.00-17.00-106.00-161.00-84.00-270.00-345.00-130.00-398.00-356.00-312.00-225.00-418.00-274.00-120.00-4.00-306.00-123.00-6.00-271.00-186.00-389.0071.00-479.00-550.00-602.00-222.00-517.00-462.00-585.00-456.00-450.00-433.00-400.00-556.00-265.00
Gross Margin Growth (5y) 46.0031.00135.00254.0015.00-40.00-118.00-199.00-328.00-437.008.00-307.00-257.00-288.00-190.00-380.00-317.00-179.00-199.00-469.00-467.00-421.00-402.00-542.00-629.00-111.00-508.00-847.00-648.00-56.00-587.00-534.00-695.00-565.00-626.00-558.00-755.00-547.00-769.00
Gross Margin (QoQ) -23.00-53.00-147.00137.004.0062.00128.00-78.00-1.00-109.0061.00-35.0037.0040.00-30.00-21.00-35.00121.0015.00-27.00-37.0051.00-28.00-102.00-51.00-15.0047.00-208.00-110.00336.00-253.0015.007.00138.00-220.0043.00103.00100.00-255.00-25.008.0070.00-169.00-188.00467.00-413.00-292.00-9.00483.00-195.00-201.00-147.00137.0077.00-152.00-155.00311.00-122.00
Gross Profit Growth (1y) -0.79%-1.66%6.22%7.43%5.62%5.13%-1.75%0.99%3.92%8.99%11.93%7.97%6.37%0.51%2.97%2.00%1.50%0.23%1.89%1.79%-1.29%2.04%-1.65%2.42%0.28%-5.29%0.85%-5.10%1.44%9.92%6.49%7.03%8.38%2.88%4.54%2.78%0.60%1.40%-0.79%1.01%5.00%10.43%4.86%3.99%4.63%22.35%18.49%21.03%13.53%-5.28%3.20%3.05%3.35%3.51%1.65%
Gross Profit Growth (3y) 2.88%4.06%5.32%5.41%5.30%4.82%4.23%3.61%3.91%3.17%5.50%3.88%2.15%0.92%1.05%2.07%0.16%-1.06%0.35%-0.36%0.14%2.03%1.84%1.33%3.31%2.31%3.93%1.45%3.42%4.67%3.37%3.58%4.61%4.83%2.84%2.59%3.39%11.06%7.22%8.33%7.64%8.57%8.64%9.05%7.08%6.25%7.52%
Gross Profit Growth (5y) 3.29%2.57%4.15%3.99%3.19%3.33%2.56%3.00%2.12%1.19%3.10%1.73%1.63%1.37%2.08%1.55%2.01%1.84%2.39%1.71%1.83%2.08%1.84%1.55%3.09%3.70%3.15%1.86%3.97%9.15%6.53%6.94%6.34%5.95%5.87%6.13%5.33%6.08%5.27%
Gross Profit (QoQ) 8.07%-0.65%-5.27%-2.45%7.12%7.31%-4.20%-4.09%6.62%0.29%-1.53%-1.31%11.83%2.99%-5.01%-2.77%5.67%5.51%-5.91%-3.24%4.34%7.26%-6.00%-6.17%7.86%3.38%-2.11%-8.13%1.86%10.09%-7.89%-1.79%10.38%6.65%-7.42%-0.55%4.78%8.37%-8.98%-2.67%5.62%6.03%-7.32%1.17%11.08%0.68%-8.08%1.79%29.88%-2.50%-6.11%-4.51%8.36%6.24%-6.26%-4.24%8.54%4.32%
Interest Coverage Ratio Growth (1y) 1.86%193.45%185.59%549.26%196.90%-1.98%9.59%9.34%7.82%5.01%-7.09%0.36%-0.16%13.03%18.67%-2.67%9.92%-3.25%0.29%6.30%-0.08%-2.06%-0.26%0.10%-1.82%1.67%-1.35%3.91%-3.93%-12.16%-2.60%-7.40%5.71%21.27%9.46%18.96%17.98%16.15%19.26%-5.04%-6.16%-11.28%-11.34%-4.70%-7.38%12.96%5.38%-6.13%-12.33%-6.97%-19.95%-12.63%-18.25%-36.26%-21.22%-20.23%-11.28%-13.11%-15.73%
Interest Coverage Ratio Growth (3y) 44.63%43.61%42.14%92.42%44.91%5.17%6.51%2.22%5.77%4.72%3.41%1.27%3.12%2.31%5.88%1.18%2.55%-1.24%-0.45%3.41%-1.96%-4.36%-1.41%-1.24%-0.10%2.69%1.69%4.61%6.21%7.36%8.33%1.51%5.38%7.71%4.99%2.49%0.84%5.19%3.67%-5.29%-8.66%-2.31%-9.23%-7.88%-12.77%-12.51%-12.73%-13.19%-14.01%-19.83%-19.00%
Interest Coverage Ratio Growth (5y) 25.60%25.00%24.88%49.11%25.76%1.97%3.86%2.59%3.03%2.72%1.70%1.55%0.68%-0.88%2.66%-0.07%1.83%0.52%1.02%4.02%3.28%4.26%4.58%1.70%2.00%2.22%2.15%0.71%0.81%4.40%3.50%-1.32%-1.01%5.60%-0.48%-2.46%-5.97%-7.15%-6.81%-9.95%-11.18%-12.38%-13.06%
