|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 2.64M | 0.00M | 0.00M | 0.17M | 0.00M | 0.00M | 0.00M | 3.32M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.56M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 2.64M | 0.00M | 0.00M | 0.17M | 0.00M | 0.00M | 0.00M | 3.32M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.56M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.72M | 4.63M | 4.43M | 5.74M | 5.46M | 6.70M | 5.42M | 6.10M | 7.35M | 8.25M | 7.60M | 7.65M | 7.71M | 8.39M | 6.91M | 8.72M | 7.54M | 8.76M | 7.32M | 10.24M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.05M | 2.78M | 3.04M | 3.01M | 3.08M | 3.29M | 3.47M | 3.87M | 3.25M | 3.48M | 3.58M | 3.74M | 3.49M | 3.60M | 3.54M | 3.49M | 3.74M | 3.83M | 4.55M | 4.50M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.76M | 7.42M | 7.48M | 8.76M | 8.54M | 9.99M | 8.89M | 9.96M | 10.60M | 11.73M | 11.18M | 11.39M | 11.20M | 12.00M | 10.44M | 12.22M | 11.28M | 12.59M | 11.86M | 14.75M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.92M | 2.11M | 2.34M | 2.35M | 2.33M | 3.19M | 3.53M | 3.23M | 3.11M | 3.52M | 3.58M | 3.77M | 3.41M | 3.33M | 3.45M | 3.12M | 3.36M | 3.17M | 3.24M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 1.03M | 1.51M | 1.45M | 1.56M | 1.02M | 1.74M | 1.50M | 1.70M | 0.82M | 1.43M | 1.57M | 1.78M | 1.60M | 1.94M | 1.92M | 2.21M | 1.62M | 2.38M | 2.08M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.17M | 11.26M | 11.99M | 15.61M | 13.32M | 14.23M | 14.87M | 15.36M | 16.11M | 15.58M | 18.94M | 16.54M | 16.75M | 16.45M | 15.72M | 17.17M | 17.66M | 18.44M | 18.46M | 20.07M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.72M | 0.72M | 401.87M | 417.83M | 431.20M | 442.42M | 1.59M | 473.71M | 493.70M | 1.56M | 1.55M | 1.54M | 1.53M | 1.52M | 1.52M | 1.51M | 568.43M | 1.49M | 586.56M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | 14.05M | 15.10M | 16.14M | 17.18M | 17.09M | 17.89M | 18.57M | 19.24M | 23.38M | 23.94M | 24.11M | 24.01M | 25.01M | 25.15M | 25.29M | 25.44M | 27.97M | 28.16M | 28.35M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.29M | 45.28M | 4.66M | 47.91M | 4.52M | 4.57M | 4.64M | 43.69M | 46.16M | 48.95M | 50.26M | 50.87M | 5.08M | 54.06M | 5.23M | 5.30M | 5.38M | 5.00M | 60.67M | 62.14M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.29M | 63.97M | 66.32M | 68.80M | 61.77M | 64.46M | 65.62M | 67.18M | 70.35M | 77.35M | 79.36M | 80.23M | 81.45M | 84.48M | 84.62M | 86.33M | 88.52M | 92.52M | 94.16M | 95.84M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 430.75M | 458.85M | 468.91M | 486.98M | 493.65M | 510.60M | 524.50M | 543.54M | 561.75M | 588.21M | 602.29M | 610.38M | 621.42M | 633.47M | 641.75M | 653.73M | 667.06M | 680.89M | 689.80M | 703.97M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.46M | 6.71M | 7.58M | 9.14M | 12.08M | 10.77M | 10.86M | 14.38M | 12.28M | 10.87M | 11.79M | 12.96M | 11.50M | 9.53M | 10.02M | 8.52M | 7.47M | 8.42M | 7.53M | 9.34M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 10.00M | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 2.29M | 2.30M | 2.52M | 2.52M | 2.63M | 2.63M | 2.64M | 2.64M | 2.75M | 2.76M | 2.76M | 2.78M | 2.89M | 2.90M | 2.90M | 2.91M | 3.03M | 3.05M | 3.45M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.66M | 9.01M | 9.88M | 11.66M | 14.60M | 13.39M | 13.50M | 17.02M | 14.91M | 13.63M | 14.54M | 15.72M | 