|
Cash & Equivalents (Quarter)
|
2.06M | 1.69M | 2.01M | 2.23M | 2.75M | 8.25M | 6.01M | 6.44M | 5.60M | 4.57M | 17.18M | 5.38M | 1.36M | 4.34M | 4.03M | 12.80M | 15.63M | 12.37M | 10.84M | 2.41M | 15.63M | 16.17M | 9.24M | 2.89M | 12.74M | 21.05M | 10.65M | 11.89M | 11.26M | 7.88M | 7.05M | 12.66M | 8.94M | 8.44M | 81.95M | 80.63M | 11.60M | 8.98M | 6.72M | 81.36M | 100.10M | 91.48M | 42.54M | 26.49M | 16.45M | 15.09M | 14.33M | 14.11M | 12.86M | 11.91M | 12.15M | 9.82M | 5.92M | 5.37M | 7.07M | 7.62M | 5.04M | 5.79M | 9.11M | 32.36M | 37.27M | 12.88M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.03M | 6.74M | 2,111.93M | 6.10M | 5.83M | | 2,112.84M | | | | 2,635.91M | | | |
|
Cash & Current Investments (Quarter)
|
2.06M | 1.69M | 2.01M | 2.23M | 2.75M | 8.25M | 6.01M | 6.44M | 5.60M | 4.57M | 17.18M | 5.38M | 1.36M | 4.34M | 4.03M | 12.80M | 15.63M | 12.37M | 10.84M | 2.41M | 15.63M | 16.17M | 9.24M | 2.89M | 12.74M | 21.05M | 10.65M | 11.89M | 11.26M | 7.88M | 7.05M | 12.66M | 8.94M | 8.44M | 81.95M | 80.63M | 11.60M | 8.98M | 6.72M | 81.36M | 100.10M | 91.48M | 42.54M | 26.49M | 16.45M | 15.09M | 14.33M | 14.11M | 19.88M | 18.65M | 2,124.08M | 15.92M | 11.74M | 5.37M | 2,119.91M | 7.62M | 5.04M | 5.79M | 2,645.02M | 32.36M | 37.27M | 12.88M |
|
Receivables - Net (Quarter)
|
| | | 8.87M | | 7.74M | 6.84M | 8.43M | 7.08M | 8.55M | 8.88M | 12.92M | 9.93M | 8.77M | 5.08M | 13.29M | 13.65M | 9.84M | 11.53M | 8.91M | 14.60M | 13.69M | 22.81M | 13.63M | 15.69M | 14.27M | 12.13M | 11.77M | 12.87M | 16.42M | 18.85M | 24.63M | 20.24M | 24.78M | 23.27M | 24.99M | 46.90M | 33.89M | 24.06M | 31.12M | 41.68M | 42.24M | 28.27M | 40.48M | 45.11M | 42.59M | 39.62M | 42.60M | 40.47M | 49.54M | 46.95M | 48.46M | 52.26M | 46.30M | 58.48M | 61.88M | 54.09M | 37.07M | 38.29M | 41.50M | 37.64M | 42.29M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | 1.20M | | | | 1.20M | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | 0.80M | | | | 0.90M | | | | 1.60M | | | | 1.70M | | | | | | | |
|
Receivables (Quarter)
|
| | | 8.87M | | 7.74M | 6.84M | 8.43M | 7.08M | 8.55M | 8.88M | 14.12M | 9.93M | 8.77M | 5.08M | 14.49M | 13.65M | 9.84M | 11.53M | 8.91M | 14.60M | 13.69M | 22.81M | 13.63M | 15.69M | 14.27M | 12.13M | 11.77M | 12.87M | 16.42M | 18.85M | 24.63M | 20.24M | 24.78M | 23.27M | 24.99M | 46.90M | 33.89M | 24.06M | 31.12M | 41.68M | 42.24M | 29.07M | 40.48M | 45.11M | 42.59M | 40.52M | 42.60M | 40.47M | 49.54M | 48.55M | 48.46M | 52.26M | 46.30M | 60.19M | 61.88M | 54.09M | 37.07M | 38.29M | 41.50M | 37.64M | 42.29M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | 3.28M | 3.26M | 13.98M | 12.69M | 18.59M | 18.29M | 19.01M | 16.58M | 20.83M | 19.29M | 19.03M | 19.23M | 24.48M | 22.95M | 18.42M | 16.38M | 24.07M | 27.15M | 24.41M | 48.87M | 47.04M | 45.85M | 42.31M | 41.76M | 41.75M | 50.67M | 54.99M | 59.43M | 57.87M | 