Interest Coverage Ratio (QoQ) -18.21%-11.83%112.13%-712.30%212.56%2.42%-8.02%-8.61%13.86%14.52%-8.24%-9.89%10.89%1.32%-0.88%-10.36%25.55%6.37%-18.70%1.23%10.50%10.27%-13.82%-4.84%8.31%12.28%-13.50%-6.68%12.17%8.95%-8.88%-13.72%2.56%20.80%-13.37%-1.51%17.66%9.04%-5.85%-2.32%15.84%11.96%-25.03%-3.47%9.51%11.88%-19.41%-6.19%33.56%4.38%-28.22%-12.39%41.72%-10.18%-21.65%-18.03%10.51%11.01%-20.67%-8.83%8.22%7.67%
Net Cash Flow Growth (1y) -89.07%-93.90%-370.68%15.20%97.93%545.24%68.60%216.59%168.29%-436.90%-877.54%-56.06%-326.49%44.14%115.34%-89.64%199.25%133.14%219.43%900.00%-214.96%-1,215.09%-124.44%-100.05%5,493.88%-52,760.00%-106.24%1,912.12%-1,912.12%
Net Cash Flow Growth (3y) -16.59%-49.27%-117.64%17.02%-141.17%-141.83%35.19%-47.58%82.03%-14.56%89.37%-23.08%-66.12%-27.32%50.70%38.75%-307.67%
Net Cash Flow Growth (5y) 5.46%-24.49%32.43%10.66%-73.51%-115.86%18.13%146.81%-40.15%-75.47%-15.18%-14.92%51.70%
Net Cash Flow (QoQ) 3.77%-68.05%62.95%-79.78%-42.07%-1,517.86%169.35%-65.25%88.85%-169.00%799.20%-70.55%-337.14%-100.22%131.43%-251.78%41.51%155.00%-78.79%1,354.62%-80.47%430.18%-33.59%-267.23%-89.40%88.38%-154.12%16.14%99.01%89.80%-200.00%-200.00%-200.00%
Net Income Growth (1y) 12.79%4.86%-11.46%198.35%-36.92%-10.33%16.75%12.95%10.20%6.26%-8.15%10.01%-1.31%17.72%20.91%34.61%19.75%6.09%14.85%-0.99%-1.66%-2.67%1.45%-16.33%3.82%3.09%10.08%19.88%0.50%12.61%-3.33%4.25%8.44%12.47%17.97%-7.83%42.27%12.51%4.93%9.47%-7.42%7.22%1.91%7.84%4.16%12.15%18.50%25.24%-5.34%29.73%33.22%19.98%18.45%-23.47%-22.53%-14.47%-15.92%1.18%5.76%
Net Income Growth (3y) -7.79%-0.03%-1.71%47.70%-11.80%3.90%9.04%18.70%9.21%9.89%8.45%13.61%5.14%6.73%12.10%3.70%6.93%2.11%8.65%-0.23%0.86%4.16%2.58%1.50%4.21%9.30%7.88%4.83%15.74%12.53%6.17%1.70%12.62%10.70%8.05%2.85%11.11%10.60%8.21%13.92%-3.00%15.98%17.18%17.46%5.31%3.65%6.94%8.72%-1.95%0.15%2.96%
Net Income Growth (5y) -1.51%4.53%5.68%29.41%-4.18%2.98%8.60%6.74%5.87%5.90%7.33%8.02%3.93%7.13%8.43%6.87%5.91%6.16%7.90%-0.93%9.62%7.41%5.97%1.08%8.31%9.51%6.07%6.34%8.38%11.37%7.64%7.28%7.09%14.57%14.77%10.33%8.99%6.08%5.51%8.70%-1.89%3.85%5.68%
Net Income (QoQ) -14.08%13.91%-180.85%242.55%-20.12%-3.82%-10.19%-8.57%13.55%25.23%-13.12%-10.80%9.49%8.24%4.06%-19.98%30.60%11.17%15.86%-28.81%15.70%20.34%-0.11%-29.29%14.52%25.43%-17.61%-12.27%13.72%33.94%-10.28%-26.45%27.41%14.98%-3.24%-23.50%32.14%20.61%-24.40%18.09%4.50%12.48%-21.13%-0.13%21.03%6.91%-16.54%-3.55%30.32%12.96%-11.79%-27.10%78.59%16.00%-20.56%-28.03%15.39%17.42%-12.30%-29.25%38.87%22.74%
Net Income towards Common Stockholders Growth (1y) 12.79%4.86%-11.46%198.35%-36.92%-10.33%16.75%12.95%10.20%6.26%-8.15%10.01%-1.31%17.72%20.91%34.61%19.75%6.09%14.85%-0.99%-1.66%-2.67%1.45%-16.33%3.82%3.09%10.08%19.88%0.50%12.61%-3.33%4.25%8.44%12.47%17.97%-7.83%42.27%12.51%4.93%9.47%-7.42%7.22%1.91%7.84%4.16%12.15%18.50%25.24%-5.34%29.73%33.22%19.98%18.45%-23.47%-22.53%-14.47%-15.92%1.18%5.76%
