Westport Fuel Systems Cash Flow Statement (2009-2025) | WPRT

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 4.15M-5.17M-3.54M12.39M11.92M6.63M12.20M-2118.89M-8.54M-7.81M4.33M-6960.95M-17.86M-13.04M-29.09M-50.00M1.02M10.46M-30.23M-89.99M-23.87M-35.36M-25.48M-64.47M-17.20M-20.49M-37.38M-23.88M23.58M2.90M4.88M-112.35M0.30M45.62M0.09M6.87M-1.55M0.76M8.97M1.18M-3.04M-0.24M0.08M0.01M-15.29M2.99M0.82M4.44M-3.14M17.23M-5.77M-4.97M7.71M-11.58M-11.93M-17.34M-10.63M-13.21M-11.94M-14.73M-13.65M1.67M2.10M-2.20M-2.45M-29.29M-3.32M
Depreciation and Depletion 4.39M
Share-based Compensation 0.46M0.54M1.10M1.08M1.82M0.63M1.43M1.44M1.43M2.21M1.99M1,974.00M0.00M2.90M2.92M3.25M3.38M4.10M3.70M3.30M4.70M3.30M1.00M0.63M0.00M0.00M3.30M0.00M0.00M0.00M2.90M1.20M1.10M3.10M2.10M0.70M0.30M1.40M0.60M0.78M300.00300.00500.00600.00600.000.85M300.000.08M0.54M0.63M0.66M0.53M900.00800.00200.000.63M0.74M-0.31M0.00M0.33M0.22M0.19M0.41M0.33M0.13M0.40M
Deferred Taxes -0.23M-0.91M-0.27M0.15M-0.32M0.04M1.01M-0.10M-2.76M-2.19M1.09M1.96M0.85M-4.85M-0.03M-0.20M-0.17M-0.21M-0.27M0.09M-0.82M-0.19M0.31M0.01M-0.24M-0.52M-0.79M-1.26M0.81M-0.40M-0.90M0.81M0.19M-1.93M0.67M-2.32M-2.14M1.46M-0.65M0.32M-0.19M-9.48M0.07M-0.70M-0.43M-0.10M0.53M9.17M-0.15M0.12M-0.32M-0.44M-0.04M0.01M0.01M1.77M-0.04M-0.01M0.01M
Cash from Discontinued Operations 4.04M-7.75M-0.81M12.45M-0.62M-2.29M0.14M1.30M-0.24M0.08M0.01M-0.03M1.76M-0.58M5.06M
Gains from Sales and Divestitures 0.18M83.23M83.03M0.55M222.53M0.13M403.11M-46.73M-209.35M490.08M300.42M289.79M420.01M322.90M236.63M168.01M143.86M128.06M85.64M71.63M49.11M85.44M0.06M0.03M0.63M
Gains from Investment Securities 972.74M0.24M-132.01M1.55M-1055.90M12.00M260.54M281.29M1.47M178.48M7.23M-188.72M0.11M0.17M0.99M0.23M0.01M291.23M277.75M224.75M213.68M209.15M401.11M358.42M-0.30M325.32M340.25M0.02M-3.43M0.38M0.02M1.37M8.40M1.05M0.49M
Asset Writedowns and Impairment 0.33M-0.03M0.03M0.01M2.00M0.00M5.50M19.30M0.05M1.23M4.43M2.70M0.28M0.59M0.60M0.16M0.57M0.15M-0.17M0.08M-0.00M-0.32M0.38M0.03M0.20M0.12M0.09M0.51M-0.24M0.79M0.48M-0.30M0.99M0.50M400.00
Non-cash Items 613.41M0.53M1,377.24M1,389.88M1,255.92M0.31M1,383.41M-79.55M-203.46M0.23M0.31M0.03M-9.20M-9.80M-12.20M-10.60M-10.30M-7.60M
Change in Working Capital -35.94M-15.22M-14.12M-2.42M1.04M-5.67M-9.28M-10.05M-12.46M-4.85M-8.24M0.86M
Change in Receivables 14.60M
Change in Inventory 2.05M
Change in Accured Expenses 3.25M-4.32M-1.20M-0.23M3.11M-6.16M-2.51M17.43M5.68M28.14M-8.11M2.75M-3.73M6.25M-5.02M9.41M-0.94M57.46M51.61M28.49M-6.06M5.63M45.47M1.13M-5.33M1.01M-1.99M15.83M54.48M-4.99M83.90M-50.67M86.42M4.73M-3.88M2.43M94.39M-0.40M88.16M-3.51M90.27M15.32M-15.72M0.09M80.78M71.19M8.31M7.06M81.33M97.06M-2.15M7.18M91.40M99.24M-2.97M10.37M99.28M0.29M101.50M-4.34M4.72M4.25M95.37M12.13M93.13M1.06M19.43M
Change in Taxes -0.28M-0.59M-0.79M
Other Working Capital Changes 0.96M0.66M0.33M0.14M0.39M1.19M5.61M0.45M-0.68M6.92M7.82M4.65M1.65M1.38M2.72M-2.63M4.83M4.41M4.33M3.54M-1.97M-2.14M0.01M-1.00M-0.16M-0.49M-0.37M-0.48M-0.37M-0.42M1.68M-5.87M-0.53M-0.47M0.14M-0.70M2.38M-0.23M0.77M-1.69M2.33M0.02M-1.48M1.77M1.50M-0.47M5.05M2.61M-3.95M8.96M-0.53M
Cash from Operations -68.33M-16.84M-12.39M-13.98M-6.24M-12.88M-2.01M-12.26M-2.76M-15.25M2.46M-3.16M0.26M-9.81M-9.05M-4.32M-11.96M-2.58M-8.72M-14.39M-18.10M-16.89M-16.52M-8.59M7.38M-9.33M-0.62M0.54M-3.91M0.14M1.52M-11.69M21.08M-4.90M-5.62M-11.69M
Depreciation, Depletion & Amortization
Amortization of Goodwill 0.02M18.70M
Amortizatization of Intangibles 0.24M0.28M0.31M0.34M0.36M0.39M0.50M0.54M0.57M0.62M0.16M1.02M0.20M0.32M0.22M1.36M0.46M0.41M0.32M0.50M0.76M0.40M0.37M0.22M0.22M1.34M1.37M1.13M1.11M3.23M2.80M1.05M3.00M1.91M2.22M1.14M3.87M1.92M1.78M
Amortization of Deferred Charges 0.50M0.41M0.50M0.50M
Amortization -0.98M-12.18M34.63M49.34M95.70M12.43M169.48M0.01M47.78M265.28M84.77M-35.94M100.12M106.09M50.56M163.03M444.48M77.97M-19.50M-23.20M-22.10M72.35M392.50M-23.00M49.66M-16.73M61.75M5,062.00M-23.09M53.24M358.42M-5004.32M72.06M340.25M75.47M52.21M92.18M80.50M81.95M1,745.00M76.67M79.81M87.10M34.24M68.52M84.63M84.60M82.69M82.99M92.68M87.35M91.29M82.11M95.22M91.67M95.25M89.52M-181.62M24.20M10.10M2.81M54.40M24.20M5.46M-14.93M
Depreciation & Amortization (CF) 6.20M
Investing Activities
Capital Expenditures -0.02M-0.04M0.31M-0.56M-1.49M-0.98M-1.77M-3.30M13.27M-8.65M-4.89M-7.14M51.05M-8.25M-6.73M48.36M-3.28M-1.54M-1.51M16.57M-0.98M-0.73M-2.52M9.06M-1.43M-1.17M-3.12M2.94M-2.22M-11.18M-3.81M42.49M-3.62M-1.71M-1.91M17.52M-2.01M-1.58M-1.75M-3.52M-1.62M-1.56M-1.34M-2.60M-1.66M-1.20M-5.08M-6.21M-2.80M-3.19M-2.47M-5.79M-3.01M-4.91M-4.08M-3.58M-4.89M-1.26M-0.18M-14.73M-3.14M-0.82M-0.51M
Sales of Property, Plant and Equipment 11.50M14.83M0.07M0.10M0.04M0.03M0.14M0.43M0.04M0.39M0.14M
Change in Intangibles 0.46M0.41M0.00M-0.02M0.12M-0.96M-0.03M1.98M-0.30M-0.08M0.09M
Acquisitions -6.53M9.08M-1.07M-0.05M2.25M-2.36M-0.79M149.38M-90.69M
Divestments 10.00M50.56M66.81M1.46M3.35M2.72M2.63M0.57M6.99M4.76M3.39M5.33M4.36M1.76M3.80M1.73M5.32M66.29M7.27M7.75M8.17M5.99M7.38M4.38M7.29M5.82M3.42M4.59M6.92M7.88M6.39M7.23M0.29M6.39M7.23M-21.50M-1.90M-1.92M8.12M-0.46M-1.92M
Change in Acquisitions & Divestments -1.27M-2.59M-1.93M-27.25M9.36M8.43M2.35M-26.62M-71.91M-7.13M57.69M43.87M18.68M0.08M-20.18M7.71M20.36M-29.98M1.00M3.00M11.96M0.17M0.20M0.01M0.00M0.28M-0.60M31.95M0.28M30.84M18.89M9.56M1.56M9.56M
