|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,289.70M | 1,286.30M | 1,229.80M | 1,100.70M | 1,138.30M | 1,089.60M | 870.40M | 979.00M | 1,110.10M | 1,052.90M | 1,016.00M | 1,049.10M | 1,066.40M | 993.40M | 1,058.20M | 983.60M | 983.60M | 985.30M | 837.30M | 948.70M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 755.00M | 720.10M | 715.30M | 655.10M | 653.00M | 637.30M | 681.00M | 629.50M | 698.90M | 687.20M | 656.10M | 641.30M | 663.90M | 653.60M | 661.70M | 619.20M | 642.80M | 643.20M | 645.40M | 654.90M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 534.70M | 566.20M | 514.50M | 445.60M | 485.30M | 452.30M | 189.40M | 349.50M | 411.20M | 365.70M | 359.90M | 407.80M | 402.50M | 339.80M | 396.50M | 364.40M | 340.80M | 342.10M | 191.90M | 293.80M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 279.80M | 247.60M | 252.70M | 263.10M | 221.30M | 220.50M | 259.30M | 202.70M | 228.50M | 199.70M | 236.90M | 215.70M | 211.80M | 217.50M | 218.40M | 187.00M | 190.60M | 187.50M | 177.70M | 204.80M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 755.00M | 720.10M | 715.30M | 151.40M | | | 96.90M | | 698.90M | 18.00M | | 641.30M | 663.90M | 653.60M | 661.70M | 619.20M | 642.80M | 643.20M | 645.40M | 654.90M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,034.80M | 967.70M | 968.00M | 918.20M | 874.30M | 857.80M | 940.30M | 832.20M | 927.40M | 886.90M | 893.00M | 857.00M | 875.70M | 871.10M | 880.10M | 806.20M | 833.40M | 830.70M | 823.10M | 859.70M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 254.90M | 318.60M | 316.80M | 237.50M | 264.00M | 231.80M | 151.60M | 204.70M | 242.60M | 210.90M | 159.30M | 192.10M | 190.70M | 164.90M | 178.10M | 177.40M | 192.70M | 201.90M | 185.30M | 123.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 254.90M | 318.60M | 316.80M | 237.50M | 264.00M | 231.80M | 151.60M | 204.70M | 242.60M | 210.90M | 159.30M | 192.10M | 190.70M | 164.90M | 178.10M | 177.40M | 192.70M | 201.90M | 185.30M | 123.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.40M | 0.30M | 0.60M | 1.80M | 4.90M | 6.60M | 3.20M | 4.20M | 3.60M | 4.60M | 3.10M | 3.70M | 2.80M | 2.30M | 1.70M | 1.80M | 2.40M | 2.00M | 2.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.50M | -1.80M | -48.50M | -2.50M | -4.80M | -17.80M | -12.40M | -1.90M | -3.40M | -1.20M | 6.50M | 0.90M | 1.90M | 0.20M | -2.30M | 0.80M | 1.90M | 0.30M | 0.50M | 1.30M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.50M | -27.10M | 30.10M | -2.50M | -4.80M | -38.10M | 148.80M | -1.90M | -3.40M | -6.60M | -65.20M | -22.10M | -25.50M | -29.20M | -2.30M | 0.80M | -33.00M | 0.30M | 100.90M | -32.90M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.10M | 291.50M | -814.40M | 362.20M | 236.20M | 193.70M | -745.30M | 181.00M | 216.40M | 204.30M | 144.10M | 170.00M | 165.20M | 135.70M | 223.40M | 147.30M | 159.70M | 167.60M | 151.10M | 90.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.60M | 58.80M | 12.10M | 68.90M | 42.20M | 19.80M | -6.20M | 29.20M | 40.20M | 33.30M | 17.10M | 27.30M | 24.20M | -129.10M | 10.80M | 23.80M | 37.60M | 28.00M | 1.80M | 25.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 222.50M | 232.70M | 168.80M | 293.30M | 194.00M | 173.90M | 249.40M | 151.80M | 176.20M | 171.00M | 127.00M | 142.70M | 141.00M | 264.80M | 385.70M | 123.50M | 122.10M | 139.60M | 114.40M | 64.70M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 222.50M | 232.70M | -826.50M | 293.30M | 194.00M | 173.90M | -739.10M | 151.80M | 176.20M | 171.00M | 127.00M | 142.70M | 141.00M | 264.80M | 212.60M | 123.50M | 122.10M | 139.60M | 149.30M | 64.70M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 222.50M | 232.70M | -826.50M | 293.30M | 194.00M | 173.90M | -739.10M | 151.80M | 176.20M | 171.00M | 127.00M | 142.70M | 141.00M | 264.80M | 212.60M | 123.50M | 122.10M | 139.60M | 149.30M | 64.70M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 222.50M | 232.70M | -826.50M | 293.30M | 194.00M | 173.90M | -739.10M | 151.80M | 176.20M | 171.00M | 127.00M | 142.70M | 141.00M | 264.80M | 212.60M | 123.50M | 122.10M | 139.60M | 149.30M | 64.70M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 222.50M | 232.70M | -826.50M | 293.30M | 194.00M | 173.90M | -739.10M | 151.80M | 176.20M | 171.00M | 127.00M | 142.70M | 141.00M | 264.80M | 212.60M | 123.50M | 122.10M | 139.60M | 149.30M | 64.70M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54 | 0.57 | 0.42 | 0.75 | 0.50 | 0.45 | 0.65 | 0.41 | 0.47 | 0.46 | 0.36 | 0.41 | 0.42 | 0.78 | 1.14 | 0.37 | 0.37 | 0.43 | 0.36 | 0.21 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54 | 0.57 | 0.42 | 0.74 | 0.50 | 0.45 | 0.64 | 0.40 | 0.47 | 0.46 | 0.35 | 0.41 | 0.41 | 0.78 | 1.13 | 0.36 | 0.37 | 0.43 | 0.35 | 0.20 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 410.50M | 409.10M | 406.80M | 393.10M | 386.70M | 386.50M | 387.20M | 374.40M | 375.00M | 374.50M | 370.80M | 344.40M | 338.60M | 340.50M | 340.00M | 337.70M | 333.30M | 322.10M | 326.60M | 314.80M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 254.90M | 318.60M | 316.80M | 237.50M | 264.00M | 231.80M | 151.60M | 204.70M | 242.60M | 210.90M | 159.30M | 192.10M | 190.70M | 164.90M | 178.10M | 177.40M | 192.70M | 201.90M | 185.30M | 123.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.60M | 25.70M | 25.80M | 24.80M | 24.80M | 25.20M | 26.20M | 25.00M | 27.00M | 27.00M | 26.30M | 26.10M | 31.10M | 32.20M | 30.40M | 32.60M | 36.70M | 37.00M | 36.70M | 36.20M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.46% | 20.17% | -1.49% | 19.02% | 17.87% | 10.22% | 0.83% | 16.13% | 18.58% | 16.30% | 11.87% | 16.06% | 14.65% | -95.14% | 4.83% | 16.16% | 23.54% | 16.71% | 1.19% | 28.19% |