|
Revenue
|
20.43M | 49.59M | 110.25M | 163.91M | 203.07M |
|
Cost of Revenue
|
9.33M | 13.32M | 22.63M | 28.64M | 36.83M |
|
Gross Profit
|
11.11M | 36.27M | 87.61M | 135.27M | 166.24M |
|
Amortization - Intangibles
|
| 0.55M | 10.84M | 10.84M | 10.84M |
|
Research & Development
|
20.92M | 25.16M | 20.97M | 22.34M | 25.56M |
|
Selling, General & Administrative
|
73.73M | 125.72M | 137.75M | 146.09M | 163.48M |
|
Other Operating Expenses
|
9.33M | 13.87M | 33.48M | 39.49M | 47.67M |
|
Operating Expenses
|
103.98M | 164.75M | 192.19M | 207.92M | 236.72M |
|
Operating Income
|
-83.55M | -115.16M | -81.94M | -44.01M | -33.65M |
|
EBIT
|
-83.55M | -115.16M | -81.94M | -44.01M | -33.65M |
|
Interest & Investment Income
|
2.96M | 0.31M | 2.58M | 4.75M | 5.32M |
|
Other Non Operating Income
|
-7.70M | -7.57M | -14.14M | -19.49M | -23.46M |
|
Non Operating Income
|
-7.70M | -7.57M | -14.14M | -19.49M | -23.46M |
|
EBT
|
-91.25M | -122.72M | -96.08M | -63.50M | -57.10M |
|
Tax Provisions
|
-0.11M | | -1.42M | -1.25M | -2.27M |
|
Profit After Tax
|
-91.14M | -122.72M | -94.66M | -62.26M | -54.84M |
|
Income from Continuing Operations
|
-91.14M | -122.72M | -94.66M | -62.26M | -54.84M |
|
Consolidated Net Income
|
-91.14M | -122.72M | -94.66M | -62.26M | -54.84M |
|
Income towards Parent Company
|
-91.14M | -122.72M | -94.66M | -62.26M | -54.84M |
|
Net Income towards Common Stockholders
|
-91.14M | -122.72M | -94.66M | -62.26M | -54.84M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
48.98M | 124.71M | 135.99M | 138.12M | 149.08M |
|
Shares Outstanding (Diluted Average)
|
| 79.03M | 135.63M | 137.67M | 146.77M |
|
EBITDA
|
-91.18M | -122.76M | -94.65M | -62.26M | -54.84M |
|
Tax Rate
|
0.12% | | 1.48% | 1.97% | 3.97% |