Cash from Investing Activities 18.58M1.82M-9.25M1.52M-2.83M-0.02M5.56M5.83M8.52M3.98M5.80M2.63M3.78M4.20M1.86M3.25M4.53M6.53M-0.47M2.15M-5.92M29.15M-3.48M-2.54M-5.48M-2.91M-4.87M-4.08M-3.55M-4.76M7.73M9.38M-11.88M-4.76M-5.01M14.52M
Financing Activities
Other financing activities -3.14M-3.19M6.38M-6.07M1.39M-8.00M-0.12M16.25M-0.04M5.11M-2.02M-0.03M4.07M10.08M11.52M11.52M11.52M11.52M11.52M11.52M-2.70M-2.57M11.52M-3.18M-2.57M
Cash from Financing Activities -21.75M266.28M-5.01M-0.50M0.03M-1.66M-9.89M-21.07M-46.88M-1.87M-1.97M-3.43M1.63M-3.57M-7.84M-6.58M3.22M-0.65M-2.13M19.54M22.93M-5.81M105.67M-3.20M8.07M-7.89M-8.52M-3.65M0.63M-2.74M-14.41M-3.90M18.95M-5.84M-6.20M-4.39M-7.32M-5.84M-1.00M-4.39M
Change in Capital Stock
Net Equity Issued and Repurchased 28.45M26.29M71.29M79.73M68.21M144.15M148.46M138.89M86.03M245.53M-31.75M44.09M-68.90M165.69M88.81M89.70M154.89M147.81M129.41M-36.13M70.61M59.94M41.37M23.91M70.37M57.89M47.35M87.39M50.61M55.25M51.19M54.24M45.96M45.39M37.41M
Dividend Payments
Dividends Paid - Common -3.99M10.00M
Additional items
Exchange Rate Effect 0.47M0.41M0.35M0.71M-0.34M-2.96M2.58M-1.82M5.26M0.80M2.80M-79.00M-0.65M4.88M-2.36M2.31M-0.01M-3.40M1.30M-10.10M-11.39M8.60M-8.16M-900.00-11.35M0.53M-0.01M0.50M0.00M4.10M-7.10M8.10M-1.60M1.00M2.50M-1.30M-1.20M-2.73M1.61M-6.38M-0.53M1.28M-4.29M-0.00M0.17M-0.63M0.07M-0.26M-2.15M-1.64M-3.36M-7.42M-0.33M0.00M0.00M400.001.97M0.20M3.43M-900.00-0.43M-0.80M2.18M-3.07M1.10M4.59M-2.11M
Change in Cash -7.37M-2.50M-2.16M45.01M-3.21M9.25M-11.52M75.94M4.31M-9.57M-52.86M-68.25M175.23M-31.75M44.09M-61.88M-23.27M-45.91M89.70M-23.63M-7.08M-18.39M-36.13M-22.67M-10.67M-18.57M-14.25M-3.23M46.46M-12.48M2.32M-12.71M40.05M-36.78M7.42M-16.60M-4.06M3.06M6.88M-15.16M-0.57M-7.98M8.61M-6.92M-10.16M17.39M17.94M-4.52M100.97M-18.81M-17.01M2.67M-29.39M-11.67M-0.32M-14.22M-19.70M-8.30M10.89M-10.95M-2.38M-8.27M4.39M-10.95M-11.25M11.71M
Beginning Cash Balance -17.25M-28.53M
Free Cash Flow 0.56M1.49M0.98M1.77M3.30M-81.60M8.65M4.89M7.14M-51.05M8.25M6.73M-48.36M3.28M1.54M1.51M-16.57M0.98M0.73M2.52M-9.06M1.43M1.17M3.12M-2.94M-14.62M-1.21M-10.17M-48.74M-9.26M-0.30M-10.35M-20.27M-13.23M4.04M-1.41M3.77M-8.18M-7.49M-2.98M-9.37M-0.92M-7.52M-9.31M-11.88M-14.09M-13.33M-6.12M13.17M-6.32M4.29M4.62M-0.33M5.04M2.79M-11.51M35.81M-1.76M-4.80M-11.18M
Net Cash Flow -71.51M266.28M-5.01M-0.50M0.03M-16.68M-31.53M-33.54M-55.95M-14.78M1.59M-9.86M7.39M-14.84M0.43M-7.11M7.25M-6.26M-9.32M18.47M15.49M-1.86M96.48M-15.45M-15.94M4.38M-28.52M-14.78M2.53M-14.98M-19.89M-7.44M11.49M-10.46M3.05M-6.70M1.88M-15.50M-11.63M-1.56M