Universal Insurance Holdings Growth Metrics (2010-2025) | UVE

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 11.22%24.47%1.34%3.55%2.93%-10.25%-0.77%-0.61%-6.50%-5.13%-3.30%-0.90%7.29%10.20%14.69%8.97%6.39%9.75%14.45%6.69%3.06%19.19%50.46%37.26%22.19%24.91%-7.20%27.72%31.04%20.62%6.15%-7.45%-8.97%-0.83%12.08%2.26%11.13%14.39%4.54%16.91%1.83%1.76%45.90%40.56%45.86%22.46%-18.17%-19.85%-16.89%-8.21%3.58%22.68%28.04%22.30%16.57%
Assets Growth (3y) 4.61%1.96%-0.93%0.66%1.07%-2.10%3.24%2.38%2.19%4.69%8.27%4.83%5.56%12.97%25.47%16.86%10.24%17.78%16.91%23.21%18.17%21.55%14.02%17.51%13.38%14.32%3.35%6.52%9.85%11.02%7.54%3.43%0.99%4.90%19.57%18.89%18.18%12.55%7.67%9.62%7.27%4.58%7.34%11.39%15.78%11.19%-0.40%
Assets Growth (5y) 4.33%5.09%5.00%3.46%2.51%4.18%13.64%9.46%6.09%11.30%12.13%15.10%13.50%16.78%14.24%13.53%9.83%14.34%13.71%12.10%10.79%15.29%11.67%14.17%10.52%11.70%10.98%14.71%14.51%11.26%8.23%4.51%4.54%5.35%7.70%10.57%11.93%9.86%8.55%
Assets (QoQ) 7.83%-7.54%4.77%19.17%-12.21%-5.53%4.15%3.91%-2.94%-5.37%-2.03%5.43%-1.07%-3.03%6.07%8.29%2.96%-7.87%3.57%11.71%7.37%-14.12%0.04%29.20%35.55%-21.65%-10.95%32.07%0.70%7.84%-8.64%21.57%-11.38%-5.98%-10.14%32.44%0.16%-14.22%-2.35%36.34%-8.47%-4.06%-14.94%36.24%31.23%-7.57%-11.73%14.39%-12.31%-9.47%-8.48%26.34%-1.05%7.22%-4.47%20.67%-5.68%
Capital Expenditures Growth (1y) 101.37%527.20%286.47%10.13%-76.61%-53.95%-73.48%-35.91%72.46%-26.87%83.62%-18.68%97.48%2,812.50%913.72%-155.74%516.17%-79.72%-73.45%912.06%-16.99%39.96%-15.19%26.55%-47.42%0.60%-23.34%32.52%67.48%-73.12%384.63%-38.67%-20.03%169.66%-26.11%231.41%157.94%65.68%-74.26%-67.08%-57.50%-11.00%80.43%-11.31%-67.94%-78.22%-68.42%-27.11%69.24%125.05%377.97%29.44%65.04%-22.52%-62.80%-35.60%-30.39%
Capital Expenditures Growth (3y) -6.70%28.30%23.47%-16.90%-7.30%114.05%70.28%-31.82%175.83%62.85%70.33%54.40%116.17%102.19%31.66%78.93%39.06%-34.16%-44.32%149.96%-9.92%-27.67%46.60%0.94%-11.03%-9.99%40.02%39.13%51.17%6.29%-2.68%-12.54%-4.29%58.43%-29.99%-1.09%-29.43%-31.52%-47.27%-40.30%-38.68%-24.16%39.65%-5.77%-3.61%-27.58%-17.50%-15.30%24.82%
Capital Expenditures Growth (5y) 58.12%65.65%38.33%21.04%32.44%22.72%2.14%24.45%55.73%43.48%26.29%43.91%54.82%17.45%53.35%36.02%29.21%-27.03%-9.18%97.01%8.56%11.08%-9.74%2.33%-5.04%1.46%4.98%-4.69%-13.99%-25.29%-12.09%-15.43%-13.81%14.28%-12.33%-1.81%-0.37%-10.95%-23.57%-29.24%-23.33%
Capital Expenditures (QoQ) -57.34%219.20%55.89%-5.14%32.88%96.68%-55.58%-79.85%161.59%13.30%7.33%-45.79%10.92%184.47%-52.46%31.65%1,535.96%-0.99%-102.61%1,555.28%-46.17%29.63%-20.04%48.76%-9.23%-21.45%19.31%-38.19%73.66%-40.14%106.24%-21.88%-72.13%979.32%-73.90%1.87%-6.02%195.73%17.07%-20.72%-39.64%-54.06%49.71%2.37%26.40%-6.86%-26.41%-63.00%-14.12%35.03%69.86%-14.08%14.20%186.78%-54.00%9.56%-46.39%37.71%-20.37%18.42%
Cash & Equivalents Growth (1y) 23.12%-10.72%71.86%26.89%10.28%38.85%51.25%48.14%-49.24%-62.46%-66.24%-74.58%11.33%24.09%-1.60%48.50%5.95%18.45%70.73%-12.22%0.92%1.72%-46.33%0.21%14.03%78.41%101.92%52.57%26.72%-31.10%-22.04%-24.36%-41.62%-36.72%9.42%-2.31%82.65%153.78%-8.21%-49.76%-13.63%-44.51%49.86%82.10%10.63%36.75%55.17%99.61%-7.97%11.74%2.21%20.04%-2.89%-2.87%-34.70%0.47%29.60%21.41%
Cash & Equivalents Growth (3y) -11.67%-22.50%-4.26%-21.82%-14.58%-13.52%-20.50%-17.61%-15.72%-17.98%-17.23%-30.80%5.98%14.34%-3.40%9.31%6.83%29.06%22.76%10.30%13.40%7.73%-5.47%4.96%-5.51%-8.03%19.87%4.08%10.55%3.43%-7.83%-28.13%-2.71%-3.77%14.60%-3.68%20.40%24.41%28.75%22.23%-4.20%-5.35%33.45%63.41%-0.38%14.07%1.17%34.02%5.02%9.63%
Cash & Equivalents Growth (5y) -4.06%-7.31%8.07%-9.03%-7.80%-4.86%-14.37%-13.23%-7.18%0.03%-9.28%-12.71%11.46%12.94%7.25%8.55%-2.04%-1.29%9.55%-0.17%9.23%14.96%-3.23%-10.71%5.88%1.84%18.83%0.62%5.24%-3.44%12.73%6.18%-1.28%6.37%19.01%16.45%9.30%15.89%7.34%17.11%2.05%0.00%
Cash & Equivalents (QoQ) 12.39%-54.69%92.21%25.78%-18.49%-12.79%41.92%9.31%2.62%-5.00%39.00%-62.55%-24.09%-14.58%4.69%64.01%-15.40%-32.26%57.99%17.01%-5.42%-2.36%-18.77%34.52%-4.66%-48.48%51.67%53.09%49.16%-41.70%14.61%27.14%-18.90%-34.03%11.20%-1.86%-12.10%14.08%-0.73%83.49%22.13%-58.74%-45.66%215.42%-21.53%11.43%-33.97%91.63%-3.00%26.44%-15.06%-11.65%17.78%15.65%-0.25%-28.53%17.80%-22.25%53.48%-7.80%10.35%
Cash from Investing Activities Growth (1y) -114.55%-521.43%-281.95%-22.54%76.61%55.17%-582.22%-48,181.17%-19,513.77%4,517.95%61.32%107.80%-95.23%-397.39%345.97%-484.29%28.13%195.73%-781.80%49.57%22.45%-162.11%88.90%155.64%48.34%-231.21%-11.12%-186.19%-677.52%32.06%165.56%68.46%107.80%134.36%-725.49%391.05%1,248.19%-525.83%-285.24%-104.98%-149.90%61.44%63.13%-6,707.76%72.66%74.64%94.57%82.89%105.50%91.06%-2,729.25%-761.24%-2,550.75%-2,544.61%44.14%46.37%62.04%
Cash from Investing Activities Growth (3y) -361.71%400.10%-116.02%263.78%-347.41%-289.07%104.01%-424.99%-550.44%403.68%-86.51%46.73%-2.85%-55.61%-23.00%2.55%33.97%-25.35%-41.63%37.69%-46.04%-50.34%27.67%46.72%32.26%40.50%-65.79%-7.51%116.73%0.19%-150.92%64.24%19.33%17.37%-121.61%-114.48%-56.58%-34.19%57.44%-37.15%-80.42%79.40%17.28%-364.66%28.30%15.69%4.99%7.55%20.01%
Cash from Investing Activities Growth (5y) -167.94%223.15%-179.00%-145.64%-118.60%-103.64%-37.48%111.78%-156.13%-203.79%4.37%40.84%-34.31%-43.00%27.40%-18.06%16.81%19.72%-40.36%17.31%39.47%-32.25%-14.27%53.42%-16.09%-4.89%-45.28%-36.17%-2.22%37.26%20.57%11.84%14.96%58.18%-73.32%-70.81%-34.98%-24.44%-4.03%-36.15%-15.66%
Cash from Investing Activities (QoQ) 54.18%-216.67%-40.10%-5.55%-32.71%-94.64%55.05%79.85%-154.35%-2,862.11%-3,080.98%91.82%157.29%-125.94%741.27%-304.88%12.73%121.45%-1,101.89%61.69%216.25%-252.78%25.89%41.09%6.89%72.70%471.60%-154.70%-497.02%90.84%-188.25%-393.38%47.83%108.84%-238.68%222.06%129.74%-260.85%164.53%465.40%-172.56%-45.52%99.17%-5,565.24%43.92%-39.13%-54.03%77.25%47.99%70.23%-385.62%107.32%-184.48%-9,327.25%-47.83%79.18%8.84%-99.12%-41.92%85.26%
