Westport Fuel Systems Inc. Cash Flow Statement

Cash Flow Statement Mar2009 Mar2010 Dec2010 Mar2011 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income -0.03B-0.03B-10.72B-0.04B-0.10B-0.19B-0.15B-0.10B0.00B0.05B0.01B-0.00B-0.01B0.01B-0.03B-0.05B-0.02B
Depreciation and Depletion 0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Share-based Compensation 0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Deferred Taxes -0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B0.00B
Cash from Discontinued Operations 0.04B0.00B0.01B-0.00B-0.00B
Gains from Equity Investments 0.02B0.02B0.00B-0.01B
Gains from Sales and Divestitures 0.00B-0.34B-0.45B-0.61B-0.05B-0.04B
Gains from Investment Securities 0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.02B0.00B0.01B
Asset Writedowns and Impairment 0.00B0.03B0.02B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B
Cash from Restructuring -0.02B0.07B0.04B0.04B
Non-cash Items 0.79B0.55B0.46B0.23B0.31B0.00B49.88B
Change in Working Capital -25.62B0.02B-0.01B0.00B-0.00B-0.01B-0.02B
Change in Receivables 0.01B-0.00B-0.01B0.01B-0.01B-0.00B0.00B-0.00B-0.00B0.01B0.02B0.01B0.00B-0.01B-0.03B
Change in Inventory -0.01B0.00B0.00B0.01B-0.01B0.00B0.01B-0.03B-0.00B0.00B0.00B0.00B0.03B0.00B-0.01B0.01B
Change in Account Payables 0.01B-0.01B0.00B
Change in Accured Expenses 0.00B0.00B-0.00B0.00B0.02B-0.01B0.01B-0.02B0.01B-0.00B0.00B-0.00B0.01B0.00B-0.00B0.00B
Change in Taxes -0.01B0.02B0.03B
Other Working Capital Changes 0.00B0.00B0.00B0.00B0.01B-0.01B-0.00B-0.00B-0.00B-0.00B0.00B0.01B-0.00B0.00B-0.00B0.00B
Cash from Operations -0.02B-0.04B-0.08B-0.12B-0.11B-0.07B-0.08B-0.05B-0.03B-0.02B-0.04B-0.04B-0.03B-0.01B0.01B
Depreciation, Depletion & Amortization
Amortization of Goodwill 0.03B0.02B0.02B
Amortizatization of Intangibles 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B
Depreciation & Amortization (CF) 0.00B0.00B0.01B0.02B0.02B0.01B0.02B0.01B0.02B0.02B0.01B0.01B0.01B0.01B0.01B
Investing Activities
Capital Expenditures 0.00B0.00B0.03B0.03B0.01B0.00B0.01B0.03B0.01B0.01B0.01B0.01B0.01B0.02B0.02B
Sales of Property, Plant and Equipment 0.03B0.00B0.00B0.00B0.00B0.00B
Change in Intangibles 0.00B-0.00B0.00B0.00B0.00B0.00B
Acquisitions 0.01B0.00B-0.00B0.00B-0.00B-0.05B0.01B
Divestments 0.01B0.02B0.01B0.00B0.02B0.01B0.08B0.02B0.03B0.02B0.02B0.00B
Change in Acquisitions & Divestments -0.02B0.01B-0.00B0.02B0.01B0.01B0.03B0.03B
Cash from Investing Activities 0.01B-0.01B-0.01B-0.05B-0.02B0.02B0.02B0.08B-0.01B0.02B0.02B0.01B0.00B0.02B-0.02B0.00B
Financing Activities
Other financing activities -0.00B0.00B0.01B0.01B0.01B0.00B
Cash from Financing Activities 0.05B-0.04B0.13B0.26B0.13B0.01B-0.00B0.03B-0.01B-0.01B-0.01B0.04B0.10B-0.02B-0.00B-0.03B
Debt Issuance and Repayment
Current Debt 0.00B0.00B
Net Debt Issuances and Repayments 0.00B0.00B
Change in Capital Stock
Net Equity Issued and Repurchased 0.00B
Dividend Payments
Dividends Paid - Common -0.01B0.00B0.01B0.05B-0.01B
Additional items
Exchange Rate Effect 0.01B0.00B0.00B-0.00B-0.01B-0.01B-0.01B0.00B0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Change in Cash 0.04B-0.01B0.08B0.13B-0.01B-0.09B-0.07B0.03B0.02B-0.01B-0.02B0.02B0.06B-0.04B-0.03B-0.02B
Beginning Cash Balance 0.03B0.01B0.01B0.05B0.06B0.19B0.18B0.09B0.03B0.05B0.07B0.06B0.05B0.06B0.12B0.09B0.05B
Free Cash Flow -0.02B-0.04B-0.11B-0.14B-0.12B-0.07B-0.09B-0.07B-0.04B-0.02B-0.04B-0.06B-0.05B-0.03B-0.01B
Net Cash Flow 0.04B-0.04B0.07B0.13B-0.01B-0.08B-0.06B0.03B-0.07B-0.02B-0.01B0.02B0.06B-0.04B-0.03B-0.01B