54.78M | 53.56M | 50.96M | 47.65M | 43.40M | 41.90M | 38.58M | 37.16M | 41.76M | 45.48M | 40.95M | 85.17M | 81.91M | 74.09M | 72.15M | 67.32M | 63.61M | 53.71M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 998.00M | | 7.19M | 7.04M | 981.50M | 974.34M | 6.87M | 6.50M | 961.46M | 5.49M | 5.32M | 4.99M | 1,033.02M | 1,022.46M | 1,016.51M | 1,006.32M | 1,057.38M | 21.31M | 1,063.95M | 1,097.82M | 1,109.17M | 1,101.60M | 1,081.48M | 1,118.20M | 16.64M | 1,160.55M | 16.19M | 26.07M | 1,466.14M | 1,542.33M | 26.25M | 27.68M | 1,605.12M | 1,603.18M | 1,624.94M | 31.52M | 1,697.75M | 32.26M | 32.16M | 1,886.61M | 31.17M | 31.15M | 297.30M | 126.58M | 11.55M | 258.90M | 2,078.78M | 11.11M | 36.17M | 231.70M | 11.29M | 11.08M | 35.53M | 299.60M | 335.50M | 48.06M | 363.10M | 10.62M | 364.10M |
|
Long-Term Investments (Quarter)
|
| | | 9.38M | | 9.60M | 9.80M | 15.24M | 17.36M | 18.43M | 19.54M | 21.83M | 28.07M | 31.45M | 18.07M | 23.48M | 23.79M | 24.04M | 26.43M | 41.59M | 42.57M | 42.79M | 41.74M | 41.30M | 43.27M | 44.30M | 43.31M | 44.54M | 45.93M | 49.26M | 50.64M | 51.25M | 50.75M | 44.44M | 47.94M | 54.25M | 52.24M | 53.95M | 57.94M | 57.92M | 58.87M | 53.67M | 53.27M | 56.14M | 52.94M | 53.15M | 55.93M | 54.45M | 55.34M | 54.28M | 56.19M | 54.90M | 53.72M | 53.86M | 58.04M | 60.30M | 63.77M | 61.89M | 62.67M | 65.21M | 91.12M | 98.11M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 1.40M | 1.34M | 1.28M | 1.22M | 1.16M | 1.11M | 1.05M | 0.99M | 12.14M | 0.87M | 0.82M | 16.77M | 17.16M | 17.16M | 16.26M | 1.73M | 14.76M | 1.52M | 1.43M | 1.38M | 14.76M | 9.94M | 1.33M | 3.13M | 3.13M | 0.77M | 0.77M | 20.10M | 20.10M | 22.47M | 1.20M | 22.50M | 22.51M | 22.51M | 1.14M | 17.71M | 1.11M | 1.10M | 13.38M | 9.20M | 9.18M | 25.50M | 31.51M | 31.10M | 25.17M | 34.70M | 27.04M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 1.40M | 1.34M | 1.28M | 1.22M | 1.16M | 1.11M | 1.05M | 0.99M | 12.14M | 0.87M | 0.82M | 16.77M | 17.16M | 17.16M | 16.26M | 1.73M | 14.76M | 1.52M | 1.43M | 1.38M | 14.76M | 9.94M | 1.33M | 3.13M | 3.13M | 0.77M | 0.77M | 20.10M | 20.10M | 22.47M | 1.20M | 1.19M | 22.51M | 22.51M | 1.14M | 1.13M | 1.11M | 1.10M | 1.08M | 1.04M | 1.03M | 5.43M | 4.18M | 2.93M | 1.60M | 0.27M | 0.27M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | 27.61M | | | | 37.84M | | | | | | | | 39.72M | | | | 40.09M | | | | | | | 35.71M | | | | 45.56M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | 77.01M | | 106.71M | 11.14M | 76.25M | 86.07M | 84.88M | 54.23M | 21.57M | 26.00M | 20.91M | 20.78M | 22.36M | 21.85M | 22.21M | 47.12M | 51.26M | 25.26M | 24.70M | 27.52M | 22.30M | 30.00M | 22.30M | 22.30M | 29.31M | 43.24M | 64.05M | 50.93M | 35.25M | 37.88M | 155.42M | 14.93M | 18.11M | 20.26M | 17.46M | 56.95M | 28.25M | 28.53M | 27.30M | 43.78M | 49.63M | 49.17M | 47.05M | 51.98M | 70.72M | 60.98M | 69.47M | 76.87M | 85.07M | 49.09M | 50.26M | 64.43M | 63.08M | 59.48M | 99.33M | 123.39M | 116.74M | 65.47M | 158.08M |