Cash from Operations Growth (1y) -303.80%91.28%-20.48%-51.78%118.43%79.85%54.79%22.25%-163.30%-1,024.36%-79.75%53.09%530.42%60.69%103.18%114.94%-5.81%-107.53%-27.90%-25.86%-22.71%-161.24%64.62%-36.67%458.62%28.05%-27.32%53.34%-54.30%113.72%-39.89%-76.80%-99.09%395.65%45.12%491.78%-2,978.87%-614.82%34.23%34.88%197.45%72.54%-144.20%28.92%-113.45%355.94%-85.58%-79.54%3,153.86%-99.66%264.98%41.62%19.35%-29,905.59%125.25%45.20%-24.45%
Cash from Operations Growth (3y) -30.80%41.75%-37.07%-3.37%35.76%3.79%-13.97%59.04%36.92%-109.32%-33.31%34.62%72.51%-28.69%34.10%0.31%59.62%-57.42%-4.81%-10.37%25.43%31.19%-10.41%-39.15%-71.51%35.53%-14.10%28.17%-28.45%-51.85%5.40%22.80%-36.67%-108.07%-41.96%117.51%-79.38%53.53%-45.83%-29.14%81.73%26.04%10.61%-27.98%69.86%-36.78%107.21%-25.07%209.11%
Cash from Operations Growth (5y) -0.73%30.58%-18.25%7.54%18.79%-37.01%-5.45%13.56%61.78%-76.73%-18.72%18.83%58.49%17.19%1.05%-18.52%-55.82%36.00%-5.53%-0.23%-20.25%-45.77%6.97%12.46%-8.30%7.10%-18.90%29.64%-15.05%34.86%-24.24%-13.35%0.85%-43.00%21.39%24.42%167.70%-41.23%32.55%-6.06%41.17%
Cash from Operations (QoQ) -489.62%188.14%-36.79%-193.88%83.32%903.53%-61.67%-64.11%-118.23%6,273.17%-69.73%-118.58%-223.78%211.15%128.89%-47.75%-129.57%674.56%142.14%-77.10%-165.14%299.61%148.99%-76.13%-320.17%225.78%-4.21%110.58%-128.36%227.05%102.11%-37.24%-91.49%456.56%-21.98%-97.55%4,560.40%62.96%218.13%-111.92%-733.41%142.49%219.68%-91.39%-334.89%31.62%1,032.41%-100.90%4,571.02%-149.58%202.79%34.02%-99.51%24,287.06%-11.77%12.94%-222.65%284.30%-43.13%-41.24%
Dividends Paid - Common Growth (1y) 125.00%4,980.00%-4.47%29.88%-98.03%61.66%8.81%-28.79%69,160.00%-99.98%0.20%50.61%22.35%22.27%12.17%16.00%14.71%4.34%0.18%-1.16%-0.24%0.61%-28.81%14.41%12.71%-2.04%-6.13%-6.39%-7.03%-6.48%-4.82%-3.38%-2.45%-2.11%0.62%-1.06%-1.45%-1.94%-2.12%-0.97%-0.81%-2.28%-3.31%-6.85%-5.46%-5.86%-0.85%4.35%-2.63%-1.24%
Dividends Paid - Common Growth (3y) -3.72%27.67%784.76%-93.67%11.68%155.51%10.06%6.35%894.30%12.01%20.80%12.45%1,596.07%4.98%5.05%9.21%-9.79%4.57%3.61%-12.91%2.23%1.78%-14.00%1.15%0.73%-3.57%-3.49%-3.64%-3.68%-3.53%-2.13%-1.81%-1.57%-2.11%-1.62%-3.00%-2.60%-3.38%-2.10%-1.26%-2.99%-3.15%
Dividends Paid - Common Growth (5y) 1.80%28.59%296.74%10.27%80.92%5.36%4.41%296.70%-4.17%9.80%4.40%10.17%460.52%9.30%-5.02%4.42%3.60%-8.09%0.67%0.36%-8.75%0.42%0.27%-8.93%0.28%-0.02%-2.99%-3.18%-3.76%-3.47%-3.76%-2.11%-1.65%-2.57%-2.70%
Dividends Paid - Common (QoQ) -0.03%-99.87%78,580.00%-97.12%1,379.53%-14.50%256.18%-99.96%121,400.00%-42.45%133.09%-57.50%-99.97%350,200.00%250.36%-65.48%221.43%-64.30%192.37%-65.72%-0.91%-65.40%-0.06%13.65%81.18%-44.40%-1.55%-1.23%73.61%-44.55%-2.22%-0.64%76.70%-43.72%-1.28%-0.30%81.63%-44.66%-1.67%-0.79%81.29%-44.01%-1.51%-2.26%79.39%-46.06%-0.04%-2.67%88.94%-43.23%-6.73%-1.28%
Dividends payables Growth (1y) 2.75%-18.49%22.27%25.02%14.69%14.37%-1.16%-2.15%
Dividends payables Growth (3y) 2.34%10.04%9.26%12.22%9.60%3.95%
Dividends payables Growth (5y) 8.92%8.07%9.51%
Dividends payables (QoQ) -19.89%2.27%-2.11%0.09%-0.18%-99.17%
EBITDA Margin Growth (1y) -663.00-1710.00-1305.00-46.00-109.00911.00981.008.00557.001,001.001,437.0068.00-1807.00-2047.00-1946.0013.0050.0021.0033.0015.0028.0050.0086.0057.0048.0029.0026.0095.00102.00160.00130.0094.0041.009.00-35.00-54.00-73.00-185.00-213.00-177.00-142.00-49.0030.0027.0076.0097.00183.00197.00153.00160.0049.0030.0053.0043.0039.0039.0046.0060.00
EBITDA Margin Growth (3y) -214.00202.001,114.0030.00-1359.00-134.00472.0089.00-1200.00-1024.00-476.0096.00-1729.00-1975.00-1828.0085.00126.00100.00144.00167.00178.00239.00242.00247.00191.00198.00121.00136.0071.00-16.00-118.00-136.00-173.00-225.00-218.00-204.00-138.00-137.000.0048.0088.00208.00262.00254.00283.00300.00271.00266.00253.00263.00
EBITDA Margin Growth (5y) -1971.00-1823.00-799.0058.00-1280.00-63.00591.00161.00-1124.00-945.00-365.00248.00-1579.00-1787.00-1672.00274.00270.00269.00240.00207.00147.0063.00-6.0016.00-24.00-36.00-62.00-14.005.0032.0095.0088.0056.0032.0014.0023.0069.0066.0088.00116.00187.00311.00
EBITDA Margin (QoQ) -163.00-998.00-869.001,367.00-1210.00-592.00390.001,304.00-190.00-522.00-584.001,853.00254.00-86.00-1953.00-22.0015.0014.006.0015.00-14.0027.00-12.0029.007.0062.00-41.0019.00-12.0059.0029.0026.0046.0029.00-7.00-27.0014.00-15.00-26.00-46.00-98.00-43.0010.00-11.00-5.0036.008.0038.0015.00122.0022.00-6.0022.0011.002.0018.0012.007.002.0025.0026.00
EBIT Growth (1y) -117.80%84.85%-30.08%-114.01%23.81%76.23%-35.35%133.33%956.25%77.67%402.52%4,216.67%200.73%68.59%-42.66%66.41%192.96%102.95%122.10%86.19%77.46%76.28%96.12%68.47%50.47%33.90%27.49%76.96%79.52%115.30%70.93%70.16%28.07%14.62%-0.33%-16.06%-16.61%-40.14%-62.75%-56.31%-53.75%-38.62%37.94%35.37%82.68%117.16%168.31%164.67%116.09%109.99%31.26%26.41%29.94%20.78%13.45%18.76%17.72%19.03%
EBIT Growth (3y) 5.10%79.54%31.45%26.32%178.58%74.12%23.04%196.04%326.24%82.51%85.66%411.40%150.05%82.03%35.68%73.47%98.51%68.57%77.08%77.06%68.61%71.93%62.28%71.82%51.24%48.94%29.50%36.21%24.23%13.89%-14.06%-14.55%-20.95%-25.05%-19.99%-20.82%-11.02%-7.25%11.30%16.11%22.22%40.93%69.36%65.45%72.46%76.60%58.68%58.39%48.96%44.53%
EBIT Growth (5y) 59.21%81.70%23.67%44.25%153.17%79.98%52.00%138.46%189.53%70.36%74.11%231.24%111.41%77.03%40.33%73.49%78.23%63.88%56.74%51.30%38.63%28.38%9.67%13.22%5.94%3.95%2.22%8.37%10.13%14.51%18.62%17.46%14.29%13.94%12.52%10.68%14.62%15.14%15.47%18.64%22.80%32.11%