Net Income towards Common Stockholders Growth (3y) -7.79%-0.03%-1.71%47.70%-11.80%3.90%9.04%18.70%9.21%9.89%8.45%13.61%5.14%6.73%12.10%3.70%6.93%2.11%8.65%-0.23%0.86%4.16%2.58%1.50%4.21%9.30%7.88%4.83%15.74%12.53%6.17%1.70%12.62%10.70%8.05%2.85%11.11%10.60%8.21%13.92%-3.00%15.98%17.18%17.46%5.31%3.65%6.94%8.72%-1.95%0.15%2.96%
Net Income towards Common Stockholders Growth (5y) -1.51%4.53%5.68%29.41%-4.18%2.98%8.60%6.74%5.87%5.90%7.33%8.02%3.93%7.13%8.43%6.87%5.91%6.16%7.90%-0.93%9.62%7.41%5.97%1.08%8.31%9.51%6.07%6.34%8.38%11.37%7.64%7.28%7.09%14.57%14.77%10.33%8.99%6.08%5.51%8.70%-1.89%3.85%5.68%
Net Income towards Common Stockholders (QoQ) -14.08%13.91%-180.85%242.55%-20.12%-3.82%-10.19%-8.57%13.55%25.23%-13.12%-10.80%9.49%8.24%4.06%-19.98%30.60%11.17%15.86%-28.81%15.70%20.34%-0.11%-29.29%14.52%25.43%-17.61%-12.27%13.72%33.94%-10.28%-26.45%27.41%14.98%-3.24%-23.50%32.14%20.61%-24.40%18.09%4.50%12.48%-21.13%-0.13%21.03%6.91%-16.54%-3.55%30.32%12.96%-11.79%-27.10%78.59%16.00%-20.56%-28.03%15.39%17.42%-12.30%-29.25%38.87%22.74%
Net Margin Growth (1y) -19486.00-17165.00-20119.00-433.00-1183.00-223.00241.00200.00117.0052.00-180.00168.00-127.00162.00218.00615.00258.00116.00305.00-61.00-51.00-50.00-12.00-551.0082.00-13.00263.00380.00-58.00353.00-105.00191.00150.00101.00284.00-444.00730.00291.0022.00166.00-276.00109.006.00144.00-122.00126.00288.00403.00-338.00101.00440.006.0083.00-813.00-1059.00-597.00-483.00-32.0072.00
Net Margin Growth (3y) -20552.00-17336.00-20057.00-65.00-1193.00-9.00279.00982.00248.00330.00343.00721.0080.00227.00511.002.00289.0052.00556.00-233.00-28.00289.00147.0020.00173.00440.00443.00128.00822.00745.00202.00-86.00605.00501.00313.00-133.00332.00527.00316.00713.00-736.00337.00733.00553.00-378.00-586.00-332.00-188.00-739.00-744.00-548.00
Net Margin Growth (5y) -20421.00-17058.00-19534.00488.00-986.0057.00572.00369.00279.00266.00594.00550.00103.00567.00669.00573.00381.00506.00736.00-485.00853.00681.00453.00-258.00628.00840.00472.00438.00424.00980.00496.00461.00144.00728.001,040.00276.0077.00-186.00-303.00122.00-1137.00-508.00-254.00
Net Margin (QoQ) -3160.002,863.00-19842.00652.00-839.00-90.00-156.00-98.00122.00374.00-198.00-181.0057.00142.00150.00-477.00346.00198.00547.00-833.00204.00387.00181.00-822.00204.00425.00-359.00-189.00109.00702.00-242.00-627.00520.00244.0054.00-669.00471.00428.00-674.00505.0032.00160.00-530.0063.00417.0056.00-392.00-203.00665.00218.00-277.00-944.001,104.00556.00-710.00-868.00208.00311.00-248.00-754.00660.00414.00
Operating Income Growth (1y) 7.27%2.32%-5.80%0.10%-3.47%-2.13%9.51%9.59%7.82%4.93%-7.16%0.13%-0.31%9.41%13.51%2.01%7.90%-2.03%4.28%1.20%1.56%0.23%0.96%1.33%-1.00%2.44%0.59%6.74%-0.43%-8.84%-0.36%-5.22%2.84%14.22%4.45%1.44%6.24%3.61%4.56%-3.68%-4.67%-6.21%-4.80%-0.82%-1.05%11.39%2.57%5.48%2.27%29.54%23.00%24.48%14.71%-17.07%-4.48%-6.35%1.09%0.34%-1.75%
Operating Income Growth (3y) 3.74%1.66%-1.43%3.18%1.23%3.96%4.89%3.83%5.06%4.00%3.19%1.11%2.99%2.42%6.12%1.51%2.75%0.20%1.93%3.06%0.04%-2.18%0.40%0.83%0.46%2.17%1.54%0.87%2.85%2.56%2.86%-2.53%1.37%3.53%1.31%-1.04%0.08%2.67%0.70%0.26%-1.19%10.61%6.30%9.20%5.10%6.16%6.42%7.13%5.85%2.53%4.90%
