|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.79M | 75.81M | 68.82M | 78.08M | 76.89M | 88.14M | 4.66M | 109.00M | 105.75M | 114.28M | 119.08M | 151.12M | 146.22M | 152.80M | 157.73M | 195.50M | 183.39M | 193.62M | 194.35M | 194.02M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.92M | 3.92M | 4.86M | 7.01M | 4.20M | 4.75M | 4.50M | 3.06M | 2.02M | 5.63M | 2.71M | 5.44M | 8.86M | 5.85M | 15.32M | 28.10M | 6.68M | 42.16M | 14.42M | 15.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.87M | 71.89M | 63.95M | 71.06M | 72.69M | 83.39M | 0.16M | 105.94M | 103.72M | 108.65M | 116.38M | 145.68M | 137.36M | 146.95M | 142.41M | 167.40M | 176.71M | 151.46M | 179.93M | 178.92M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.66M | 21.04M | 23.61M | 20.43M | 22.79M | 25.71M | 27.83M | 31.73M | 26.55M | 29.64M | 29.58M | 34.69M | 40.04M | 42.45M | 47.72M | 50.43M | 49.19M | 47.40M | 56.60M | 55.56M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.04M | 50.17M | 70.32M | 48.16M | 45.36M | 45.70M | 53.71M | 57.83M | 59.20M | 67.86M | 62.28M | | | | 86.11M | 43.00M | | | 103.95M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.71M | 71.21M | 93.92M | 68.59M | 68.15M | 71.41M | 81.54M | 89.55M | 85.75M | 97.50M | 91.86M | 97.04M | 112.52M | 123.40M | 133.83M | 167.24M | 145.36M | 179.52M | 160.56M | 160.04M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.08M | 4.60M | -25.11M | 9.48M | 8.74M | 16.73M | 8.00M | 19.44M | 20.00M | 16.78M | 27.22M | 54.08M | 33.70M | 29.40M | 23.90M | 28.27M | 38.02M | 14.10M | 33.79M | 33.98M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.08M | 4.60M | -25.11M | 9.48M | 8.74M | 16.73M | 8.00M | 19.44M | 20.00M | 16.78M | 27.22M | 54.08M | 33.70M | 29.40M | 23.90M | 28.27M | 38.02M | 14.10M | 33.79M | 33.98M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | | | | | | | | | | | -2.96M | -0.12M | -7.03M | -5.42M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.11M | 6.58M | -27.72M | 10.95M | 8.36M | 18.20M | 6.84M | 18.97M | 20.34M | 20.98M | 29.89M | 57.90M | 34.46M | 30.39M | 25.25M | 74.30M | 43.22M | 17.84M | 36.84M | 38.15M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | 4.89M | -6.50M | 5.00M | 1.97M | 3.85M | 2.40M | 5.20M | 5.73M | 10.05M | 9.02M | 15.30M | 10.36M | 9.33M | 8.38M | 13.90M | 18.89M | 5.65M | 11.80M | 7.83M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88M | 1.74M | -21.20M | 5.91M | 6.39M | 14.34M | 4.39M | 13.82M | 14.62M | 10.95M | 19.96M | 42.59M | 24.10M | 21.06M | 15.48M | 58.95M | 24.32M | 6.50M | 25.08M | 30.32M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.32M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.32M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.32M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.75M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.13M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.01M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.81M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.98M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.11M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.52% |