EBIT Margin Growth (1y) -25.0015.00-17.00-46.001.004.00-37.008.0020.0020.00143.0068.0030.0013.00-103.0013.0050.0021.0033.0015.0028.0050.0086.0057.0048.0029.0026.0095.00102.00160.00130.0094.0041.009.00-35.00-54.00-73.00-185.00-213.00-177.00-142.00-49.0030.0027.0076.0097.00183.00197.00153.00160.0049.0030.0053.0043.0039.0039.0046.0060.00
EBIT Margin Growth (3y) -4.0039.0090.0030.0051.0038.003.0089.00100.0054.0073.0096.00109.0085.0015.0085.00126.00100.00144.00167.00178.00239.00242.00247.00191.00198.00121.00136.0071.00-16.00-118.00-136.00-173.00-225.00-218.00-204.00-138.00-137.000.0048.0088.00208.00262.00254.00283.00300.00271.00266.00253.00263.00
EBIT Margin Growth (5y) 77.0074.0019.0058.00130.00109.00122.00161.00176.00133.00184.00248.00258.00273.00171.00274.00270.00269.00240.00207.00147.0063.00-6.0016.00-24.00-36.00-62.00-14.005.0032.0095.0088.0056.0032.0014.0023.0069.0066.0088.00116.00187.00311.00
EBIT Margin (QoQ) -12.0081.00-50.00-44.0028.0049.00-80.003.0032.008.00-35.0016.0031.00131.00-110.00-22.0015.0014.006.0015.00-14.0027.00-12.0029.007.0062.00-41.0019.00-12.0059.0029.0026.0046.0029.00-7.00-27.0014.00-15.00-26.00-46.00-98.00-43.0010.00-11.00-5.0036.008.0038.0015.00122.0022.00-6.0022.0011.002.0018.0012.007.002.0025.0026.00
EBIT (QoQ) -44.07%831.82%-58.21%-108.17%680.95%252.46%-108.37%55.56%1,443.75%29.30%-95.68%1,041.67%178.83%265.71%-62.92%-20.46%56.31%24.38%7.62%40.02%8.29%36.11%-9.78%33.46%7.56%51.43%-22.50%19.19%-4.28%44.18%7.58%20.92%14.79%14.47%7.09%-8.99%2.74%-0.46%-9.82%-9.58%-26.25%-38.05%5.77%-4.29%-2.13%39.22%3.80%29.17%16.34%72.01%2.39%5.46%13.06%7.52%-1.39%8.41%5.09%0.99%3.22%7.46%6.25%
EBT Growth (1y) -25.60%-94.17%-131.15%-29.67%-0.98%1,024.22%351.59%21.77%128.51%79.71%177.58%16.98%2.43%47.94%42.06%64.48%35.55%28.93%29.66%8.09%33.17%-7.80%-52.53%15.26%-12.70%-62.41%157.80%9.14%27.81%208.25%-119.19%3.96%-16.85%-45.48%-514.30%-48.68%-46.13%-113.59%60.90%31.78%9.55%797.89%-138.75%-38.18%-64.47%-452.32%150.94%45.93%251.49%91.55%-21.14%44.81%27.61%-130.07%-71.64%16.79%-3.17%391.22%
EBT Growth (3y) 18.96%5.62%29.57%0.06%32.34%210.34%128.44%32.82%46.94%50.78%72.28%27.64%22.74%20.70%-4.38%27.02%16.37%-23.55%16.64%10.78%14.11%2.22%-30.74%9.35%-2.47%-14.20%-71.43%-16.49%-16.96%-30.62%-35.01%-11.08%-21.12%-19.73%-78.99%-25.22%-40.59%-74.81%35.28%5.93%11.01%-27.59%43.57%9.31%16.81%-38.99%28.34%35.14%63.16%36.91%
EBT Growth (5y) 18.51%17.58%31.99%12.24%33.14%104.23%51.97%23.89%29.83%3.50%44.30%21.21%15.59%15.30%-19.46%18.38%10.86%-5.57%-31.08%-6.22%-7.82%-15.77%-20.72%-2.43%-11.35%-9.74%-37.06%-13.86%-25.94%-50.09%-10.93%-8.70%-9.33%-16.59%33.90%-2.45%-1.22%-21.52%16.07%14.99%11.07%73.93%
EBT Margin Growth (1y) -713.00-2763.00-2391.00-893.00-277.001,624.001,882.00236.001,650.001,330.002,106.00181.00-322.00385.00184.00552.00-161.00-539.00-580.00-1164.00-102.00-489.00-1681.00210.00-649.00-1689.001,638.00-9.00336.001,609.00-3430.00-428.00-740.00-1267.00-2365.00-1099.00-1093.00-1336.001,896.00211.00-9.001,043.00-1214.00-602.00-711.00-3902.003,197.00254.00740.002,762.00-304.00254.00154.00-249.00-499.00114.00-101.001,784.00
EBT Margin Growth (3y) 661.00192.001,596.00-476.001,051.003,339.004,171.00969.001,167.001,175.001,709.00-430.00-585.00-643.00-2078.00-402.00-912.00-2717.00-624.00-963.00-416.00-568.00-3473.00-228.00-1054.00-1346.00-4157.00-1536.00-1498.00-994.00-3899.00-1316.00-1843.00-1561.00-1683.00-1490.00-1813.00-4195.003,878.00-136.0020.00-97.001,678.00-93.00183.00-1389.002,393.00623.00793.004,297.00
EBT Margin Growth (5y) 178.0037.001,199.00-1088.00788.002,311.001,909.0015.00416.00-1002.001,666.00-230.00-899.00-723.00-3870.00-839.00-1317.00-2375.00-6419.00-2490.00-2249.00-3172.00-3942.00-1116.00-2156.00-1640.00-3475.00-1927.00-2218.00-3853.00-1916.00-1664.00-1814.00-2701.001,209.00-981.00-919.00-1682.003,075.00232.0073.001,438.00
EBT Margin (QoQ) -144.00-1258.001,832.00-1142.00-2194.00-887.003,331.00-526.00-293.00-630.001,685.00888.00-614.00146.00-239.00385.0094.00-55.00129.00-328.00-285.00-96.00-454.00734.00-672.00-1289.001,436.00-125.00-1711.002,038.00-211.00220.00-438.00-3001.002,791.00-93.00-964.00-4099.004,057.00-87.00-1207.00-867.002,372.00-307.00-155.00-3124.002,984.00-416.00-3346.003,975.0042.0069.00-1324.00908.00601.00-31.00-1728.00658.001,214.00-245.00157.00
EBT (QoQ) 20.84%-43.93%93.10%-43.14%-90.53%-399.44%536.03%-19.95%7.56%-32.99%111.04%50.23%-15.41%3.50%-11.06%31.54%22.17%-0.61%2.97%8.41%16.21%-0.04%-14.16%33.57%-19.55%-48.54%108.43%1.17%-65.36%252.98%-11.76%18.47%-16.46%-121.97%578.11%-5.24%-45.23%-347.54%139.95%-0.53%-113.82%-612.00%234.64%-17.31%-11.96%-343.58%134.86%-52.47%-973.01%135.22%-0.15%14.48%-120.98%428.75%83.36%0.89%-137.83%140.53%655.02%-16.36%13.78%
Enterprise Value Growth (1y) -23.12%10.72%-71.86%-26.89%-10.28%-38.85%-51.25%-48.14%49.24%62.46%66.24%74.58%-11.33%-51.38%-41.02%-79.05%-55.62%-33.19%-34.25%21.51%29.70%24.04%50.13%4.16%-11.44%-74.17%-148.98%-54.01%-26.72%12.23%16.68%6.45%28.00%36.91%1.69%4.88%-70.29%-125.78%-11.61%19.64%-0.20%34.05%-18.17%-26.58%-3.82%-29.11%-59.20%-83.52%7.45%-7.88%-0.76%-12.98%2.22%1.75%29.43%-0.04%-28.09%-21.29%
Enterprise Value Growth (3y) 11.67%22.50%4.26%21.82%14.58%7.59%10.37%12.31%4.19%8.86%13.86%29.04%-6.80%-15.27%1.90%-10.44%-6.83%-20.78%-18.57%-5.03%0.24%-5.11%-1.14%-11.35%-0.56%1.20%-26.81%-11.08%-15.82%-7.73%2.95%10.58%-7.10%2.06%-9.04%1.09%-21.00%-24.34%-28.05%-23.13%1.25%2.79%-23.76%-37.94%2.06%-11.02%-4.22%-27.53%-5.05%-8.73%
Enterprise Value Growth (5y) -3.61%1.26%-10.69%7.65%7.38%4.41%13.58%12.69%7.18%-0.03%4.52%12.01%-11.46%-18.54%-14.39%-14.18%-2.15%0.49%-6.43%-0.61%-4.01%-10.59%-2.57%-1.09%-11.65%-7.51%-21.88%-6.87%-10.08%-1.26%-11.46%-10.68%-3.38%-5.52%-15.78%-14.94%-9.90%-15.30%-8.35%-16.11%-3.82%-1.82%
