VIP Play Ratios (2020-2025) | VIPZ

Ratios Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Profitability
Gross Margin -71.96%49.21%15.60%44.15%-51.66%26.46%114.13%11,033.73%-285.36%-182.72%-221.55%-249.85%-2,500.00%-390.91%-28,637.83%-391.65%-3,720.00%-270.83%
EBT Margin -146.99%-97.82%-18.40%-256.75%-3,971.58%-1,721.02%278,934.00%244,834.40%-1,736.52%-961.85%-1,707.54%1,731.01%-65,100.00%-43,122.73%-523,073.24%-58.56%-57,360.00%-4,381.94%
EBIT Margin -137.72%-89.58%-5.43%-229.25%-3,839.54%-1,718.29%278,834.00%244,734.40%-1,736.18%-961.73%-1,300.71%-2,570.04%-65,075.00%-39,077.27%-395,977.46%-3,686.27%-57,340.00%-3,320.83%
EBITDA Margin -137.72%-89.58%-5.43%-229.25%-3,839.54%-1,718.29%278,726.00%244,679.07%-1,735.99%-961.66%-1,300.53%-2,569.57%-65,064.63%-39,075.39%-395,893.96%-3,685.66%-57,340.00%-3,320.83%
Operating Margin -137.72%-89.58%-5.43%-229.25%-3,839.54%-1,718.29%278,834.00%244,734.40%-1,736.18%-961.73%-1,300.71%-2,570.04%-65,075.00%-39,077.27%-395,977.46%-3,686.27%-57,340.00%-3,320.83%
Net Margin -146.99%-97.82%-18.40%-256.75%-77.61%25.17%511,240.40%604,177.87%-2,773.85%-961.85%-1,707.54%1,731.01%-131,734.55%-43,122.73%-523,073.24%-58.56%-57,360.00%-4,381.94%
FCF Margin 39.95%29.17%-42.09%-192.97%-2,954.59%-697.99%230,998.80%357,568.40%-783.12%-736.48%-1,354.30%-2,794.97%-60,075.00%-12,050.00%-682,806.64%-4,410.82%-53,540.00%-3,575.00%
Efficiency
Inventory Average 0.01M0.01M0.00M0.00M0.00M
Assets Average 0.09M0.10M0.08M0.07M0.07M4.37M8.57M9.07M12.48M15.79M13.77M10.71M9.75M8.76M4.70M1.76M3.02M3.76M3.83M
Equity Average -841.50-0.02M-0.02M-0.01M-0.01M-0.03M-0.05M-0.31M2.67M5.09M3.21M0.84M-2.03M-0.34M-1.03M-9.33M-31.21M-36.58M-26.58M-30.27M-33.10M-30.85M
Invested Capital 0.01M-0.01M-0.02M-0.03M-0.00M-0.03M-0.03M-0.04M-0.37M7.08M6.31M9.07M6.43M3.76M5.07M1.48M-2.38M-35.85M-11.84M-12.57M-12.19M-11.94M-1.60M
Asset Utilization Ratio 0.520.360.270.120.450.010.000.000.000.010.060.100.120.110.070.070.030.030.04
Leverage & Solvency
Interest Coverage Ratio -14.87-10.87-0.42-8.34-16.82-5.68-29.08-630.83-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-3.200.60-0.00M-9.66-3.121.02-0.00M-3.13
Debt to Equity -0.50-0.310.210.463.70-17.80-2.271.01-1.42-0.86-0.27-0.52-0.56-0.62-0.65-0.94
Debt Ratio 0.572.140.140.240.810.500.510.260.701.261.6210.337.055.235.956.63
Equity Ratio 0.09-0.34-0.03-0.31-0.39-1.14-6.880.680.510.22-0.03-0.220.26-0.49-1.46-5.97-19.80-12.52-8.48-9.11-7.04
Times Interest Earned -14.87-10.87-0.42-8.34-16.82-5.68-29.08-630.83-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-3.200.60-0.00M-9.66-3.121.02-0.00M-3.13
Valuation
Enterprise Value -0.04M-0.04M-0.07M-0.06M-0.09M-0.08M-0.07M-0.07M-0.07M-0.49M-0.07M-0.82M-0.36M-1.16M-0.27M-0.62M-0.45M-0.54M-0.23M-0.22M-0.44M-0.50M-0.30M
Return Ratios
Return on Sales -1.47%-0.98%-0.18%-2.57%-0.94%-0.63%-0.78%0.25%0.11%-0.07%-0.04%6.25%-17.37%-9.62%-17.08%17.31%-651.00%-431.23%-5,230.73%-0.59%-573.60%-43.82%
Return on Capital Employed 2.30%3.95%3.05%1.38%1.19%-1.17%-0.86%1.73%3.27%2.86%-2.16%3.78%1.22%0.79%0.82%0.53%0.48%0.46%0.36%
Return on Assets -0.56%-0.34%-0.17%-0.17%0.19%0.00%0.00%0.00%0.00%-0.24%-0.70%-1.27%-1.23%-1.24%-3.07%-7.45%-4.87%-3.99%-2.26%
Return on Equity 1.43%3.68%2.25%0.50%0.22%-0.04%0.00%0.00%0.00%-0.01%1.87%28.28%13.19%1.29%0.35%0.39%0.49%0.49%0.45%0.28%