Western Union Growth Metrics (2009-2025) | WU

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 24.53%25.40%21.82%7.83%12.03%9.01%16.50%14.39%16.61%14.44%6.07%4.36%1.78%4.62%6.26%6.93%5.99%2.97%-0.95%-2.41%4.34%1.92%-0.31%-4.34%-9.03%-6.65%-3.03%-0.31%0.72%0.14%3.73%-2.00%-3.14%-3.11%-8.95%-2.54%2.66%-0.79%-2.07%-2.65%-11.31%-3.72%0.27%8.42%10.95%3.11%0.50%-7.08%-8.54%-2.13%0.34%-3.71%-3.01%-3.41%-11.10%-3.50%-2.19%-6.08%-3.01%2.09%3.54%0.16%1.41%
Assets Growth (3y) 17.61%16.09%14.61%8.78%9.96%9.28%9.51%8.48%7.95%7.23%3.74%2.88%4.02%3.16%1.62%-0.06%0.20%-0.68%-1.44%-2.37%-1.49%-1.60%0.09%-2.23%-3.90%-3.24%-2.89%-1.62%0.05%-1.26%-2.57%-2.40%-4.10%-2.55%-3.67%0.95%0.34%-0.51%-0.44%-0.65%-3.45%-0.95%0.37%-1.01%-0.53%-0.85%-3.58%-4.78%-4.62%-3.89%-4.71%-1.74%-0.60%-3.14%-4.37%
Assets Growth (5y) 11.91%11.00%9.64%6.08%8.02%6.49%5.33%3.57%3.61%3.24%1.54%0.76%0.62%0.52%1.08%-0.50%-0.37%-1.01%-1.99%-2.33%-1.01%-1.74%-2.21%-2.38%-4.17%-2.85%-2.10%0.10%-0.29%-0.90%-1.40%-1.30%-2.20%-1.36%-2.05%-1.65%-2.17%-1.42%-2.52%-1.84%-3.11%-2.49%-2.70%-0.90%-0.07%-1.72%-2.48%
Assets (QoQ) 3.63%6.06%18.33%-4.25%4.36%3.03%4.74%-0.52%1.54%10.12%2.84%1.41%-0.35%2.06%1.18%-1.10%2.43%3.67%1.81%-1.96%-0.48%-0.28%0.31%4.81%-2.79%-2.46%-3.74%-0.33%-0.25%1.32%-1.04%0.70%-0.82%4.95%-6.50%-0.47%-0.79%-1.38%0.08%4.84%-4.12%-2.65%-0.51%-4.49%4.08%1.38%7.58%-2.27%-3.26%-1.19%-0.54%-3.79%3.52%1.30%-4.55%-3.09%3.08%-6.76%3.60%-1.78%-1.02%-3.71%9.05%-0.39%-4.24%-2.51%
Capital Expenditures Growth (1y) -31.73%-21.71%33.61%-17.35%73.24%4.38%-21.47%-17.28%15.45%-7.69%32.03%23.88%21.83%40.15%47.34%17.47%5.20%-12.97%-33.33%-13.33%-20.88%-22.36%133.73%69.82%1.39%2.40%-38.14%-39.37%-19.86%60.16%-30.42%16.09%72.65%85.85%156.89%75.74%-20.30%-59.84%-82.52%-74.08%-50.93%-5.88%4.00%129.35%431.65%-77.78%78.21%-51.18%-70.00%840.63%82.01%253.40%55.56%-12.29%-18.18%-40.11%10.71%-18.56%-23.67%2.75%-10.60%-12.09%49.37%
Capital Expenditures Growth (3y) 10.94%-8.97%11.47%-5.39%34.56%10.53%15.17%6.38%13.95%4.03%9.05%8.04%0.47%-1.80%31.92%20.02%-5.50%-11.55%-1.22%-3.73%-13.69%8.39%0.20%6.13%11.94%44.99%3.41%7.35%3.31%6.13%-32.14%-19.14%-12.27%-11.11%-22.41%1.46%27.63%-56.21%-31.32%-33.80%-7.85%25.30%49.98%58.16%35.38%22.39%38.45%1.09%-19.76%88.70%4.36%29.56%15.47%-14.37%-2.29%
Capital Expenditures Growth (5y) 11.84%-1.65%6.35%-2.92%15.19%-1.82%18.94%12.12%3.49%-2.19%13.40%5.36%-3.80%9.20%-0.24%4.00%3.15%15.54%11.49%12.73%-2.42%-1.01%-14.69%-11.45%-11.31%2.87%-27.45%-5.97%23.53%-24.21%-10.35%-9.96%1.49%7.98%8.66%12.50%-0.60%-7.07%-13.56%-9.29%6.15%7.04%16.07%19.48%19.68%5.59%24.79%
Capital Expenditures (QoQ) 68.27%-30.29%60.66%-63.78%92.96%18.98%-0.61%-24.07%16.26%-10.49%4.69%5.97%-7.04%28.03%-1.78%4.22%6.94%34.59%-21.69%-6.67%-11.54%3.11%1.81%-14.79%-13.19%210.40%-26.03%-49.13%-12.33%87.50%-27.50%-32.76%75.21%-18.54%20.96%0.00%88.61%12.60%-17.25%-54.65%-4.97%-50.98%22.67%-14.13%82.28%-45.83%170.51%99.05%-92.38%334.38%-25.90%22.33%138.89%-15.95%43.87%-46.15%34.69%-21.59%5.31%-0.46%-0.92%-26.51%41.77%-13.39%-2.58%24.87%
Cash & Equivalents Growth (1y) 1.31%-2.00%22.84%28.02%44.84%19.63%33.78%-36.46%-37.00%-32.82%-46.35%29.59%1.52%-0.60%21.61%16.70%19.54%15.00%-4.32%-13.98%3.62%1.61%-15.17%-26.21%-33.91%-28.70%-9.45%-33.32%14.08%-8.89%-19.21%-4.48%-29.40%-11.41%-25.81%16.13%-10.83%28.98%81.20%49.01%28.77%-2.36%-10.03%-1.54%40.06%-10.17%-19.82%-15.40%-13.76%13.24%17.21%6.42%-5.19%31.95%-3.22%-1.35%-9.94%-34.86%-3.57%16.19%16.49%-1.30%-13.65%
Cash & Equivalents Growth (3y) -2.59%-7.65%-4.11%1.77%-2.52%-7.21%-4.43%-1.32%-8.56%-8.43%-14.54%9.16%7.94%5.12%-0.43%-9.52%-6.46%-5.90%-9.76%-24.92%-7.90%-12.93%-14.70%-22.25%-18.96%-16.82%-18.43%-9.56%-10.45%1.35%2.79%18.24%-6.76%3.71%6.54%19.44%17.16%4.19%9.34%7.47%15.86%-0.23%-5.44%-3.94%4.62%10.31%-3.11%-3.87%-9.70%-0.90%3.04%6.85%-0.18%-5.34%-6.94%
Cash & Equivalents Growth (5y) 2.33%-2.08%0.51%1.14%2.79%-1.37%-6.66%-9.41%-12.14%-11.07%-13.67%-8.54%-1.06%-5.48%-6.31%-13.95%-7.99%-7.63%-15.12%-14.03%-13.23%-5.49%-3.56%-4.05%-9.38%-6.24%-2.42%1.65%5.31%-1.80%-4.76%6.61%-0.42%2.56%2.59%8.94%5.63%11.07%8.20%5.44%5.84%-3.12%-4.63%0.32%3.74%-2.91%-5.41%
Cash & Equivalents (QoQ) 18.04%-8.81%3.68%-9.22%14.18%14.31%8.05%2.71%-5.69%27.82%-48.68%1.82%0.57%2.08%23.97%-20.23%-1.53%24.89%18.96%-18.29%-5.27%3.91%6.94%-1.56%-7.11%-13.25%-6.96%-11.85%0.22%10.16%-31.48%50.80%-19.96%-2.31%-18.99%11.47%0.43%-18.19%26.81%-14.41%45.26%14.93%4.28%-26.04%10.14%5.91%14.13%5.21%-29.36%-5.46%20.42%7.24%-7.25%-2.15%9.34%-4.46%29.08%-28.23%11.46%-12.78%-6.64%6.25%34.29%-12.55%-20.90%-7.04%
Cash from Investing Activities Growth (1y) -94.44%-235.68%88.09%59.26%-1,095.45%-554.67%-7.74%-12,880.23%-246.12%73.41%24.75%91.41%50.00%-36.78%-323.08%20.44%217.15%25.73%79.31%33.82%-200.00%-248.34%-189.39%163.38%-42.57%47.30%19.58%-218.10%20.06%56.61%-153.65%319.09%34.98%12.04%17.30%-221.47%49.24%2,065.64%81.38%-394.95%152.69%-107.53%18.33%37.80%2,959.09%-214.15%466.94%99.80%100.97%-49.37%-17.24%26,566.67%-106.73%88.46%-115.32%-140.49%82.69%-116.38%-476.32%283.20%-1,663.49%-6.76%61.04%
Cash from Investing Activities Growth (3y) -57.60%-63.38%54.12%-169.08%-167.90%-33.53%-50.81%-120.58%59.10%35.36%12.99%64.37%16.33%-52.39%-36.32%32.64%-18.65%-10.88%21.62%20.88%-46.43%7.30%-80.73%53.83%9.51%41.41%-19.04%-72.61%35.86%111.81%26.90%-136.17%29.54%-9.20%49.90%-79.05%116.75%-66.92%36.76%81.77%225.21%-33.01%64.85%32.46%-83.08%18.49%22.51%40.47%-26.48%28.02%-39.78%483.17%-30.16%35.64%-32.84%
Cash from Investing Activities Growth (5y) 2.31%-34.48%38.99%-62.13%-85.87%-43.85%-15.48%29.65%-23.65%13.09%-8.92%49.20%7.76%4.15%-38.88%23.42%2.79%12.25%-0.20%-5.68%-18.90%73.61%1.89%-58.04%17.06%21.52%23.82%-63.48%44.28%-12.16%25.96%56.20%66.23%-43.62%18.96%14.27%-2.04%4.32%41.12%8.27%17.71%-15.87%-16.97%17.51%-71.01%-4.58%-0.88%
Cash from Investing Activities (QoQ) -46.21%-1,932.86%101.38%-59.26%-1,413.64%-60.90%118.49%-354.65%-763.93%73.52%-2,093.81%93.10%33.64%25.05%-150.40%59.85%-81.53%-131.83%52.92%159.12%-215.09%35.42%-50.61%10.66%-300.90%46.35%132.98%-300.95%-48.18%18.12%51.56%-36.02%19.57%-378.62%141.84%-140.37%-8.81%-350.00%38.55%83.13%4,313.77%-104.26%-1,533.33%101.80%-702.27%53.77%-1,144.08%188.32%-161.85%153.99%-100.67%90,266.67%-145.97%129.92%113.44%-122.92%21.15%60.28%-464.04%90.20%-885.71%-5.80%279.30%-194.31%40.32%61.39%
Cash from Operations Growth (1y) -79.14%0.80%9.13%9.38%238.17%1.19%-1.90%2.67%-14.55%-9.42%9.93%11.50%10.37%4.12%-19.45%-14.74%-17.07%5.45%-2.46%-2.56%7.62%0.24%4.09%-1.37%0.42%7.48%-0.65%-17.57%-59.43%-140.42%32.95%44.95%53.77%250.50%-50.84%-5.05%80.56%-1.81%19.52%-17.67%-53.09%44.42%-9.48%17.09%56.41%-26.21%41.51%23.09%13.77%-38.51%-35.93%-83.52%-31.35%18.63%18.09%346.79%-31.54%-126.68%-16.69%-49.34%57.66%99.11%22.77%