Enterprise Value (QoQ) -12.39%54.69%-92.21%-25.78%18.49%12.79%-41.92%-9.31%-2.62%5.00%-39.00%62.55%24.09%14.58%-4.69%-64.01%-3.21%20.42%-32.91%-42.55%11.67%19.78%22.29%-27.67%4.56%47.33%-49.34%-48.46%-49.16%24.71%7.63%-22.15%-3.31%28.53%-3.71%5.98%9.47%-11.37%-0.35%-68.31%-20.03%44.95%27.74%-109.85%21.00%1.35%22.60%-72.13%1.76%-21.64%10.78%13.19%-14.51%-13.62%-0.04%24.87%-15.05%18.38%-41.81%3.80%-8.94%
EPS (Basic) Growth (1y) -29.63%-93.94%-125.49%-31.43%5.26%950.00%468.09%25.00%135.00%104.76%313.58%36.67%6.38%48.84%36.96%58.54%42.00%35.94%33.33%12.31%35.21%-11.49%-53.45%21.92%-12.50%-62.34%167.16%29.21%57.14%268.97%-117.75%0.87%-17.42%-43.93%-712.42%-46.55%-43.12%-116.67%63.30%37.10%12.90%750.00%-178.87%-34.12%-65.71%-463.08%152.97%42.86%291.67%91.53%-15.50%46.25%31.91%-185.00%-69.40%26.50%0.81%350.88%
EPS (Basic) Growth (3y) 20.29%9.22%57.15%5.42%38.06%217.48%183.77%39.39%52.55%60.61%96.20%34.50%26.88%21.43%-5.27%29.48%18.88%-23.19%18.36%20.95%22.96%7.14%-30.47%16.69%4.32%-7.98%-80.21%-11.35%-9.63%-32.85%-36.25%-9.59%-19.06%-15.31%-102.58%-21.55%-39.62%-81.04%36.48%8.87%14.88%-25.99%48.10%11.24%21.00%-42.23%28.81%38.26%73.34%37.61%
EPS (Basic) Growth (5y) 21.33%21.40%47.94%15.84%38.26%107.54%71.74%29.97%33.24%6.67%56.51%30.83%22.94%20.00%-19.17%23.12%16.87%-1.28%-34.44%-0.94%-2.67%-16.16%-21.59%3.09%-6.12%-3.33%-42.82%-8.85%-22.16%-58.92%-4.81%-7.00%-6.56%-16.94%41.74%0.17%2.61%-24.16%16.44%19.01%15.05%74.76%
EPS (Basic) (QoQ) 22.22%-64.08%195.29%-45.71%-89.47%-251.08%894.27%-16.67%5.00%-47.04%169.73%56.67%-8.51%6.98%-10.87%21.95%28.00%-1.56%3.17%9.23%22.54%-3.45%-13.10%31.51%-19.79%-49.22%127.61%-5.62%-65.48%260.22%10.09%14.78%-18.94%-117.33%725.61%-6.03%-44.95%-351.06%141.16%0.00%-116.13%-452.79%253.77%-17.65%-7.14%-337.17%136.33%-57.14%-1,083.33%134.60%-2.03%17.50%-121.28%445.00%69.57%5.98%-145.97%137.05%600.85%-15.54%14.40%
EPS (Weighted Average and Diluted) Growth (1y) -29.63%-93.75%-125.63%-29.41%0.00%900.00%470.53%20.83%131.58%100.00%305.61%31.03%11.36%52.50%34.09%63.16%40.82%37.70%38.98%14.52%36.23%-10.71%-53.29%21.13%-12.77%-62.67%165.38%30.23%57.32%271.43%-117.77%1.79%-16.28%-43.27%-725.81%-46.49%-42.59%-116.95%63.04%37.70%12.90%740.00%-178.85%-33.33%-65.71%-468.75%153.12%41.07%287.50%91.53%-16.73%44.30%30.11%-185.00%-69.77%26.32%0.00%342.11%
EPS (Weighted Average and Diluted) Growth (3y) 17.68%7.72%56.75%3.78%37.13%212.44%180.85%37.21%53.71%61.34%96.26%34.78%28.79%23.31%-4.52%31.29%18.72%-22.86%19.88%21.79%23.19%7.38%-30.46%17.10%4.74%-7.69%-80.64%-10.82%-8.90%-33.08%-36.48%-9.14%-18.44%-14.94%-104.18%-21.10%-39.43%-81.71%36.58%9.00%14.47%-25.99%47.87%10.72%20.01%-42.45%28.74%37.00%71.47%37.24%
EPS (Weighted Average and Diluted) Growth (5y) 20.64%21.29%48.32%15.87%37.68%106.45%72.07%29.08%33.97%6.96%56.44%31.03%24.00%21.06%-19.24%24.57%17.12%-0.66%-35.26%-0.32%-2.12%-16.21%-21.72%3.42%-5.73%-3.12%-43.16%-8.22%-21.79%-59.83%-4.28%-6.74%-6.33%-17.00%41.96%0.00%2.30%-24.29%16.41%18.74%14.31%73.67%
EPS (Weighted Average and Diluted) (QoQ) 18.52%-64.30%197.60%-44.12%-89.47%-246.38%919.77%-20.83%5.26%-45.76%167.33%51.72%-9.09%10.00%-13.64%28.95%24.49%-3.28%5.08%11.29%21.74%-2.38%-13.41%32.39%-20.21%-48.93%124.54%-4.65%-65.85%263.00%10.19%15.18%-19.38%-117.37%731.22%-5.26%-45.37%-352.78%140.90%1.64%-116.13%-451.26%252.38%-16.67%-8.57%-340.19%136.43%-57.14%-1,083.33%134.60%-3.26%17.72%-121.51%440.00%67.65%6.14%-147.11%136.07%600.47%-15.97%14.05%
FCF Margin Growth (1y) -19334.0017,813.00-3003.00-8015.0016,183.001,797.006,244.00-295.00-2829.00-3131.00-17885.002,131.004,494.001,750.001,193.004,086.00-1447.00299.00-2573.00-5583.00-589.00-1879.001,482.00-2710.006,199.001,172.00-1355.001,304.00-4451.002,389.00-1604.00-3933.00-3164.00870.00680.004,549.00-648.00-6480.00546.001,422.001,218.003,943.00-3304.001,642.00-614.004,486.00-592.00-7105.001,986.00-3074.003,773.00397.00194.00-2635.002,535.00746.00-561.00
FCF Margin Growth (3y) -5980.0016,480.00-14644.00-6179.0017,848.00417.00-10448.005,922.00218.00-1082.00-19266.00634.002,457.00169.00102.00-4207.004,163.00-408.00-2446.00-6989.001,160.001,682.00-1477.00-5340.00-1416.004,431.00-2279.001,920.00-8263.00-3221.00-378.002,039.00-2595.00-1667.00-2078.007,613.00-44.001,949.00-3350.00-4041.002,590.005,354.00-122.00-5066.001,567.00-1223.005,717.00-5962.001,619.00
FCF Margin Growth (5y) -2933.0018,528.00-16024.00-7676.0015,812.00-1164.00-11539.00-2371.005,828.00-1789.00-19139.00-773.004,206.003,730.00-2857.00-6836.00-3452.002,850.00-3370.00-6373.00-2653.00-3928.00-251.00632.00-846.001,894.00-5037.004,984.00-7659.005,208.00-4273.00-3425.00-1222.00-255.001,104.00905.002,137.00-3760.002,959.00-2898.002,223.00
FCF Margin (QoQ) -24867.0038,537.00-4567.00-28438.0012,281.0017,721.00-9579.00-4239.00-2105.0022,168.00-16118.00-6773.00-2407.007,413.003,898.00-4410.00-5151.006,857.006,791.00-9944.00-3405.003,985.003,782.00-4950.00-4695.007,346.00-411.003,960.00-9722.004,819.002,248.00-1795.00-2883.00826.00-81.00-1026.001,151.00637.003,788.00-6223.00-4681.007,662.004,665.00-6428.00-1956.00415.009,610.00-8684.003,144.00-4662.003,096.00408.00-1916.002,185.00-280.00205.00-4746.007,355.00-2069.00-1102.00
FCF Payout Ratio Growth (1y) -2,321.60%6,371.62%100.24%-497.04%-98.75%31.05%-265.33%92.78%349,859.79%-99.99%124.27%-123.88%-32.87%40.16%12.79%47.52%49.45%58.79%-40.54%-35.40%37.44%-34.66%710.23%132.69%407.73%-5,864.01%-82.02%-42.64%-84.78%95.29%-117.13%-34.14%-29.77%241.37%-252.21%-303.02%-23.79%-614.08%140.71%43.12%392.95%104.10%-12,138.69%159.61%-33.38%-20.67%99.21%-55.22%-33.72%30.51%
FCF Payout Ratio Growth (3y) -77.77%-118.54%1,316.38%-93.45%1.18%208.90%-17.46%47.96%1,413.29%35.87%6.99%-16.18%1,604.98%21.35%6.43%-14.59%75.49%23.89%-196.38%51.62%22.41%-20.36%42.72%-4.21%-18.43%56.60%-28.23%-40.39%-56.65%30.03%-37.38%-40.28%38.18%31.96%-456.80%-11.70%35.77%-44.91%27.25%29.10%29.60%26.88%
