VIP Play reported revenue of $0.10M and net income of -$11.42M for the quarter ended Mar 2026. This income statement covers 24 quarters of results from Jun 2020 through Mar 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||
| Revenue | 0.01M | 0.00M | 0.03M | 0.22M | 0.61M | 0.23M | 0.09M | 0.00M | 0.02M | 0.00M | 0.07M | 0.01M | 0.07M | 0.10M | ||||||||||
| Cost of RevenueCost of Rev | 0.00M | 147.00 | 0.06M | 856.00 | 0.18M | 0.19M | 0.05M | 0.41M | 0.50M | 0.28M | 0.13M | 0.10M | 0.11M | 0.14M | 0.16M | 0.19M | 0.27M | 0.41M | ||||||
| Gross Profit | 0.00M | -669.00 | 0.01M | -856.00 | -856.00 | -0.08M | -0.62M | -1.11M | -0.51M | -0.22M | -0.10M | -0.09M | -0.14M | -0.27M | -0.19M | -0.20M | -0.31M | |||||||
| Operating items | ||||||||||||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 515.00 | 810.00 | 415.00 | 415.00 | 415.00 | 415.00 | 415.00 | 415.00 | 415.00 | 415.00 | 415.00 | |||||||||||||
| Research & DevelopmentR&D | 0.08M | 0.05M | 0.04M | 0.11M | 1.22M | 1.91M | 0.22M | 0.11M | 0.12M | 0.39M | 0.41M | 0.22M | 0.28M | 0.16M | 0.12M | |||||||||
| Selling, General & AdministrativeSG&A | 0.02M | 0.03M | 0.02M | 0.05M | 0.29M | 0.30M | 0.33M | 0.48M | 0.67M | 0.71M | 0.66M | 0.91M | 0.56M | 0.99M | 0.65M | 0.46M | 0.48M | 0.80M | 0.59M | 0.50M | ||||
| Other Operating ExpensesOther Opex | -407.00 | 146.00 | 0.26M | 1.96M | 1.22M | -0.00M | 0.97M | 1.25M | 2.18M | 1.33M | 1.39M | 1.40M | 7.47M | 0.96M | 1.54M | 1.60M | 1.45M | 1.47M | ||||||
| Operating ExpensesOpex | 0.02M | 0.03M | 0.02M | 0.05M | 0.55M | 2.34M | 1.61M | 2.09M | 1.75M | 3.17M | 4.75M | 2.46M | 2.06M | 2.50M | 8.51M | 1.82M | 2.25M | 2.68M | 2.20M | 2.09M | ||||
| Operating IncomeOp. Inc | -0.02M | -0.03M | -0.01M | -0.05M | -0.55M | -2.34M | -1.61M | -2.09M | -1.84M | -3.80M | -5.87M | -2.97M | -2.28M | -2.60M | -8.60M | -1.97M | -2.51M | -2.87M | -2.39M | -2.41M | ||||
| EBIT | -0.02M | -0.03M | -0.01M | -0.05M | -0.55M | -2.34M | -1.61M | -2.09M | -1.84M | -3.80M | -5.87M | -2.97M | -2.28M | -2.60M | -8.60M | -1.97M | -2.51M | -2.87M | -2.39M | -2.41M | ||||
| Non-operating items | ||||||||||||||||||||||||
| Non Operating Interest Expenses | 0.00M | 0.00M | 0.00M | 0.00M | 873.00 | 0.01M | 0.02M | 750.00 | 240.00 | 750.00 | 750.00 | 0.80M | -2.75M | 0.00M | 0.89M | 0.63M | -2.47M | 0.00M | 0.76M | 0.83M | ||||
| Other Non Operating IncomeOther Non Op Inc. | 0.00M | 0.01M | -0.82M | 0.75M | 0.01M | -1.07M | 1.07M | 0.33M | -0.80M | -4.34M | -4.80M | -1.65M | 3.68M | -2.44M | 0.46M | 0.13M | 10.96M | -8.15M | ||||||
| Non Operating IncomeNon Op. Inc. | -0.00M | 0.01M | -0.82M | -0.00M | 0.73M | -0.00M | -0.02M | -1.74M | -1.69M | -1.26M | -2.92M | -5.33M | -5.96M | -2.67M | 2.66M | -3.19M | 0.05M | -0.58M | 10.16M | -9.02M | ||||
| Net income details | ||||||||||||||||||||||||