Cash from Operations Growth (3y) -15.52%-2.60%5.58%7.79%47.20%-1.55%-4.58%-0.80%-7.86%-0.18%-4.77%-2.52%-0.50%3.25%-6.48%-6.42%-3.58%4.35%0.29%-7.47%-24.03%-34.54%11.19%5.63%-14.43%-13.21%-13.41%4.30%4.05%-15.78%-7.90%4.26%9.21%60.50%-18.98%-2.91%9.83%1.52%15.25%5.87%-5.84%-13.15%-6.37%-38.07%6.90%-18.66%2.30%-3.23%-18.83%-29.95%-14.26%-28.02%-9.51%-26.05%6.50%
Cash from Operations Growth (5y) -11.21%0.29%-1.55%0.79%23.27%0.17%-2.48%-1.27%-3.30%1.39%-2.23%-5.51%-16.69%-19.90%1.56%-0.42%-10.97%-7.12%-7.99%1.75%4.01%-8.44%-4.18%-1.63%-11.90%-1.50%-6.82%1.81%-3.74%-8.64%0.01%10.31%18.31%24.31%-13.57%-28.59%0.68%-5.26%2.98%-2.67%-17.07%-17.16%-4.19%-11.68%5.69%-14.88%1.83%
Cash from Operations (QoQ) -29.98%40.85%-26.04%-71.40%238.31%52.48%-25.87%-11.56%1.23%47.82%-22.42%-26.40%7.30%79.41%-21.31%-27.14%1.22%38.80%-16.71%-29.13%28.71%28.39%-16.79%-21.73%19.88%33.32%-21.15%-20.31%28.30%23.23%-34.58%-60.77%-227.81%505.35%-28.67%-58.39%25.09%32.41%37.76%-20.87%-31.97%61.17%-5.10%-54.91%109.43%1.02%22.75%-39.77%-1.19%93.72%6.78%-44.34%-46.60%101.87%-72.54%131.93%-7.72%100.95%3.89%-64.46%-135.96%727.51%-36.82%10.60%-100.20%86,900.00%
Dividends Paid - Common Growth (1y) 11.17%10.37%27.02%8.30%37.81%20.68%45.16%14.12%14.17%-4.72%-3.84%-3.61%-5.07%-4.81%19.08%19.01%19.85%19.45%-1.49%-1.76%-1.02%-1.15%5.04%4.35%3.60%4.15%5.04%5.28%4.97%4.48%-0.11%-0.35%-0.36%1.91%6.75%9.12%10.81%11.58%4.93%3.97%2.79%0.73%-5.41%-7.63%-4.59%-7.70%-4.32%-0.11%-3.39%-4.96%-7.56%-10.17%-8.03%-2.61%0.49%-3.61%-4.43%
Dividends Paid - Common Growth (3y) 20.45%20.18%20.51%14.42%14.78%9.92%9.60%9.33%9.41%2.70%4.10%4.07%4.04%3.97%7.21%6.85%7.12%7.14%2.82%2.57%2.49%2.46%3.30%3.06%2.71%3.51%3.85%4.61%5.04%5.91%3.81%4.17%4.31%4.63%1.95%1.57%2.81%1.23%-1.71%-1.38%-1.78%-4.04%-5.77%-6.06%-5.36%-5.11%-3.85%-4.72%-5.30%
Dividends Paid - Common Growth (5y) 9.65%14.73%14.96%11.24%12.15%9.20%9.22%6.22%6.07%2.21%4.47%4.36%4.14%4.11%5.27%5.06%5.15%5.54%3.00%3.25%3.51%4.11%4.30%4.43%4.30%4.50%2.14%1.91%2.59%2.01%0.25%0.85%0.91%0.10%-1.29%-1.22%-0.70%-0.81%-2.48%-3.64%-3.59%
Dividends Paid - Common (QoQ) -1.70%-2.22%-2.40%12.53%24.19%-1.46%-2.36%-1.42%-0.43%-0.58%-1.46%-1.18%-1.95%-0.31%23.28%-1.24%-1.26%-0.64%1.67%-1.51%-0.51%-0.77%8.04%-2.16%-1.23%-0.25%8.97%-1.94%-1.52%-0.71%4.17%-2.17%-1.52%1.54%9.12%0.00%0.00%2.25%2.62%-0.92%-1.13%0.21%-3.64%-3.24%2.12%-3.06%-0.11%1.02%-1.23%-4.64%-2.85%-1.83%1.12%0.98%0.24%-5.83%0.26%
EBITDA Margin Growth (1y) -276.00-282.00499.00-51.00-123.00125.00-68.00130.00-53.00-140.00-1.00-497.00-146.00-430.00-476.00-331.00-226.00-17.0084.00282.0048.00-167.00-4.0084.00-69.0079.00-156.00-4328.00-149.00-330.00-82.00534.0063.00448.00243.003,685.00-28.00-78.00-670.00-201.0081.0058.00756.0054.00-36.00-13.00211.00680.00131.00343.00-349.00-1077.00-81.00-246.00-206.00125.00-143.00-285.00-329.00169.00-28.0090.00364.00
EBITDA Margin Growth (3y) -452.00-297.00430.00-417.00-322.00-445.00-545.00-697.00-425.00-587.00-393.00-546.00-325.00-615.00-396.0035.00-247.00-105.00-76.00-3962.00-170.00-418.00-242.00-3710.00-155.00197.004.00-109.00-114.0039.00-509.004,018.00116.00428.00328.003,537.0017.00-33.00296.00532.00176.00388.00617.00-344.0014.0084.00-345.00-272.00-93.00-188.00-885.00-783.00-251.00-441.00-172.00
EBITDA Margin Growth (5y) -824.00-744.0038.00-466.00-500.00-630.00-465.00-332.00-446.00-675.00-553.00-4790.00-543.00-865.00-634.00-3759.00-334.0013.0084.00257.00-135.00-49.00-669.00-226.00-102.00177.0090.00-256.00-69.0084.00457.004,751.00212.00757.00190.003,140.0068.0064.00-259.00-420.00-48.00-143.0081.00-49.00-156.00-112.00-311.00
EBITDA Margin (QoQ) -114.00-582.00283.00137.00-120.00199.00-268.0065.00128.006.00-69.00-118.0041.00145.00-564.00233.00-243.0099.00-419.00337.00-34.00200.00-222.00103.00-249.00364.00-134.00-49.00-101.00128.00-4305.004,129.00-281.00376.00-3689.003,658.00103.00171.00-247.00-55.0053.00-421.00222.00228.0030.00276.00-481.00138.0052.00500.00-11.00-411.00264.00-192.00-739.00586.0099.00-152.00-407.00317.00-43.00-197.0091.00121.0074.0077.00
EBIT Growth (1y) -7.36%-8.98%24.76%1.10%-0.92%12.77%3.36%11.27%6.26%-1.37%0.72%-20.20%-10.71%-19.98%-19.23%-16.64%-8.39%0.54%6.37%15.81%0.11%-9.88%-3.06%2.06%-5.03%3.79%-8.60%-211.25%-7.15%-17.25%-2.19%19.65%10.33%31.66%11.17%207.58%-5.17%-8.71%-34.77%-16.42%-7.17%-14.33%44.48%0.26%-0.17%14.92%11.71%39.50%2.02%3.57%-27.24%-52.15%-13.81%-8.11%-9.02%5.08%-6.16%-21.39%-21.81%11.80%-7.65%1.05%22.44%
EBIT Growth (3y) -0.83%0.41%9.10%-3.53%-2.04%-3.81%-5.62%-9.54%-4.56%-7.42%-4.71%-8.33%-6.44%-10.16%-5.91%-0.49%-4.50%-2.03%-1.96%-49.11%-4.07%-8.19%-4.66%-42.81%-0.91%4.18%-0.21%-1.29%-0.96%-0.18%-10.82%39.63%-0.97%0.98%1.57%42.63%-4.21%-3.49%1.73%5.34%-1.85%0.65%5.50%-12.53%-4.25%3.03%-9.57%-11.15%-6.20%-9.22%-19.71%-17.47%-9.27%-9.96%-4.50%
EBIT Growth (5y) -4.42%-4.02%2.22%-2.82%-2.92%-4.21%-2.81%-2.64%-3.74%-5.79%-5.18%-23.51%-6.30%-9.04%-5.73%-23.57%-2.26%0.49%0.49%2.60%-1.58%-1.43%-8.87%-3.88%-3.05%-2.43%-1.30%-4.22%-2.08%-0.42%2.74%24.66%-0.22%4.15%-3.16%21.08%-5.03%-3.07%-6.97%-10.08%-5.22%-5.93%-3.53%-4.69%-5.32%-2.77%-6.68%
EBIT Margin Growth (1y) -276.00-282.00499.00-51.00-123.00125.00-68.00130.00-53.00-140.00-1.00-497.00-146.00-430.00-476.00-331.00-226.00-17.0084.00282.0048.00-167.00-4.0084.00-69.0079.00-156.00-4328.00-149.00-330.00-82.00534.0063.00448.00243.003,685.00-28.00-78.00-670.00-201.0081.0058.00756.0054.00-36.00-13.00211.00680.00131.00343.00-349.00-1077.00-81.00-246.00-206.00125.00-143.00-285.00-329.00169.00-28.0090.00364.00
EBIT Margin Growth (3y) -452.00-297.00430.00-417.00-322.00-445.00-545.00-697.00-425.00-587.00-393.00-546.00-325.00-615.00-396.0035.00-247.00-105.00-76.00-3962.00-170.00-418.00-242.00-3710.00-155.00197.004.00-109.00-114.0039.00-509.004,018.00116.00428.00328.003,537.0017.00-33.00296.00532.00176.00388.00617.00-344.0014.0084.00-345.00-272.00-93.00-188.00-885.00-783.00-251.00-441.00-172.00
EBIT Margin Growth (5y) -824.00-744.0038.00-466.00-500.00-630.00-465.00-332.00-446.00-675.00-553.00-4790.00-543.00-865.00-634.00-3759.00-334.0013.0084.00257.00-135.00-49.00-669.00-226.00-102.00177.0090.00-256.00-69.0084.00457.004,751.00212.00757.00190.003,140.0068.0064.00-259.00-420.00-48.00-143.0081.00-49.00-156.00-112.00-311.00
EBIT Margin (QoQ) -114.00-582.00283.00137.00-120.00199.00-268.0065.00128.006.00-69.00-118.0041.00145.00-564.00233.00-243.0099.00-419.00337.00-34.00200.00-222.00103.00-249.00364.00-134.00-49.00-101.00128.00-4305.004,129.00-281.00376.00-3689.003,658.00103.00171.00-247.00-55.0053.00-421.00222.00228.0030.00276.00-481.00138.0052.00500.00-11.00-411.00264.00-192.00-739.00586.0099.00-152.00-407.00317.00-43.00-197.0091.00121.0074.0077.00
