Westport Fuel Systems Inc. Balance Sheet

Balance Sheet Mar2009 Mar2010 Mar2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents 0.03B0.05B0.13B0.19B0.18B0.09B0.03B0.06B0.07B0.06B0.05B0.06B0.12B0.09B0.05B0.04B
Short-term Investments 82.62B0.03B0.03B0.03B0.03B0.00B0.00B0.00B
Cash & Current Investments 82.65B0.09B0.16B0.22B0.21B0.09B0.03B0.06B0.07B0.06B0.05B0.06B0.12B0.09B0.05B0.04B
Receivables - Net 0.00B0.01B0.02B0.04B0.06B0.05B0.04B0.07B0.06B0.06B0.07B0.09B0.10B0.10B0.09B0.07B
Receivables - Other 0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.02B0.01B0.01B
Receivables 0.00B0.01B0.02B0.05B0.06B0.05B0.04B0.07B0.07B0.07B0.08B0.11B0.12B0.12B0.09B0.08B
Raw Materials 0.01B0.03B0.02B0.03B0.04B0.04B
Work In Process 0.00B0.01B0.01B0.00B0.00B0.00B
Finished Goods 0.00B0.01B0.01B0.01B0.01B0.01B
Inventory -0.00B0.01B0.02B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.05B0.05B0.08B0.08B0.07B0.05B
Current Deferred Tax Assets 0.00B0.00B0.01B0.01B0.00B0.00B
Prepaid Assets -0.00B0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B
Current Assets 0.14B0.24B0.32B0.32B0.19B0.11B0.21B0.20B0.17B0.17B0.23B0.34B0.28B0.22B0.17B
Non-Current Assets
Buildings 0.00B0.00B0.00B0.00B0.01B0.01B
Property, Plant & Equipment (Net) 0.01B0.01B0.06B0.07B0.06B0.04B0.05B0.07B0.06B0.06B0.06B0.06B0.06B0.07B0.04B
Long-Term Investments 0.01B-0.00B0.01B0.02B0.02B0.03B0.04B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.04B
Goodwill 0.01B0.06B0.04B0.02B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Intangibles 0.00B0.00B0.01B0.04B0.04B0.03B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B
Goodwill & Intangibles 0.00B0.00B0.02B0.09B0.08B0.05B0.03B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B
Long-Term Deferred Tax 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B
Other Non-Current Assets 0.00B0.00B0.00B0.00B0.00B0.04B0.02B0.01B0.01B0.01B0.02B0.02B0.02B0.00B
Non-Current Assets -0.14B0.00B0.17B0.17B0.15B0.11B0.12B0.11B0.10B0.11B0.12B0.13B0.13B0.14B0.08B
Assets 0.14B0.27B0.49B0.49B0.34B0.21B0.33B0.31B0.27B0.28B0.35B0.47B0.41B0.36B0.29B
Liabilities
Current Liabilities
Accounts Payables 0.02B0.05B0.05B0.06B0.06B0.08B0.09B0.09B0.09B0.08B0.10B0.10B0.10B0.09B
Notes Payables 0.00B0.00B0.00B0.00B0.02B0.01B0.01B0.02B
Payables 0.00B0.00B0.02B0.05B0.05B0.06B0.06B0.08B0.09B0.09B0.09B0.11B0.11B0.11B0.11B0.09B
Accumulated Expenses 0.01B0.01B0.00B0.00B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.00B
Other Accumulated Expenses -0.00B0.00B0.01B0.00B0.00B0.00B0.00B-0.00B
Short term Debt 0.00B0.00B0.02B0.03B0.05B0.02B0.01B0.05B0.01B0.01B0.01B0.02B0.01B0.01B0.02B0.01B
Current Leases 0.00B0.00B0.00B0.00B0.00B0.00B
Current Taxes 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Current Deferred Revenue 0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B
Curent Deferred Tax Liability 0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B
Total Current Liabilities 0.03B0.05B0.08B0.12B0.09B0.07B0.16B0.12B0.10B0.11B0.15B0.15B0.14B0.13B0.11B
Non-Current Liabilities
Capital Leases 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Non-Current Debt 0.01B0.01B0.01B0.05B0.01B0.06B0.05B0.03B0.05B0.04B0.04B0.05B0.05B0.03B0.03B0.02B
Convertible Debt 0.02B0.04B
Non-Current Deffered Revenue 0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.00B
Minority Interest 0.00B
Liabilities from Discontinued Operations 0.02B0.02B0.00B0.08B
Non-Current Deferred Tax Liability 0.01B0.00B0.01B0.00B0.01B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B
Operating Leases 0.01B0.02B0.02B0.02B0.02B0.02B
Other Non-Current Liabilities 0.01B0.01B0.00B0.00B0.02B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.00B
Total Non-Current Liabilities -0.01B-0.01B0.01B0.15B0.15B0.15B0.13B0.24B0.19B0.17B0.06B0.06B0.06B0.20B0.19B0.15B
Total Liabilities 0.08B0.15B0.17B0.17B0.14B0.25B0.20B0.18B0.19B0.24B0.23B0.20B0.20B0.15B
Shareholder's Equity
Total Debt 0.01B0.01B0.03B0.08B0.07B0.08B0.06B0.08B0.05B0.06B0.05B0.07B0.06B0.04B0.05B0.03B
Common Equity 0.23B0.08B0.18B0.34B0.33B0.17B0.07B0.09B0.12B0.09B0.09B0.10B0.24B0.20B0.16B0.14B
Shareholder's Equity 0.23B0.08B0.18B0.34B0.33B0.17B0.07B0.09B0.12B0.09B0.09B0.10B0.24B0.20B0.16B0.14B
Liabilities and Shareholders Equity 0.14B0.27B0.49B0.49B0.34B0.21B0.33B0.31B0.27B0.28B0.35B0.47B0.41B0.36B0.29B
Retained Earnings -0.24B-0.24B-0.28B-0.43B-0.62B-0.76B-0.86B-0.96B-0.97B-1.00B-1.00B-1.01B-0.99B-1.02B-1.07B-1.10B
Treasury Shares 0.00B0.00B1.38B1.25B1.20B5.34B0.19B0.32B