|
Gross Margin
|
70.35% | 53.55% | 77.72% | 62.01% | 70.89% | 77.19% | 71.58% | 80.99% | 82.30% | 81.02% | 83.98% | 80.12% | 83.03% | 82.95% | 85.31% | 83.79% | 74.95% | 84.23% | 85.48% | 83.37% | 85.22% |
|
EBT Margin
|
-170.14% | -297.98% | -224.66% | -308.95% | -235.16% | -237.02% | -154.59% | -104.81% | -74.58% | -40.03% | -50.71% | -53.98% | -25.93% | -30.70% | -45.95% | -29.66% | -35.13% | -8.51% | -15.34% | -2.70% | 0.83% |
|
EBIT Margin
|
-146.15% | -263.71% | -204.27% | -289.55% | -220.24% | -225.26% | -131.72% | -74.75% | -63.18% | -45.77% | -40.00% | -42.04% | -10.17% | -22.17% | -35.05% | -17.03% | -23.76% | 2.79% | -5.14% | 6.27% | 9.05% |
|
EBITDA Margin
|
-171.29% | -298.66% | -224.86% | -309.06% | -235.22% | -237.04% | -152.90% | -103.42% | -73.39% | -38.97% | -50.73% | -52.33% | -25.17% | -30.11% | -46.73% | -31.21% | -28.97% | -8.52% | -15.34% | -2.69% | 0.83% |
|
Operating Margin
|
-146.15% | -263.71% | -204.27% | -289.55% | -220.24% | -225.26% | -131.72% | -74.75% | -63.18% | -45.77% | -40.00% | -42.04% | -10.17% | -22.17% | -35.05% | -17.03% | -23.76% | 2.79% | -5.14% | 6.27% | 9.05% |
|
Net Margin
|
-170.14% | -297.98% | -224.66% | -308.95% | -235.16% | -237.02% | -152.74% | -103.47% | -73.44% | -39.01% | -50.71% | -52.20% | -25.23% | -30.16% | -46.71% | -31.22% | -29.00% | -8.51% | -15.34% | -2.70% | 0.83% |
|
FCF Margin
|
| -151.25% | -292.32% | -224.81% | -204.44% | -135.69% | -219.31% | -81.44% | -59.73% | -48.63% | -78.74% | -36.16% | -30.24% | 16.83% | -49.96% | -21.53% | -15.30% | 3.29% | -16.69% | 0.25% | 24.78% |
|
Inventory Average
|
| | | | | 16.18M | 17.50M | 17.38M | 19.00M | 22.43M | 26.89M | 32.79M | 37.34M | 38.49M | 39.86M | 41.93M | 44.05M | 46.65M | 50.43M | 59.99M | 67.37M |
|
Assets Average
|
| | | | | 217.81M | 320.99M | 328.12M | 310.82M | 323.77M | 332.94M | 325.07M | 328.28M | 325.19M | 329.61M | 334.17M | 326.42M | 322.08M | 319.26M | 325.07M | 352.44M |
|
Equity Average
|
| 24.05M | | | | 46.38M | 95.84M | 85.20M | 64.49M | 50.11M | 37.62M | 21.84M | 8.75M | -1.46M | -7.98M | -14.23M | -23.80M | -28.97M | -32.37M | -27.22M | -10.08M |
|
Invested Capital
|
14.34M | 120.78M | | | 85.25M | 183.30M | 234.09M | 212.01M | 193.55M | 232.26M | 217.67M | 201.82M | 194.29M | 184.15M | 220.50M | 211.19M | 187.90M | 202.49M | 194.64M | 199.32M | 218.61M |
|
Asset Utilization Ratio
|
| | | | | 0.23 | 0.20 | 0.24 | 0.32 | 0.34 | 0.36 | 0.41 | 0.47 | 0.50 | 0.52 | 0.54 | 0.57 | 0.63 | 0.70 | 0.76 | 0.76 |
|
Interest Coverage Ratio
|
-5.90 | -4.21 | -9.30 | -14.33 | -13.53 | -26.82 | -8.26 | -5.49 | -4.70 | -3.47 | -2.14 | -2.45 | -0.72 | -1.40 | -2.03 | -1.02 | -1.65 | 0.22 | -0.42 | 0.61 | 0.92 |
|
Debt to Equity
|
| | | | | | | | | | 0.50 | 1.22 | 4.53 | -30.97 | -0.11 | -0.02 | -0.53 | -7.84 | -6.54 | -11.33 | -254.90 |
|
Debt Ratio
|
| | | | | | | | | | 0.05 | 0.05 | 0.05 | 0.65 | 0.00 | 0.00 | 0.05 | 0.72 | 0.73 | 0.65 | 0.59 |
|
Equity Ratio
|
| 0.21 | | | -0.02 | 0.31 | 0.29 | 0.23 | 0.18 | 0.13 | 0.09 | 0.04 | 0.01 | -0.02 | -0.03 | -0.06 | -0.09 | -0.09 | -0.11 | -0.06 | 0.00 |
|
Times Interest Earned
|
-5.90 | -4.21 | -9.30 | -14.33 | -13.53 | -26.82 | -8.26 | -5.49 | -4.70 | -3.47 | -2.14 | -2.45 | -0.72 | -1.40 | -2.03 | -1.02 | -1.65 | 0.22 | -0.42 | 0.61 | 0.92 |
|
Enterprise Value
|
236.54M | 107.18M | 269.54M | 270.10M | 69.94M | 262.96M | 214.79M | 97.16M | 118.66M | 58.89M | 128.68M | 279.09M | 190.83M | 252.14M | 223.05M | 256.01M | 355.24M | 433.77M | 786.69M | 688.64M | 1,222.85M |
|
Market Capitalization
|
274.42M | 240.96M | 269.54M | 270.10M | 162.92M | 365.40M | 346.94M | 208.72M | 212.09M | 180.86M | 223.78M | 359.76M | 256.80M | 324.59M | 310.40M | 333.58M | 424.65M | 505.39M | 845.13M | 747.92M | 1,314.45M |
|
Return on Sales
|
| | | -2.48% | -2.64% | -2.47% | -2.17% | -1.71% | -1.34% | -0.86% | -0.64% | -0.53% | -0.40% | -0.38% | -0.38% | -0.33% | -0.34% | -0.27% | -0.20% | -0.13% | -0.06% |
|
Return on Capital Employed
|
| | | | | -0.83% | -0.50% | -0.46% | -0.47% | -0.33% | -0.26% | -0.26% | -0.20% | -0.19% | -0.18% | -0.14% | -0.19% | -0.15% | -0.10% | -0.04% | 0.04% |
|
Return on Invested Capital
|
| | | | | | | | | -0.38% | | -0.29% | -0.24% | -0.23% | -0.22% | | -0.22% | | | | |
|
Return on Assets
|
| | | | | -0.56% | -0.43% | -0.42% | -0.43% | -0.29% | -0.23% | -0.22% | -0.19% | -0.19% | -0.20% | -0.18% | -0.19% | -0.17% | -0.14% | -0.10% | -0.04% |
|
Return on Equity
|
| | | | | -2.65% | -1.44% | -1.60% | -2.05% | -1.89% | -2.07% | -3.27% | -7.06% | 42.68% | 8.07% | 4.19% | 2.65% | 1.89% | 1.39% | 1.18% | 1.55% |