FCF Payout Ratio Growth (5y) 4.24%-82.74%389.62%19.09%91.65%-7.02%39.86%390.26%-19.10%17.21%53.95%13.50%596.95%-120.68%20.44%9.98%-29.86%36.30%-6.40%9.87%2.17%-34.81%-23.02%17.81%-24.70%15.32%-4.14%-48.89%-23.61%-23.18%15.00%-17.42%-27.30%3.10%18.21%
FCF Payout Ratio (QoQ) -125.42%100.15%124,984.54%100.39%3,770.37%136.25%-1,779.48%100.00%404,170.63%-398.05%26.66%139.60%-99.99%675,707.21%-776.60%111.87%-520.99%120.09%-216.08%128.98%4.06%129.42%-50.53%82.25%2,200.31%-88.78%7.95%-2,169.04%107.18%-64.22%-71.35%-740.55%73.92%237.62%-69.45%1,189.40%-164.97%20.68%111.47%-8,797.35%105.14%-210.83%199.40%-27.68%-15,209.59%100.55%11.09%-13.88%-249.64%131.28%64.42%69.58%
Free Cash Flow Growth (1y) -307.23%90.71%-21.50%-52.30%118.09%78.25%56.90%23.36%-165.81%-886.36%-80.21%53.81%512.91%32.73%82.26%116.36%-12.77%-28.62%-21.36%-27.06%-23.24%-153.19%68.48%-37.62%510.18%27.00%-27.42%53.98%-55.37%111.67%-50.83%-77.80%-101.70%421.99%63.21%510.69%-1,884.34%-655.81%46.70%38.90%169.24%71.43%-148.73%29.30%-119.07%340.41%-74.08%-79.88%2,483.79%-100.80%256.28%41.90%18.67%-12,520.99%133.04%46.91%-24.33%
Free Cash Flow Growth (3y) -30.97%41.58%-37.53%-3.27%35.57%-13.02%-17.28%60.12%33.34%-104.36%-34.30%34.39%68.27%-29.88%34.16%-0.52%59.86%-33.46%-1.30%-11.18%27.86%30.37%-15.60%-40.26%-26.96%34.71%-16.49%27.80%-29.08%-50.15%5.59%23.49%-38.42%-117.50%-46.85%122.18%-37.87%56.29%-48.04%-28.77%72.67%82.33%9.86%-28.26%75.40%-34.57%102.79%-25.14%186.05%
Free Cash Flow Growth (5y) -2.34%29.63%-18.97%7.39%18.42%-36.28%-5.60%13.31%61.84%-73.62%-19.08%18.45%56.97%16.94%-2.93%-19.57%-15.22%28.09%-5.05%-1.03%-22.02%-44.30%7.56%12.58%-8.66%6.73%-19.30%30.25%-15.10%34.03%-24.56%-13.30%1.21%-16.65%25.99%25.65%137.86%-42.47%35.29%-5.51%37.01%
Free Cash Flow (QoQ) -493.28%187.77%-37.10%-195.45%82.37%841.49%-61.77%-63.81%-121.21%5,447.93%-69.95%-119.31%-217.85%207.30%133.57%-48.17%-151.78%390.73%177.26%-79.10%-176.35%277.74%157.18%-78.01%-351.86%218.28%-4.78%115.13%-130.13%217.59%102.00%-37.64%-92.12%395.61%-8.80%-104.77%2,519.23%54.96%241.24%-115.51%-577.62%140.90%223.11%-92.27%-379.58%30.23%957.30%-101.14%3,623.65%-150.52%199.09%35.14%-101.19%9,929.38%-10.02%13.01%-226.27%281.49%-43.28%-41.79%
Gross Margin Growth (1y) -371.00-1760.00-2133.00-274.00-95.001,042.002,789.00418.001,671.001,255.00870.00316.0059.00313.00376.00374.00-31.00-127.00-427.00-785.00-326.00-836.00-1944.00-15.00-784.00-1852.001,544.0071.0040.001,948.00-3383.00-815.00-565.00-1604.00-2689.00-960.00-1142.00-1879.001,645.00261.00-1.001,122.00-1017.00-960.00-870.005,092.002,846.00-75.00271.00-6560.00-582.00-14.00182.00-180.00-131.00182.00-99.001,887.00
Gross Margin Growth (3y) 1,205.00536.001,526.00460.001,635.002,609.004,035.001,109.001,700.001,441.00818.00-95.00-298.00-650.00-1996.00-425.00-1141.00-2815.00-827.00-729.00-1070.00-740.00-3783.00-760.00-1309.00-1508.00-4529.00-1705.00-1666.00-1535.00-4427.00-1514.00-1707.00-2361.00-2061.00-1659.00-2012.004,334.003,474.00-773.00-600.00-346.001,247.00-1049.00-416.00-1648.002,133.0094.00354.00-4853.00
Gross Margin Growth (5y) 1,233.00723.001,474.0050.001,278.001,647.001,664.00309.00589.00-1247.00418.00-39.00-1042.00-553.00-3835.00-1170.00-1666.00-2470.00-6900.00-2504.00-2776.00-4222.00-4827.00-1458.00-2451.00-2265.00-3901.00-2403.00-2537.004,679.00-2599.00-2549.00-2306.00-3829.00203.00-1747.00-1559.00-2405.002,761.00-605.00-516.001,360.00
Gross Margin (QoQ) 294.00-1060.001,142.00-746.00-1095.00-1434.003,001.00-568.0042.00314.00630.00685.00-375.00-70.0076.00428.00-121.00-8.0075.0023.00-217.00-309.00-283.00482.00-727.00-1417.001,646.00-287.00-1794.001,979.00173.00-318.00113.00-3352.002,741.00-67.00-925.00-4438.004,471.00-249.00-1663.00-914.003,086.00-511.00-540.00-3052.003,144.00-421.005,421.00-5298.00223.00-75.00-1410.00680.00791.00121.00-1772.00729.001,104.00-160.00214.00
Gross Profit Growth (1y) -10.33%-50.95%-52.42%-10.68%9.60%88.44%163.97%20.25%72.37%30.85%19.61%15.88%12.85%38.55%42.69%47.89%41.44%48.86%45.24%40.03%30.79%-4.17%-24.02%6.08%-4.02%-25.30%53.02%10.80%13.91%62.73%-54.55%6.85%0.40%-19.25%-109.40%-18.84%-15.83%-24.60%877.04%18.52%10.46%36.19%-68.82%-13.82%-18.09%168.69%782.36%7.79%26.33%-73.09%-6.62%15.78%17.95%-2.05%-2.50%12.94%2.34%110.63%
Gross Profit Growth (3y) 19.21%6.55%14.53%7.57%28.70%50.61%65.16%27.26%40.12%39.23%35.33%33.88%27.81%25.50%16.34%30.00%21.09%2.14%19.08%18.07%12.66%5.22%-19.16%7.89%3.15%-0.62%-27.35%-1.32%-1.26%-0.31%-30.75%0.92%-2.27%-6.05%-38.92%-6.06%-8.68%40.25%185.94%3.26%4.55%-0.51%36.96%2.46%6.87%-10.86%100.28%12.12%15.10%-17.81%
Gross Profit Growth (5y) 22.01%20.06%25.50%20.85%31.58%37.27%37.81%25.08%28.13%14.08%23.58%23.05%17.94%19.16%1.83%21.07%15.22%6.97%-15.69%7.38%3.86%-6.64%-17.33%3.85%0.41%0.16%-30.82%-0.37%-2.73%29.38%-1.79%-0.92%-0.69%-9.72%13.42%0.68%2.56%-6.17%84.65%7.56%6.65%15.23%
Gross Profit (QoQ) 33.33%-21.17%16.99%-27.07%-27.06%-23.54%119.63%-10.51%25.40%7.10%0.05%28.28%-4.80%-2.10%-3.07%24.92%16.88%0.83%0.47%19.46%23.01%-1.63%-3.13%11.58%-9.87%-22.01%35.24%0.96%-29.85%59.76%-2.07%3.78%0.22%-55.38%130.25%-2.48%-19.39%-105.20%2,087.45%1.13%-27.79%-46.46%203.15%-5.75%-10.97%-87.74%737.84%-10.43%192.04%-59.74%2.35%4.97%-37.78%39.68%26.92%6.94%-48.33%39.03%47.02%-3.10%6.34%
Interest Coverage Ratio Growth (1y) -98.32%-96.31%-96.14%-9.36%160.14%129.62%109.86%31.66%27.50%30.42%21.68%15.07%
Interest Coverage Ratio Growth (3y) -61.78%-52.00%-53.79%11.15%
Interest Coverage Ratio (QoQ) -45.31%18.11%-92.71%-64.24%19.99%23.55%70.96%2.64%5.91%12.92%7.26%-0.60%8.34%5.35%1.43%
