|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06B | 1.00B | 1.21B | 1.30B | 1.20B | 1.18B | 1.29B | 1.23B | 1.59B | 1.14B | 1.27B | 1.11B | 1.03B | 1.10B | 1.47B | 1.29B | 1.02B | 0.95B | 1.23B | 0.91B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06B | 1.00B | 1.21B | 1.30B | 1.20B | 1.18B | 1.29B | 1.23B | 1.59B | 1.14B | 1.27B | 1.11B | 1.03B | 1.10B | 1.47B | 1.29B | 1.02B | 0.95B | 1.23B | 0.91B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.64B | 3.01B | 2.84B | 3.00B | 3.11B | 3.10B | 3.49B | 3.39B | 3.33B | 3.48B | 3.69B | 3.64B | 3.65B | 3.31B | 3.36B | 3.52B | 3.39B | 3.27B | 3.45B | 3.54B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.64B | 3.01B | 2.84B | 3.00B | 3.11B | 3.10B | 3.49B | 3.39B | 3.33B | 3.48B | 3.69B | 3.64B | 3.65B | 3.31B | 3.36B | 3.52B | 3.39B | 3.27B | 3.45B | 3.54B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.13B | 0.13B | 0.12B | 0.12B | 0.11B | 0.23B | 0.10B | 0.10B | 0.09B | 0.22B | 0.09B | 0.08B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.10B | 0.09B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.45B | | | | 4.81B | | | | 4.55B | | | | 4.84B | | | | 5.04B | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57B | 2.03B | 2.03B | 2.03B | 2.03B | 2.03B | 2.03B | 2.03B | 2.03B | 2.03B | 2.03B | 2.05B | 2.06B | 2.06B | 2.06B | 2.06B | 2.09B | 2.09B | 2.10B | 2.10B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.44B | 1.56B | 0.40B | 0.45B | 0.47B | 0.46B | 0.44B | 0.43B | 0.41B | 1.07B | 0.37B | 0.35B | 0.33B | 0.91B | 0.30B | 0.33B | 0.36B | 0.36B | 0.39B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.07B | 2.48B | 3.59B | 2.43B | 2.48B | 2.50B | 2.49B | 2.47B | 2.46B | 2.44B | 3.10B | 2.42B | 2.40B | 2.39B | 2.97B | 2.36B | 2.42B | 2.45B | 2.45B | 2.49B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.27B | 0.26B | 0.25B | 0.24B | 0.23B | 0.22B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07B | 1.49B | 0.74B | 0.62B | 0.69B | 0.81B | 0.26B | 0.25B | 0.24B | 0.76B | 0.74B | 0.80B | 0.80B | 0.79B | 0.81B | 0.83B | 0.83B | 0.80B | 0.85B | 0.85B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.98B | 8.87B | 8.82B | 8.49B | 8.79B | 8.90B | 8.50B | 8.23B | 8.49B | 7.91B | 8.20B | 8.05B | 7.97B | 7.68B | 8.37B | 8.34B | 7.98B | 7.78B | 8.31B | 8.10B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.44B | 0.45B | 0.47B | 0.41B | 0.44B | 0.46B | 0.41B | 0.42B | 0.43B | 0.45B | 0.39B | 0.38B | 0.43B | 0.41B | 0.38B | 0.39B | 0.43B | 0.41B | 0.41B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.44B | 0.45B | 0.47B | 0.41B | 0.44B | 0.46B | 0.41B | 0.42B | 0.43B | 0.45B | 0.39B | 0.38B | 0.43B | 0.41B | 0.38B | 0.39B | 0.43B | 0.41B | 0.41B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86B | 0.86B | 0.87B | 0.93B | 0.85B | 0.85B | 0.73B | 0.74B | 0.64B | 0.66B | 0.66B | 0.67B | 0.45B | 0.26B | 0.27B | 0.27B | 0.05B | 0.05B | 0.07B | 0.07B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86B | 0.82B | 0.36B | 0.42B | 0.55B | 0.18B | 0.17B | 0.16B | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.21B | 0.20B | 0.18B | 0.17B | 0.16B | 0.16B | 0.16B | 0.15B | 0.14B | 0.15B | 0.15B | 0.14B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.15B | 0.16B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.27B | 0.27B | 0.66B | 0.68B | 0.67B | 0.38B | 0.35B | 0.35B | 0.27B | 0.27B | 0.27B | 0.27B | 0.28B | 0.26B | 0.28B | 0.37B | 0.35B | 0.38B | 0.39B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.18B | 8.23B | 8.20B | 7.47B | 7.66B | 7.70B | 7.63B | 7.33B | 7.51B | 7.03B | 7.45B | 7.39B | 7.26B | 6.74B | 7.14B | 7.12B | 6.73B | 6.50B | 6.96B | 6.80B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.69B | 8.50B | 8.47B | 8.14B | 8.34B | 8.37B | 8.02B | 7.68B | 7.86B | 7.30B | 7.72B | 7.66B | 7.53B | 7.02B | 7.40B | 7.40B | 7.10B | 6.86B | 7.35B | 7.19B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.37B | 0.36B | 0.35B | 0.45B | 0.53B | 0.48B | 0.55B | 0.63B | 0.61B | 0.48B | 0.40B | 0.44B | 0.65B | 0.97B | 0.94B | 0.88B | 0.93B | 0.96B | 0.91B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.37B | 0.36B | 0.35B | 0.45B | 0.53B | 0.48B | 0.55B | 0.63B | 0.61B | 0.48B | 0.40B | 0.44B | 0.65B | 0.97B | 0.94B | 0.88B | 0.93B | 0.96B | 0.91B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.98B | 8.87B | 8.82B | 8.49B | 8.79B | 8.90B | 8.50B | 8.23B | 8.49B | 7.91B | 8.20B | 8.05B | 7.97B | 7.68B | 8.37B | 8.34B | 7.98B | 7.78B | 8.31B | 8.10B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14B | -0.44B | -0.05B | -0.50B | -0.12B | -0.34B | -0.35B | -0.30B | -0.18B | -0.23B | -0.39B | -0.48B | -0.16B | -0.14B | -0.14B | -0.00B | -0.18B | -0.16B | -0.01B | -0.08B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |