VIP Play Growth Metrics (2020-2025) | VIPZ

Growth Metrics Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 30.02%-7.21%-28.33%9,923.92%11,975.80%13,887.77%19,564.26%87.91%32.80%5.24%-38.90%-49.77%-89.07%-77.38%-59.94%-53.75%214.69%
Assets Growth (3y) 468.00%415.01%341.61%355.66%159.79%221.72%263.77%-24.14%-22.98%
Assets Growth (5y) 113.98%
Assets (QoQ) 46.01%-20.45%-18.66%-1.78%12.78%11,024.99%-2.01%13.77%58.55%6.31%-30.74%-9.84%-7.95%-12.61%-84.93%86.53%63.04%0.88%2.57%
Capital Expenditures Growth (1y) 111.68%-45.17%-52.64%-56.87%0.90%10.61%193.60%232.62%83.93%-35.43%
Capital Expenditures Growth (3y) 57.79%-26.84%
Capital Expenditures (QoQ) 299.39%33.59%-1.68%-59.65%3.44%15.40%-10.47%-5.59%13.39%206.32%1.43%-47.79%-60.19%
Cash & Equivalents Growth (1y) 133.57%129.96%-3.99%6.55%-25.21%511.46%9.39%1,143.34%436.52%134.38%281.47%-24.40%26.62%-52.98%-15.58%-64.10%-2.22%-8.46%28.88%
Cash & Equivalents Growth (3y) 110.84%220.61%58.83%115.55%71.92%88.88%52.16%49.99%87.98%0.29%60.71%
Cash & Equivalents Growth (5y) 63.28%69.97%34.24%
Cash & Equivalents (QoQ) -7.41%95.37%-9.44%42.58%-8.84%-18.43%0.50%0.09%645.23%-85.41%1,042.27%-56.81%225.56%-76.25%126.38%-27.66%20.89%-57.35%-3.74%97.02%13.18%-39.96%
Cash from Investing Activities Growth (1y) 82.19%70.82%71.30%47.39%-0.90%-10.61%-193.60%-232.62%-83.93%0.00%
Cash from Investing Activities Growth (3y) 30.86%31.41%
Cash from Investing Activities (QoQ) 36.86%-17.31%51.16%50.77%-3.44%-15.40%10.47%5.59%-13.39%-206.32%-1.43%47.79%38.35%
Cash from Operations Growth (1y) -239.80%-391.42%-537.38%-1,605.60%-30,761.81%-6,899.17%-3,696.77%-975.83%24.14%-430.77%-103.55%1.77%-43.09%42.36%-1.61%-10.45%-7.86%1.27%
Cash from Operations Growth (3y) -590.54%-927.44%-689.76%-464.88%-594.51%-498.25%-328.22%-126.84%-5.39%-44.55%
Cash from Operations Growth (5y) -247.55%-261.58%
Cash from Operations (QoQ) -17.31%-248.41%-118.49%47.86%-72.36%-224.58%-484.67%-843.48%60.91%-76.07%-65.67%33.47%-173.51%32.48%20.05%3.09%-10.17%-19.04%13.09%5.37%-0.85%
EBITDA Margin Growth (1y) -0.38M-0.15M28.26M24.64M-28.00M-24.72M-6.33M-3.81M-39.46M-0.11M0.77M3.58M
EBITDA Margin Growth (3y) -0.16M-0.09M-0.13M-0.23M-39.21M-0.20M
EBITDA Margin Growth (5y) -5.72M-0.32M
EBITDA Margin (QoQ) 0.00M0.01M-0.02M0.21M-3.40M-24.64M0.08M-0.03M-0.13M-6.25M2.60M-35.68M39.22M-5.37M5.40M
EBIT Growth (1y) -88.50%13.84%-6,315.74%-3,434.29%-7,261.13%-14,905.77%-4,105.89%-233.30%-62.22%-265.36%-41.89%-24.38%31.42%-46.49%33.68%-10.03%-10.14%72.19%
EBIT Growth (3y) -508.30%-678.81%-1,464.41%-427.18%-334.25%-829.54%-240.79%-65.84%-7.01%-14.18%
EBIT Growth (5y) -179.32%-186.33%
EBIT Margin Growth (1y) -0.38M-0.15M28.27M24.65M-28.01M-24.73M-6.33M-3.81M-39.47M-0.11M0.77M3.58M
EBIT Margin Growth (3y) -0.16M-0.09M-0.13M-0.23M-39.21M-0.20M
EBIT Margin Growth (5y) -5.72M-0.32M
EBIT Margin (QoQ) 0.00M0.01M-0.02M0.21M-3.41M-24.65M0.08M-0.03M-0.13M-6.25M2.60M-35.69M39.23M-5.37M5.40M
EBIT (QoQ) 26.33%93.76%-1,910.58%-104.00%66.33%-364.52%-1,007.58%-324.88%31.35%-30.20%12.23%-106.79%-54.61%49.44%23.06%-14.02%-230.27%77.11%-27.64%-14.13%16.60%
EBT Growth (1y) -87.13%7.20%-1,860.06%-3,060.77%-6,850.24%-12,664.86%-3,967.52%-232.91%-62.20%-265.24%-86.20%183.74%31.41%-61.64%33.26%-102.60%-10.14%66.74%
EBT Growth (3y) -495.29%-656.33%-1,040.75%348.33%-326.03%-810.01%-269.74%58.33%-7.01%-25.22%
EBT Growth (5y) -175.72%-197.38%
EBT Margin Growth (1y) -0.40M-0.15M28.29M24.66M-28.06M-24.31M-6.34M-4.22M-52.14M-0.18M0.77M3.87M
EBT Margin Growth (3y) -0.16M-0.09M-0.17M0.20M-51.91M0.17M
EBT Margin Growth (5y) -5.72M-0.43M
EBT Margin (QoQ) 0.00M0.01M-0.02M0.23M-3.41M-24.66M0.08M-0.07M0.34M-6.68M2.20M-48.00M52.30M-5.73M5.30M
EBT (QoQ) 24.62%80.66%-565.05%-92.98%62.62%-308.55%-972.46%-324.35%31.34%-30.18%12.22%-106.75%-54.60%33.63%139.47%-269.35%-264.32%72.60%98.46%-7,086.53%-10.01%
Enterprise Value Growth (1y) -133.57%-129.96%3.99%-6.55%25.21%-511.46%-9.39%-1,143.34%-436.52%-134.38%-281.47%24.40%-26.62%52.98%15.58%64.10%2.22%8.46%-28.88%
Enterprise Value Growth (3y) -110.84%-220.61%-58.83%-115.55%-71.92%-88.88%-52.16%-49.99%-87.98%-0.29%-60.71%
Enterprise Value Growth (5y) -63.28%-69.97%-34.24%
Enterprise Value (QoQ) 7.41%-95.37%9.44%-42.58%8.84%18.43%-0.50%-0.09%-645.23%85.41%-1,042.27%56.81%-225.56%76.25%-126.38%27.66%-20.89%57.35%3.74%-97.02%-13.18%39.96%
EPS (Basic) Growth (1y) 104.47%-6,313.09%62.73%145.18%-216,564.89%-33.33%-296,417.41%-43,775.57%-133.33%-425.00%-20.00%123.50%50.00%61.90%41.67%-101.98%28.57%237.50%
EPS (Basic) Growth (3y) -508.75%-665.69%-998.68%264.35%-1,262.15%-38.67%-1,175.60%-59.14%5.90%68.10%
EPS (Basic) Growth (5y) -140.57%198.54%
EPS (Basic) (QoQ) 24.62%80.66%-562.14%104.63%-108,332.45%99.89%902.59%-22,267.12%33.33%-150.00%-18.22%-18.43%-50.00%42.86%123.15%-351.98%-14.29%12.50%99.21%-8,998.60%320.00%
EPS (Weighted Average and Diluted) Growth (1y) -43,775.57%-133.33%-425.00%-20.00%123.50%50.00%61.90%41.67%-101.98%28.57%187.50%
EPS (Weighted Average and Diluted) Growth (3y) -59.14%5.90%55.36%
EPS (Weighted Average and Diluted) (QoQ) -22,267.12%33.33%-150.00%-18.22%-18.43%-50.00%42.86%123.15%-351.98%-14.29%12.50%99.21%-8,998.60%240.00%
FCF Margin Growth (1y) -0.29M-0.05M23.40M35.83M-23.24M-36.04M-5.93M-1.13M-68.15M-0.16M0.65M0.85M
FCF Margin Growth (3y) -0.08M-0.08M-0.13M-0.26M-67.99M-0.37M
FCF Margin Growth (5y) -5.36M-0.36M
FCF Margin (QoQ) -0.00M-0.01M-0.02M0.23M12.66M-35.84M0.00M-0.06M-0.14M-5.73M4.80M-67.08M67.84M-4.91M5.00M
Free Cash Flow Growth (1y) -239.80%-391.42%-537.38%-1,605.60%-31,528.54%-8,675.79%-4,427.97%-1,098.78%20.85%-334.42%-78.33%7.42%-40.36%41.01%-9.84%-21.07%-11.40%2.90%
Free Cash Flow Growth (3y) -606.05%-936.33%-701.38%-474.18%-605.65%-508.12%-345.96%-137.74%-7.36%-35.51%
Free Cash Flow Growth (5y) -253.14%-263.92%
Free Cash Flow (QoQ) -17.31%-248.41%-118.49%47.86%-72.36%-224.58%-484.67%-866.92%52.18%-67.47%-54.79%36.16%-162.49%31.25%19.64%3.21%-10.32%-28.01%11.43%10.94%3.85%
Gross Margin Growth (1y) -0.01M-0.00M0.02M1.10M-0.03M-1.13M-0.22M-0.02M-2.84M-0.01M-0.12M0.01M
Gross Margin Growth (3y) -0.02M-0.02M-0.02M-0.03M-2.86M-0.04M
Gross Margin Growth (5y) -0.36M-0.03M
Gross Margin (QoQ) 0.01M-0.00M0.00M0.01M1.09M-1.13M0.01M-0.00M-0.00M-0.23M0.21M-2.82M2.82M-0.33M0.34M
Gross Profit Growth (1y) -130.07%182.61%-27.95%-1,075.75%-72,781.78%-58,942.17%-168.20%83.97%92.29%71.84%-20.25%-86.00%-126.74%
Gross Profit Growth (3y) -313.70%-448.88%-511.93%-323.50%-496.98%-222.27%-501.19%
Gross Profit Growth (5y) -84.03%-98.18%
Gross Profit (QoQ) 177.46%-67.40%34.88%1,367.71%-110.09%-9,567.41%-653.89%-78.72%54.67%56.09%54.94%14.00%-65.50%-87.52%30.31%-4.84%
Interest Coverage Ratio Growth (1y) -13.10%47.75%-6,837.26%-7,466.54%-18,450.04%-37,614.51%-9,489.44%-287.96%-62.22%-265.36%99.89%100.02%48.57%99.88%2.55%70.06%-10.14%67.60%
Interest Coverage Ratio Growth (3y) -598.18%-796.25%-96.85%27.48%-436.90%-19.37%52.50%26.03%2.78%88.65%
Interest Coverage Ratio Growth (5y) -186.43%22.04%
Interest Coverage Ratio (QoQ) 26.91%96.14%-1,889.07%-101.73%66.24%-412.06%-2,069.49%-394.56%31.35%-30.20%12.23%-106.79%-54.61%99.96%118.69%-435,720.95%99.63%67.75%132.61%-282,245.30%99.89%
Net Cash Flow Growth (1y) -178.52%-144.44%105.08%-99.78%5,557.23%-2,733.60%228,120.06%-806,112.07%87.55%-109.25%-53.75%63.14%-88.27%64.63%-102.43%225.49%-38.30%36.22%
Net Cash Flow Growth (3y) 559.67%-204.91%281.74%-104.20%141.03%-175.76%-202.32%1,450.68%-48.61%22.14%
Net Cash Flow Growth (5y) 86.60%-51.36%
Net Cash Flow (QoQ) 1,290.75%-119.34%508.45%-129.61%-89.98%102.21%-82.37%736,813.79%-198.64%278.09%-162.26%271.47%-210.05%139.37%-149.62%154.54%-431.91%97.30%2,664.58%-73.18%-443.10%
Net Income Growth (1y) 104.59%143.37%61.70%146.22%-1,235.59%-40,373.93%31.41%-61.64%33.26%-102.60%-10.14%66.74%
Net Income Growth (3y) -495.29%-656.33%-1,040.75%348.33%-1,366.60%-1,073.09%-1,272.73%-90.82%-573.69%
Net Income Growth (5y) -175.72%-197.38%
Net Income (QoQ) 24.62%80.66%-565.05%104.73%612.35%-117.08%902.59%-216.29%-54.60%33.63%139.47%-269.35%-264.32%72.60%98.46%-7,086.53%-10.01%
Net Income towards Common Stockholders Growth (1y) 104.59%143.37%61.70%146.22%-284,805.33%-27,743.97%-381,422.69%-56,278.20%-157.87%-260.83%-1.59%133.93%13.11%-61.64%33.26%-102.60%45.57%66.74%
Net Income towards Common Stockholders Growth (3y) -595.87%-656.33%-1,040.75%348.33%-1,754.83%-1,073.09%-1,272.73%-90.82%-6.84%-24.71%
Net Income towards Common Stockholders Growth (5y) -175.72%-197.38%
Net Income towards Common Stockholders (QoQ) 24.62%80.66%-565.05%104.73%612.35%-117.08%902.59%-29,255.29%30.83%-135.73%-18.18%-33.83%3.22%33.63%139.47%-442.69%-80.04%72.60%98.46%-7,086.53%-10.01%
Net Margin Growth (1y) -0.01M0.03M51.13M60.42M-51.29M-60.24M-12.90M-4.22M-52.14M-0.18M7.44M3.87M
Net Margin Growth (3y) -0.26M-0.09M-0.17M0.20M-52.30M-0.01M
Net Margin Growth (5y) -5.72M-0.43M
Net Margin (QoQ) 0.00M0.01M-0.02M0.01M9.29M-60.70M0.18M-0.07M0.34M-13.35M8.86M-48.00M52.30M-5.73M5.30M
Operating Income Growth (1y) -88.50%13.84%-6,315.74%-3,434.29%-7,261.13%-14,905.77%-4,105.89%-233.30%-62.22%-265.36%-41.89%-24.38%31.42%-46.49%33.68%-10.03%-10.14%72.19%
Operating Income Growth (3y) -508.30%-678.81%-1,464.41%-427.18%-334.25%-829.54%-240.79%-65.84%-7.01%-14.18%
Operating Income Growth (5y) -179.32%-186.33%
Operating Income (QoQ) 26.33%93.76%-1,910.58%-104.00%66.33%-364.52%-1,007.58%-324.88%31.35%-30.20%12.23%-106.79%-54.61%49.44%23.06%-14.02%-230.27%77.11%-27.64%-14.13%16.60%
Operating Margin Growth (1y) -0.38M-0.15M28.27M24.65M-28.01M-24.73M-6.33M-3.81M-39.47M-0.11M0.77M3.58M
Operating Margin Growth (3y) -0.16M-0.09M-0.13M-0.23M-39.21M-0.20M
Operating Margin Growth (5y) -5.72M-0.32M
Operating Margin (QoQ) 0.00M0.01M-0.02M0.21M-3.41M-24.65M0.08M-0.03M-0.13M-6.25M2.60M-35.69M39.23M-5.37M5.40M
Profit After Tax Growth (1y) -36.15%-6,090.33%-1,860.06%1,159.91%-9,497.46%-93.69%-7,355.10%-2,005.95%-115.09%-440.29%-116.44%-133.74%-4.17%32.49%38.74%67.66%33.57%230.91%
Profit After Tax Growth (3y) -555.04%-765.27%-1,367.87%-678.70%-499.11%-91.88%-362.37%-154.10%-14.17%89.22%
Profit After Tax Growth (5y) -186.93%256.34%
Profit After Tax (QoQ) 24.62%80.66%-565.05%-40.41%-3,327.25%93.88%459.63%-1,371.41%30.83%-135.73%8.06%-43.48%-73.74%5.57%0.71%36.06%-12.60%14.31%47.59%-31.36%321.91%
Property, Plant & Equipment (Net) Growth (1y) -39.26%-43.54%-48.85%-55.65%-64.64%-77.10%
Property, Plant & Equipment (Net) (QoQ) -9.82%-10.88%-12.21%-13.91%-16.16%-19.28%-23.88%-31.37%-45.70%
Return on Assets Growth (1y) 75.0034.0017.0017.00-19.00-24.00-70.00-127.00-123.00-100.00-237.00-619.00-364.00-275.0081.00