Operating Income Growth (5y) 3.73%2.41%2.54%2.55%2.60%1.98%3.97%2.80%3.12%2.92%2.22%2.26%1.49%0.06%3.68%1.14%2.13%0.93%1.97%1.03%1.81%2.06%2.02%0.03%0.53%0.72%0.83%-0.39%0.52%2.42%1.22%-0.63%1.06%9.87%5.58%4.94%3.29%3.06%3.71%3.27%2.27%2.40%2.42%
Operating Income (QoQ) 18.01%11.08%-13.58%-5.31%12.56%2.27%-8.16%-8.68%14.12%14.43%-8.10%-10.16%11.06%1.25%-0.88%-10.56%21.90%5.03%-10.92%-5.40%10.67%11.81%-13.55%-5.06%9.23%12.63%-13.24%-7.24%13.02%10.59%-7.94%-13.47%3.46%20.89%-12.43%-6.11%14.91%10.55%-14.95%-1.66%12.05%11.57%-21.65%-2.67%10.24%13.25%-18.37%-2.90%24.08%4.29%-16.06%-5.86%57.18%-0.97%-15.05%-13.25%13.63%14.06%-16.71%-6.35%12.78%11.69%
Operating Margin Growth (1y) -30781.00-37068.00-41923.0010,505.00-176.00-59.00192.00299.00162.0057.00-325.00-120.00-239.00-9.00132.00-269.0079.00-152.0086.008.0043.0041.00-47.00-45.00-51.00-57.00-7.00126.00-158.00-339.00-21.00-144.0054.00233.00-154.00-278.00-107.0069.0016.00-281.00-268.00-448.00-316.00-133.00-372.00136.00-272.00-164.00-203.00125.00157.00150.008.00-771.00-408.00-403.00-121.00-76.00-199.00
Operating Margin Growth (3y) -30796.00-37070.00-42056.0010,684.00-254.00-10.00-1.00-90.002.00-103.00-107.00-381.00-117.00-119.00172.00-306.0071.00-168.0033.0089.00-166.00-355.00-74.00-63.00-155.00-163.00-181.00-296.00-211.00-36.00-159.00-703.00-321.00-146.00-454.00-692.00-747.00-243.00-572.00-578.00-843.00-187.00-431.00-147.00-567.00-510.00-523.00-416.00-316.00-722.00-449.00
Operating Margin Growth (5y) -30956.00-37230.00-41837.0010,423.00-132.00-121.0039.00-127.00-6.00-119.00-160.00-300.00-326.00-515.00145.00-323.00-33.00-274.00-142.00-333.00-219.00-52.00-212.00-622.00-530.00-542.00-481.00-710.00-852.00-349.00-747.00-1000.00-896.00116.00-569.00-706.00-942.00-889.00-823.00-831.00-957.00-1034.00-1038.00
Operating Margin (QoQ) 6,471.004,967.00-52670.0010,450.00184.00112.00-242.00-230.00302.00363.00-135.00-368.00197.00-19.0070.00-487.00428.00122.00-331.00-139.00197.00360.00-409.00-104.00195.00272.00-408.00-110.00189.00323.00-275.00-394.008.00641.00-398.00-197.00187.00254.00-522.00-25.00363.00200.00-819.00-13.00184.00332.00-636.00-252.00692.00-76.00-528.00-291.001,020.00-44.00-535.00-433.00241.00319.00-530.00-152.00287.00196.00
Profit After Tax Growth (1y) 16.31%4.86%-11.46%2.26%-9.26%-10.33%16.75%12.95%10.20%6.26%-8.15%10.01%-1.31%17.72%20.91%34.61%19.75%6.09%14.85%-0.99%-1.66%-2.67%1.45%-16.33%3.82%3.09%10.08%19.88%0.50%12.61%-3.33%4.25%8.44%12.47%17.97%-7.83%42.27%12.51%4.93%9.47%-7.42%7.22%1.91%7.84%4.16%12.15%18.50%25.24%-5.34%29.73%33.22%19.98%18.45%-23.47%-22.53%-14.47%-15.92%1.18%5.76%
Profit After Tax Growth (3y) 5.17%-0.03%-1.71%8.31%-0.44%3.90%9.04%18.70%9.21%9.89%8.45%13.61%5.14%6.73%12.10%3.70%6.93%2.11%8.65%-0.23%0.86%4.16%2.58%1.50%4.21%9.30%7.88%4.83%15.74%12.53%6.17%1.70%12.62%10.70%8.05%2.85%11.11%10.60%8.21%13.92%-3.00%15.98%17.18%17.46%5.31%3.65%6.94%8.72%-1.95%0.15%2.96%
Profit After Tax Growth (5y) 6.57%4.53%5.68%11.11%3.05%2.98%8.60%6.74%5.87%5.90%7.33%8.02%3.93%7.13%8.43%6.87%5.91%6.16%7.90%-0.93%9.62%7.41%5.97%1.08%8.31%9.51%6.07%6.34%8.38%11.37%7.64%7.28%7.09%14.57%14.77%10.33%8.99%6.08%5.51%8.70%-1.89%3.85%5.68%