14.28M | 12.42M | 12.92M | 11.41M | 10.39M | 21.45M | 20.57M | 12.79M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 0.96M | 1.07M | 1.53M | 1.08M | 1.54M | 1.44M | 1.74M | 1.63M | 0.50M | 0.72M | 0.44M | 0.51M | 0.71M | 1.60M | 0.45M | 1.91M | 1.88M | 0.66M | 2.48M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.50M | 7.50M | 7.50M | 7.50M | | | | | | | | | | | 0.33M | 0.33M | 10.00M | 0.33M | 0.34M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.23M | 0.34M | | 0.03M | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.21M | 20.09M | 21.10M | 22.63M | 25.76M | 16.98M | 17.40M | 21.30M | 19.13M | 18.14M | 19.33M | 21.23M | 19.01M | 18.29M | 17.42M | 17.24M | 15.31M | 27.63M | 25.64M | 19.16M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.20M | 138.87M | 144.00M | 109.64M | 116.79M | 139.47M | 149.60M | 157.77M | 167.77M | 180.01M | 189.61M | 191.12M | 198.44M | 205.56M | 211.64M | 218.06M | 226.99M | 221.90M | 227.06M | 189.36M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.36M | 12.82M | 13.16M | 14.78M | 15.33M | 14.91M | 15.01M | 15.87M | 18.11M | 18.85M | 19.13M | 20.50M | 20.94M | 20.55M | 21.36M | 21.81M | 22.51M | 22.36M | 24.30M | 27.95M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.83M | 51.53M | 4.56M | 4.58M | 4.60M | 38.72M | 3.75M | 3.73M | 3.75M | 40.20M | 3.82M | 3.73M | 3.72M | 3.53M | 3.54M | 3.54M | 3.54M | 3.55M | 3.57M | 3.59M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.92M | 49.59M | 51.13M | 53.16M | 46.32M | 47.90M | 49.17M | 50.98M | 53.64M | 55.23M | 56.28M | 57.47M | 58.96M | 61.16M | 61.71M | 63.74M | 65.93M | 67.28M | 68.73M | 71.26M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 105.40M | 107.52M | 111.66M | 0.72M | 104.67M | 106.81M | 109.62M | 114.84M | 0.63M | 0.46M | 0.40M | 127.40M | 0.39M | 0.48M | 0.53M | 136.40M | 0.48M | 0.40M | 149.47M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 428.55M | 353.45M | 361.39M | 375.33M | 492.94M | 405.93M | 417.69M | 433.92M | 446.91M | 587.57M | 601.83M | 609.98M | 494.02M | 633.09M | 641.27M | 653.21M | 530.66M | 680.41M | 689.40M | 554.49M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 430.75M | 458.85M | 468.91M | 486.98M | 493.65M | 510.60M | 524.50M | 543.54M | 561.75M | 588.21M | 602.29M | 610.38M | 621.42M | 633.47M | 641.75M | 653.73M | 667.06M | 680.89M | 689.80M | 703.97M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.20M | 146.37M | 151.50M | 117.14M | 124.29M | 139.47M | 149.60M | 157.77M | 167.77M | 180.01M | 189.61M | 191.12M | 198.44M | 205.56M | 211.64M | 218.39M | 227.32M | 231.90M | 227.39M | 189.70M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.66M | 152.62M | 154.42M | 201.18M | 204.58M | 207.18M | 208.40M | 212.54M | 217.71M | 221.18M | 222.93M | 225.41M | 228.69M | 231.19M | 232.14M | 234.55M | 238.02M | 240.35M | 242.28M | 294.28M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 430.75M | 458.85M | 468.91M | 486.98M | 493.65M | 510.60M | 524.50M | 543.54M | 561.75M | 588.21M | 602.29M | 610.38M | 621.42M | 633.47M | 641.75M | 653.73M | 667.06M | 680.89M | 689.80M | 703.97M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | 0.01M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.95M | 64.39M | 65.69M | 67.94M | 70.85M | 72.96M | 73.72M | 77.34M | 82.01M | 85.00M | 86.31M | 88.28M | 91.11M | 93.10M | 93.59M | 95.48M | 98.52M | 100.39M | 101.92M | 105.83M |