|
Assets (Quarter)
|
| | | 1,125.96M | | 1,190.64M | 1,095.31M | 1,133.20M | 1,126.55M | 1,116.76M | 1,110.67M | 1,078.71M | 1,148.00M | 1,145.58M | 1,139.42M | 1,199.23M | 1,192.62M | 1,179.25M | 1,187.06M | 1,245.84M | 1,259.73M | 1,282.23M | 1,285.11M | 1,294.29M | 1,277.46M | 1,292.40M | 1,291.33M | 1,322.99M | 1,386.35M | 1,435.90M | 1,603.43M | 1,724.51M | 1,783.43M | 1,965.20M | 1,934.94M | 1,905.50M | 1,930.78M | 1,930.43M | 1,940.61M | 2,326.66M | 2,209.57M | 2,149.22M | 2,364.95M | 2,409.67M | 2,584.98M | 2,500.89M | 2,462.93M | 2,429.93M | 2,396.38M | 2,541.97M | 2,575.22M | 2,587.33M | 2,603.96M | 2,602.32M | 2,652.34M | 2,674.46M | 2,921.66M | 3,043.59M | 3,297.20M | 3,274.63M | 3,946.45M | 3,421.35M |
|
Accounts Payables (Quarter)
|
| | | 18.10M | | 17.85M | 16.08M | 16.83M | 16.18M | 15.87M | 12.88M | 15.37M | 14.06M | 18.33M | 12.88M | 16.28M | 18.92M | 19.64M | 20.95M | 21.61M | 12.64M | 19.73M | 18.88M | 21.66M | 23.09M | 19.20M | 15.70M | 22.24M | 24.45M | 20.89M | 22.07M | 36.80M | 28.14M | 40.88M | 42.94M | 32.41M | 32.96M | 40.03M | 45.65M | 37.01M | 32.36M | 27.09M | 26.98M | 24.39M | 34.70M | 50.12M | 26.86M | 32.36M | 26.18M | 29.49M | 43.04M | 42.08M | 41.93M | 42.97M | 52.94M | 103.35M | 89.16M | 119.56M | 75.98M | 56.85M | 86.72M | 79.65M |
|
Notes Payables (Quarter)
|
| | | 731.63M | | 713.90M | 684.08M | 718.13M | 704.99M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | 749.73M | | 731.75M | 700.16M | 734.97M | 721.17M | 15.87M | 12.88M | 15.37M | 14.06M | 18.33M | 12.88M | 16.28M | 18.92M | 19.64M | 20.95M | 21.61M | 12.64M | 19.73M | 18.88M | 21.66M | 23.09M | 19.20M | 15.70M | 22.24M | 24.45M | 20.89M | 22.07M | 36.80M | 28.14M | 40.88M | 42.94M | 32.41M | 32.96M | 40.03M | 45.65M | 37.01M | 32.36M | 27.09M | 26.98M | 24.39M | 34.70M | 50.12M | 26.86M | 32.36M | 26.18M | 29.49M | 43.04M | 42.08M | 41.93M | 42.97M | 52.94M | 103.35M | 89.16M | 119.56M | 75.98M | 56.85M | 86.72M | 79.65M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.42M | 113.76M | 117.92M | 121.05M | 116.84M | 118.57M | 115.66M | 118.94M | 124.33M | 121.40M | 127.40M | 130.29M | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.64M | | | 12.59M | 10.46M | 10.13M | 11.40M | 13.33M | 17.86M | 28.18M | 33.63M | 37.52M | 43.53M | 41.69M | 39.73M | 39.29M | 37.91M | 37.67M | 36.83M | 36.38M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 19.77M | 19.78M | 49.48M | 49.47M | 49.49M | 49.51M | 49.53M | 49.55M | 49.58M | 49.60M | 49.62M | 49.64M | 49.66M | 49.68M | 49.70M | 49.72M | 49.74M | 49.76M | 49.78M | 49.80M | 49.83M | 49.85M | 49.87M | 49.89M | 49.91M | 49.93M | 49.95M | 49.96M | 49.98M | 49.99M | 63.05M | 63.12M | 63.19M | 63.26M | 63.33M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 