Profit After Tax (QoQ) 27.46%13.91%-22.25%3.03%14.91%-3.82%-10.19%-8.57%13.55%25.23%-13.12%-10.80%9.49%8.24%4.06%-19.98%30.60%11.17%15.86%-28.81%15.70%20.34%-0.11%-29.29%14.52%25.43%-17.61%-12.27%13.72%33.94%-10.28%-26.45%27.41%14.98%-3.24%-23.50%32.14%20.61%-24.40%18.09%4.50%12.48%-21.13%-0.13%21.03%6.91%-16.54%-3.55%30.32%12.96%-11.79%-27.10%78.59%16.00%-20.56%-28.03%15.39%17.42%-12.30%-29.25%38.87%22.74%
Property, Plant & Equipment (Net) Growth (1y) 102,895.91%102,683.37%102,389.31%2.02%2.27%2.67%3.24%3.13%3.03%2.48%1.73%1.96%1.87%2.30%3.23%3.67%3.89%4.15%3.82%3.25%2.89%2.47%2.05%3.63%5.15%7.45%8.36%6.60%5.50%3.47%3.02%3.59%3.66%4.04%5.07%4.70%5.25%5.49%6.15%9.71%10.60%11.62%11.22%11.43%11.22%11.90%13.67%12.61%13.48%14.32%13.38%14.49%13.56%11.46%10.12%7.56%7.46%7.16%7.23%
Property, Plant & Equipment (Net) Growth (3y) 927.65%926.43%924.83%2.37%2.39%2.48%2.73%2.92%2.93%2.97%2.92%2.96%2.88%2.97%3.03%3.51%3.97%4.67%4.71%4.48%4.51%4.44%4.44%4.60%4.77%4.97%5.46%4.96%4.80%4.33%4.74%5.97%6.46%7.00%7.45%8.58%8.99%9.63%10.30%11.24%11.76%12.60%12.75%12.84%12.75%12.55%12.38%11.52%11.46%10.94%10.21%
Property, Plant & Equipment (Net) Growth (5y) 309.29%309.55%309.65%2.80%2.79%2.81%2.81%3.12%3.36%3.75%3.81%3.81%3.85%3.95%4.08%4.14%4.21%4.30%4.44%4.35%4.48%4.57%4.91%5.62%6.01%6.37%6.73%7.17%7.20%7.24%7.76%8.35%8.78%9.40%9.84%10.54%10.78%10.92%10.87%11.13%11.24%11.27%11.10%
Property, Plant & Equipment (Net) (QoQ) 0.78%0.95%100,890.49%0.25%0.57%0.66%0.53%0.49%0.97%1.21%0.42%0.40%0.42%0.48%0.65%0.31%0.84%1.40%1.07%0.53%1.10%1.07%0.52%0.18%0.69%0.66%2.07%1.65%2.89%1.51%0.41%0.60%0.92%1.07%0.96%0.66%1.29%2.07%0.61%1.19%1.52%2.71%3.98%2.02%2.45%2.34%4.18%1.82%3.08%3.97%3.20%2.60%3.84%3.11%4.22%1.77%1.92%1.88%1.79%1.67%1.63%1.94%
Return on Assets Growth (1y) 2.001.001.001.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.000.00
Return on Assets Growth (3y) 1.001.001.002.000.001.001.001.001.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.00-1.00-1.00-1.00-1.00
Return on Assets Growth (5y) 2.002.002.002.000.000.001.000.001.001.001.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.00-1.00
Return on Assets (QoQ) 0.000.000.002.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 0.00-1.00-1.000.000.000.000.000.000.000.000.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.00-1.00-1.000.000.00
Return on Capital Employed Growth (3y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.000.000.000.000.00-1.00-1.00-1.000.00-1.000.000.00-1.00-1.00-1.00-1.00-2.00-1.00-1.00-2.00-2.00-2.00-2.00-2.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00
Return on Capital Employed Growth (5y) 0.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-2.00-2.00-2.00-3.00-2.00-2.00-1.00-1.00-2.00-2.00-2.00-2.00-2.00-2.00
