|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.09M | 14.33M | 14.11M | 12.86M | 69.47M | 12.15M | 9.82M | 5.92M | 5.37M | 7.07M | 7.62M | 5.04M | 5.79M | 9.11M | 32.36M | 37.27M | 12.88M | 16.44M | 24.55M | 10.72M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,991.37M | | | | 6.44M | | | 5.50M | 2,112.84M | 33.00M | 6.18M | 23.20M | 2,635.91M | 17.27M | 16.78M | 16.28M | 16.59M | 0.30M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.09M | 2,005.70M | 14.11M | 12.86M | 69.47M | 18.59M | 9.82M | 5.92M | 10.87M | 2,119.91M | 40.62M | 11.22M | 29.00M | 2,645.02M | 49.63M | 54.05M | 29.17M | 33.04M | 24.85M | 10.72M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.59M | 39.62M | 42.60M | 40.47M | 49.54M | 46.95M | 48.46M | 52.26M | 46.30M | 60.80M | 61.88M | 54.09M | 37.07M | 39.61M | 41.50M | 37.64M | 42.29M | 35.72M | 38.89M | 41.37M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | | | | 1.60M | | | | 1.70M | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.59M | 40.52M | 42.60M | 40.47M | 49.54M | 48.55M | 48.46M | 52.26M | 46.30M | 62.50M | 61.88M | 54.09M | 37.07M | 39.61M | 41.50M | 37.64M | 42.29M | 35.72M | 38.89M | 41.37M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 297.30M | 1,991.37M | 1,811.46M | 258.90M | 121.69M | 2,111.93M | 227.50M | 29.30M | 2,170.98M | 136.21M | 35.53M | 2,317.90M | 38.70M | 48.06M | 2,597.79M | 380.80M | 2,486.04M | 73.83M | 75.77M | 2,783.38M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.15M | 55.93M | 54.45M | 55.34M | 54.28M | 56.19M | 54.90M | 53.72M | 53.86M | 58.04M | 60.30M | 63.77M | 61.89M | 62.67M | 65.21M | 91.12M | 98.11M | 104.25M | 0.20M | 152.15M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | | | 0.30M | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.19M | 1.17M | 1.16M | 1.14M | 1.13M | 1.11M | 1.10M | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.19M | 1.17M | 1.16M | 1.14M | 1.13M | 1.11M | 1.10M | 1.08M | 1.04M | 1.03M | 5.43M | 4.18M | 2.93M | 1.60M | 0.27M | 0.27M | 0.27M | 0.27M | 8.29M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.05M | 81.31M | 70.72M | 74.59M | 85.98M | 87.20M | 85.07M | 83.51M | 77.87M | 160.96M | 86.62M | 142.87M | 99.33M | 123.39M | 56.93M | 745.27M | 158.08M | 109.36M | 196.02M | 161.50M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,500.89M | 2,462.93M | 2,429.93M | 2,396.38M | 2,541.97M | 2,575.22M | 2,587.33M | 2,603.96M | 2,602.32M | 2,652.34M | 2,674.46M | 2,921.66M | 3,043.59M | 3,297.20M | 3,274.63M | 3,946.45M | 3,421.35M | 3,936.32M | 3,506.18M | 3,653.18M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.12M | 26.86M | 32.36M | 26.18M | 29.49M | 43.04M | 42.08M | 41.93M | 42.97M | 52.94M | 103.35M | 89.16M | 119.56M | 75.98M | 56.85M | 86.72M | 79.65M | 105.71M | 72.64M | 103.31M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.12M | 26.86M | 32.36M | 26.18M | 29.49M | 43.04M | 42.08M | 41.93M | 42.97M | 52.94M | 103.35M | 89.16M | 119.56M | 75.98M | 56.85M | 86.72M | 79.65M | 105.71M | 72.64M | 103.31M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.94M | 124.33M | 121.40M | 127.40M | 130.29M | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.59M | 10.46M | 10.13M | 11.40M | 13.33M | 17.86M | 28.18M | 33.63M | 37.52M | 43.53M | 41.69M | 39.73M | 39.29M | 37.91M | 37.67M | 36.83M | 36.38M | 35.35M | 32.93M | 35.11M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,814.21M | 1,790.26M | 1,759.13M | 1,731.81M | 1,851.65M | 1,847.28M | 1,836.89M | 1,827.02M | 1,788.02M | 1,802.88M | 1,735.57M | 1,946.76M | 1,990.45M | 2,264.55M | 2,231.59M | 2,800.64M | 2,239.45M | 2,700.34M | 2,253.70M | 2,320.90M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.78M | 49.80M | 49.83M | 49.85M | 49.87M | 49.89M | 49.91M | 49.93M | 49.95M | 49.96M | 49.98M | 49.99M | 63.05M | 63.12M | 63.19M | 63.26M | 63.33M | 63.40M | 63.47M | 63.54M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.77M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.26M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,750.04M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,879.30M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,320.90M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 710.34M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,653.18M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 637.03M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |