|
Revenue
|
0.09B | 0.12B | -2.65B | 0.04B | -3.99B | 0.16B | 0.16B | 0.13B | 0.10B | 0.17B | 0.23B | 0.27B | 0.31B | 0.25B | 0.31B | 0.31B | 0.33B | 0.30B |
|
Cost of Revenue
|
0.08B | 0.14B | | 0.08B | | 0.26B | 0.36B | 0.29B | 0.21B | 0.29B | 0.17B | 0.21B | 0.24B | 0.21B | 0.26B | 0.27B | 0.28B | 0.24B |
|
Gross Profit
|
0.01B | -0.02B | | -0.05B | | -0.11B | -0.19B | -0.16B | -0.11B | -0.13B | 0.06B | 0.06B | 0.07B | 0.04B | 0.05B | 0.04B | 0.05B | 0.06B |
|
Depreciation & Amortization - Total
|
| | | 0.00B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Research & Development
|
0.03B | 0.03B | | 0.02B | | 0.07B | 0.09B | 0.08B | 0.05B | 0.06B | 0.05B | 0.03B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B |
|
Selling, General & Administrative
|
0.01B | 0.01B | | 0.02B | | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Restructuring Costs
|
| | | | | | | | | 0.02B | 0.00B | 0.00B | 0.00B | | 14.70 | 0.01B | -0.02B | |
|
Other Operating Expenses
|
| | | | | | -0.00B | | | | 0.19B | 0.23B | 0.25B | 0.21B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Operating Expenses
|
0.04B | 0.04B | | 0.04B | | 0.13B | 0.15B | 0.13B | 0.10B | 0.13B | 0.30B | 0.32B | 0.33B | 0.27B | 0.34B | 0.36B | 0.09B | 0.08B |
|
Operating Income
|
-0.02B | -0.01B | | -0.05B | | -0.11B | -0.19B | -0.16B | -0.11B | -0.13B | -0.07B | -0.05B | -0.02B | -0.02B | -0.03B | -0.05B | -0.05B | -0.02B |
|
EBIT
|
-0.02B | -0.01B | 2.65B | -0.05B | | -0.11B | -0.19B | -0.16B | -0.11B | -0.13B | -0.07B | -0.05B | -0.02B | -0.02B | -0.03B | -0.05B | -0.05B | -0.02B |
|
Non Operating Investment Income
|
| | | | | | | | 0.00B | | | | | | | -0.02B | -0.02B | |
|
Interest & Investment Income
|
0.00B | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
0.00B | -0.00B | 1.47B | -0.00B | 1.26B | -0.00B | 0.02B | 0.00B | 0.01B | 0.04B | 0.00B | -0.01B | 0.00B | 0.00B | 0.01B | -0.01B | -0.00B | -0.01B |
|
Non Operating Income
|
| 0.00B | | 0.00B | | -0.00B | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | |
|
EBT
|
-0.02B | -0.02B | 0.00B | -0.04B | | -0.10B | -0.18B | -0.15B | -0.10B | -0.10B | -0.07B | -0.04B | 0.00B | -0.01B | 0.01B | -0.03B | -0.05B | -0.02B |
|
Tax Provisions
|
0.00B | 0.01B | 10.72B | 0.00B | 17.97B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B |
|
Profit After Tax
|
0.02B | -0.03B | -0.03B | -0.04B | -0.06B | -0.10B | -0.19B | -0.15B | -0.10B | -0.10B | -0.06B | -0.04B | 0.00B | -0.01B | 0.01B | -0.03B | -0.05B | -0.02B |
|
Equity Income
|
-0.00B | -0.00B | 0.00B | 0.01B | | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.00B | -0.01B |
|
Investment Income
|
| | | | | | -0.00B | -0.00B | -0.00B | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| 0.01B | | 0.01B | | | | | | | | | | | | | | |
|
Other Income
|
| | | | | | | | | | | | | | -0.00B | 0.00B | 0.00B | |
|
Income from Continuing Operations
|
-0.03B | -0.03B | -10.72B | -0.04B | | -0.10B | -0.19B | -0.15B | -0.10B | -0.10B | -0.06B | -0.04B | -0.00B | -0.01B | 0.01B | -0.03B | -0.05B | -0.02B |
|
Consolidated Net Income
|
-0.03B | -0.03B | -10.72B | -0.04B | | -0.10B | -0.19B | -0.15B | -0.10B | 0.00B | 0.05B | 0.01B | -0.00B | -0.01B | 0.01B | -0.03B | -0.05B | -0.02B |
|
Income towards Parent Company
|
-0.03B | -0.03B | -10.72B | -0.04B | | -0.10B | -0.19B | -0.15B | -0.10B | 0.00B | 0.05B | 0.01B | -0.00B | -0.01B | 0.01B | -0.03B | -0.05B | -0.02B |
|
Net Income towards Common Stockholders
|
-0.03B | -0.03B | -10.72B | -0.04B | | -0.10B | -0.19B | -0.15B | -0.10B | 0.00B | 0.05B | 0.01B | -0.00B | -0.01B | 0.01B | -0.03B | -0.05B | -0.02B |
|
EPS (Basic)
|
-8.31 | -1.01 | -0.00B | -1.00 | | -1.83 | -3.22 | -2.34 | -1.55 | -1.10 | -0.52 | -0.31 | -0.01 | -0.05 | 0.09 | -1.91 | -2.90 | -1.27 |
|
EPS (Weighted Average and Diluted)
|
-981.73 | -1.10 | | -0.90 | | -1.83 | -3.23 | -2.36 | -1.55 | 0.03 | | | 0.00 | -0.05 | 0.08 | -1.91 | -2.90 | -1.27 |
|
Shares Outstanding (Weighted Average)
|
0.00B | 0.00B | | 0.00B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Shares Outstanding (Diluted Average)
|
0.00B | 0.03B | | 0.05B | | 0.05B | 0.06B | 0.06B | 0.06B | 0.09B | | | 0.14B | 0.14B | 0.16B | 0.17B | | |
|
EBITDA
|
0.03B | 0.04B | -0.00B | -0.05B | | -0.10B | -0.20B | -0.16B | -0.12B | -0.10B | 0.00B | -0.03B | -0.00B | -0.01B | 0.00B | -0.03B | -0.05B | -0.02B |
|
Interest Expenses
|
| 0.00B | 2.65B | 0.00B | 4.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Tax Rate
|
| | | | | | | | | | 6.58% | | | | | | | |