Return on Capital Employed (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) 4.003.002.003.00-1.000.001.000.000.000.000.001.002.002.002.001.000.000.000.00-1.00-1.00-1.00-1.000.001.000.001.000.000.000.000.001.000.001.001.000.001.000.000.000.000.000.00-1.00-2.00-2.00-2.000.001.001.002.000.00-1.00-2.00-3.00-2.00-1.00
Return on Equity Growth (3y) 3.003.003.004.001.002.002.002.002.002.002.002.001.001.001.000.000.000.000.00-1.00-1.00-1.000.000.000.001.001.001.001.000.000.000.001.000.00-1.00-2.00-1.00-2.00-2.00-1.00-1.000.00-1.00-2.00-2.00-3.00-2.00-1.00
Return on Equity Growth (5y) 5.005.005.005.000.001.002.001.002.001.001.001.001.001.001.001.000.000.000.000.000.000.000.000.001.001.00-1.00-1.00-1.00-2.00-1.000.000.000.00-1.00-2.00-2.00-3.00-3.00-3.00
Return on Equity (QoQ) 0.000.000.004.00-1.000.000.000.000.000.000.000.000.000.001.001.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.00-1.00-1.000.000.001.001.000.000.00-1.00-1.000.000.000.000.00
Return on Invested Capital Growth (1y) 7.004.004.004.00-2.000.000.000.000.00-1.000.000.002.003.002.003.000.000.00-1.00-2.00-1.00-1.000.000.001.000.000.00-1.000.001.002.002.000.000.000.000.001.000.000.000.00-1.00-1.00-3.00-3.00-2.00-3.00-1.001.001.002.000.00-1.00-1.00-2.000.001.00
Return on Invested Capital Growth (3y) 4.004.004.005.000.002.002.003.002.002.002.002.001.002.001.001.000.00-1.00-1.00-2.00-1.000.001.001.001.001.001.001.001.001.001.001.000.00-1.00-3.00-4.00-3.00-4.00-3.00-3.00-3.00-2.00-3.00-3.00-3.00-3.00-1.001.00
Return on Invested Capital Growth (5y) 7.006.006.006.00-1.001.001.001.002.001.001.001.002.003.002.002.000.000.000.00-1.000.000.000.000.000.000.00-2.00-3.00-3.00-2.00-2.00-1.00-2.00-2.00-3.00-4.00-3.00-4.00-3.00-3.00
Return on Invested Capital (QoQ) 0.000.000.006.00-2.000.000.000.000.000.000.000.000.000.000.002.000.000.001.00-1.000.000.000.00-1.000.000.000.000.00-1.000.000.001.001.000.000.00-1.000.000.000.000.000.000.000.00-1.000.00-1.00-1.000.000.000.001.000.000.00-1.00-1.000.000.000.000.00
Return on Sales Growth (1y) -195.00-172.00-201.00-4.00-12.00-2.002.002.001.001.00-2.002.00-1.002.002.006.003.001.003.00-1.00-1.00-1.000.00-6.001.000.003.004.00-1.004.00-1.002.001.001.003.00-4.007.003.000.002.00-3.001.000.001.00-1.001.003.004.00-3.001.004.000.001.00-8.00-11.00-6.00-5.000.001.00
Return on Sales Growth (3y) -206.00-173.00-201.00-1.00-12.000.003.0010.002.003.003.007.001.002.005.000.003.001.006.00-2.000.003.001.000.002.004.004.001.008.007.002.00-1.006.005.003.00-1.003.005.003.007.00-7.003.007.006.00-4.00-6.00-3.00-2.00-7.00-7.00-5.00
Return on Sales Growth (5y) -204.00-171.00-195.005.00-10.001.006.004.003.003.006.005.001.006.007.006.004.005.007.00-5.009.007.005.00-3.006.008.005.004.004.0010.005.005.001.007.0010.003.001.00-2.00-3.001.00-11.00-5.00-3.00
Return on Sales (QoQ) -32.0029.00-198.007.00-8.00-1.00-2.00-1.001.004.00-2.00-2.001.001.002.00-5.003.002.005.00-8.002.004.002.00-8.002.004.00-4.00-2.001.007.00-2.00-6.005.002.001.00-7.005.004.00-7.005.000.002.00-5.001.004.001.00-4.00-2.007.002.00-3.00-9.0011.006.00-7.00-9.002.003.00-2.00-8.007.004.00