| EBT | -0.02M | -0.03M | -0.01M | -0.05M | -0.55M | -2.35M | -1.63M | -2.09M | -1.84M | -3.80M | -5.87M | -3.77M | 0.47M | -2.60M | -9.49M | -2.60M | -0.04M | -2.87M | -3.15M | -3.24M | ||||
| Profit After TaxPAT | -0.02M | -0.02M | -0.83M | -0.05M | 0.18M | -2.35M | -1.63M | -3.83M | -3.53M | -5.06M | -8.79M | -8.30M | -8.24M | -5.34M | -5.93M | -5.15M | -2.46M | -3.48M | 7.77M | -11.42M | ||||
| Income from Continuing OperationsIncome (Continuing) | -0.02M | -0.03M | -0.01M | -0.05M | -0.55M | -2.35M | -1.63M | -2.09M | -1.84M | -3.80M | -5.87M | -3.77M | 0.47M | -2.60M | -9.49M | -2.60M | -0.04M | -2.87M | -3.15M | -3.24M | ||||
| Income from Discontinued OperationsIncome (Discontinued) | 826.00 | 0.01M | -0.00M | 0.01M | -0.01M | |||||||||||||||||||
| Consolidated Net IncomeConsol Net Inc. | -0.02M | -0.03M | -0.01M | -0.05M | -0.54M | -2.36M | -1.63M | -2.09M | -1.84M | -3.80M | -5.87M | -3.77M | 0.47M | -2.60M | -9.49M | -2.60M | -0.04M | -2.87M | -3.15M | -3.24M | ||||
| Income towards Parent CompanyParent Net Inc | -0.02M | -0.03M | -0.01M | -0.05M | -0.54M | -2.36M | -1.63M | -2.09M | -1.84M | -3.80M | -5.87M | -3.77M | 0.47M | -2.60M | -9.49M | -2.60M | -0.04M | -2.87M | -3.15M | -3.24M | ||||
| Preferred Dividend PaymentsPref Dividends | 1.01M | 1.01M | ||||||||||||||||||||||
| Net Income towards Common StockholdersNet Income | -0.02M | -0.03M | -0.01M | -0.05M | -0.54M | -2.35M | -1.63M | -3.83M | -4.53M | -6.06M | -5.87M | -3.77M | 0.47M | -5.27M | -9.49M | -2.60M | -0.04M | -2.87M | -3.15M | -3.24M | ||||
| Additional items | ||||||||||||||||||||||||
| EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | -0.07 | -0.04 | -0.10 | -0.12 | -0.14 | -0.14 | -0.06 | 0.01 | -0.07 | -0.13 | -0.04 | 0.00 | -0.04 | -0.04 | -0.04 | ||||
| EPS (Diluted) | -0.02 | -0.06 | -0.04 | -0.10 | -0.12 | -0.14 | -0.14 | -0.06 | 0.01 | -0.07 | -0.13 | -0.04 | 0.00 | -0.04 | -0.03 | -0.04 | ||||||||
| Shares Outstanding | 29.13M | 29.80M | 29.80M | 29.80M | 29.80M | 33.46M | 39.23M | 39.43M | 38.33M | 41.91M | 42.75M | 68.15M | 55.35M | 73.16M | 72.45M | 72.80M | 72.62M | 73.46M | 73.46M | 73.46M | ||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 29.80M | 39.23M | 39.23M | 39.43M | 38.33M | 41.91M | 42.75M | 68.15M | 55.35M | 73.16M | 72.45M | 72.80M | 72.62M | 73.46M | 116.40M | 73.46M | ||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 29.80M | 29.80M | 29.80M | 29.80M | 29.80M | 39.23M | 39.23M | 41.45M | 41.91M | 41.91M | 42.75M | 68.22M | 55.35M | 71.99M | 72.76M | 72.83M | 73.46M | 73.46M | 73.46M | 73.46M | ||||
| EBITDA | -0.02M | -0.03M | -0.01M | -0.05M | -0.55M | -2.34M | -1.61M | -2.09M | -1.84M | -3.80M | -5.87M | -2.97M | -2.28M | -2.60M | -8.60M | -1.97M | -2.51M | -2.87M | -2.39M | -2.41M | ||||
| Interest ExpensesInt Expense | 0.00M | 0.00M | 0.00M | 0.00M | 873.00 | 0.01M | 0.02M | 750.00 | 240.00 | 750.00 | 750.00 | 0.80M | -2.75M | 0.00M | 0.89M | 0.63M | -2.47M | 0.00M | 0.76M | 0.83M |