|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.49M | 16.45M | 15.09M | 14.33M | 14.11M | 12.86M | 11.91M | 12.15M | 9.82M | 5.92M | 5.37M | 7.07M | 7.62M | 5.04M | 5.79M | 9.11M | 32.36M | 37.27M | 12.88M | 16.44M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,991.37M | | 7.00M | 6.70M | 2,111.93M | 6.13M | 5.80M | | 2,112.84M | | | | 2,635.91M | | | | 2,801.68M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.49M | 16.45M | 15.09M | 2,005.70M | 14.11M | 19.86M | 18.61M | 2,124.08M | 15.95M | 11.72M | 5.37M | 2,119.91M | 7.62M | 5.04M | 5.79M | 2,645.02M | 32.36M | 37.27M | 12.88M | 2,818.12M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.48M | 45.11M | 42.59M | 39.62M | 42.60M | 40.47M | 49.54M | 46.95M | 48.46M | 52.26M | 46.30M | 58.48M | 61.88M | 54.09M | 37.07M | 38.29M | 41.50M | 37.64M | 42.29M | 35.72M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | | | | 1.60M | | | | 1.70M | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.48M | 45.11M | 42.59M | 40.52M | 42.60M | 40.47M | 49.54M | 48.55M | 48.46M | 52.26M | 46.30M | 60.19M | 61.88M | 54.09M | 37.07M | 38.29M | 41.50M | 37.64M | 42.29M | 35.72M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.87M | 54.78M | 53.56M | 50.96M | 47.65M | 43.40M | 41.90M | 38.58M | 37.16M | 41.76M | 45.48M | 40.95M | 85.17M | 81.91M | 74.09M | 72.15M | 67.32M | 63.61M | 53.71M | 56.58M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.17M | 31.15M | 30.80M | 126.58M | 281.10M | 45.50M | 34.52M | 2,111.93M | 36.17M | 231.70M | 221.60M | 37.16M | 39.20M | 35.97M | 158.09M | 50.80M | 37.30M | 380.80M | 50.00M | 73.83M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.14M | 52.94M | 53.15M | 55.93M | 54.45M | 55.34M | 54.28M | 56.19M | 54.90M | 53.72M | 53.86M | 58.04M | 60.30M | 63.77M | 61.89M | 62.67M | 65.21M | 91.12M | 98.11M | 104.25M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | | | 0.30M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 22.47M | 1.20M | 22.50M | 22.51M | 22.51M | 1.14M | 17.70M | 1.11M | 14.00M | 13.40M | 9.18M | 9.20M | 25.47M | 31.50M | 31.13M | 25.20M | 34.70M | 27.00M | 30.60M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 22.47M | 1.20M | 1.19M | 22.51M | 22.51M | 1.14M | 1.13M | 1.11M | 14.00M | 1.08M | 1.04M | 1.03M | 5.43M | 4.18M | 2.93M | 1.60M | 0.27M | 0.27M | 0.27M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.63M | 212.73M | 47.05M | 51.98M | 68.88M | 60.98M | 85.98M | 76.87M | 54.68M | 83.51M | 77.87M | 160.96M | 86.62M | 142.87M | 99.33M | 123.39M | 116.74M | 745.27M | 76.73M | 109.36M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,409.67M | 2,584.98M | 2,500.89M | 2,462.93M | 2,429.93M | 2,396.38M | 2,541.97M | 2,575.22M | 2,587.33M | 2,603.96M | 2,602.32M | 2,652.34M | 2,674.46M | 2,921.66M | 3,043.59M | 3,297.20M | 3,274.63M | 3,946.45M | 3,421.35M | 3,936.32M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.39M | 34.70M | 50.12M | 26.86M | 32.36M | 26.18M | 29.49M | 43.04M | 42.08M | 41.93M | 42.97M | 52.94M | 103.35M | 89.16M | 119.56M | 75.98M | 56.85M | 86.72M | 79.65M | 105.71M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.39M | 34.70M | 50.12M | 26.86M | 32.36M | 26.18M | 29.49M | 43.04M | 42.08M | 41.93M | 42.97M | 52.94M | 103.35M | 89.16M | 119.56M | 75.98M | 56.85M | 86.72M | 79.65M | 105.71M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.57M | 115.66M | 118.94M | 124.33M | 121.40M | 127.40M | 130.29M | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.59M | 10.46M | 10.13M | 11.40M | 13.33M | 17.86M | 28.18M | 33.63M | 37.52M | 43.53M | 41.69M | 39.73M | 39.29M | 37.91M | 37.67M | 36.83M | 36.38M | 35.35M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.74M | 49.76M | 49.78M | 49.80M | 49.83M | 49.85M | 49.87M | 49.89M | 49.91M | 49.93M | 49.95M | 49.96M | 49.98M | 49.99M | 63.05M | 63.12M | 63.19M | 63.26M | 63.33M | 63.40M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.33M | | | | 219.82M | 133.10M | 137.88M | 143.09M | 147.78M | 156.03M | 169.93M | 178.18M | 185.05M | 191.30M | 203.73M | 223.73M | 324.44M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.78M | 20.57M | 61.48M | 19.35M | 67.76M | 18.04M | 58.02M | 59.45M | 21.64M | 22.53M | 85.37M | 92.50M | 26.52M | 28.94M | 27.20M | 97.82M | 24.09M | 24.20M | 25.70M | 116.19M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,898.74M | 2,145.95M | 2,018.78M | 2,017.89M | 1,941.33M | 1,953.61M | 2,044.67M | 2,061.19M | 2,109.80M | 2,114.33M | 2,035.07M | 2,070.92M | 2,136.16M | 2,350.31M | 2,435.58M | 2,586.92M | 2,621.86M | 3,241.04M | 2,682.11M | 3,094.59M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,987.52M | 2,166.52M | 2,080.26M | 2,037.24M | 2,009.09M | 1,971.64M | 2,102.69M | 2,120.64M | 2,131.43M | 2,136.86M | 2,120.44M | 2,163.42M | 2,162.69M | 2,379.25M | 2,462.78M | 2,684.74M | 2,645.95M | 3,265.25M | 2,707.81M | 3,210.78M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 372.41M | 368.69M | 370.84M | 375.88M | 371.01M | 374.89M | 389.41M | 404.69M | 405.99M | 417.17M | 431.93M | 438.96M | 33.66M | 492.42M | 517.76M | 549.34M | 0.07M | 617.94M | 650.20M | 662.14M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 372.41M | 368.69M | 370.84M | 375.88M | 371.01M | 374.89M | 389.41M | 404.69M | 405.99M | 417.17M | 431.93M | 438.96M | 10.33M | 492.42M | 517.76M | 549.34M | 0.07M | 617.94M | 650.20M | 662.14M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,409.67M | 2,584.98M | 2,500.89M | 2,462.93M | 2,429.93M | 2,396.38M | 2,541.97M | 2,575.22M | 2,587.33M | 2,603.96M | 2,602.32M | 2,652.34M | 2,674.46M | 2,921.66M | 3,043.59M | 3,297.20M | 3,274.63M | 3,946.45M | 3,421.35M | 3,936.32M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 353.22M | -0.02M | 0.64M | 355.39M | 333.37M | 338.44M | 27.54M | 26.74M | 21.44M | 21.39M | 387.74M | 11.45M | 417.74M | 452.26M | 473.61M | 491.44M | 505.08M | 562.12M | -0.34M | 590.78M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.56M | 0.05M | 0.15M | 0.15M | 0.50M | | | | 0.47M | | | | 0.57M | 0.77M | 0.84M | 0.83M | 0.84M |