Net Cash Flow Growth (1y) -283.67%76.32%-21.87%-54.16%115.65%45.72%40.71%-1,094.89%-566.00%-9.45%-95.94%126.02%28.84%-174.62%1,117.50%-60.53%62.73%91.34%-155.26%78.11%13.10%-1,990.57%247.74%54.09%1,301.76%-53.44%-42.92%-21.98%-148.72%43.77%-40.25%-105.19%62.63%126.17%-107.13%4,487.76%516.75%-1,196.42%-5,643.19%25.02%-156.74%105.07%-11.51%-10.60%48.16%550.40%31.21%-83.72%295.64%-116.11%98.32%-270.96%-4.34%-972.23%14,214.24%174.21%-23.67%
Net Cash Flow Growth (3y) -49.47%47.99%-64.54%5.87%19.64%-17.73%-11.42%0.72%-47.91%36.15%-31.48%29.72%38.69%-70.69%115.02%2.70%80.62%-40.58%-22.47%28.89%-72.00%-162.26%35.79%-27.29%-29.83%30.57%-26.50%21.12%-8.79%-17.29%-64.45%41.73%4.03%28.97%-87.27%270.94%-7.02%53.46%-253.19%-43.33%-16.82%62.42%76.56%-31.02%43.74%-136.53%53.69%-40.88%50.79%
Net Cash Flow Growth (5y) -18.69%49.31%-18.13%-3.56%30.00%-24.19%-10.71%22.90%66.79%-52.88%-25.46%17.29%-6.18%-33.82%27.66%-15.37%6.65%19.22%-15.10%37.28%58.25%-120.19%-15.60%27.90%-38.93%16.28%-28.90%14.71%-17.33%20.42%-31.13%-16.15%23.70%31.36%-15.47%-68.67%33.84%-52.47%154.32%-25.41%-15.92%
Net Cash Flow (QoQ) -537.20%186.66%-46.26%-190.21%43.63%385.88%-68.47%-69.20%-295.54%841.04%-322.92%85.57%54.07%127.46%1,329.88%-139.45%-77.25%221.76%-53.64%-137.25%58.81%-676.89%249.40%-118.18%-890.95%154.90%55.82%41.76%-226.52%120.43%112.96%-188.53%-46.02%121.70%-118.50%-537.54%202.25%-105.91%11,480.44%-39.45%-369.01%69.02%347.73%-127.48%124.02%-781.70%298.62%-115.94%401.43%-172.10%147.01%91.46%-124.82%92.48%-4,687.28%207.13%-378.17%198.93%-74.83%10.18%
Net Income Growth (1y) -63.03%-146.56%-125.54%-28.96%11.63%235.61%472.13%21.13%335.97%74.50%253.65%13.30%0.57%48.13%31.34%64.81%44.25%41.97%39.06%12.97%36.20%-11.27%-52.02%23.68%-12.69%-62.93%166.56%28.39%56.75%275.02%-117.76%0.22%-19.01%-46.22%-689.97%-50.01%-46.81%-115.77%65.48%31.60%10.60%736.29%-173.05%-33.59%-66.41%-458.44%152.18%37.84%287.60%91.82%-20.36%39.23%23.98%-173.25%-69.91%23.12%-0.91%346.43%
Net Income Growth (3y) 21.63%3.28%49.79%-0.84%69.79%76.58%168.17%31.26%84.93%54.25%86.23%28.25%25.48%23.11%-4.31%32.05%19.70%-22.42%21.15%21.50%23.07%7.24%-30.59%16.75%3.49%-9.24%-79.04%-13.68%-12.27%-32.34%-35.44%-12.97%-21.89%-18.59%-95.27%-24.12%-41.75%-77.54%35.57%6.40%12.92%-23.12%46.35%8.42%17.30%-40.97%28.57%33.19%68.24%36.64%
Net Income Growth (5y) 21.15%18.30%43.75%12.66%57.25%45.03%68.37%25.87%49.71%3.83%52.55%27.35%22.01%21.00%-19.28%24.26%16.84%-1.19%-35.06%-2.11%-4.29%-16.05%-21.24%0.92%-8.20%-5.59%-40.75%-10.88%-24.16%-56.05%-7.15%-9.61%-9.11%-16.63%38.49%-3.46%-1.03%-22.90%16.19%15.61%12.08%70.88%
Net Income (QoQ) 38.18%-64.55%199.78%-74.82%-273.99%80.55%933.87%-60.44%111.37%-46.63%171.43%42.39%-15.40%8.16%-13.05%26.40%24.61%-4.10%9.11%10.63%22.64%-6.07%-11.36%33.38%-20.11%-49.21%128.50%-5.84%-66.08%265.27%10.05%14.96%-18.85%-117.30%721.14%-7.10%-46.11%-354.06%139.30%-1.14%-115.97%-456.17%249.83%-16.92%-8.10%-338.67%136.44%-57.97%-1,080.66%134.74%-3.74%18.17%-120.71%438.11%68.29%5.23%-145.64%137.23%588.58%-15.31%13.50%
Net Income towards Common Stockholders Growth (1y) -63.03%-146.56%-125.54%-28.96%11.63%235.61%472.13%21.13%335.97%74.50%253.65%13.30%0.57%48.13%31.34%64.81%44.25%41.97%39.06%12.97%36.20%-11.27%-52.02%23.68%-12.69%-62.93%166.56%28.39%56.75%275.02%-117.76%0.22%-19.01%-46.22%-689.97%-50.01%-46.81%-115.77%65.48%31.60%10.60%736.29%-173.05%-33.59%-66.41%-458.44%152.18%37.84%287.60%91.82%-20.36%39.23%23.98%-173.25%-69.91%23.12%-0.91%346.43%
Net Income towards Common Stockholders Growth (3y) 21.63%3.28%49.79%-0.84%69.79%76.58%168.17%31.26%84.93%54.25%86.23%28.25%25.48%23.11%-4.31%32.05%19.70%-22.42%21.15%21.50%23.07%7.24%-30.59%16.75%3.49%-9.24%-79.04%-13.68%-12.27%-32.34%-35.44%-12.97%-21.89%-18.59%-95.27%-24.12%-41.75%-77.54%35.57%6.40%12.92%-23.12%46.35%8.42%17.30%-40.97%28.57%33.19%68.24%36.64%
Net Income towards Common Stockholders Growth (5y) 21.15%18.30%43.75%12.66%57.25%45.03%68.37%25.87%49.71%3.83%52.55%27.35%22.01%21.00%-19.28%24.26%16.84%-1.19%-35.06%-2.11%-4.29%-16.05%-21.24%0.92%-8.20%-5.59%-40.75%-10.88%-24.16%-56.05%-7.15%-9.61%-9.11%-16.63%38.49%-3.46%-1.03%-22.90%16.19%15.61%12.08%70.88%
Net Income towards Common Stockholders (QoQ) 38.18%-64.55%199.78%-74.82%-273.99%80.55%933.87%-60.44%111.37%-46.63%171.43%42.39%-15.40%8.16%-13.05%26.40%24.61%-4.10%9.11%10.63%22.64%-6.07%-11.36%33.38%-20.11%-49.21%128.50%-5.84%-66.08%265.27%10.05%14.96%-18.85%-117.30%721.14%-7.10%-46.11%-354.06%139.30%-1.14%-115.97%-456.17%249.83%-16.92%-8.10%-338.67%136.44%-57.97%-1,080.66%134.74%-3.74%18.17%-120.71%438.11%68.29%5.23%-145.64%137.23%588.58%-15.31%13.50%
Net Margin Growth (1y) -1042.00-3075.00-883.00-522.000.002,334.00788.00134.001,538.00731.001,423.0051.00-221.00224.00-50.00328.0030.00-133.00-203.00-617.00-17.00-370.00-991.00250.00-398.00-1035.001,043.00308.00611.001,289.00-2107.00-395.00-599.00-937.00-1834.00-844.00-811.00-977.001,487.00152.001.00804.00-999.00-395.00-534.00-3012.002,405.00154.00589.002,146.00-227.00151.0090.00-253.00-376.00135.00-54.001,410.00
Net Margin Growth (3y) 496.00-10.001,328.00-337.001,317.003,289.002,161.00512.001,347.00822.001,170.00-239.00-209.00-279.00-1244.00-39.00-385.00-1538.00-151.00-59.00196.00-117.00-2054.00163.00-386.00-684.00-2897.00-931.00-799.00-625.00-2453.00-1087.00-1409.00-1111.00-1346.00-1087.00-1343.00-3186.002,893.00-89.0056.00-63.001,178.00-90.00146.00-1119.001,801.00439.00625.003,304.00
Net Margin Growth (5y) 305.0081.001,075.00-626.001,330.002,786.00967.00145.00932.00-584.001,222.00319.005.00-26.00-2307.00-127.00-373.00-1187.00-4091.00-1298.00-1214.00-2031.00-2401.00-529.00-1196.00-857.00-2409.00-1174.00-1331.00-2834.00-1048.00-1328.00-1354.00-1977.00831.00-782.00-664.00-1292.002,289.00197.0092.001,095.00