EBIT (QoQ) 0.23%-17.62%13.18%-0.88%-1.52%12.93%-8.29%-2.86%12.08%3.51%-1.27%-7.23%4.03%5.70%-21.77%3.81%-6.77%6.68%-19.27%14.09%2.32%12.86%-12.10%-1.38%-7.90%21.41%-7.45%-8.23%0.66%6.92%-212.65%176.59%-10.29%26.37%-192.54%205.16%7.06%6.70%-10.44%-7.31%3.07%-23.75%14.74%2.96%-4.89%28.58%-20.37%2.51%9.49%24.99%-0.56%-25.03%11.16%-12.20%-34.60%35.03%18.51%-13.07%-24.47%20.59%-0.73%-13.53%8.00%-0.39%8.62%4.77%
EBT Growth (1y) -9.57%-7.91%25.19%1.48%-0.47%22.44%1.72%22.30%5.61%-6.99%3.15%-30.57%-13.75%-25.12%-22.27%-21.24%-9.11%-0.04%8.38%22.35%2.29%-10.86%-2.71%0.42%-6.49%7.54%-9.57%-242.80%-2.02%-17.12%-0.33%14.51%10.04%38.56%11.37%181.26%-7.85%191.82%-39.11%-15.96%-6.57%-74.09%60.91%0.76%0.50%34.63%11.69%21.01%78.51%-9.19%-33.55%-10.09%-50.03%-8.38%5.47%-14.97%-6.08%-23.66%-33.58%21.35%-13.35%-3.33%23.51%
EBT Growth (3y) -1.68%1.60%9.52%-4.84%-3.22%-5.17%-6.57%-12.55%-6.10%-11.37%-4.57%-12.54%-7.10%-12.62%-6.41%-1.09%-4.56%-1.41%-1.57%-55.43%-2.14%-7.38%-4.29%-47.76%0.27%7.29%0.13%-0.27%-0.22%49.64%-12.24%37.22%-1.78%1.57%2.95%39.04%-4.71%0.60%3.05%0.82%18.79%-31.83%6.09%3.11%-3.58%3.85%-7.84%-2.56%-5.73%-14.04%-22.50%-2.47%-25.91%-12.23%-4.71%
EBT Growth (5y) -5.72%-4.73%2.05%-3.65%-3.36%-5.35%-2.97%-3.85%-4.56%-7.77%-5.23%-24.23%-5.98%-9.87%-5.88%-26.04%-1.29%1.93%1.14%4.04%-1.01%26.29%-9.88%-3.49%-2.79%-1.36%-0.33%-3.43%-1.38%3.17%3.96%22.08%11.19%5.08%-4.13%22.41%-5.05%-3.27%-5.17%-4.76%-4.69%-26.02%-3.50%2.50%-6.11%-3.74%-8.48%
EBT Margin Growth (1y) -302.00-219.00445.00-38.00-98.00302.00-96.00339.00-59.00-264.0053.00-745.00-194.00-501.00-491.00-362.00-204.00-24.00107.00317.0077.00-156.004.0043.00-85.00122.00-155.00-4183.00-40.00-280.00-39.00456.0052.00473.00217.003,687.00-71.003,751.00-678.00-166.0080.00-3829.00833.0054.00-20.00284.00192.00310.001,457.0058.00-488.00109.00-1388.00-225.0083.00-233.00-125.00-300.00-551.00362.00-123.007.00313.00
EBT Margin Growth (3y) -459.00-182.00402.00-444.00-351.00-463.00-534.00-769.00-458.00-789.00-332.00-790.00-321.00-681.00-381.00-2.00-212.00-58.00-45.00-3822.00-47.00-314.00-190.00-3684.00-73.00315.0023.00-40.00-60.003,945.00-501.003,977.0060.00396.00371.003,575.00-11.00206.00347.00198.001,518.00-3487.00537.00472.0049.00116.00-213.00185.00-56.00-468.00-956.00237.00-1636.00-519.00-155.00
EBT Margin Growth (5y) -857.00-706.0017.00-489.00-478.00-643.00-424.00-408.00-465.00-823.00-483.00-4930.00-446.00-839.00-575.00-3729.00-200.00135.00133.00321.00-67.003,911.00-652.00-163.00-64.00238.00177.00-152.001.00399.00524.004,341.001,498.00738.0075.003,993.0058.0039.00-59.0073.004.00-4013.0069.00601.00-199.00-177.00-451.00
EBT Margin (QoQ) -183.00-482.00286.0077.00-101.00183.00-196.0017.00299.00-215.00239.00-382.0094.00102.00-559.00169.00-212.00111.00-431.00328.00-32.00242.00-220.0088.00-266.00401.00-180.00-41.00-59.00125.00-4208.004,102.00-299.00366.00-3714.003,698.00123.00109.00-243.00-60.003,946.00-4321.00269.00186.0037.00341.00-509.00112.00340.00249.00-392.001,260.00-1059.00-297.00205.00-237.00104.0011.00-111.00-129.00-71.00-239.00801.00-614.0059.0067.00
EBT (QoQ) -3.11%-16.64%15.25%-2.85%-1.34%13.33%-6.58%-4.72%21.37%-5.85%12.33%-17.73%6.89%4.42%-24.40%2.21%-7.19%8.40%-23.40%17.95%2.07%17.54%-13.53%-1.40%-11.05%28.27%-10.74%-8.19%2.30%7.87%-240.96%162.99%-13.47%29.72%-220.90%181.09%8.96%4.27%-11.79%-8.04%245.03%-78.25%21.76%2.23%-4.31%35.09%-23.75%1.96%28.19%12.07%-17.39%50.42%-34.79%-17.99%11.77%-16.40%19.56%-5.59%-9.89%-7.66%-2.82%-17.86%64.63%-34.06%8.42%4.95%
Enterprise Value Growth (1y) -1.31%2.00%-22.84%-28.02%-44.84%-19.63%-33.78%36.46%37.00%32.82%46.35%-29.59%-1.52%0.60%-21.61%-16.70%-19.54%-15.00%4.32%13.98%-3.62%-1.61%15.17%26.21%33.91%28.70%9.45%33.32%-14.08%8.89%19.21%-26.68%29.40%11.41%25.81%-9.65%10.83%-28.98%-81.20%-35.78%-28.77%2.36%10.03%-13.69%-40.06%10.17%19.82%35.78%13.76%-13.24%-17.21%-6.42%5.19%-31.95%3.22%1.35%9.94%34.86%3.57%-16.19%-16.49%1.30%13.65%
Enterprise Value Growth (3y) 2.59%7.65%4.11%-1.77%2.52%7.21%4.43%1.32%8.56%8.43%14.54%-9.16%-7.94%-5.12%0.43%9.52%6.46%5.90%9.76%24.92%7.90%12.93%14.70%14.58%18.96%16.82%18.43%2.52%10.45%-1.35%-2.79%-23.55%6.76%-3.71%-6.54%-19.18%-17.16%-4.19%-9.34%0.29%-15.86%0.23%5.44%8.07%-4.62%-10.31%3.11%12.31%9.70%0.90%-3.04%-6.85%0.18%5.34%6.94%
Enterprise Value Growth (5y) -2.33%2.08%-0.51%-1.14%-2.79%1.37%6.66%9.41%12.14%11.07%13.67%8.54%1.06%5.48%6.31%8.95%7.99%7.63%15.12%10.08%13.23%5.49%3.56%1.48%9.38%6.24%2.42%-7.41%-5.31%1.80%4.76%-6.61%0.42%-2.56%-2.59%-2.96%-5.63%-11.07%-8.20%-0.80%-5.84%3.12%4.63%2.29%-3.74%2.91%5.41%
Enterprise Value (QoQ) -18.04%8.81%-3.68%9.22%-14.18%-14.31%-8.05%-2.71%5.69%-27.82%48.68%-1.82%-0.57%-2.08%-23.97%20.23%1.53%-24.89%-18.96%18.29%5.27%-3.91%-6.94%1.56%7.11%13.25%6.96%11.85%-0.22%-10.16%31.48%-50.80%19.96%2.31%-7.43%15.95%-0.43%18.19%-58.79%31.65%-45.26%-14.93%-18.99%35.18%-10.14%-5.91%-50.35%20.14%29.36%5.46%-20.42%-7.24%7.25%2.15%-9.34%4.46%-29.08%28.23%-11.46%12.78%6.64%-6.25%-34.29%12.55%20.90%7.04%
EPS (Basic) Growth (1y) -4.72%6.51%39.12%13.72%4.96%27.20%5.06%97.05%25.00%4.76%18.42%-45.17%-7.50%-18.18%-13.33%-20.79%0.50%0.00%12.82%33.30%4.88%2.78%4.55%-0.26%-5.13%13.51%-2.17%-274.86%-8.11%-16.67%13.33%-230.79%35.29%37.14%-7.84%119.60%-13.04%197.92%-31.91%-31.84%7.50%-72.73%75.00%34.38%2.33%38.46%1.79%-2.33%70.45%-7.41%-21.05%54.76%-45.33%-6.00%2.22%-44.62%0.00%-10.64%69.57%216.67%-9.76%-11.90%-44.87%
EPS (Basic) Growth (3y) 7.72%12.38%20.06%7.11%6.67%2.92%2.54%-5.06%5.13%-5.01%5.01%-16.65%-0.84%-5.61%0.74%1.74%0.00%5.27%4.89%-62.92%-2.94%-0.93%5.04%-98.06%5.66%9.06%0.72%4.27%2.63%50.44%-10.74%34.66%8.14%3.67%3.17%29.65%-1.47%4.00%6.64%-3.64%23.31%-29.55%12.04%26.64%-1.58%6.42%-6.35%-5.75%-2.33%-8.04%11.02%39.49%-20.98%-9.55%-1.50%
EPS (Basic) Growth (5y) 3.05%3.04%11.10%5.35%5.05%2.30%4.93%2.62%2.95%0.00%3.44%-24.65%-3.20%-4.47%2.53%-51.92%4.45%5.92%3.80%8.55%1.47%31.77%-6.17%-5.08%1.97%1.06%4.01%0.75%3.53%5.15%4.84%20.87%17.14%7.39%-2.47%17.83%-2.28%-0.42%-0.43%-5.17%0.50%-21.73%19.51%28.93%-2.96%-1.05%-5.15%
EPS (Basic) (QoQ) -3.13%-16.13%23.11%-4.75%8.30%9.54%0.63%-12.09%31.25%-9.52%88.75%-44.23%10.00%2.27%-12.60%-5.92%-2.70%8.33%-20.12%19.37%-3.19%22.22%-5.62%-6.08%-5.13%24.32%-9.96%-10.66%13.51%7.14%-260.93%146.95%2.94%45.71%-569.72%119.20%4.35%-2.08%-0.12%-14.79%257.50%-77.62%0.00%34.38%-9.30%43.59%-23.21%2.33%22.73%5.56%-26.32%78.57%-33.33%-10.00%44.44%-36.92%14.63%-2.13%-21.74%13.89%2.44%85.71%46.15%-67.54%0.00%16.22%
