|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,230.30M | 1,079.50M | 1,100.70M | 1,080.50M | 1,035.00M | 870.40M | 1,036.90M | 1,110.10M | 1,097.80M | 853.30M | 1,049.10M | 1,066.40M | 993.40M | 1,017.30M | 938.70M | 983.60M | 985.30M | 1,143.10M | 982.70M | 1,013.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 720.10M | 715.30M | 655.10M | 653.00M | 637.30M | 681.00M | 629.50M | 698.90M | 687.20M | 656.10M | 641.30M | 663.90M | 653.60M | 661.70M | 619.20M | 642.80M | 643.20M | 645.40M | 654.90M | 676.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 510.20M | 364.20M | 445.60M | 427.50M | 397.70M | 189.40M | 407.40M | 411.20M | 410.60M | 197.20M | 407.80M | 402.50M | 339.80M | 355.60M | 319.50M | 340.80M | 342.10M | 497.70M | 327.80M | 336.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 247.60M | 252.70M | 263.10M | 221.30M | 220.50M | 259.30M | 202.70M | 228.50M | 199.70M | 236.90M | 215.70M | 211.80M | 217.50M | 218.40M | 187.00M | 190.60M | 187.50M | 177.70M | 204.80M | 204.40M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 720.10M | 715.30M | 151.40M | | | 96.90M | | 698.90M | 18.00M | | 641.30M | 663.90M | 653.60M | 661.70M | 619.20M | 642.80M | 643.20M | 645.40M | 654.90M | 676.70M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 967.70M | 968.00M | 918.20M | 874.30M | 857.80M | 940.30M | 832.20M | 927.40M | 886.90M | 893.00M | 857.00M | 875.70M | 871.10M | 880.10M | 806.20M | 833.40M | 830.70M | 823.10M | 859.70M | 881.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 318.60M | 316.80M | 237.50M | 264.00M | 231.80M | 151.60M | 204.70M | 242.60M | 210.90M | 159.30M | 192.10M | 190.70M | 164.90M | 178.10M | 177.40M | 192.70M | 201.90M | 185.30M | 123.00M | 132.10M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 318.60M | 316.80M | 237.50M | 264.00M | 231.80M | 151.60M | 204.70M | 242.60M | 210.90M | 159.30M | 192.10M | 190.70M | 164.90M | 178.10M | 177.40M | 192.70M | 201.90M | 185.30M | 123.00M | 132.10M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.30M | 0.60M | 1.80M | 4.90M | 6.60M | 3.20M | 4.20M | 3.60M | 4.60M | 3.10M | 3.70M | 2.80M | 2.30M | 1.70M | 1.80M | 2.40M | 2.00M | 2.00M | 2.20M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.80M | -109.80M | -2.50M | -4.80M | -17.80M | -12.40M | -1.90M | -3.40M | -1.20M | 6.50M | 0.90M | 1.90M | 0.20M | -2.30M | 0.80M | 1.90M | 0.30M | 3.60M | 1.30M | 0.60M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.10M | -135.90M | -63.60M | 8.60M | -38.10M | 64.90M | 24.10M | -3.10M | -6.60M | -15.20M | 13.60M | -0.90M | -29.20M | -30.40M | -30.10M | -42.60M | -34.30M | -34.20M | -32.90M | -36.70M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 291.50M | 240.80M | 362.20M | 236.20M | 193.70M | 169.70M | 181.00M | 216.40M | 204.30M | 144.10M | 170.00M | 165.20M | 135.70M | -546.60M | 147.30M | 159.70M | 167.60M | 151.10M | 90.10M | 95.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.80M | 12.10M | 68.90M | 42.20M | 19.80M | -32.90M | 29.20M | 40.20M | 33.30M | 17.10M | 27.30M | 24.20M | -129.10M | 10.80M | 23.80M | 37.60M | 28.00M | 1.80M | 25.40M | 18.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.70M | 168.80M | 293.30M | 194.00M | 173.90M | 249.40M | 151.80M | 176.20M | 171.00M | 127.00M | 142.70M | 141.00M | 264.80M | 385.70M | 123.50M | 122.10M | 139.60M | 114.40M | 64.70M | 76.70M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.90M | 0.30M | | | 4.10M | -2.40M | | | 0.10M | -0.50M | | | 1.90M | -2.80M | | | -1.00M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.70M | 228.70M | 293.30M | 194.00M | 173.90M | 202.60M | 151.80M | 176.20M | 171.00M | 127.00M | 142.70M | 141.00M | 264.80M | -557.40M | 123.50M | 122.10M | 139.60M | 149.30M | 64.70M | 76.70M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.70M | 228.70M | 293.30M | 194.00M | 173.90M | 202.60M | 151.80M | 176.20M | 171.00M | 127.00M | 142.70M | 141.00M | 264.80M | -557.40M | 123.50M | 122.10M | 139.60M | 149.30M | 64.70M | 76.70M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.70M | 228.70M | 293.30M | 194.00M | 173.90M | 202.60M | 151.80M | 176.20M | 171.00M | 127.00M | 142.70M | 141.00M | 264.80M | -557.40M | 123.50M | 122.10M | 139.60M | 149.30M | 64.70M | 76.70M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.70M | 228.70M | 293.30M | 194.00M | 173.90M | 202.60M | 151.80M | 176.20M | 171.00M | 127.00M | 142.70M | 141.00M | 264.80M | -557.40M | 123.50M | 122.10M | 139.60M | 149.30M | 64.70M | 76.70M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57 | 0.56 | 0.75 | 0.50 | 0.45 | 0.52 | 0.41 | 0.47 | 0.46 | 0.34 | 0.41 | 0.42 | 0.78 | -1.64 | 0.37 | 0.37 | 0.43 | 0.46 | 0.21 | 0.25 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57 | 0.56 | 0.74 | 0.50 | 0.45 | 0.52 | 0.40 | 0.47 | 0.46 | 0.34 | 0.41 | 0.42 | 0.78 | -1.63 | 0.36 | 0.37 | 0.43 | 0.46 | 0.20 | 0.24 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 406.30M | 406.80M | 393.10M | 386.70M | 386.50M | 387.20M | 374.40M | 375.00M | 373.90M | 370.80M | 344.40M | 338.60M | 338.30M | 340.00M | 337.70M | 328.90M | 322.10M | 326.60M | 314.80M | 312.80M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 408.00M | 408.90M | 394.50M | 387.60M | 387.60M | 388.40M | 375.50M | 375.60M | 375.00M | 371.80M | 345.70M | 339.60M | 339.50M | 341.10M | 339.20M | 329.60M | 322.80M | 327.60M | 316.80M | 313.60M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 403.60M | 393.80M | 387.10M | 386.10M | 385.90M | 373.50M | 374.40M | 374.50M | 366.80M | 350.50M | 339.60M | 337.80M | 337.80M | 337.90M | 332.10M | 324.30M | 318.50M | 315.70M | 312.70M | 311.88M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 318.60M | 316.80M | 237.50M | 264.00M | 231.80M | 151.60M | 204.70M | 242.60M | 210.90M | 159.30M | 192.10M | 190.70M | 164.90M | 178.10M | 177.40M | 192.70M | 201.90M | 185.30M | 123.00M | 132.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 330.70M | -51.90M | 31.30M | 56.40M | 90.70M | 26.20M | 66.10M | 27.00M | 27.00M | 23.40M | 47.50M | 31.10M | 32.20M | -28.00M | 32.60M | 36.70M | 37.00M | -28.60M | 36.20M | 39.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.17% | 5.02% | 19.02% | 17.87% | 10.22% | -19.39% | 16.13% | 18.58% | 16.30% | 11.87% | 16.06% | 14.65% | -95.14% | -1.98% | 16.16% | 23.54% | 16.71% | 1.19% | 28.19% | 19.60% |