Net Margin (QoQ) 154.00-1168.001,480.00-1508.00-1879.001,024.001,841.00-987.00456.00-522.001,187.00417.00-352.00170.00-185.00145.0093.00-103.00192.00-152.00-70.00-174.00-222.00448.00-423.00-794.001,020.00-200.00-1060.001,284.00284.00103.00-382.00-2111.001,996.00-101.00-721.00-3008.002,986.00-68.00-887.00-544.001,650.00-219.00-84.00-2346.002,254.00-358.00-2563.003,071.004.0077.00-1006.00697.00382.0017.00-1349.00573.00893.00-172.00116.00
Operating Income Growth (1y) -117.80%84.85%-30.08%-114.01%23.81%76.23%-35.35%133.33%956.25%77.67%402.52%4,216.67%200.73%68.59%-42.66%66.41%192.96%102.95%122.10%86.19%77.46%76.28%96.12%68.47%50.47%33.90%27.49%76.96%79.52%115.30%70.93%70.16%28.07%14.62%-0.33%-16.06%-16.61%-40.14%-62.75%-56.31%-53.75%-38.62%37.94%35.37%82.68%117.16%168.31%164.67%116.09%109.99%31.26%26.41%29.94%20.78%13.45%18.76%17.72%19.03%
Operating Income Growth (3y) 5.10%79.54%31.45%26.32%178.58%74.12%23.04%196.04%326.24%82.51%85.66%411.40%150.05%82.03%35.68%73.47%98.51%68.57%77.08%77.06%68.61%71.93%62.28%71.82%51.24%48.94%29.50%36.21%24.23%13.89%-14.06%-14.55%-20.95%-25.05%-19.99%-20.82%-11.02%-7.25%11.30%16.11%22.22%40.93%69.36%65.45%72.46%76.60%58.68%58.39%48.96%44.53%
Operating Income Growth (5y) 59.21%81.70%23.67%44.25%153.17%79.98%52.00%138.46%189.53%70.36%74.11%231.24%111.41%77.03%40.33%73.49%78.23%63.88%56.74%51.30%38.63%28.38%9.67%13.22%5.94%3.95%2.22%8.37%10.13%14.51%18.62%17.46%14.29%13.94%12.52%10.68%14.62%15.14%15.47%18.64%22.80%32.11%
Operating Income (QoQ) -44.07%831.82%-58.21%-108.17%680.95%252.46%-108.37%55.56%1,443.75%29.30%-95.68%1,041.67%178.83%265.71%-62.92%-20.46%56.31%24.38%7.62%40.02%8.29%36.11%-9.78%33.46%7.56%51.43%-22.50%19.19%-4.28%44.18%7.58%20.92%14.79%14.47%7.09%-8.99%2.74%-0.46%-9.82%-9.58%-26.25%-38.05%5.77%-4.29%-2.13%39.22%3.80%29.17%16.34%72.01%2.39%5.46%13.06%7.52%-1.39%8.41%5.09%0.99%3.22%7.46%6.25%
Operating Margin Growth (1y) -25.0015.00-17.00-46.001.004.00-37.008.0020.0020.00143.0068.0030.0013.00-103.0013.0050.0021.0033.0015.0028.0050.0086.0057.0048.0029.0026.0095.00102.00160.00130.0094.0041.009.00-35.00-54.00-73.00-185.00-213.00-177.00-142.00-49.0030.0027.0076.0097.00183.00197.00153.00160.0049.0030.0053.0043.0039.0039.0046.0060.00
Operating Margin Growth (3y) -4.0039.0090.0030.0051.0038.003.0089.00100.0054.0073.0096.00109.0085.0015.0085.00126.00100.00144.00167.00178.00239.00242.00247.00191.00198.00121.00136.0071.00-16.00-118.00-136.00-173.00-225.00-218.00-204.00-138.00-137.000.0048.0088.00208.00262.00254.00283.00300.00271.00266.00253.00263.00
Operating Margin Growth (5y) 77.0074.0019.0058.00130.00109.00122.00161.00176.00133.00184.00248.00258.00273.00171.00274.00270.00269.00240.00207.00147.0063.00-6.0016.00-24.00-36.00-62.00-14.005.0032.0095.0088.0056.0032.0014.0023.0069.0066.0088.00116.00187.00311.00
Operating Margin (QoQ) -12.0081.00-50.00-44.0028.0049.00-80.003.0032.008.00-35.0016.0031.00131.00-110.00-22.0015.0014.006.0015.00-14.0027.00-12.0029.007.0062.00-41.0019.00-12.0059.0029.0026.0046.0029.00-7.00-27.0014.00-15.00-26.00-46.00-98.00-43.0010.00-11.00-5.0036.008.0038.0015.00122.0022.00-6.0022.0011.002.0018.0012.007.002.0025.0026.00
Profit After Tax Growth (1y) -29.89%-92.54%-137.33%-28.96%3.02%746.77%290.49%21.13%118.97%74.50%253.65%13.30%0.57%48.13%34.59%64.81%44.25%41.97%39.00%12.97%36.20%-11.27%-53.16%23.68%-12.69%-62.93%166.57%28.39%56.88%275.15%-117.77%0.23%-19.08%-46.10%-689.63%-50.02%-46.69%-115.73%65.39%31.60%10.36%736.89%-172.28%-33.59%-66.41%-458.10%152.18%37.84%287.60%91.82%-20.36%39.23%23.98%-173.25%-69.91%23.12%-0.91%346.43%
Profit After Tax Growth (3y) 16.51%3.28%35.99%-0.84%31.40%179.73%122.85%31.26%47.00%54.25%87.73%28.25%25.48%23.11%-4.30%32.05%19.70%-22.42%20.18%21.50%23.10%7.25%-30.49%16.75%3.49%-9.17%-79.05%-13.68%-12.20%-32.34%-35.46%-12.97%-21.91%-18.57%-95.22%-24.13%-41.75%-77.45%35.57%6.40%12.84%-23.12%46.30%8.42%17.30%-40.96%28.57%33.19%68.24%36.64%
Profit After Tax Growth (5y) 18.07%18.30%36.30%12.66%34.84%94.13%51.20%25.87%30.45%3.83%52.55%27.35%22.03%21.01%-19.29%24.27%16.84%-1.15%-34.71%-2.11%-4.25%-16.05%-21.12%0.92%-8.20%-5.57%-40.75%-10.88%-24.16%-56.05%-7.16%-9.61%-9.12%-16.63%38.48%-3.47%-1.03%-22.89%16.19%15.61%12.03%70.88%
Profit After Tax (QoQ) 21.45%-52.62%124.31%-45.68%-87.08%-337.23%526.85%-21.23%6.16%-46.63%171.43%42.39%-15.40%8.16%-13.05%26.40%24.61%-1.73%6.48%10.63%22.64%-3.78%-13.47%33.38%-20.11%-49.20%128.48%-5.84%-66.08%265.32%10.04%15.05%-18.89%-117.30%720.72%-7.11%-45.98%-353.51%139.29%-0.92%-115.94%-457.75%249.41%-16.92%-8.01%-338.44%136.44%-57.97%-1,080.66%134.74%-3.74%18.17%-120.71%438.11%68.29%5.23%-145.64%137.23%588.58%-15.31%13.50%
Property, Plant & Equipment (Net) Growth (1y) 31.61%46.46%33.97%26.03%8.14%4.42%5.23%3.58%6.80%5.44%7.11%85.75%116.98%142.67%164.05%56.86%32.70%24.72%17.27%18.83%15.81%11.31%6.85%2.19%2.04%5.22%8.11%6.47%20.90%16.40%15.11%18.18%11.86%21.39%27.51%29.55%18.54%7.86%1.76%0.21%1.87%1.89%-0.85%-4.24%-7.34%-8.31%-7.66%-7.35%-1.55%-0.47%1.29%2.15%-2.34%-3.30%1.16%
Property, Plant & Equipment (Net) Growth (3y) 19.77%17.26%14.72%34.34%35.83%38.76%43.84%44.51%45.42%47.22%49.13%51.28%49.40%49.91%49.01%23.96%16.18%13.46%10.65%8.94%12.63%10.88%9.97%8.74%11.33%14.13%16.64%17.69%17.04%15.08%14.31%15.33%10.54%10.08%8.76%7.52%3.82%0.26%-2.33%-3.84%-2.42%-2.39%-2.48%-3.23%-3.78%-4.08%-1.83%
Property, Plant & Equipment (Net) Growth (5y) 38.00%37.31%36.13%35.21%30.95%29.97%30.11%29.66%29.44%30.17%30.82%30.38%32.69%32.77%32.72%19.10%16.22%15.60%14.74%14.63%13.63%12.29%11.53%10.79%10.75%10.32%9.87%9.36%8.64%7.32%6.46%6.36%4.27%4.01%3.77%3.31%1.47%-0.61%-0.92%
Property, Plant & Equipment (Net) (QoQ) 8.38%7.87%18.62%5.62%-0.86%1.47%1.78%1.98%-0.10%-0.12%4.95%0.68%1.49%73.22%22.60%12.60%10.43%2.90%3.71%5.83%3.83%4.27%1.07%1.72%-0.32%-0.28%0.92%4.89%2.41%-1.80%14.61%0.99%1.28%0.82%8.48%9.59%6.39%2.43%-0.74%-0.29%0.38%0.86%0.91%-0.26%-2.33%-2.59%-2.36%-1.30%-1.63%-2.26%3.75%-0.22%0.11%-1.43%-0.81%-1.20%4.72%
