|
Cash & Equivalents (Quarter)
|
54.02M | 131.53M | 63.28M | 188.96M | 178.51M | 94.00M | 27.84M | 60.91M | 71.84M | 61.12M | 46.01M | 64.26M | 124.89M | 86.18M | 54.85M | 37.65M |
|
Short-term Investments (Quarter)
|
| 31.84M | 4.27M | 26.90M | 32.09M | 0.72M | 0.70M | 0.85M | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
54.02M | 163.37M | 67.56M | 215.86M | 210.60M | 94.73M | 28.54M | 61.75M | 71.84M | 61.12M | 46.01M | 64.26M | 124.89M | 86.18M | 54.85M | 37.65M |
|
Receivables - Net (Quarter)
|
| 14.29M | 50.92M | 44.19M | 59.31M | 46.85M | 38.32M | 66.66M | 61.90M | 57.12M | 66.95M | 90.47M | 101.51M | 101.64M | 88.08M | 73.05M |
|
Receivables - Other (Quarter)
|
| | 7.53M | 2.13M | 3.62M | 3.62M | 3.62M | 4.98M | 4.34M | 8.85M | 9.09M | 14.97M | 14.50M | 19.36M | 6.71M | 6.35M |
|
Receivables (Quarter)
|
| 14.29M | 58.45M | 46.32M | 62.94M | 50.47M | 41.94M | 71.64M | 66.24M | 65.97M | 76.04M | 105.43M | 116.01M | 121.00M | 94.79M | 79.40M |
|
Raw Materials (Quarter)
|
| 10.49M | 19.99M | 25.45M | | 28.23M | 20.86M | 37.89M | 32.35M | 31.73M | 32.81M | | | | | |
|
Work In Process (Quarter)
|
| 2.71M | 6.99M | 7.52M | | 4.88M | 3.48M | 3.79M | 2.19M | 2.30M | 2.85M | | | | | |
|
Finished Goods (Quarter)
|
| 1.35M | 6.36M | 7.38M | | 8.72M | 11.31M | 11.10M | 10.51M | 11.37M | 12.13M | | | | | |
|
Inventory (Quarter)
|
| 16.80M | 37.03M | 44.95M | 40.63M | 41.82M | 35.66M | 53.30M | 45.74M | 46.01M | 47.81M | 51.40M | 83.13M | 81.64M | 67.53M | 53.53M |
|
Current Deferred Tax Assets (Quarter)
|
| 7.28M | 0.01M | 7.18M | 3.11M | 3.56M | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| 1.79M | 6.46M | 6.64M | 6.07M | 4.64M | 3.48M | 4.57M | 4.73M | 4.83M | 7.42M | 11.77M | 7.00M | 7.76M | 6.32M | 5.66M |
|
Current Assets (Quarter)
|
| 236.31M | 169.66M | 318.82M | 319.73M | 187.32M | 105.30M | 213.76M | 201.20M | 169.08M | 168.19M | 228.76M | 338.56M | 277.22M | 216.78M | 169.89M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 12.08M | 35.41M | 58.19M | 67.35M | 58.13M | 42.53M | 54.58M | 69.80M | 63.43M | 58.86M | 57.51M | 64.42M | 62.64M | 69.49M | 41.96M |
|
Long-Term Investments (Quarter)
|
| 5.62M | 26.31M | 19.12M | 22.13M | 33.32M | 35.14M | 13.42M | 9.30M | 8.82M | 10.59M | 3.09M | 3.82M | 4.63M | 4.79M | 39.73M |
|
Goodwill (Quarter)
|
| 8.20M | 55.81M | 56.88M | 41.50M | 23.35M | 3.01M | 2.92M | 3.32M | 3.17M | 3.11M | 3.40M | 3.12M | 2.96M | 3.07M | 2.88M |
|
Intangibles (Quarter)
|
| 6.86M | 36.58M | 35.22M | 38.34M | 27.92M | 22.31M | 21.83M | 20.94M | 16.83M | 13.07M | 11.78M | 9.29M | 7.82M | 6.82M | 5.28M |
|
Goodwill & Intangibles (Quarter)
|
| 15.06M | 92.40M | 92.09M | 79.84M | 51.27M | 25.32M | 24.75M | 24.27M | 20.00M | 16.18M | 15.18M | 12.41M | 10.78M | 9.89M | 8.15M |
|
Long-Term Deferred Tax (Quarter)
|
| 2.32M | -5.64M | | 1.90M | 3.83M | 2.54M | 1.64M | 1.85M | 1.66M | 1.93M | 2.14M | 11.65M | 10.43M | 11.55M | 9.70M |
|
Other Non-Current Assets (Quarter)
|
| 1.98M | 1.99M | 1.85M | 2.25M | 1.97M | 2.86M | 14.53M | 16.99M | 6.93M | 6.66M | 10.87M | 22.04M | 18.03M | 20.36M | 3.18M |
|
Non-Current Assets (Quarter)
|
| 4.33M | 5.48M | 171.26M | 171.94M | 148.53M | 108.39M | 117.70M | 112.42M | 100.84M | 111.74M | 117.50M | 132.75M | 130.23M | 138.97M | 121.73M |
|
Assets (Quarter)
|
| 273.37M | 325.76M | 490.08M | 491.67M | 335.85M | 213.68M | 331.46M | 313.62M | 269.93M | 279.93M | 346.26M | 471.31M | 407.45M | 355.75M | 291.62M |
|
Accounts Payables (Quarter)
|