75.64M | | 81.08M | 84.00M | 117.57M | 86.55M | 88.14M | 88.78M | 90.64M | 91.36M | 83.68M | 82.61M | 86.69M | 88.92M | 89.85M | 91.20M | 130.23M | 91.87M | 91.44M | 93.34M | 96.15M | 99.35M | 101.33M | 102.79M | 110.06M | 114.13M | 116.69M | 113.91M | 81.05M | 83.81M | 87.14M | 90.28M | 97.00M | 101.71M | 108.69M | 110.42M | | | | 203.00M | | | | 203.78M | | | | 219.82M | 133.10M | 137.88M | 143.09M | 147.78M | 156.03M | 169.93M | 178.18M | 185.05M | 191.30M | 203.73M | 223.73M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 5.73M | | 54.49M | 5.95M | 12.34M | 6.52M | 61.76M | 2.12M | 63.31M | 9.80M | 0.78M | 0.30M | 15.16M | 16.32M | 18.20M | 19.90M | 66.47M | 69.67M | 67.77M | 25.97M | 71.05M | 25.07M | 69.27M | 61.16M | 66.75M | 68.51M | 69.60M | 25.30M | 26.34M | 88.11M | 88.99M | 28.05M | 93.98M | 113.41M | 99.50M | 106.87M | 112.41M | 22.84M | 96.21M | 82.48M | 88.78M | 73.40M | 61.48M | 19.35M | 18.32M | 18.04M | 58.02M | 59.45M | 69.54M | 73.87M | 85.37M | 23.79M | 26.52M | 28.94M | 108.09M | 97.82M | 104.45M | 113.12M | 102.90M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 893.27M | | 905.06M | 857.33M | 884.20M | 881.53M | 811.53M | 865.99M | 816.24M | 936.40M | 932.11M | 932.64M | 971.47M | 958.74M | 942.24M | 949.72M | 978.29M | 970.83M | 996.53M | 1,039.28M | 1,014.01M | 1,042.37M | 1,026.97M | 1,033.69M | 1,031.00M | 1,088.63M | 1,101.22M | 1,269.75M | 1,392.06M | 1,380.52M | 1,555.99M | 1,570.56M | 1,454.51M | 1,447.37M | 1,435.82M | 1,433.76M | 1,811.58M | 1,779.18M | 1,639.02M | 1,868.73M | 1,898.74M | 2,093.13M | 2,018.78M | 2,017.89M | 1,990.77M | 1,953.61M | 2,044.67M | 2,061.19M | 2,061.89M | 2,062.99M | 2,035.07M | 2,139.63M | 2,136.16M | 2,350.31M | 2,354.69M | 2,586.92M | 2,541.50M | 3,152.13M | 2,604.91M |
|
Total Liabilities (Quarter)
|
-220.79M | -220.96M | -220.97M | 898.99M | -228.74M | 959.55M | 863.28M | 896.54M | 888.05M | 873.29M | 868.10M | 879.55M | 946.21M | 932.89M | 932.94M | 986.62M | 975.06M | 960.43M | 969.62M | 1,044.77M | 1,040.50M | 1,064.30M | 1,065.26M | 1,085.06M | 1,067.44M | 1,096.25M | 1,094.85M | 1,097.75M | 1,157.14M | 1,170.82M | 1,295.05M | 1,418.40M | 1,468.64M | 1,644.97M | 1,598.60M | 1,548.49M | 1,560.77M | 1,535.33M | 1,540.63M | 1,923.99M | 1,802.02M | 1,735.23M | 1,951.21M | 1,987.52M | 2,166.52M | 2,080.26M | 2,037.24M | 2,009.09M | 1,971.64M | 2,102.69M | 2,120.64M | 2,131.43M | 2,136.86M | 2,120.44M | 2,163.42M | 2,162.69M | 2,379.25M | 2,462.78M | 2,684.74M | 2,645.95M | 3,265.25M | 2,707.81M |
|
Common Equity (Quarter)
|
220.79M | 220.96M | 220.97M | 226.58M | 228.74M | 231.09M | 232.03M | 236.27M | 238.49M | 243.47M | 242.57M | 199.16M | 201.79M | 212.30M | 206.09M | 212.46M | 217.56M | 218.82M | 217.44M | 216.65M | 219.22M | 216.78M | 218.68M | 209.22M | 209.15M | 196.15M | 196.47M | 205.47M | 209.44M | 215.59M | 258.91M | 256.62M | 265.29M | 270.69M | 286.79M | 307.44M | 320.41M | 345.49M | 350.34M | 353.01M | 357.87M | 364.30M | 364.01M | 372.41M | 368.69M | 370.84M | 375.88M | 371.01M | 374.89M | 389.41M | 404.69M | 405.99M | 417.17M | 431.93M | 438.96M | 10.33M | 492.42M | 517.76M | 549.34M | 57.97M | 617.94M | 650.20M |