EPS (Weighted Average and Diluted) Growth (1y) -5.04%6.15%38.65%13.65%5.31%24.60%5.41%96.64%25.00%7.32%18.42%-45.08%-7.50%-18.18%-13.33%-20.90%-0.10%0.00%12.82%33.19%5.51%0.00%2.27%-0.43%-5.13%16.67%-2.22%-275.08%-10.81%-16.67%15.91%-233.02%39.39%34.29%-9.80%119.48%-15.22%202.13%-30.43%-31.44%7.69%-72.54%71.88%31.25%4.76%38.46%3.64%0.00%68.18%-7.41%-21.05%52.38%-45.95%-6.00%2.22%-45.31%2.50%-12.77%69.57%222.86%-12.20%-9.76%-44.87%
EPS (Weighted Average and Diluted) Growth (3y) 7.72%12.38%20.06%7.07%6.78%3.04%2.66%-5.12%4.92%-4.24%5.01%-16.67%-0.84%-6.47%0.00%1.61%0.00%5.27%4.10%-62.89%-3.71%-0.93%5.04%-98.37%5.66%9.29%0.74%4.34%1.77%50.09%-10.07%34.72%8.37%3.67%2.55%29.57%-1.47%4.74%7.41%-3.46%23.80%-29.39%12.04%25.99%-1.61%6.42%-5.78%-5.90%-2.33%-8.77%11.02%39.08%-21.35%-9.55%-1.50%
EPS (Weighted Average and Diluted) Growth (5y) 2.93%3.04%11.10%5.27%5.12%1.81%4.53%2.53%2.95%0.48%2.98%-24.64%-3.77%-4.47%2.53%-52.01%4.45%5.48%3.36%8.54%1.08%31.58%-6.17%-4.96%1.49%1.61%4.10%0.44%3.53%5.15%5.31%20.91%17.53%7.39%-2.47%17.79%-2.76%0.00%0.00%-5.60%1.01%-22.00%19.51%28.70%-3.04%-1.05%-4.80%
EPS (Weighted Average and Diluted) (QoQ) -3.13%-16.13%22.74%-4.78%8.30%9.55%0.61%-11.77%28.13%-7.32%87.68%-43.91%10.00%2.27%-12.96%-5.53%-2.70%8.33%-20.56%19.31%-2.60%22.22%-6.22%-5.48%-7.69%25.00%-8.69%-9.95%13.51%4.76%-263.49%145.87%6.06%45.71%-569.72%119.20%2.17%-2.13%1.47%-16.45%264.10%-77.46%0.00%31.25%-7.14%41.03%-23.64%4.76%22.73%5.56%-26.32%76.19%-32.43%-10.00%42.22%-37.50%17.50%-2.13%-23.91%17.14%0.00%90.24%44.87%-68.14%2.78%16.22%
FCF Margin Growth (1y) -2336.0018.00180.00147.001,319.00-110.00-186.00-30.00-424.00-233.00215.00222.00219.0073.00-603.00-354.00-338.0088.00-48.00-16.00172.0057.000.00-73.0032.00146.00125.00-249.00-954.00-2839.00797.00600.00237.001,855.00-1789.00-170.00862.00195.00678.00-71.00-794.00881.00-125.00293.00228.00-661.00680.00587.00516.00-648.00-761.00-2508.00-486.00183.00384.002,098.00-446.00-1376.00-236.00-1252.00620.00331.00398.00
FCF Margin Growth (3y) -1441.00-325.00209.00339.001,114.00-269.00-574.00-161.00-543.00-72.00-436.00-148.0053.00219.00-651.00-443.00-133.00291.0077.00-339.00-749.00-2636.00922.00277.00-685.00-838.00-867.00181.00145.00-789.00-314.00359.00305.002,931.00-1236.0053.00296.00416.001,233.00809.00-50.00-428.00-206.00-1627.00257.00-1125.00303.00177.00-417.00-1841.00-613.00-1662.00-312.00-861.00547.00
FCF Margin Growth (5y) -1560.00-164.00-442.00-31.00948.00-124.00-622.00-251.00-339.00131.00-311.00-470.00-868.00-2475.00271.00-93.00-850.00-693.00-915.0091.00349.00-586.00-189.0037.00-616.00238.00-314.00403.00-421.00-569.00241.001,239.001,049.001,622.00-1317.00-1868.00325.00-49.00856.00399.00-982.00-1620.00-58.00-781.00431.00-2170.00466.00
FCF Margin (QoQ) -1031.00732.00-753.00-1284.001,323.00895.00-787.00-112.00-106.00818.00-631.00-506.0085.001,266.00-623.00-510.00-60.00590.00-374.00-494.00365.00454.00-342.00-305.00250.00397.00-416.00-200.00364.00376.00-790.00-904.00-1521.004,013.00-987.00-1267.0097.00368.00632.00-235.00-570.00851.00-117.00-958.001,104.00-155.00302.00-1023.00216.001,186.00208.00-1095.00-948.001,073.00-1538.00926.00-278.001,273.00176.00-1617.00-1208.002,413.00-840.00255.00-1497.002,480.00
FCF Payout Ratio Growth (1y) -0.35%-68.96%25.75%4.26%64.23%33.38%30.88%4.16%12.01%14.06%18.45%-9.91%-5.10%-3.12%7.74%16.94%23.41%27.22%-1.84%-8.82%-5.01%16.21%178.94%-307.51%-24.82%-29.36%-30.35%207.66%155.39%16.76%-49.72%-13.71%-30.93%13.45%128.31%-27.07%22.95%-1.07%-18.05%34.76%-26.72%-21.84%-32.47%105.34%61.74%1,312.83%52.34%-23.61%-21.40%-91.07%50.48%-262.93%9.58%111.80%-43.59%-177.63%-20.77%
FCF Payout Ratio Growth (3y) 10.79%-19.02%23.39%15.89%26.54%10.41%13.09%9.95%5.67%12.02%7.80%-1.33%3.61%12.72%43.42%-61.50%-4.13%1.46%24.01%26.76%22.17%-1.40%-0.78%24.46%9.87%-2.19%-7.18%38.86%29.44%9.43%-2.02%-5.35%-14.62%-4.27%8.11%26.37%13.37%121.89%-5.53%28.33%-2.33%-0.47%15.68%-65.77%11.69%38.76%8.95%-76.04%-11.96%
FCF Payout Ratio Growth (5y) 8.48%-7.49%14.63%13.92%16.47%7.49%16.42%29.48%-33.45%2.91%19.47%16.50%16.39%3.39%0.65%15.50%9.22%6.71%16.97%5.09%9.14%1.47%12.82%13.63%3.62%-6.27%-15.05%31.11%20.78%70.65%-0.65%5.87%-4.58%2.05%23.70%-35.17%4.65%15.62%-6.47%-63.15%-4.15%
FCF Payout Ratio (QoQ) 251.28%-72.35%9.43%12.01%72.37%-9.03%37.18%-2.18%-28.45%18.79%42.46%-25.60%-24.63%21.27%58.44%-19.24%-20.47%25.02%22.25%-24.99%-17.14%52.96%193.42%-155.80%130.02%43.73%189.32%-13.75%-28.79%-34.29%24.59%48.03%-43.00%7.93%150.72%-52.71%-3.91%-13.15%107.70%-22.25%-47.75%-7.37%79.45%136.41%-58.84%709.11%-80.65%18.54%-57.65%-8.10%226.13%-228.35%128.49%77.63%-13.14%-731.71%108.13%
Free Cash Flow Growth (1y) -80.56%2.50%8.25%11.56%255.57%1.01%-1.03%3.88%-16.09%-9.53%9.16%10.91%9.56%1.93%-22.29%-16.47%-18.82%6.99%0.03%-1.74%10.53%1.77%-2.88%-6.11%0.35%7.75%4.20%-14.95%-62.34%-150.29%37.82%47.43%50.80%197.78%-58.90%-10.51%98.67%15.48%44.26%-10.18%-53.24%49.63%-9.87%12.79%28.04%-22.85%40.26%28.88%40.06%-55.01%-41.01%-93.47%-37.19%30.77%22.91%964.47%-38.57%-155.13%-16.08%-54.02%78.15%65.28%20.63%
Free Cash Flow Growth (3y) -16.60%-2.16%5.35%8.72%48.41%-2.34%-5.67%-1.27%-9.29%-0.45%-5.33%-3.08%-0.57%3.54%-8.95%-8.32%-3.43%5.47%0.41%-7.77%-25.25%-36.65%11.73%5.59%-17.09%-19.08%-16.12%3.92%4.10%-17.19%-6.51%5.82%11.89%54.52%-18.85%-3.22%5.95%10.06%22.17%9.30%-5.70%-19.62%-9.32%-54.38%4.04%-23.15%0.56%-3.59%-18.55%-32.46%-15.26%-31.62%-11.75%-31.04%7.56%
Free Cash Flow Growth (5y) -12.40%0.43%-1.89%1.07%24.01%0.28%-4.00%-2.35%-3.71%1.59%-3.00%-6.18%-17.97%-21.07%1.63%-0.68%-12.55%-10.42%-10.53%0.70%4.59%-9.04%-3.73%-1.10%-11.95%-1.75%-5.16%2.60%-7.55%-8.10%0.65%11.49%20.23%20.93%-15.06%-40.22%0.91%-4.75%5.75%-1.91%-20.21%-18.88%-5.11%-14.21%4.27%-15.85%0.58%
Free Cash Flow (QoQ) -32.93%46.21%-29.16%-72.02%253.64%54.41%-26.99%-10.81%0.46%51.29%-23.37%-27.95%8.32%82.53%-22.14%-28.83%0.77%39.15%-16.30%-30.83%32.81%30.10%-17.79%-22.19%22.29%24.15%-20.52%-16.83%31.30%20.07%-35.13%-63.18%-275.34%429.05%-30.60%-62.34%13.69%38.31%51.10%-16.39%-33.91%72.78%-5.92%-56.48%111.48%4.07%17.74%-50.59%27.43%89.21%8.18%-46.30%-59.07%148.11%-88.02%416.23%-14.78%133.20%3.76%-70.21%-176.49%454.97%-43.15%15.41%-114.91%1,333.33%
Gross Margin Growth (1y) -227.00-131.00-9.0032.00-13.00121.00-10.00238.00190.00-3.0069.00-201.00-110.00-261.00-206.00-210.00-172.00-32.00-25.0047.0059.00112.00-7.0024.00-163.00-197.00-132.00-265.00-136.00-134.00-11.0091.00201.00232.00130.00102.0069.0084.00-27.00164.00128.00-149.00146.00-185.00-92.0087.00136.00402.00166.00117.00-251.00-669.00-403.00-237.00-411.002.00-42.00-252.00-49.00-18.00-182.00-39.0080.00