| 24.77M | 37.65M | 48.51M | 54.79M | 55.50M | 57.45M | 79.94M | 86.22M | 85.43M | 86.18M | 84.60M | 99.24M | 98.86M | 95.37M | 88.12M |
|
Notes Payables (Quarter)
|
| 0.21M | 19.41M | | | | | | | | 3.62M | 23.45M | 13.65M | 9.10M | 15.16M | |
|
Payables (Quarter)
|
| 24.97M | 57.06M | 48.51M | 54.79M | 55.50M | 57.45M | 79.94M | 86.22M | 85.43M | 89.81M | 108.04M | 112.89M | 107.97M | 110.53M | 88.12M |
|
Accumulated Expenses (Quarter)
|
11.89M | 0.15M | 1.19M | 2.07M | 9.96M | 9.70M | 5.55M | 5.50M | 3.53M | 2.80M | 4.50M | 10.75M | 5.20M | 11.31M | 6.89M | 3.86M |
|
Other Accumulated Expenses (Quarter)
|
| 5.25M | 8.55M | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| 15.21M | 20.57M | 28.57M | 53.02M | 18.95M | 8.26M | 48.10M | 8.99M | 10.33M | 9.94M | 23.45M | 13.65M | 11.70M | 14.11M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | 4.41M | 4.48M | 4.19M | 3.38M | 3.31M | 2.62M |
|
Current Taxes (Quarter)
|
| 1.09M | 1.31M | 0.88M | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| 2.04M | 0.48M | 1.25M | 6.73M | 1.78M | 1.78M | 3.54M | 2.16M | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | 0.07M | 0.47M | 0.40M | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| 16.69M | 90.89M | 80.47M | 124.97M | 85.94M | 73.04M | 159.74M | 120.28M | 104.65M | 114.59M | 147.02M | 146.45M | 135.52M | 134.84M | 109.27M |
|
Non-Current Debt (Quarter)
|
| 10.01M | 65.58M | 52.16M | 12.99M | 57.74M | 54.19M | 30.93M | 45.43M | 44.98M | 35.31M | 45.65M | 45.12M | 32.16M | 30.96M | 19.07M |
|
Non-Current Deffered Revenue (Quarter)
|
| 6.93M | 2.88M | 5.21M | 4.58M | 3.79M | 1.51M | 0.59M | 0.05M | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | 23.42M | 19.14M | 3.87M | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 8.15M | 9.24M | 4.90M | 1.52M | 3.57M | 5.91M | 4.62M | 5.52M | 4.45M | 3.25M | 3.39M | 3.28M | 3.48M | 4.03M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | 13.12M | 23.49M | 24.36M | 20.08M | 19.30M | 16.43M |
|
Other Non-Current Liabilities (Quarter)
|
9.06M | 1.16M | 3.21M | 4.31M | 18.89M | 13.41M | 8.44M | 6.11M | 2.77M | 7.12M | 6.38M | 8.19M | 5.21M | 2.98M | 1.61M | 4.34M |
|
Total Non-Current Liabilities (Quarter)
|
-92.35M | 11.46M | 16.13M | 149.69M | 149.88M | 154.43M | 133.62M | 239.91M | 192.82M | 172.14M | 57.76M | 62.51M | 58.70M | 200.50M | 193.69M | 150.25M |
|
Total Liabilities (Quarter)
|
-83.29M | 28.15M | 173.17M | 154.00M | 168.77M | 167.84M | 142.06M | 246.02M | 195.59M | 179.25M | 190.57M | 242.20M | 234.89M | 203.49M | 195.30M | 154.60M |
|
Total Debt (Quarter)
|
| 25.22M | 86.14M | 80.72M | 66.01M | 76.70M | 62.45M | 79.03M | 54.42M | 55.31M | 45.25M | 69.10M | 58.78M | 43.86M | 45.06M | 19.07M |
|
Common Equity (Quarter)
|
83.29M | 181.09M | 152.59M | 336.08M | 326.06M | 172.81M | 71.63M | 85.44M | 118.03M | 90.68M | 89.36M | 104.06M | 236.42M | 203.97M | 160.45M | 137.03M |
|
Shareholder's Equity (Quarter)
|
83.29M | 181.09M | 152.59M | 336.08M | 326.06M | 172.81M | 71.63M | 85.44M | 118.03M | 90.68M | 89.36M | 104.06M | 236.42M | 203.97M | 160.45M | 137.03M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 273.37M | 325.76M | 490.08M | 491.67M | 335.85M | 213.68M | 331.46M | 313.62M | 269.93M | 279.93M | 346.26M | 471.31M | 407.45M | 355.75M | 291.62M |
|
Retained Earnings (Quarter)
|
| -284.51M | 13.27M | -429.93M | -615.34M | -15.49M | -32.38M | -31.09M | -19.70M | -21.06M | -23.89M | -1005.68M | -33.49M | -1024.72M | -1074.43M | -1096.28M |
|
Treasury Shares (Quarter)
|
1.01M | 0.84M | | | | | | 1.70M | 1.46M | | | | | | | |