Revenue Growth (1y) 701.75%770.27%776.03%218.56%0.25%-0.96%5.49%3.17%4.14%3.72%-1.02%2.54%4.99%9.60%10.54%7.82%6.04%1.08%2.54%1.03%0.62%-0.63%1.88%2.31%0.11%3.67%0.72%3.94%3.14%-1.86%0.05%-2.30%1.61%8.50%7.73%7.87%8.84%2.08%4.22%2.91%1.58%3.61%1.73%2.51%8.86%7.96%9.02%10.03%8.15%25.96%18.70%19.75%14.46%-0.09%5.05%4.26%4.70%2.39%3.28%
Revenue Growth (3y) 103.04%107.55%109.13%48.19%3.10%4.03%4.89%4.48%5.05%4.74%3.91%3.75%3.85%3.26%4.91%3.68%2.22%1.36%1.71%2.42%1.28%0.37%0.88%1.28%1.61%3.35%2.78%3.08%4.48%2.82%3.95%2.74%3.96%4.70%4.53%4.40%6.37%4.52%4.94%5.09%6.15%12.11%9.59%10.54%10.46%10.76%10.78%11.16%9.03%8.82%8.80%
Revenue Growth (5y) 56.26%58.18%59.64%27.48%3.18%2.49%3.81%3.35%3.15%3.43%2.86%3.50%2.95%2.29%3.08%2.50%2.28%2.09%2.55%2.51%2.81%2.29%2.88%2.89%3.01%3.15%2.85%2.93%4.75%3.99%4.49%4.11%5.75%9.31%8.13%8.44%8.30%7.52%7.58%7.70%7.46%7.59%7.39%
Revenue (QoQ) -0.17%-0.67%-812.74%213.43%8.37%-0.01%-3.54%-4.09%7.06%6.50%-5.66%-3.19%6.63%1.63%-2.26%-0.88%11.32%2.50%-4.67%-2.52%6.12%3.98%-6.07%-2.92%4.81%6.61%-5.68%-5.01%8.54%3.57%-2.67%-5.74%3.28%5.59%-4.95%-1.97%10.29%4.84%-4.83%-1.09%3.44%7.03%-6.03%-2.37%5.50%5.09%-5.30%3.68%4.63%6.12%-4.43%1.92%21.86%0.00%-3.58%-2.59%6.36%5.15%-4.31%-2.17%4.03%6.05%
Share-based Compensation Growth (1y) -77.27%100.00%65.63%57.14%140.00%250.00%22.64%263.64%291.67%164.29%-76.92%85.00%-40.43%-24.32%520.00%-37.84%64.29%60.71%21.51%8.70%54.35%20.00%-7.08%16.00%16.90%-20.37%-7.62%-17.24%-30.12%67.44%1.03%-14.58%
Share-based Compensation Growth (3y) 28.79%164.48%-22.32%119.47%77.58%91.29%20.62%61.11%56.50%47.58%20.24%7.72%14.74%13.43%91.29%-7.80%43.65%15.37%1.41%1.43%8.03%16.96%-4.64%-6.40%
Share-based Compensation Growth (5y) 15.90%86.40%28.70%48.17%70.00%68.29%14.65%39.45%47.22%25.16%8.34%3.71%4.30%14.24%45.55%-11.14%
Share-based Compensation (QoQ) -90.91%1,500.00%-78.13%-28.57%-20.00%1,225.00%-79.25%9.09%16.67%364.29%-38.46%17.50%-21.28%-59.46%393.33%-62.16%0.00%232.14%-50.54%0.00%-2.17%151.11%-55.75%42.00%-23.94%94.44%-44.76%43.10%-48.19%125.58%-50.52%20.83%24.14%36.11%-58.16%
Shareholder's Equity Growth (1y) 4.90%4.44%4.39%4.29%3.98%4.46%4.79%4.88%3.35%3.17%3.69%3.19%1.26%1.08%1.02%1.71%5.65%4.05%4.31%4.30%4.33%6.14%4.58%3.61%2.92%3.48%4.69%5.40%6.04%5.70%5.69%5.58%5.65%6.06%6.33%7.18%7.33%7.30%6.76%6.40%6.59%6.53%6.54%6.49%36.21%35.79%35.75%34.96%5.65%6.42%6.75%6.97%6.06%5.04%4.53%4.13%4.05%4.08%
Shareholder's Equity Growth (3y) 4.07%4.02%4.29%4.12%2.86%2.89%3.15%3.25%3.40%2.76%3.00%3.06%3.73%3.73%3.29%3.20%4.29%4.55%4.52%4.43%4.42%5.10%4.98%4.86%4.86%5.07%5.57%6.05%6.34%6.35%6.26%6.38%6.52%6.63%6.54%6.69%15.93%15.78%15.58%15.21%15.33%15.46%15.58%15.41%15.13%14.93%14.85%14.56%5.25%5.18%
Shareholder's Equity Growth (5y) 3.82%3.43%3.63%3.67%3.70%3.76%3.67%3.53%3.49%3.57%3.65%3.64%4.02%4.07%4.04%4.11%4.91%5.08%5.12%5.21%5.24%5.73%5.60%5.63%5.69%5.81%6.00%6.21%11.79%11.71%11.65%11.59%11.70%11.87%11.88%11.88%11.79%11.65%11.49%11.24%11.10%10.97%
Shareholder's Equity (QoQ) 1.61%0.91%0.93%1.36%1.16%0.86%0.84%1.05%1.63%1.18%0.93%-0.42%1.45%1.70%0.45%-2.29%1.27%1.63%1.13%1.50%-0.26%1.89%1.12%1.53%1.47%0.39%0.19%0.85%2.02%1.56%0.87%1.46%1.69%1.55%0.77%1.53%2.09%1.80%1.57%1.68%2.06%1.29%1.23%1.86%2.00%1.30%1.18%30.28%1.69%1.27%0.59%1.99%2.43%1.59%0.79%1.11%1.45%1.09%0.41%1.04%1.48%