Gross Margin Growth (3y) -49.00-13.0050.0069.0067.00-142.00-147.00-174.00-92.00-296.00-163.00-364.00-224.00-182.00-239.00-139.00-276.00-118.00-165.00-194.00-240.00-219.00-150.00-150.00-98.00-99.00-13.00-72.00135.00183.0091.00357.00399.00168.00249.0081.00106.0022.00256.00382.00203.0055.0032.00-452.00-328.00-33.00-525.00-265.00-278.00-372.00-711.00-686.00-627.00-528.00-380.00
Gross Margin Growth (5y) -331.00-306.00-182.00-94.00-46.00-63.00-180.00-103.00-196.00-381.00-302.00-606.00-522.00-512.00-382.00-314.00-211.00-19.00-46.00-1.0030.0097.00-48.00115.00100.00-163.00106.00-93.00171.00120.00374.00575.00473.00372.00135.00-186.00-130.00-97.00-406.00-286.00-242.00-434.00-428.00-468.00-552.00-324.00-494.00
Gross Margin (QoQ) -13.00-68.00-155.009.0082.0054.00-113.00-36.00217.00-77.00134.00-83.0023.00-5.00-136.008.00-127.0049.00-140.0046.0012.0056.00-67.0057.0065.00-63.00-36.00-129.0032.002.00-169.000.0033.00125.00-67.00110.0064.0022.00-95.0078.0079.00-89.0096.0042.00-198.00206.00-235.00135.00-19.00256.0031.00-101.00-68.00-112.00-388.00166.0097.00-286.0025.00122.00-113.00-83.0056.00-42.0031.0036.00
Gross Profit Growth (1y) -2.63%-1.50%0.96%4.06%3.76%10.34%5.86%11.40%13.54%4.24%2.37%-4.95%-7.27%-8.51%-5.55%-5.12%-2.19%0.63%1.66%0.31%-0.81%1.11%-3.06%-1.56%-5.61%-5.20%-4.66%-6.99%-3.05%-3.11%1.68%7.33%12.24%8.44%1.99%-0.04%-2.13%-3.06%-6.45%-2.92%-8.22%-19.78%-0.28%-7.00%-0.51%18.17%5.48%11.10%-0.67%-9.24%-20.12%-27.85%-18.62%-2.93%-9.22%-3.58%0.10%-14.56%-6.87%0.08%-10.64%-4.77%1.83%
Gross Profit Growth (3y) 4.68%4.25%3.04%3.29%2.99%1.71%0.78%0.16%0.98%-1.36%-0.57%-3.28%-3.47%-2.36%-2.36%-2.15%-2.89%-1.20%-2.06%-2.80%-3.18%-2.44%-2.05%-0.58%0.90%-0.13%-0.38%-0.07%2.12%0.62%-1.01%1.37%0.27%-5.52%-1.65%-3.36%-3.68%-2.78%-0.54%0.10%-3.21%-4.89%-5.64%-9.33%-7.01%1.35%-8.55%-8.23%-6.82%-9.03%-12.26%-11.37%-10.04%-7.56%-4.87%
Gross Profit Growth (5y) 0.80%0.84%0.99%0.96%1.17%1.37%0.17%-0.16%-0.73%-1.66%-1.90%-3.70%-3.82%-3.08%-2.04%-1.33%-0.07%0.27%-0.52%-0.29%-0.06%-0.48%-2.16%-0.95%-1.60%-4.98%-1.60%-2.07%-0.56%-0.70%0.40%1.48%-0.08%-1.99%-4.32%-6.27%-6.30%-4.14%-6.53%-6.94%-5.88%-6.53%-6.61%-6.38%-6.38%-3.26%-6.22%
Gross Profit (QoQ) 4.12%3.16%-3.57%-5.99%5.33%5.74%-0.61%-6.26%12.00%1.44%4.60%-4.46%2.82%-0.37%-2.88%-6.80%1.45%2.86%-2.44%-3.92%4.37%3.91%-3.73%-5.00%6.39%-0.38%-2.23%-8.91%6.85%0.20%-4.63%-5.05%6.79%5.14%0.67%-0.70%3.17%-1.12%-1.32%-2.78%2.19%-4.57%2.40%-8.09%-10.68%18.63%-4.51%-1.68%6.09%5.89%0.58%-12.10%-3.06%-6.80%-9.15%-0.85%15.64%-12.84%-3.51%2.93%-1.30%-4.99%3.69%-8.10%5.19%1.59%
Interest Coverage Ratio Growth (1y) -4.50%-11.86%9.44%-13.22%-11.42%4.86%-0.85%5.66%3.87%-3.34%5.46%-16.52%-18.92%-24.81%-26.18%-23.99%-5.88%11.20%20.15%36.30%14.00%-9.25%-0.76%6.07%-1.98%9.10%-6.84%-253.34%20.14%-4.96%8.85%37.25%-2.72%25.34%7.69%206.74%-15.20%-11.31%-30.80%-14.86%12.02%12.86%85.46%33.81%15.65%31.53%22.58%51.93%16.83%6.91%-25.80%-52.88%-14.50%-15.59%-15.08%4.68%-10.11%-31.76%-34.44%-3.28%-26.07%-14.37%6.55%
Interest Coverage Ratio Growth (3y) -4.22%-3.69%4.60%-8.52%-9.31%-8.66%-8.27%-12.48%-7.46%-6.85%-2.20%-4.72%-4.54%-8.79%-4.16%3.19%1.69%3.26%3.57%-61.56%10.31%-2.01%0.21%-44.56%4.63%9.13%2.98%0.90%-0.30%1.85%-6.74%36.98%-2.60%7.85%11.39%47.61%3.18%9.60%16.30%20.07%14.81%16.65%19.04%-1.42%4.93%5.88%-8.25%-9.17%-3.53%-14.92%-25.52%-21.86%-17.17%-20.99%-15.98%
Interest Coverage Ratio Growth (5y) -7.68%-5.67%0.30%-4.53%-4.36%-5.12%-1.64%-0.62%-2.40%-4.36%-2.86%-27.78%0.48%-4.69%-2.25%-25.05%4.21%5.57%5.42%8.23%2.06%0.90%-5.59%-1.49%1.70%5.40%6.99%3.19%5.12%9.42%13.02%25.87%4.54%12.03%4.68%23.48%1.87%3.51%-0.18%-3.11%3.07%-1.78%-1.25%-0.61%-5.15%-7.06%-11.61%
Interest Coverage Ratio (QoQ) 0.74%-16.57%14.64%-0.88%-7.03%3.60%-9.10%1.17%10.05%-2.03%-3.13%-0.54%2.42%6.88%-23.32%-3.41%-5.02%4.93%-21.05%19.61%12.22%13.39%-10.44%0.04%-10.67%24.00%-4.28%-7.55%-0.57%5.88%-257.56%172.43%-21.34%21.27%-190.83%212.27%1.35%4.20%-9.97%-10.81%6.00%-18.70%10.76%17.35%6.80%33.60%-20.09%1.43%21.47%24.50%-0.95%-22.01%11.16%-13.59%-37.10%41.51%9.74%-13.07%-22.46%21.51%-16.69%-16.48%14.40%-7.11%-3.51%3.92%
Net Cash Flow Growth (1y) -172.48%-20.34%259.17%168.73%137.58%-158.11%132.65%-909.09%-57.19%106.26%-94.98%126.42%-1,537.60%-374.68%1,089.38%-3.81%-5.48%-311.52%-81.95%-64.95%92.64%-39.75%-444.66%-185.06%-458.78%102.08%154.65%-309.34%385.95%-10,257.69%-120.75%52.80%-75.48%98.60%-607.35%206.67%-190.94%9,213.51%204.27%-504.43%-270.22%-68.92%-61.10%162.24%137.36%-295.04%-12.23%-105.28%-137.60%32.88%204.21%-155.56%26.31%-171.50%-90.57%300.58%-544.09%85.13%-426.55%390.82%-168.74%22.56%49.65%
Net Cash Flow Growth (3y) -51.15%-69.28%29.78%79.09%-32.24%-28.06%11.60%27.16%-104.01%10.87%-52.40%27.84%-46.06%-161.09%-111.05%-31.75%24.30%28.46%-30.20%-47.67%46.99%-43.54%-33.71%-53.87%80.88%69.05%7.09%59.54%13.93%406.18%15.23%-26.75%-41.37%33.83%69.50%67.33%7.95%-280.86%33.06%-28.73%19.58%-34.01%1.27%56.20%53.04%-77.10%-36.85%-35.30%-55.84%35.28%-43.20%200.59%-133.65%32.13%-29.17%
Net Cash Flow Growth (5y) -30.38%-18.41%19.13%14.13%29.07%-20.83%-23.43%-21.18%-36.10%15.11%-27.30%20.88%77.93%-104.12%-23.21%-20.63%18.17%29.80%-20.10%-9.28%23.49%42.01%23.58%-55.49%-67.51%23.21%18.38%48.36%23.58%-140.59%-12.18%41.77%-16.17%12.28%57.40%18.36%-18.62%-151.53%16.02%-7.38%-19.81%-16.70%-18.33%23.11%-12.38%-19.23%-19.27%
Net Cash Flow (QoQ) 27.05%-157.64%138.09%-359.87%239.64%15.16%-35.69%-63.66%-315.92%561.06%-323.63%101.92%-68.40%269.62%1,076.37%-204.63%93.96%1,700.46%-4.87%-214.74%76.44%170.21%84.69%-124.09%-347.31%-73.16%54.42%-58.27%101.67%4,442.31%-441.41%210.57%-159.24%90.72%-676.73%157.44%-103.39%-4,583.78%217.14%-148.97%439.24%-46.41%-554.34%55.18%128.48%-32.92%626.88%-73.09%-248.65%130.19%-143.76%-91.48%-165.38%236.81%-136.76%44.78%-877.69%104.75%681.92%-277.31%77.42%-4.33%1,275.26%-197.09%93.50%32.17%
Net Income Growth (1y) -7.15%0.36%31.71%8.45%1.11%19.10%0.55%86.44%17.65%3.04%12.43%-47.40%-14.27%-26.77%-20.45%-27.11%-4.25%-2.42%9.19%27.74%0.44%-2.32%-0.77%-4.15%-8.93%8.61%-6.63%-267.22%-12.92%-19.02%8.62%-215.75%32.10%30.69%-11.46%118.92%-18.96%182.54%-35.28%-36.16%2.08%-73.67%69.33%30.80%2.89%37.43%1.79%27.67%61.33%-12.81%-25.27%-1.50%-48.24%-9.18%-1.67%-29.95%-5.99%-19.98%54.85%195.77%-13.45%-13.40%-47.28%
Net Income Growth (3y) 3.37%7.19%14.19%2.07%0.65%-3.50%-3.48%-10.59%-1.16%-9.70%-0.78%-21.18%-6.23%-11.29%-4.83%-3.72%-4.32%1.16%0.39%-59.36%-7.30%-4.94%0.21%-91.84%1.56%4.75%-3.52%-0.03%-2.31%44.07%-14.62%33.54%3.00%-0.93%-1.00%29.23%-5.23%0.75%3.71%2.15%19.22%-31.92%8.81%18.04%-4.94%2.86%-9.22%-4.14%-7.75%-14.11%4.40%26.84%-25.05%-14.30%-7.06%
Net Income Growth (5y) -1.94%-2.52%5.28%-0.20%-0.39%-3.05%-0.52%-2.63%-2.45%-4.82%-1.98%-22.73%-8.15%-9.30%-2.65%-46.34%0.15%1.84%-0.55%4.11%-3.14%25.97%-10.43%-9.37%-2.82%-3.08%-0.32%-3.56%-0.42%1.59%1.42%21.40%12.65%3.10%-5.89%17.07%-6.60%-4.13%-3.90%-5.96%-3.79%-25.51%14.42%27.79%-6.91%-5.49%-9.39%