Return on Assets Growth (3y) -67.00-90.00-290.00-729.00-506.00-399.00-226.00
Return on Assets (QoQ) 23.0017.000.00M36.00-19.000.00M0.00M0.00M-24.00-46.00-56.003.000.00M-184.00-438.00258.0089.00172.00
Return on Capital Employed Growth (1y) -111.00-512.00-392.0035.00208.00404.00-130.00206.00-205.00-208.00298.00-326.00-73.00-32.00-46.00
Return on Capital Employed Growth (3y) -108.00-317.00-224.00-85.00-71.00164.00122.00
Return on Capital Employed (QoQ) 165.00-90.00-167.00-19.00-236.0031.00259.00154.00-41.00-502.00594.00-257.00-43.003.00-29.00-4.00-2.00-11.00
Return on Equity Growth (1y) -120.00-373.00-225.00-50.00-22.003.00187.000.00M0.00M130.00-152.00-0.00M-0.00M-80.0011.00-11.00
Return on Equity Growth (3y) 0.00M-239.00-190.00-10.0027.0053.0045.0028.00
Return on Equity (QoQ) 226.00-144.00-175.00-28.00-27.005.000.00M0.00M-1.00188.000.00M-0.00M-0.00M-94.005.0010.00-1.00-3.00-17.00
Return on Sales Growth (1y) 53.0034.00-59.00282.00105.0057.0073.00600.00-0.00M-955.00-0.00M0.00M-0.06M-0.04M-0.52M-0.00M0.01M0.04M
Return on Sales Growth (3y) -0.00M-864.00-0.00M0.00M-0.07M-0.04M-0.52M-84.00-0.06M-0.00M
Return on Sales Growth (5y) -0.06M-0.00M
Return on Sales (QoQ) 49.0079.00-238.00163.0030.00-14.00103.00-14.00-18.003.00630.00-0.00M775.00-746.000.00M-0.07M0.02M-0.48M0.52M-0.06M0.05M
Revenue Growth (1y) -90.92%371.53%-157.92%-102.34%30,516.53%11,944.00%-98.17%-96.39%-99.78%-23.28%25.00%227.27%
Revenue Growth (3y) 161.37%253.04%151.95%135.55%-27.33%28.59%
Revenue Growth (5y) -16.40%39.02%
Revenue (QoQ) 13.26%2.85%-52.35%2,374.90%0.00%29,249.87%179.11%-62.61%-61.06%-95.50%450.00%-97.74%13,611.47%-92.66%1,340.00%
Share-based Compensation Growth (1y) -57.42%-42.58%-32.36%-62.59%31.25%213.33%
Share-based Compensation (QoQ) -30.47%-25.44%780.41%-90.67%-6.25%-12.16%386.93%-67.27%123.81%
Shareholder's Equity Growth (1y) -137.18%-190.77%-20.62%-211.55%-19,347.71%22,296.21%15,888.81%2,781.26%19.15%-161.80%-31.81%-336.71%-3,053.46%-1,245.28%-928.90%-475.67%-132.69%29.43%-11.88%
Shareholder's Equity Growth (3y) -292.49%-636.10%408.98%-482.58%-1,605.20%-1,126.57%-862.76%-614.89%-290.01%-98.89%-102.66%
Shareholder's Equity Growth (5y) -432.75%-419.58%-313.19%
Shareholder's Equity (QoQ) -222.72%-149.24%-11.58%89.11%-859.73%-3.39%-188.21%-580.04%1,195.37%-26.46%-51.06%-120.51%-737.28%181.15%-269.91%-173.17%-257.19%50.00%-18.00%-10.42%-8.33%20.74%
Total Debt Growth (1y) 19,706.45%4,529.22%580.67%49.21%-9.18%52.87%61.08%326.46%128.41%66.19%69.43%101.88%
Total Debt Growth (3y) 643.42%389.94%164.85%134.20%
Total Debt (QoQ) 322.21%626.79%65.16%290.80%-1.32%6.87%-63.80%137.88%66.10%12.61%-4.15%27.41%20.85%14.81%14.20%