Tax Rate Growth (1y) -238.00-350.00-165.00-12802.002,995.00419.00168.00157.0066.0034.00-114.0030.007.00-45.00165.00-3827.00-469.00-694.00-1033.001,915.00172.00262.00-41.001,169.00-751.00-238.00-586.00-571.00-191.00-2427.00-234.00-1363.00-519.00760.00-798.00-257.00-750.00-246.00436.00-927.00-514.00-925.00-450.00262.00-1367.00-25.00-1300.00207.001,931.00666.00-71.00-19.00-73.00-40.00793.00-555.00-73.00-1728.00-1613.00
Tax Rate Growth (3y) 2,824.00102.00-111.00-12615.003,068.00408.00219.00-3640.00-396.00-705.00-981.00-1882.00-289.00-476.00-908.00-742.00-1048.00-669.00-1659.002,513.00-770.00-2403.00-861.00-765.00-1461.00-1905.00-1618.00-2191.00-1460.00-1913.00-596.00-2547.00-1783.00-411.00-811.00-921.00-2632.00-1196.00-1313.00-458.0049.00-284.00-1820.00450.00491.00600.00-578.00-368.001,785.00-1103.00-891.00
Tax Rate Growth (5y) 2,362.00-636.00-979.00-14526.002,772.00-23.00-854.00-556.00-975.00-680.00-1607.00-1284.00-1232.00-3141.00-1728.00-2677.00-1758.00-2336.00-2691.00893.00-2039.00-1889.00-1222.00-1949.00-2726.00-3076.00-1631.00-2855.00-3342.00-2863.00-2345.00-2077.00-1220.00230.00-2182.00-733.00-774.00-571.00-591.00-1032.00-96.00-2053.00-2641.00
Tax Rate (QoQ) 2,872.0010.0012,515.00-15635.002,759.00195.00-121.00162.00183.00-56.00-132.0071.00151.00-204.0012.0049.0099.006.00-3980.003,406.00-126.00-333.00-1032.001,663.00-36.00-636.00177.00-257.00477.00-983.00192.00123.00-1758.001,209.00-937.00968.00-479.00-349.00-396.00474.0025.00334.00-1759.00887.00-386.00809.00-1047.00-743.00956.00-466.00460.00981.00-309.00-1203.00511.00928.00-276.00-369.00-837.001,410.00-1932.00-254.00
Total Debt Growth (1y) 12.39%7.77%8.75%-0.18%-0.18%-0.11%-0.11%-0.05%-0.05%-0.05%-0.05%-0.06%-0.06%-0.06%-0.06%-0.05%-0.05%-0.05%2.85%-0.38%-0.34%-0.29%-3.06%0.11%0.11%4.25%6.25%7.61%5.15%4.34%0.44%3.55%5.70%4.41%11.49%7.11%7.73%7.27%16.00%22.31%20.42%23.21%13.15%18.45%24.09%-7.76%-5.98%-4.72%-1.25%34.69%34.98%29.07%26.75%21.14%18.28%14.20%11.62%14.27%14.56%
Total Debt Growth (3y) 3.89%2.47%2.78%-0.10%-0.10%-0.07%-0.07%-0.05%-0.05%-0.05%0.90%-0.16%-0.15%-0.14%-0.12%-0.11%-0.09%1.28%1.94%2.38%1.61%2.74%1.14%3.71%3.62%4.33%5.97%6.07%6.19%5.33%9.11%10.70%11.10%11.33%13.54%15.77%17.20%6.82%7.26%11.34%13.85%15.25%12.82%13.36%15.81%14.60%14.50%11.99%11.79%23.08%22.29%
Total Debt Growth (5y) 2.29%1.45%2.22%-0.14%-0.14%-0.11%-0.10%-0.09%-0.08%0.75%1.14%1.40%0.94%1.61%1.24%2.12%2.08%2.51%3.48%3.54%3.62%3.96%6.00%7.88%7.62%8.46%9.33%11.57%12.34%5.84%6.69%8.89%10.94%11.38%13.18%13.80%15.04%14.74%14.53%15.26%15.86%16.20%14.24%
Total Debt (QoQ) 4.20%-0.91%8.88%-0.01%-0.09%-0.01%-0.07%-0.01%-0.01%-0.01%-0.01%-0.01%-0.01%-0.02%-0.02%-0.01%-0.01%-0.01%-0.01%-0.01%-0.01%2.89%-3.15%0.03%0.03%0.03%0.02%0.03%4.17%1.95%1.30%-2.26%3.37%-1.85%4.43%-0.23%2.11%4.81%0.32%0.35%1.67%13.34%5.77%-1.20%4.02%4.10%10.72%3.50%-22.68%6.10%12.21%7.27%5.46%6.34%7.29%5.34%0.80%3.83%3.59%2.96%3.19%4.09%