Net Income (QoQ) -1.65%-17.80%23.59%-7.06%6.30%7.87%1.76%-13.36%25.21%-8.93%88.69%-45.32%9.66%-0.63%-11.73%-10.89%-6.32%7.96%-19.12%17.07%-4.53%20.79%-5.38%-7.95%-7.16%22.72%-8.61%-12.53%10.72%5.50%-263.67%145.55%2.97%41.50%-575.76%119.06%1.87%-4.14%1.68%-18.39%255.17%-78.04%0.30%30.50%-8.38%41.20%-22.53%2.65%22.39%4.58%-2.84%29.72%-33.86%-10.36%28.06%-31.84%16.07%-2.95%-8.77%-8.53%-1.19%87.80%74.24%-73.23%-1.13%14.33%
Net Income towards Common Stockholders Growth (1y) -7.15%0.36%31.71%8.45%1.11%19.10%0.55%86.44%17.65%3.04%12.43%-47.40%-14.27%-26.77%-20.45%-27.11%-4.25%-2.42%9.19%27.74%0.44%-2.32%-0.77%-4.15%-8.93%8.61%-6.63%-267.22%-12.92%-19.02%8.62%-215.75%32.10%30.69%-11.46%118.92%-18.96%182.54%-35.28%-36.16%2.08%-73.67%69.33%30.80%2.89%37.43%1.79%27.67%61.33%-12.81%-25.27%-1.50%-48.24%-9.18%-1.67%-29.95%-5.99%-19.98%54.85%195.77%-13.45%-13.40%-47.28%
Net Income towards Common Stockholders Growth (3y) 3.37%7.19%14.19%2.07%0.65%-3.50%-3.48%-10.59%-1.16%-9.70%-0.78%-21.18%-6.23%-11.29%-4.83%-3.72%-4.32%1.16%0.39%-59.36%-7.30%-4.94%0.21%-91.84%1.56%4.75%-3.52%-0.03%-2.31%44.07%-14.62%33.54%3.00%-0.93%-1.00%29.23%-5.23%0.75%3.71%2.15%19.22%-31.92%8.81%18.04%-4.94%2.86%-9.22%-4.14%-7.75%-14.11%4.40%26.84%-25.05%-14.30%-7.06%
Net Income towards Common Stockholders Growth (5y) -1.94%-2.52%5.28%-0.20%-0.39%-3.05%-0.52%-2.63%-2.45%-4.82%-1.98%-22.73%-8.15%-9.30%-2.65%-46.34%0.15%1.84%-0.55%4.11%-3.14%25.97%-10.43%-9.37%-2.82%-3.08%-0.32%-3.56%-0.42%1.59%1.42%21.40%12.65%3.10%-5.89%17.07%-6.60%-4.13%-3.90%-5.96%-3.79%-25.51%14.42%27.79%-6.91%-5.49%-9.39%
Net Income towards Common Stockholders (QoQ) -1.65%-17.80%23.59%-7.06%6.30%7.87%1.76%-13.36%25.21%-8.93%88.69%-45.32%9.66%-0.63%-11.73%-10.89%-6.32%7.96%-19.12%17.07%-4.53%20.79%-5.38%-7.95%-7.16%22.72%-8.61%-12.53%10.72%5.50%-263.67%145.55%2.97%41.50%-575.76%119.06%1.87%-4.14%1.68%-18.39%255.17%-78.04%0.30%30.50%-8.38%41.20%-22.53%2.65%22.39%4.58%-2.84%29.72%-33.86%-10.36%28.06%-31.84%16.07%-2.95%-8.77%-8.53%-1.19%87.80%74.24%-73.23%-1.13%14.33%
Net Margin Growth (1y) -177.00-20.00416.0085.00-48.00191.00-94.001,372.00136.00-23.00197.00-1490.00-175.00-470.00-374.00-450.00-97.00-54.00103.00352.0041.00-11.0036.00-33.00-113.00126.00-86.00-4126.00-189.00-287.00103.00-5205.00296.00335.00-174.009,306.00-243.003,044.00-470.00-478.00190.00-3134.00783.00357.0018.00273.00-7.00367.001,035.00-21.00-213.00280.00-1074.00-198.00-38.00-557.00-104.00-184.00998.002,878.00-105.00-132.00-1204.00
Net Margin Growth (3y) -89.00147.00518.00-33.00-87.00-303.00-271.00-568.00-136.00-548.00-74.00-1589.00-231.00-535.00-236.00-131.00-169.0062.0052.00-3808.00-261.00-171.0053.00-9364.00-6.00174.00-157.00-25.00-136.003,092.00-541.003,623.00243.00245.00139.009,186.00-35.00183.00306.00247.001,243.00-2882.00563.001,004.00-21.0054.00-259.0090.00-142.00-403.00747.002,600.00-1282.00-514.00-244.00
Net Margin Growth (5y) -361.00-377.00247.00-131.00-143.00-367.00-133.00-249.00-207.00-432.00-125.00-5748.00-533.00-696.00-219.00-9463.00-62.00109.00-19.00294.00-208.003,208.00-592.00-536.00-59.0084.00156.00-146.0071.00231.00235.004,348.001,296.00497.00-81.009,833.00-73.00-36.0055.00-31.0066.00-3264.001,523.003,325.00-229.00-262.00-465.00
Net Margin (QoQ) -108.00-378.00325.00-16.0049.0058.00-5.00-149.00288.00-227.001,461.00-1385.00128.00-7.00-226.00-70.00-167.0089.00-302.00283.00-124.00246.00-54.00-27.00-175.00292.00-122.00-107.0064.0080.00-4162.003,830.00-34.00470.00-9470.009,331.005.00-39.0010.00-219.003,292.00-3553.002.00449.00-32.00364.00-424.00110.00223.0084.00-49.00778.00-834.00-108.00444.00-576.0042.0052.00-75.00-122.00-38.001,234.001,804.00-3105.00-66.00162.00
Operating Income Growth (1y) -7.36%-8.98%24.76%1.10%-0.92%12.77%3.36%11.27%6.26%-1.37%0.72%-20.20%-10.71%-19.98%-19.23%-16.64%-8.39%0.54%6.37%15.81%0.11%-9.88%-3.06%2.06%-5.03%3.79%-8.60%-211.25%-7.15%-17.25%-2.19%19.65%10.33%31.66%11.17%207.58%-5.17%-8.71%-34.77%-16.42%-7.17%-14.33%44.48%0.26%-0.17%14.92%11.71%39.50%2.02%3.57%-27.24%-52.15%-13.81%-8.11%-9.02%5.08%-6.16%-21.39%-21.81%11.80%-7.65%1.05%22.44%
Operating Income Growth (3y) -0.83%0.41%9.10%-3.53%-2.04%-3.81%-5.62%-9.54%-4.56%-7.42%-4.71%-8.33%-6.44%-10.16%-5.91%-0.49%-4.50%-2.03%-1.96%-49.11%-4.07%-8.19%-4.66%-42.81%-0.91%4.18%-0.21%-1.29%-0.96%-0.18%-10.82%39.63%-0.97%0.98%1.57%42.63%-4.21%-3.49%1.73%5.34%-1.85%0.65%5.50%-12.53%-4.25%3.03%-9.57%-11.15%-6.20%-9.22%-19.71%-17.47%-9.27%-9.96%-4.50%
Operating Income Growth (5y) -4.42%-4.02%2.22%-2.82%-2.92%-4.21%-2.81%-2.64%-3.74%-5.79%-5.18%-23.51%-6.30%-9.04%-5.73%-23.57%-2.26%0.49%0.49%2.60%-1.58%-1.43%-8.87%-3.88%-3.05%-2.43%-1.30%-4.22%-2.08%-0.42%2.74%24.66%-0.22%4.15%-3.16%21.08%-5.03%-3.07%-6.97%-10.08%-5.22%-5.93%-3.53%-4.69%-5.32%-2.77%-6.68%
Operating Income (QoQ) 0.23%-17.62%13.18%-0.88%-1.52%12.93%-8.29%-2.86%12.08%3.51%-1.27%-7.23%4.03%5.70%-21.77%3.81%-6.77%6.68%-19.27%14.09%2.32%12.86%-12.10%-1.38%-7.90%21.41%-7.45%-8.23%0.66%6.92%-212.65%176.59%-10.29%26.37%-192.54%205.16%7.06%6.70%-10.44%-7.31%3.07%-23.75%14.74%2.96%-4.89%28.58%-20.37%2.51%9.49%24.99%-0.56%-25.03%11.16%-12.20%-34.60%35.03%18.51%-13.07%-24.47%20.59%-0.73%-13.53%8.00%-0.39%8.62%4.77%
Operating Margin Growth (1y) -276.00-282.00499.00-51.00-123.00125.00-68.00130.00-53.00-140.00-1.00-497.00-146.00-430.00-476.00-331.00-226.00-17.0084.00282.0048.00-167.00-4.0084.00-69.0079.00-156.00-4328.00-149.00-330.00-82.00534.0063.00448.00243.003,685.00-28.00-78.00-670.00-201.0081.0058.00756.0054.00-36.00-13.00211.00680.00131.00343.00-349.00-1077.00-81.00-246.00-206.00125.00-143.00-285.00-329.00169.00-28.0090.00364.00
Operating Margin Growth (3y) -452.00-297.00430.00-417.00-322.00-445.00-545.00-697.00-425.00-587.00-393.00-546.00-325.00-615.00-396.0035.00-247.00-105.00-76.00-3962.00-170.00-418.00-242.00-3710.00-155.00197.004.00-109.00-114.0039.00-509.004,018.00116.00428.00328.003,537.0017.00-33.00296.00532.00176.00388.00617.00-344.0014.0084.00-345.00-272.00-93.00-188.00-885.00-783.00-251.00-441.00-172.00
Operating Margin Growth (5y) -824.00-744.0038.00-466.00-500.00-630.00-465.00-332.00-446.00-675.00-553.00-4790.00-543.00-865.00-634.00-3759.00-334.0013.0084.00257.00-135.00-49.00-669.00-226.00-102.00177.0090.00-256.00-69.0084.00457.004,751.00212.00757.00190.003,140.0068.0064.00-259.00-420.00-48.00-143.0081.00-49.00-156.00-112.00-311.00
Operating Margin (QoQ) -114.00-582.00283.00137.00-120.00199.00-268.0065.00128.006.00-69.00-118.0041.00145.00-564.00233.00-243.0099.00-419.00337.00-34.00200.00-222.00103.00-249.00364.00-134.00-49.00-101.00128.00-4305.004,129.00-281.00376.00-3689.003,658.00103.00171.00-247.00-55.0053.00-421.00222.00228.0030.00276.00-481.00138.0052.00500.00-11.00-411.00264.00-192.00-739.00586.0099.00-152.00-407.00317.00-43.00-197.0091.00121.0074.0077.00
