Western Union CO Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 5,083.60M5,192.70M5,491.40M5,664.80M5,542.00M5,607.20M5,483.70M5,422.90M5,524.30M5,589.90M5,292.10M4,835.00M5,070.80M4,475.50M4,357.00M4,209.70M
Cost of Revenue 2,874.90M2,978.40M3,102.00M3,194.20M3,235.00M3,297.40M3,199.40M3,266.70M3,353.00M3,300.80M3,086.50M2,826.50M2,896.40M2,626.40M2,671.70M2,620.50M
Gross Profit 2,208.70M2,214.30M2,389.40M2,470.60M2,307.00M2,309.80M2,284.30M2,156.20M2,171.30M2,289.10M2,205.60M2,008.50M2,174.40M1,849.10M1,685.30M1,589.20M
Operating items
Selling, General & Administrative 926.00M914.20M1,004.40M1,140.60M1,199.60M1,169.30M1,174.90M1,669.20M1,231.50M1,167.00M1,271.60M1,041.20M1,051.30M964.20M867.80M863.40M
Other Operating Expenses 2,874.90M2,978.40M3,102.00M3,194.20M3,235.00M3,297.40M3,199.40M3,266.70M3,817.00M3,300.80M524.60M2,826.50M2,896.40M248.30M18.00M2,620.50M
Operating Expenses 3,800.90M3,892.60M4,106.40M4,334.80M4,434.60M4,466.70M4,374.30M4,935.90M5,048.50M4,467.80M4,358.10M3,867.70M3,947.70M3,590.60M3,539.50M3,483.90M
Operating Income 1,282.70M1,300.10M1,385.00M1,330.00M1,107.40M1,140.50M1,109.40M487.00M475.80M1,122.10M934.00M967.30M1,123.10M884.90M817.50M725.80M
EBIT 1,282.70M1,300.10M1,385.00M1,330.00M1,107.40M1,140.50M1,109.40M487.00M475.80M1,122.10M934.00M967.30M1,123.10M884.90M817.50M725.80M
Non-operating items
Non Operating Investment Income 1.20M4.50M7.10M
Interest & Investment Income 9.40M2.80M5.20M5.50M9.40M11.50M10.90M3.50M4.90M4.80M6.30M3.20M1.40M13.90M15.60M11.90M
Other Non Operating Income 0.10M14.70M52.30M12.40M7.00M-5.00M-11.80M3.70M8.90M14.10M8.50M3.10M-21.70M-37.50M0.70M
Non Operating Income -151.20M-154.90M-110.40M-161.20M-180.50M-172.30M-167.60M-145.30M-128.30M-130.70M387.40M-112.20M-187.70M123.70M-71.70M-107.20M
Net income details
EBT 1,131.50M1,145.20M1,274.60M1,168.80M926.90M968.20M941.80M888.10M586.30M1,002.80M1,321.40M855.10M995.30M1,008.60M785.80M694.30M
Tax Provisions 282.70M235.30M109.20M142.90M128.50M115.80M104.00M262.70M904.60M154.60M287.60M110.80M132.20M124.70M130.80M-315.60M
Profit After Tax 848.80M909.90M1,165.40M1,025.90M798.40M852.40M837.80M253.20M-557.10M851.90M1,058.30M744.30M805.80M910.60M626.00M934.20M
Equity Income 357.10M-436.10M997.20M827.30M861.70M47.90M981.10M720.60M1,059.20M
Income from Continuing Operations 848.80M909.90M1,165.40M1,025.90M798.40M852.40M837.80M625.40M-318.30M848.20M1,033.80M744.30M863.10M883.90M655.00M1,009.90M
Consolidated Net Income 848.80M909.90M1,165.40M1,025.90M798.40M852.40M837.80M625.40M-318.30M848.20M1,033.80M744.30M863.10M883.90M655.00M1,009.90M
Income towards Parent Company 848.80M909.90M1,165.40M1,025.90M798.40M852.40M837.80M625.40M-318.30M848.20M1,033.80M744.30M863.10M883.90M655.00M1,009.90M
Net Income towards Common Stockholders 848.80M909.90M1,165.40M1,025.90M798.40M852.40M837.80M625.40M-318.30M848.20M1,033.80M744.30M863.10M883.90M655.00M1,009.90M
Additional items
EPS (Basic) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
EPS (Weighted Average and Diluted) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 692.11M655.87M619.14M596.58M552.25M522.63M505.28M484.86M459.29M442.81M419.26M411.12M402.01M386.17M364.36M337.80M
Shares Outstanding (Diluted Average) 701.00M668.90M634.20M607.40M559.70M536.80M516.70M493.50M467.90M454.40M
EBITDA 1,282.70M1,300.10M1,385.00M1,330.00M1,107.40M1,140.50M1,109.40M487.00M475.80M1,122.10M934.00M967.30M1,123.10M884.90M817.50M725.80M
Tax Rate 24.98%20.55%8.57%12.23%13.86%11.96%11.04%29.58%15.42%21.76%12.96%13.28%12.36%16.65%