|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.80M | 14.37M | 14.15M | 14.24M | 14.90M | 15.69M | 14.99M | 15.27M | 18.77M | 18.64M | 18.10M | 17.63M | 18.64M | 19.71M | 18.75M | 18.34M | 19.20M | 20.25M | 19.82M | 19.97M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.95M | 3.00M | 3.07M | 3.45M | 2.92M | 3.75M | 4.02M | 4.11M | 4.11M | 4.47M | 4.67M | 4.81M | 4.86M | 4.96M | 5.04M | 5.21M | 4.82M | 5.36M | 5.41M | 5.99M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.85M | 11.37M | 11.08M | 10.79M | 11.98M | 11.94M | 10.97M | 11.16M | 14.66M | 14.17M | 13.42M | 12.82M | 13.77M | 14.75M | 13.72M | 13.13M | 14.38M | 14.88M | 14.40M | 13.98M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M | 2.29M | 2.61M | 2.66M | 2.58M | 2.33M | 2.36M | 2.67M | 2.76M | 2.60M | 2.87M | 3.07M | 3.16M | 3.01M | 3.37M | 2.92M | 3.34M | 3.07M | 3.54M | 3.54M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.46M | 5.53M | 5.67M | 6.29M | 5.75M | 6.63M | 6.99M | 7.32M | 7.49M | 7.73M | 8.07M | 8.34M | 8.53M | 8.65M | 8.79M | 9.25M | 8.78M | 9.38M | 9.51M | 10.18M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.90M | 7.82M | 8.28M | 8.94M | 8.32M | 8.96M | 9.36M | 9.98M | 10.25M | 10.33M | 10.93M | 11.41M | 11.69M | 11.66M | 12.16M | 12.17M | 12.11M | 12.45M | 13.05M | 13.72M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.90M | 6.68M | 5.46M | 5.30M | 6.57M | 6.86M | 5.75M | 5.42M | 8.52M | 8.43M | 7.16M | 6.21M | 7.06M | 8.05M | -16.78M | 6.28M | 7.09M | 7.91M | -17.24M | 6.35M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.90M | 6.68M | 5.46M | 5.30M | 6.57M | 6.86M | 5.75M | 5.42M | 8.52M | 8.43M | 7.16M | 6.21M | 7.06M | 8.05M | -16.78M | 6.28M | 7.09M | 7.91M | -17.24M | 6.35M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.03M | -0.19M | -0.35M | -0.08M | -0.12M | 0.55M | -0.09M | -0.21M | -0.07M | -0.15M | -0.07M | -0.15M | -0.05M | 0.23M | -0.07M | -0.20M | -0.03M | -0.07M | -0.07M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.26M | -1.26M | -5.11M | -0.35M | -1.38M | -0.12M | 0.55M | -0.09M | -0.21M | -1.03M | -0.97M | -0.07M | -0.15M | -0.05M | 0.23M | -0.07M | -0.20M | -2.30M | 6.87M | -2.38M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.64M | 5.42M | 4.04M | 3.63M | 5.20M | 5.60M | 5.17M | 4.20M | 7.24M | 7.41M | 6.19M | 4.93M | 5.51M | 6.22M | -16.66M | 4.11M | 4.68M | 5.62M | 4.83M | 3.97M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.62M | -0.37M | -0.23M | 0.17M | -0.08M | 0.16M | 0.54M | 0.71M | -0.16M | 0.18M | 0.60M | 0.52M | 0.36M | -1.33M | 0.47M | -0.37M | -0.58M | 0.37M | -0.84M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48M | 4.79M | 4.00M | 3.86M | 5.03M | 5.68M | 5.01M | 3.65M | 6.52M | 7.57M | 6.01M | 4.33M | 4.99M | 5.86M | 5.14M | 3.64M | 5.05M | 6.20M | 5.17M | 4.81M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48M | 4.79M | 4.41M | 3.86M | 5.03M | 5.68M | 5.01M | 3.65M | 6.52M | 7.57M | 6.01M | 4.33M | 4.99M | 5.86M | -15.33M | 3.64M | 5.05M | 6.20M | 4.46M | 4.81M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48M | 4.79M | 4.41M | 3.86M | 5.03M | 5.68M | 5.01M | 3.65M | 6.52M | 7.57M | 6.01M | 4.33M | 4.99M | 5.86M | -15.33M | 3.64M | 5.05M | 6.20M | 4.46M | 4.81M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48M | 4.79M | 4.41M | 3.86M | 5.03M | 5.68M | 5.01M | 3.65M | 6.52M | 7.57M | 6.01M | 4.33M | 4.99M | 5.86M | -15.33M | 3.64M | 5.05M | 6.20M | 4.46M | 4.81M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48M | 4.79M | 4.41M | 3.86M | 5.03M | 5.68M | 5.01M | 3.65M | 6.52M | 7.57M | 6.01M | 4.33M | 4.99M | 5.86M | -15.33M | 3.64M | 5.05M | 6.20M | 4.46M | 4.81M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35 | 0.36 | 0.31 | 0.29 | 0.36 | 0.40 | 0.35 | 0.26 | 0.45 | 0.53 | 0.42 | 0.30 | 0.35 | 0.41 | 0.36 | 0.25 | 0.35 | 0.43 | 0.36 | 0.33 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35 | 0.36 | 0.31 | 0.29 | 0.36 | 0.40 | 0.35 | 0.26 | 0.45 | 0.53 | 0.42 | 0.30 | 0.35 | 0.41 | 0.36 | 0.25 | 0.35 | 0.43 | 0.36 | 0.33 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.07M | 13.07M | 13.08M | 13.11M | 13.65M | 14.25M | 13.96M | 14.28M | 14.28M | 14.29M | 14.29M | 14.32M | 14.33M | 14.34M | 14.35M | 14.38M | 14.39M | 14.40M | 14.40M | 14.44M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.90M | 6.68M | 5.46M | 5.30M | 6.57M | 6.86M | 5.75M | 5.42M | 8.52M | 8.43M | 7.16M | 6.21M | 7.06M | 8.05M | -16.78M | 6.28M | 7.09M | 7.91M | -17.24M | 6.35M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 1.24M | 1.25M | 1.30M | 1.21M | 1.20M | 1.41M | 1.51M | 1.68M | 1.85M | 2.01M | 2.12M | 2.18M | 2.24M | 2.35M | 2.42M | 2.52M | 2.62M | 2.71M | 2.71M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.45% | 11.53% | -9.08% | -6.37% | 3.20% | -1.46% | 3.05% | 12.94% | 9.85% | -2.17% | 2.94% | 12.21% | 9.45% | 5.75% | 8.01% | 11.48% | -7.83% | -10.38% | 7.72% | -21.29% |