Profit After Tax Growth (1y) -7.15%0.36%31.71%8.45%1.11%19.10%0.55%86.44%17.65%3.04%12.43%-47.40%-14.27%-26.77%-20.45%-27.11%-4.25%-2.42%9.19%27.74%0.44%-2.32%-0.77%-4.15%-8.93%8.61%-6.63%-267.22%-12.92%-19.02%8.62%-215.75%32.10%30.69%-11.46%118.92%-18.96%182.54%-35.28%-36.16%2.08%-73.67%69.33%30.80%2.89%37.43%1.79%-4.69%61.33%-12.81%-25.27%47.75%-48.24%-9.18%-1.67%-49.08%-5.99%-19.98%54.85%203.70%-13.45%-13.40%-47.28%
Profit After Tax Growth (3y) 3.37%7.19%14.19%2.07%0.65%-3.50%-3.48%-10.59%-1.16%-9.70%-0.78%-21.18%-6.23%-11.29%-4.83%-3.72%-4.32%1.16%0.39%-59.36%-7.30%-4.94%0.21%-91.84%1.56%4.75%-3.52%-0.03%-2.31%44.07%-14.62%33.54%3.00%-0.93%-1.00%29.23%-5.23%0.75%3.71%-7.33%19.22%-31.92%8.81%22.58%-4.94%2.86%-9.22%-10.49%-7.75%-14.11%4.40%31.71%-25.05%-14.30%-7.06%
Profit After Tax Growth (5y) -1.94%-2.52%5.28%-0.20%-0.39%-3.05%-0.52%-2.63%-2.45%-4.82%-1.98%-22.73%-8.15%-9.30%-2.65%-46.34%0.15%1.84%-0.55%4.11%-3.14%25.97%-10.43%-9.37%-2.82%-3.08%-0.32%-3.56%-0.42%1.59%1.42%19.88%12.65%3.10%-5.89%17.32%-6.60%-4.13%-3.90%-9.75%-3.79%-25.51%14.42%23.29%-6.91%-5.49%-9.39%
Profit After Tax (QoQ) -1.65%-17.80%23.59%-7.06%6.30%7.87%1.76%-13.36%25.21%-8.93%88.69%-45.32%9.66%-0.63%-11.73%-10.89%-6.32%7.96%-19.12%17.07%-4.53%20.79%-5.38%-7.95%-7.16%22.72%-8.61%-12.53%10.72%5.50%-263.67%145.55%2.97%41.50%-575.76%119.06%1.87%-4.14%1.68%-18.39%255.17%-78.04%0.30%30.50%-8.38%41.20%-22.53%2.65%22.39%4.58%-27.46%73.76%-33.86%-10.36%43.42%-39.13%16.07%-2.95%-25.73%12.36%-1.19%87.80%45.66%-67.98%-1.13%14.33%
Property, Plant & Equipment (Net) Growth (1y) 1.87%1.08%-1.56%-3.82%-0.97%0.15%-0.87%0.81%1.13%0.00%1.65%-1.01%1.22%3.67%6.05%7.04%7.70%2.41%-1.39%-1.67%-5.33%-3.50%9.29%12.31%11.70%10.19%-0.18%-4.87%-7.51%-2.89%-5.57%-2.86%3.06%12.31%25.91%26.24%6.17%-7.32%-20.46%-12.65%-24.15%-25.26%-26.48%-36.33%-16.58%-15.58%-15.71%-13.96%-15.18%-18.25%-14.83%79.83%-16.11%-16.70%-18.93%-6.32%-14.06%-14.23%-4.52%-61.38%-13.09%-2.18%-8.54%
Property, Plant & Equipment (Net) Growth (3y) 0.67%0.41%-0.27%-1.36%0.46%1.26%2.24%2.22%3.31%2.01%2.06%1.38%1.06%0.81%4.55%5.73%4.43%2.88%2.46%1.66%-0.74%1.08%0.99%1.24%2.11%6.32%5.88%5.27%0.40%0.36%-1.85%2.32%-6.03%-8.03%-9.70%-11.12%-12.42%-16.38%-21.01%-21.78%-18.73%-19.80%-19.19%-0.50%-15.96%-16.85%-16.51%13.17%-15.12%-16.41%-12.96%-13.35%-14.43%-11.25%-10.87%
Property, Plant & Equipment (Net) Growth (5y) 2.15%1.45%0.74%0.20%0.66%0.51%2.86%3.36%3.12%2.45%3.01%2.17%1.29%1.85%1.50%1.78%1.66%3.50%5.04%5.20%1.36%1.45%0.62%2.73%-3.03%-3.60%-7.05%-8.29%-8.53%-8.60%-10.14%-10.11%-10.10%-11.70%-11.97%1.67%-13.73%-16.82%-19.39%-4.22%-17.30%-18.10%-16.39%-18.64%-15.02%-13.57%-12.66%
Property, Plant & Equipment (Net) (QoQ) 0.83%2.22%3.03%-4.06%0.05%-0.46%0.67%-1.22%1.18%-1.48%2.38%-0.91%0.05%0.15%-0.31%1.33%2.47%2.46%0.62%1.95%-2.57%-1.34%0.34%-1.84%-0.69%11.73%3.11%-2.37%-2.03%1.22%-1.74%-5.08%2.87%-1.58%1.09%0.70%12.10%10.34%1.35%-15.31%-2.14%-5.31%11.31%-26.46%-3.57%-6.87%-3.59%-3.66%-2.42%-7.00%-1.60%-5.02%-5.94%-3.11%107.77%-55.69%-6.60%-5.71%140.09%-59.36%-6.77%4.96%-2.88%-8.55%4.94%-1.86%
Return on Assets Growth (1y) -1.000.002.00-1.000.000.00-1.001.002.001.002.00-2.00-3.00-3.00-5.00-3.00-3.00-2.00-1.001.001.000.000.000.000.001.000.00-6.00-6.00-7.00-7.00-9.00-8.00-7.00-7.0015.0014.0018.0018.003.004.00-6.00-5.00-4.00-4.002.001.002.003.002.001.000.00-2.00-2.00-1.00-2.00-1.00-1.000.004.004.004.002.00
Return on Assets Growth (3y) 1.001.003.00-2.00-1.00-2.00-3.00-4.00-4.00-4.00-3.00-4.00-5.00-5.00-5.00-2.00-2.00-1.000.00-5.00-5.00-6.00-6.00-14.00-14.00-13.00-14.001.000.004.004.009.0010.005.006.0014.0013.0014.0014.000.002.00-2.00-3.00-2.00-4.002.001.000.000.00-1.000.003.001.001.001.00
Return on Assets Growth (5y) -5.00-4.00-2.00-4.00-3.00-3.00-3.00-3.00-3.00-3.00-3.00-10.00-11.00-11.00-11.00-17.00-16.00-15.00-14.002.001.005.005.003.004.00-1.00-1.00-1.00-1.000.000.007.009.009.008.0016.0014.0014.0014.00-1.00-1.00-5.00-4.001.00-1.005.003.00
Return on Assets (QoQ) 0.00-2.002.00-1.000.000.000.000.000.00-1.002.000.000.000.00-2.000.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.00-6.000.000.000.00-8.000.001.000.0015.00-1.004.000.00-1.000.00-5.001.000.000.001.000.001.002.000.00-1.000.00-1.000.000.00-1.000.000.001.004.00-1.000.00-1.00
Return on Equity Growth (1y) -1089.00-129.009.00-71.00-15.0076.004.00-11.00-82.00-170.00-104.00-69.00-23.00-20.00-26.00-24.00-34.00-26.00-16.00-5.00-8.00-10.00-8.00-8.00-2.002.00-3.00-39.00-34.00-39.00-30.00-533.0089.0083.0081.00276.00-354.00-812.0021,508.00-3340.00-885.00157.00-43924.004,162.001,492.00867.0022,553.00-348.00-95.00-85.00-67.00-63.00-131.00-113.00-65.00-56.003.0023.0012.005.00-43.00-39.00-35.00
Return on Equity Growth (3y) -1187.00-223.00-91.00-151.00-120.00-114.00-126.00-104.00-139.00-216.00-145.00-98.00-65.00-56.00-49.00-37.00-45.00-34.00-26.00-52.00-45.00-46.00-41.00-580.0052.0046.0047.00-296.00-299.00-768.0021,558.00-3597.00-1150.00-573.00-22335.001,098.00253.00211.00138.00473.00512.00939.00-21437.003,751.001,267.00669.0022,421.00-467.00-222.00-175.00-120.00-114.00-171.00-130.00-88.00
Return on Equity Growth (5y) -1243.00-269.00-132.00-181.00-162.00-150.00-149.00-117.00-149.00-224.00-156.00-145.00-101.00-93.00-82.00-609.0010.0010.0024.00-309.00-310.00-776.0021,548.00-3644.00-1187.00-610.00-22369.00526.00308.00255.00188.00216.00247.00209.00151.00687.0028.0013.005.00355.00385.00848.00-21490.003,700.001,226.00653.0022,398.00
Return on Equity (QoQ) -973.00-139.0045.00-22.00-13.00-1.00-34.0033.0078.00-73.00-50.00-38.00-9.00-7.00-14.008.00-7.00-12.00-13.00-1.001.00-2.00-3.00-4.00-1.000.00-3.001.003.00-5.00-39.006.00-1.004.00-542.00628.00-7.001.00-346.00-2.00-465.0022,322.00-25194.002,453.00577.00-21759.0022,892.00-217.00-49.00-72.00-10.0037.00-39.00-54.00-6.00-32.00-21.00-6.004.0027.00-2.00-17.00-4.00-21.003.00-13.00
Return on Invested Capital Growth (1y) -33.00-33.00-2.00-1.00-1.000.00-2.001.002.002.004.00-4.00-5.00-6.00-8.00-6.00-5.00-4.00-1.002.001.000.000.001.002.002.001.00-12.00-13.00-16.00-14.00-31.00-34.00-27.00-28.0054.0056.0050.0047.00-9.00-6.00-5.000.003.0017.0086.0018.0021.009.00-78.00-15.00-23.00-26.00-8.00-6.00-2.00-2.00-2.002.006.005.007.001.00
Return on Invested Capital Growth (3y) -32.00-31.000.00-4.00-4.00-4.00-6.00-9.00-8.00-8.00-5.00-8.00-9.00-9.00-9.00-4.00-2.00-1.000.00-10.00-11.00-13.00-13.00-43.00-46.00-40.00-42.0011.009.007.005.0015.0016.0018.0019.0049.0067.00130.0065.0016.0021.002.003.002.001.00-1.00-4.00-3.00-19.00-88.00-20.00-18.00-23.00-3.00-3.00
