VIP Play Income Statement (2020-2025) | VIPZ

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 0.01M0.01M0.01M0.01M0.00M0.03M-750.00-750.000.22M0.61M0.23M0.09M0.00M0.02M497.000.07M0.01M0.07M
Cost of Revenue 0.02M0.01M0.01M0.00M147.000.06M0.08M0.05M0.04M0.11M1.22M1.91M0.28M0.11M0.12M0.39M0.41M0.22M0.28M0.27M
Gross Profit -0.01M0.01M0.00M0.00M-669.000.01M-856.00-856.00-0.08M-0.62M-1.11M-0.51M-0.22M-0.10M-0.09M-0.14M-0.27M-0.19M-0.20M
Operating items
Depreciation & Amortization - Total 515.00810.00415.00415.00415.00415.00415.00415.00415.00415.00415.00
Selling, General & Administrative 0.01M0.02M0.00M0.02M0.03M0.02M0.05M0.29M0.30M0.33M0.48M0.67M0.71M0.66M0.91M0.56M0.99M0.65M0.46M0.48M0.80M0.59M
Other Operating Expenses 407.00-407.00-1.33M0.26M2.04M1.27M-11.89M1.09M2.46M4.09M1.55M1.50M1.51M7.86M1.37M1.76M1.88M1.61M
Operating Expenses 0.01M0.02M0.00M0.02M0.03M0.02M0.05M0.55M2.34M1.61M2.09M1.75M3.17M4.75M2.46M2.06M2.50M8.51M1.83M2.25M2.68M2.20M
Operating Income -0.02M-0.01M-775.00-0.02M-0.03M-0.01M-0.05M-0.55M-2.34M-1.61M-2.09M-1.84M-3.80M-5.87M-2.97M-2.28M-2.60M-8.60M-1.97M-2.51M-2.87M-2.39M
EBIT -0.02M-0.01M-775.00-0.02M-0.03M-0.01M-0.05M-0.55M-2.34M-1.61M-2.09M-1.84M-3.80M-5.87M-2.97M-2.28M-2.60M-8.60M-1.97M-2.51M-2.87M-2.39M
Non-operating items
Other Non Operating Income -0.00M-0.00M0.01M-0.83M0.75M0.01M-1.07M1.07M0.33M-0.80M-4.34M-4.80M-1.65M3.68M-2.44M0.46M0.13M10.96M
Non Operating Income -0.00M-0.00M-0.00M-0.00M0.01M-0.82M-0.00M0.73M-0.00M-0.02M-1.74M-1.69M-1.26M-2.92M-5.33M-5.96M-2.67M2.66M-3.12M-0.15M-0.58M10.16M
Net income details
EBT -0.02M-0.01M-0.00M-0.02M-0.03M-0.01M-0.05M-0.55M-2.34M-1.61M-2.09M-1.84M-3.80M-5.87M-3.90M1.54M-2.60M-9.49M-2.60M-0.04M-2.87M-3.15M
Profit After Tax -0.02M-0.01M-0.00M-0.02M-0.02M-0.84M-0.05M0.18M-2.35M-1.63M-3.83M-3.53M-5.06M-8.79M-8.30M-8.24M-5.27M-5.93M-5.08M-2.66M-3.50M7.77M
Income from Continuing Operations -0.02M-0.01M-0.00M-0.02M-0.03M-0.01M-0.05M-0.55M-2.34M-1.61M-2.09M-1.84M-3.80M-5.87M-3.90M1.54M-2.60M-9.49M-2.60M-0.04M-2.87M-3.15M
Consolidated Net Income -0.02M-0.01M-0.00M-0.02M826.000.01M-0.00M0.01M-0.01M-3.80M-5.87M-3.90M1.54M-2.60M-9.49M-2.60M-0.04M-2.87M-3.15M
Income towards Parent Company -0.02M-0.01M-0.00M-0.02M826.000.01M-0.00M0.01M-0.01M-3.80M-5.87M-3.90M1.54M-2.60M-9.49M-2.60M-0.04M-2.87M-3.15M
Preferred Dividend Payments 1.01M1.01M
Net Income towards Common Stockholders -0.02M-0.01M-0.00M-0.02M826.000.01M-0.00M0.01M-2.35M-1.63M-3.83M-4.53M-6.06M-5.87M-3.90M1.54M-5.27M-9.49M-2.60M-0.04M-2.87M-3.15M
Additional items
EPS (Basic) 0.000.000.000.000.00-0.030.000.00-0.06-0.04-0.10-0.12-0.14-0.21-0.120.03-0.07-0.08-0.070.00-0.050.11
EPS (Weighted Average and Diluted) 0.00-0.06-0.04-0.10-0.12-0.14-0.21-0.120.03-0.07-0.08-0.070.00-0.050.07
Shares Outstanding (Weighted Average) 2.85M29.00M29.00M29.00M29.13M29.80M29.80M29.80M29.80M39.23M39.23M39.43M38.33M41.91M42.75M68.15M55.35M73.16M72.45M72.80M72.62M73.46M73.46M
Shares Outstanding (Diluted Average) 29.80M39.23M39.23M39.43M38.33M41.91M42.75M68.15M55.35M73.16M72.45M72.80M72.62M73.46M116.40M
EBITDA -0.02M-0.01M-775.00-0.02M-0.03M-0.01M-0.05M-0.55M-2.34M-1.61M-2.09M-1.84M-3.80M-5.87M-2.97M-2.28M-2.60M-8.60M-1.97M-2.51M-2.87M-2.39M
Interest Expenses 0.00M0.00M0.00M0.00M0.00M0.00M0.00M873.00750.00750.00750.00750.00750.00750.000.93M-3.82M0.00M0.89M0.63M-2.47M0.00M0.76M