|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.45M | 15.09M | 14.33M | 14.11M | 12.86M | 11.91M | 12.15M | 9.82M | 5.92M | 5.37M | 7.07M | 7.62M | 5.04M | 5.79M | 9.11M | 32.36M | 37.27M | 12.88M | 16.44M | 24.55M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.03M | 6.74M | 2,111.93M | 6.10M | 5.83M | | 2,112.84M | | | | 2,635.91M | | | | 2,801.68M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.45M | 15.09M | 14.33M | 14.11M | 19.88M | 18.65M | 2,124.08M | 15.92M | 11.74M | 5.37M | 2,119.91M | 7.62M | 5.04M | 5.79M | 2,645.02M | 32.36M | 37.27M | 12.88M | 2,818.12M | 24.55M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.11M | 42.59M | 39.62M | 42.60M | 40.47M | 49.54M | 46.95M | 48.46M | 52.26M | 46.30M | 60.80M | 61.88M | 54.09M | 37.07M | 39.61M | 41.50M | 37.64M | 42.29M | 35.72M | 38.89M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | | | | 1.60M | | | | 1.70M | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.11M | 42.59M | 40.52M | 42.60M | 40.47M | 49.54M | 48.55M | 48.46M | 52.26M | 46.30M | 62.50M | 61.88M | 54.09M | 37.07M | 39.61M | 41.50M | 37.64M | 42.29M | 35.72M | 38.89M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.78M | 53.56M | 50.96M | 47.65M | 43.40M | 41.90M | 38.58M | 37.16M | 41.76M | 45.48M | 40.95M | 85.17M | 81.91M | 74.09M | 72.15M | 67.32M | 63.61M | 53.71M | 56.58M | 56.32M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.15M | 11.45M | 126.58M | 1,951.45M | 1,816.83M | 43.10M | 11.11M | 227.50M | 40.20M | 136.93M | 11.08M | 39.20M | 38.60M | 36.12M | 50.80M | 363.10M | 2,606.59M | 204.29M | 2,801.68M | 192.66M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.94M | 53.15M | 55.93M | 54.45M | 55.34M | 54.28M | 56.19M | 54.90M | 53.72M | 53.86M | 58.04M | 60.30M | 63.77M | 61.89M | 62.67M | 65.21M | 91.12M | 98.11M | 104.25M | 129.00M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | | | 0.30M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.47M | 22.51M | 22.51M | 22.51M | 1.16M | 21.36M | 17.70M | 14.60M | 1.10M | 13.38M | 9.20M | 9.20M | 25.50M | 31.51M | 31.13M | 25.20M | 34.73M | 27.00M | 30.63M | 30.60M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.47M | 22.51M | 1.19M | 22.51M | 1.16M | 21.36M | 1.13M | 14.60M | 1.10M | 1.08M | 1.04M | 1.03M | 5.43M | 4.18M | 2.93M | 1.60M | 0.27M | 0.27M | 0.27M | 0.27M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.73M | 47.05M | 81.31M | 68.88M | 60.98M | 69.47M | 87.20M | 54.68M | 49.09M | 77.87M | 160.96M | 86.62M | 142.87M | 99.33M | 123.39M | 56.93M | 65.47M | 158.08M | 109.36M | 113.39M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,584.98M | 2,500.89M | 2,462.93M | 2,429.93M | 2,396.38M | 2,541.97M | 2,575.22M | 2,587.33M | 2,603.96M | 2,602.32M | 2,652.34M | 2,674.46M | 2,921.66M | 3,043.59M | 3,297.20M | 3,274.63M | 3,946.45M | 3,421.35M | 3,936.32M | 3,506.18M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.70M | 50.12M | 26.86M | 32.36M | 26.18M | 29.49M | 43.04M | 42.08M | 41.93M | 42.97M | 52.94M | 103.35M | 89.16M | 119.56M | 75.98M | 56.85M | 86.72M | 79.65M | 105.71M | 72.64M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.70M | 50.12M | 26.86M | 32.36M | 26.18M | 29.49M | 43.04M | 42.08M | 41.93M | 42.97M | 52.94M | 103.35M | 89.16M | 119.56M | 75.98M | 56.85M | 86.72M | 79.65M | 105.71M | 72.64M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.66M | 118.94M | 124.33M | 121.40M | 127.40M | 130.29M | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.59M | 10.46M | 10.13M | 11.40M | 13.33M | 17.86M | 28.18M | 33.63M | 37.52M | 43.53M | 41.69M | 39.73M | 39.29M | 37.91M | 37.67M | 36.83M | 36.38M | 35.35M | 32.93M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.76M | 49.78M | 49.80M | 49.83M | 49.85M | 49.87M | 49.89M | 49.91M | 49.93M | 49.95M | 49.96M | 49.98M | 49.99M | 63.05M | 63.12M | 63.19M | 63.26M | 63.33M | 63.40M | 63.47M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 203.78M | | | | 219.82M | 133.10M | 137.88M | 143.09M | 147.78M | 156.03M | 169.93M | 178.18M | 283.89M | 191.30M | 203.73M | 223.73M | 228.55M | 240.11M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.40M | 61.48M | 65.98M | 67.76M | 56.81M | 19.91M | 20.49M | 69.54M | 73.87M | 23.46M | 23.79M | 26.52M | 104.72M | 108.09M | 97.82M | 24.09M | 113.12M | 102.90M | 116.19M | 24.40M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,093.13M | 2,018.78M | 1,971.26M | 1,941.33M | 1,914.83M | 2,082.78M | 2,100.15M | 2,061.89M | 2,062.99M | 2,096.98M | 2,139.63M | 2,136.16M | 2,274.53M | 2,354.69M | 2,586.92M | 2,621.86M | 3,152.13M | 2,604.91M | 3,094.59M | 2,723.94M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,166.52M | 2,080.26M | 2,037.24M | 2,009.09M | 1,971.64M | 2,102.69M | 2,120.64M | 2,131.43M | 2,136.86M | 2,120.44M | 2,163.42M | 2,162.69M | 2,379.25M | 2,462.78M | 2,684.74M | 2,645.95M | 3,265.25M | 2,707.81M | 3,210.78M | 2,748.34M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 368.69M | 370.84M | 375.88M | 371.01M | 374.89M | 389.41M | 404.69M | 405.99M | 417.17M | 431.93M | 438.96M | 417.74M | 492.42M | 517.76M | 549.34M | 565.49M | 617.94M | 650.20M | 662.14M | 694.37M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 368.69M | 370.84M | 375.88M | 371.01M | 374.89M | 389.41M | 404.69M | 405.99M | 417.17M | 431.93M | 438.96M | 417.74M | 492.42M | 517.76M | 549.34M | 565.49M | 617.94M | 650.20M | 662.14M | 694.37M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,584.98M | 2,500.89M | 2,462.93M | 2,429.93M | 2,396.38M | 2,541.97M | 2,575.22M | 2,587.33M | 2,603.96M | 2,602.32M | 2,652.34M | 2,674.46M | 2,921.66M | 3,043.59M | 3,297.20M | 3,274.63M | 3,946.45M | 3,421.35M | 3,936.32M | 3,506.18M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 352.44M | 0.64M | 5.03M | 333.37M | 338.44M | 343.99M | 357.49M | 21.44M | 373.96M | 18.41M | 11.45M | 10.33M | 8.40M | 3.04M | 491.44M | 505.08M | 562.12M | -0.34M | -1.39M | -0.79M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.56M | 0.05M | 0.15M | 0.15M | 0.50M | | | | 0.47M | | | | 0.57M | | 0.84M | 0.83M | 0.84M | 0.92M |