Return on Invested Capital Growth (5y) -43.00-40.00-10.00-8.00-8.00-7.00-7.00-6.00-5.00-5.00-4.00-20.00-21.00-22.00-22.00-47.00-49.00-44.00-42.0014.0012.0010.006.003.004.004.006.005.0020.0088.0023.0039.0043.0025.0022.0047.0051.0044.0044.00-9.00-7.00-8.00-2.006.003.004.00-1.00
Return on Invested Capital (QoQ) -1.00-30.00-1.00-1.00-1.001.000.000.000.00-2.003.001.000.001.00-5.00-1.00-1.00-2.00-3.000.001.000.001.000.000.000.001.000.000.00-1.00-12.00-1.00-2.001.00-29.00-3.005.00-1.0053.00-2.00-1.00-4.00-2.001.000.002.000.0015.0068.00-66.004.003.00-19.00-3.00-4.000.00-2.00-1.001.000.00-2.003.005.00-2.001.00-3.00
Return on Sales Growth (1y) -2.000.004.001.000.002.00-1.0014.001.000.002.00-15.00-2.00-5.00-4.00-5.00-1.00-1.001.004.000.000.000.000.00-1.001.00-1.00-41.00-2.00-3.001.00-52.003.003.00-2.0093.00-2.0030.00-5.00-5.002.00-31.008.004.000.003.000.004.0010.000.00-2.003.00-11.00-2.000.00-6.00-1.00-2.0010.0029.00-1.00-1.00-12.00
Return on Sales Growth (3y) -1.001.005.000.00-1.00-3.00-3.00-6.00-1.00-5.00-1.00-16.00-2.00-5.00-2.00-1.00-2.001.001.00-38.00-3.00-2.001.00-94.000.002.00-2.000.00-1.0031.00-5.0036.002.002.001.0092.000.002.003.002.0012.00-29.006.0010.000.001.00-3.001.00-1.00-4.007.0026.00-13.00-5.00-2.00
Return on Sales Growth (5y) -4.00-4.002.00-1.00-1.00-4.00-1.00-2.00-2.00-4.00-1.00-57.00-5.00-7.00-2.00-95.00-1.001.000.003.00-2.0032.00-6.00-5.00-1.001.002.00-1.001.002.002.0043.0013.005.00-1.0098.00-1.000.001.000.001.00-33.0015.0033.00-2.00-3.00-5.00
Return on Sales (QoQ) -1.00-4.003.000.000.001.000.00-1.003.00-2.0015.00-14.001.000.00-2.00-1.00-2.001.00-3.003.00-1.002.00-1.000.00-2.003.00-1.00-1.001.001.00-42.0038.000.005.00-95.0093.000.000.000.00-2.0033.00-36.000.004.000.004.00-4.001.002.001.000.008.00-8.00-1.004.00-6.000.001.00-1.00-1.000.0012.0018.00-31.00-1.002.00
Revenue Growth (1y) 2.62%1.52%1.18%3.27%4.08%7.30%6.11%5.48%8.60%4.30%0.77%-0.46%-4.88%-2.75%-0.90%-0.20%1.92%1.42%2.28%-0.84%-2.21%-1.57%-2.89%-2.12%-1.76%-0.57%-1.53%-0.60%0.36%0.23%1.95%4.86%6.68%2.34%-1.20%-2.55%-3.77%-5.00%-5.83%-6.70%-10.99%-16.84%-3.70%-2.75%1.68%15.70%2.21%1.02%-4.49%-11.74%-15.29%-15.01%-10.28%2.78%0.75%-3.63%1.18%-8.85%-5.63%0.56%-6.24%-3.78%-0.33%
Revenue Growth (3y) 5.07%4.35%2.66%2.73%2.45%2.86%1.95%1.57%1.73%0.95%0.71%-0.50%-1.77%-0.98%-0.53%-1.06%-0.70%-0.25%-0.74%-1.19%-1.21%-0.64%-0.84%0.67%1.70%0.66%-0.27%0.52%1.00%-0.86%-1.75%-1.58%-2.96%-6.84%-3.60%-4.02%-4.50%-2.95%-2.50%-2.86%-4.74%-5.30%-5.88%-5.83%-4.49%1.63%-4.45%-6.12%-4.64%-6.14%-6.96%-6.26%-5.23%-3.40%-1.78%
Revenue Growth (5y) 2.38%2.30%1.86%1.42%1.39%1.67%1.03%0.34%0.23%0.14%-0.47%-0.85%-1.34%-0.66%-0.24%0.19%0.95%0.36%-0.30%-0.29%-0.21%-0.94%-1.93%-1.49%-2.07%-4.23%-2.10%-1.62%-1.39%-1.28%-1.36%-1.30%-2.36%-3.76%-4.95%-5.36%-5.68%-3.68%-4.58%-5.57%-4.73%-4.47%-4.54%-4.15%-3.74%-1.64%-3.88%
Revenue (QoQ) 4.42%4.77%-0.01%-6.19%3.30%4.41%2.06%-5.45%6.49%3.26%1.45%-2.65%2.28%-0.25%0.22%-6.97%4.56%1.65%0.93%-5.00%4.06%2.51%-2.15%-6.31%4.75%1.13%-1.37%-5.96%6.01%0.15%-0.44%-5.05%5.87%1.87%2.39%-3.40%1.56%-1.65%0.99%-4.61%0.26%-2.51%0.06%-9.00%-6.33%12.90%1.06%-4.86%6.59%-0.26%-0.12%-10.05%-1.51%-4.28%0.21%-5.04%12.84%-6.17%-4.14%-0.30%1.65%-2.85%2.14%-7.05%4.32%0.63%
Share-based Compensation Growth (1y) 23.81%30.77%-1.15%-4.29%
Share-based Compensation (QoQ) -7.14%11.54%-19.54%48.57%-1.92%-15.69%-22.09%
Shareholder's Equity Growth (1y) 234.15%39.95%33.64%64.84%-26.35%-5.15%14.64%53.56%245.13%177.71%128.47%5.12%-5.15%-11.80%-8.41%17.45%16.36%15.25%12.32%17.72%26.43%22.16%14.20%8.04%-8.22%0.54%3.00%-35.78%-39.44%-49.70%-48.88%-154.47%-150.09%-168.25%-158.54%36.96%0.43%106.69%95.26%87.25%59.99%-343.05%440.61%572.41%246.16%490.05%449.33%90.57%61.24%56.58%43.33%34.36%56.69%39.75%16.15%0.25%-28.02%-29.64%6.37%102.28%136.09%100.45%41.78%
Shareholder's Equity Growth (3y) 104.03%54.48%51.83%38.57%34.09%32.44%33.87%23.77%56.17%41.33%32.96%13.27%11.75%7.49%5.52%14.31%10.53%12.28%9.73%-6.53%-11.09%-14.83%-15.59%-33.47%-31.59%-32.86%-32.16%-30.46%-32.04%-71.57%-26.29%-26.90%-30.05%-28.28%-54.44%33.51%37.19%38.11%42.40%46.56%43.30%145.77%206.58%141.57%78.56%119.22%109.12%36.92%22.06%15.47%20.98%39.67%38.60%25.38%20.55%
Shareholder's Equity Growth (5y) 56.45%30.24%29.21%29.76%28.82%26.75%25.21%19.24%34.61%28.23%22.55%0.16%-4.96%-8.88%-9.16%-20.33%-19.23%-19.98%-19.09%-17.92%-18.64%-51.01%-15.06%-15.22%-16.12%-15.51%-45.11%-33.22%-29.30%-26.27%-23.29%-16.99%-14.01%-7.48%-5.72%24.34%28.26%27.64%28.31%28.81%25.09%70.94%103.77%92.64%52.60%69.61%69.01%
Shareholder's Equity (QoQ) 150.75%14.71%7.91%7.67%5.02%9.53%33.10%-51.90%35.25%32.39%78.28%8.11%8.83%8.92%-17.97%-2.45%1.20%13.11%5.18%-3.35%0.23%10.23%10.23%3.81%-3.15%3.04%4.28%-11.81%6.09%5.57%-34.98%-16.84%-11.88%7.29%-169.27%23.52%-20.09%7.98%25.40%-20.79%108.07%-165.23%-100.51%-278.99%50.97%191.42%178.09%17.26%30.85%28.75%-3.53%-0.79%27.07%17.85%-9.56%15.70%13.33%-2.06%-21.94%-16.93%10.78%48.07%48.44%-3.04%-5.94%4.73%
Tax Rate Growth (1y) -196.00-669.00-382.00-541.00-119.00222.0089.00-4413.00-873.00-851.00-687.003,109.0051.00193.00-195.00724.00-454.00203.00-63.00-396.00161.00-799.00-171.00428.00228.00-91.00-285.00-1532.00950.00211.00-812.00-28265.00-1521.00513.002,019.0029,733.001,099.00271.00-493.002,170.00-742.00-134.00-436.00-2044.00-208.00-174.00776.00-490.00862.00341.00-995.00-897.00-289.0071.00608.001,813.00-7.00-393.00-11144.00-12180.0010.00890.0011,184.00
Tax Rate Growth (3y) -1188.00-1299.00-980.00-1844.00-941.00-437.00-793.00-579.00-1275.00-455.00-945.003,438.00-241.00-404.00-430.00757.00-65.00-687.00-519.00-1500.001,339.00-679.00-1268.00-29369.00-343.00633.00922.00-64.00528.00995.00714.003,638.00-1164.00649.001,091.0029,859.00149.00-38.00-153.00-364.00-88.0032.00-655.00-3431.00365.00238.00389.00426.00566.0019.00-11531.00-11264.00-287.00568.00648.00
Tax Rate Growth (5y) -1591.00-903.00-1239.00-1516.00-1234.00-1033.00-1028.00-547.00-886.00-1346.00-1401.002,334.00937.00-284.00-1526.00-29041.00-636.0036.00688.00-32.00917.00104.00258.002,534.0014.00769.00-6.0062.00-422.00686.001,055.001,104.00-510.00816.00872.0028,472.00722.00374.00-540.00552.00-384.00-289.00-11191.00-13798.00368.00734.00429.00
Tax Rate (QoQ) -111.00104.00-531.00341.00-583.00391.00-690.00763.00-242.00258.00-5191.004,303.00-221.00423.00-1395.001,245.00-80.0035.00-476.0067.00577.00-232.00-808.00623.00-383.00397.00-209.00424.00-703.00203.00-1456.002,906.00-1441.00-820.00-28909.0029,650.00592.00686.00-1195.001,015.00-236.00-77.001,467.00-1896.00372.00-379.00-141.00-61.00406.00572.00-1407.001,292.00-116.00-764.00-1309.001,900.00244.00-228.00-104.0080.00-141.00-10979.00-1140.0012,269.00739.00-684.00