|
Shareholder's Equity (Quarter)
|
220.79M | 220.96M | 220.97M | 226.58M | 228.74M | 231.09M | 232.03M | 236.27M | 238.49M | 243.47M | 242.57M | 199.16M | 201.79M | 212.30M | 206.09M | 212.46M | 217.56M | 218.82M | 217.44M | 216.65M | 219.22M | 216.78M | 218.68M | 209.22M | 209.15M | 196.15M | 196.47M | 205.47M | 209.44M | 215.59M | 258.91M | 256.62M | 265.29M | 270.69M | 286.79M | 307.44M | 320.41M | 345.49M | 350.34M | 353.01M | 357.87M | 364.30M | 364.01M | 372.41M | 368.69M | 370.84M | 375.88M | 371.01M | 374.89M | 389.41M | 404.69M | 405.99M | 417.17M | 431.93M | 438.96M | 417.74M | 492.42M | 517.76M | 549.34M | 2.36M | 617.94M | 650.20M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 1,125.96M | | 1,190.64M | 1,095.31M | 1,133.20M | 1,126.55M | 1,116.76M | 1,110.67M | 1,078.71M | 1,148.00M | 1,145.58M | 1,139.42M | 1,199.23M | 1,192.62M | 1,179.25M | 1,187.06M | 1,245.84M | 1,259.73M | 1,282.23M | 1,285.11M | 1,294.29M | 1,277.46M | 1,292.40M | 1,291.33M | 1,322.99M | 1,386.35M | 1,435.90M | 1,603.43M | 1,724.51M | 1,783.43M | 1,965.20M | 1,934.94M | 1,905.50M | 1,930.78M | 1,930.43M | 1,940.61M | 2,326.66M | 2,209.57M | 2,149.22M | 2,364.95M | 2,409.67M | 2,584.98M | 2,500.89M | 2,462.93M | 2,429.93M | 2,396.38M | 2,541.97M | 2,575.22M | 2,587.33M | 2,603.96M | 2,602.32M | 2,652.34M | 2,674.46M | 2,921.66M | 3,043.59M | 3,297.20M | 3,274.63M | 3,946.45M | 3,421.35M |
|
Retained Earnings (Quarter)
|
| | | 145.32M | | 152.31M | 153.84M | -8.89M | -8.80M | -8.15M | -1.36M | 151.83M | -0.99M | -0.78M | 161.98M | 167.46M | 171.79M | 0.17M | 174.98M | 174.70M | 177.00M | 176.51M | -0.20M | -0.52M | 185.83M | -0.18M | 192.31M | -0.76M | -0.83M | -0.54M | 0.23M | 1.54M | 262.55M | 0.96M | 286.62M | 306.91M | 321.58M | -1.75M | 348.96M | 352.42M | 356.96M | 359.10M | -5.12M | 353.22M | -0.02M | 354.49M | 5.03M | 19.22M | 338.44M | 343.99M | 26.74M | 21.44M | 373.96M | 18.41M | 397.78M | 10.33M | 452.26M | 3.04M | 6.90M | 505.08M | -0.26M | -0.34M |
|
Preferred Shares (Quarter)
|
| | | 31.91M | | 31.91M | 31.91M | 31.91M | 31.91M | 31.91M | 31.91M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
0.56M | -0.02M | -0.18M | 0.58M | 0.40M | 0.40M | 0.41M | 0.65M | 0.14M | 0.14M | 0.16M | 0.68M | 0.03M | 0.70M | 0.35M | 0.52M | 0.51M | 0.42M | 0.19M | 0.53M | 0.45M | 0.40M | 0.48M | 0.40M | 0.43M | 0.94M | 0.37M | 0.42M | 0.42M | 0.37M | 0.33M | 0.25M | 0.48M | 0.42M | 0.42M | 0.01M | 0.07M | 0.07M | 0.51M | | 0.05M | 0.06M | 0.58M | | | 0.14M | 0.56M | 0.05M | 0.15M | 0.15M | 0.50M | | | | 0.47M | | | | 0.57M | 0.77M | 0.84M | 0.83M |