|
Net Income (Quarter)
|
| | | -0.02M | 826.00 | 0.01M | -0.00M | 0.01M | -0.01M | | | | -3.80M | -5.87M | -2.97M | -2.13M | -2.60M | -9.49M | -2.01M | -0.04M | -2.87M | -2.39M | -2.44M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | 515.00 | 810.00 | 415.00 | 415.00 | 415.00 | 415.00 | 415.00 | 415.00 | 415.00 | 415.00 | 415.00 | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | 0.11M | 0.08M | 0.06M | 0.51M | 0.05M | 0.04M | 0.04M | 0.19M | 0.06M | 0.14M | 0.14M |
|
Gains from Investment Securities (Quarter)
|
| | | 774.00 | 0.00M | 691.00 | 854.00 | 558.00 | 272.00 | | 1.07M | 1.00 | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | 0.06M | -0.01M | | | 0.02M | 0.02M | -0.02M | -0.00M | | 5.91M | | 318.00 | | | |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -2.26M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | 1.41M | 0.94M | 1.02M | 0.80M | 0.80M | 0.64M | -0.50M | 1.19M | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | 0.00M | 0.00M | 0.10M | 0.43M | 0.44M | 0.45M | 0.46M | 0.47M | 0.48M | 415.00 | 0.04M | 0.08M | 0.10M | 0.12M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.30M |
|
Change in Inventory (Quarter)
|
| | | -909.00 | -0.00M | -0.00M | -0.00M | 950.00 | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | -0.01M | 0.02M | -0.05M | 0.33M | -0.08M | 0.32M | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.01M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.14M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | 0.05M | -0.05M | | 0.81M | 0.11M | 0.11M | 0.13M | 0.12M | 0.11M | 0.13M | 0.39M | 0.39M | 0.21M | 0.08M | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | 0.15M | -0.05M | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.07M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.11M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.22M |
|
Beginning Cash Balance (Quarter)
|
| | | | 993.00 | 0.00M | 854.00 | 569.00 | | 0.04M | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -2.26M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.22M |