Return on Assets Growth (1y) 0.002.002.004.003.003.004.002.002.002.002.002.002.002.002.002.000.00-2.00-1.00-2.00-4.00-2.00-2.000.004.000.00-2.00-3.00-5.00-4.00-5.00-5.00-5.00-2.000.001.003.000.00-1.00-2.00-6.00-2.00-1.000.006.003.004.003.000.00-1.00-1.00-1.001.00
Return on Assets Growth (3y) 5.007.008.008.007.007.008.007.005.002.003.002.00-2.00-1.000.000.000.00-4.00-4.00-5.00-5.00-6.00-8.00-8.00-6.00-5.00-7.00-7.00-7.00-6.00-6.00-6.00-8.00-3.00-2.000.003.002.002.002.000.001.002.002.007.00
Return on Assets Growth (5y) 8.008.009.008.003.004.005.005.004.000.000.00-1.00-2.00-5.00-7.00-8.00-10.00-9.00-9.00-9.00-7.00-8.00-9.00-8.00-9.00-7.00-9.00-9.00-7.00-4.00-3.00-2.00-2.000.001.002.005.00
Return on Assets (QoQ) -1.000.000.001.001.000.001.001.001.000.000.001.001.001.000.000.001.001.000.00-1.00-1.001.00-2.00-3.001.002.000.000.00-3.000.00-1.00-1.00-2.00-1.00-1.00-1.002.000.000.001.00-1.000.00-1.00-3.003.000.001.002.000.001.000.00-1.00-1.000.000.002.00
Return on Equity Growth (1y) 3.009.0013.0021.0017.0018.0018.009.007.003.002.001.000.00-1.00-1.000.00-5.00-10.00-8.00-11.00-12.00-2.00-2.003.0011.00-2.00-3.00-8.00-15.00-14.00-17.00-18.00-19.00-5.000.004.0013.000.00-3.00-7.00-41.00-13.00-8.002.0053.0029.0027.0020.00-4.00-6.00-5.00-7.007.00
Return on Equity Growth (3y) 27.0031.0033.0032.0024.0021.0019.0010.002.00-8.00-8.00-10.00-17.00-12.00-11.00-8.00-5.00-14.00-13.00-16.00-15.00-18.00-22.00-23.00-23.00-21.00-20.00-22.00-21.00-18.00-20.00-20.00-46.00-17.00-10.000.0025.0017.0016.0016.008.0011.0014.0016.0056.00
Return on Equity Growth (5y) 21.0020.0023.0021.007.009.009.002.002.00-12.00-12.00-15.00-21.00-29.00-31.00-34.00-39.00-33.00-30.00-29.00-21.00-22.00-25.00-25.00-50.00-33.00-31.00-26.00-9.00-2.00-1.002.002.006.0011.0013.0029.00
Return on Equity (QoQ) -4.00-3.000.009.003.001.008.004.005.000.000.002.000.000.00-1.001.000.00-1.000.00-4.00-5.001.00-3.00-5.005.001.002.004.00-9.000.00-3.00-4.00-7.00-3.00-4.00-5.007.001.000.005.00-6.00-2.00-4.00-30.0022.003.007.0021.00-2.001.000.00-4.00-3.002.00-2.0011.00
Return on Invested Capital Growth (1y) 0.000.000.000.000.000.001.001.001.000.000.000.000.000.000.000.000.001.001.001.001.000.001.001.001.002.002.001.001.001.000.000.000.00-1.00-1.00-1.00-2.00-2.00-1.000.002.004.005.003.005.003.001.003.000.000.001.000.001.00
Return on Invested Capital Growth (3y) 1.000.001.001.001.001.001.001.001.001.001.001.001.001.002.002.002.003.003.003.003.003.003.002.002.002.001.000.00-1.00-2.00-2.00-2.000.001.003.001.004.005.006.006.006.007.007.007.005.00
Return on Invested Capital Growth (5y) 1.001.002.002.002.002.002.002.003.003.003.003.003.004.004.003.003.002.002.001.001.000.000.000.002.004.005.002.005.005.004.004.004.004.005.005.005.00
Return on Invested Capital (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.00-1.000.00-1.00-1.00-1.000.000.000.000.001.002.002.00-2.003.001.000.000.000.000.000.000.000.00
Return on Sales Growth (1y) -10.00-31.00-9.00-5.000.0023.008.001.0015.007.0014.001.00-2.002.000.003.000.00-1.00-2.00-6.000.00-4.00-10.003.00-4.00-10.0010.003.006.0013.00-21.00-4.00-6.00-9.00-18.00-8.00-8.00-10.0015.002.000.008.00-10.00-4.00-5.00-30.0024.002.006.0021.00-2.002.001.00-3.00-4.001.00-1.0014.00
Return on Sales Growth (3y) 5.000.0013.00-3.0013.0033.0022.005.0013.008.0012.00-2.00-2.00-3.00-12.000.00-4.00-15.00-2.00-1.002.00-1.00-21.002.00-4.00-7.00-29.00-9.00-8.00-6.00-25.00-11.00-14.00-11.00-13.00-11.00-13.00-32.0029.00-1.001.00-1.0012.00-1.001.00-11.0018.004.006.0033.00
Return on Sales Growth (5y) 3.001.0011.00-6.0013.0028.0010.001.009.00-6.0012.003.000.000.00-23.00-1.00-4.00-12.00-41.00-13.00-12.00-20.00-24.00-5.00-12.00-9.00-24.00-12.00-13.00-28.00-10.00-13.00-14.00-20.008.00-8.00-7.00-13.0023.002.001.0011.00
Return on Sales (QoQ) 2.00-12.0015.00-15.00-19.0010.0018.00-10.005.00-5.0012.004.00-4.002.00-2.001.001.00-1.002.00-2.00-1.00-2.00-2.004.00-4.00-8.0010.00-2.00-11.0013.003.001.00-4.00-21.0020.00-1.00-7.00-30.0030.00-1.00-9.00-5.0017.00-2.00-1.00-23.0023.00-4.00-26.0031.000.001.00-10.007.004.000.00-13.006.009.00-2.001.00
Revenue Growth (1y) -3.92%-29.83%-14.19%-6.35%11.66%50.17%28.72%11.96%29.75%5.14%3.13%10.15%11.87%32.07%34.68%39.71%42.08%51.73%55.15%58.41%37.39%9.80%10.18%6.34%9.24%10.33%12.71%9.51%13.10%8.36%7.48%23.54%11.41%11.39%10.64%-0.55%8.12%35.72%14.09%11.68%10.48%-7.83%7.15%9.41%4.59%8.90%12.88%10.10%16.29%15.10%13.65%16.26%11.97%7.64%2.49%7.31%5.24%3.46%
Revenue Growth (3y) 11.65%3.47%4.44%4.92%17.46%27.76%21.37%19.89%27.29%28.20%29.16%34.59%29.74%30.07%32.04%33.02%28.71%22.50%24.44%22.64%19.29%9.49%10.10%12.89%11.24%10.02%10.26%10.40%10.86%17.89%10.70%11.12%9.99%11.69%10.59%6.71%7.70%10.85%11.33%10.39%10.35%4.93%11.19%11.88%10.84%10.50%9.55%11.16%11.07%8.63%
Revenue Growth (5y) 17.21%17.29%18.94%20.65%25.90%28.28%25.04%23.75%25.35%20.61%21.76%23.21%21.96%21.34%22.77%26.06%21.86%17.28%18.04%17.78%15.38%14.69%11.00%9.83%10.46%10.75%10.38%10.45%9.50%10.46%10.41%10.57%10.11%11.80%11.65%9.24%10.22%11.03%9.96%10.91%9.63%5.17%
Revenue (QoQ) 26.63%-3.72%-5.54%-16.57%-7.52%17.75%3.09%-0.53%24.38%0.93%-10.33%15.27%0.79%-1.01%-4.22%17.07%18.98%0.95%-0.64%19.06%27.07%3.22%1.45%3.26%1.55%3.58%-2.09%6.07%2.56%5.82%-4.87%9.55%-1.73%4.96%9.34%-1.21%-1.75%4.25%-1.72%7.41%23.33%-12.37%-3.80%6.25%2.89%1.88%-1.77%1.57%7.12%5.61%-4.19%7.29%6.03%4.28%-2.00%3.33%1.93%-0.71%2.61%1.34%0.21%
Share-based Compensation Growth (1y) 209.58%-19.73%154.27%30.52%-10.53%32.40%15.42%158.97%97.35%39.89%44.26%100.17%107.83%101.12%63.32%37.33%39.85%34.79%
Share-based Compensation Growth (3y) 76.16%14.13%61.77%89.14%54.25%55.02%39.58%92.37%79.01%55.94%
Share-based Compensation Growth (5y) 73.87%32.15%
Share-based Compensation (QoQ) 282.11%-66.72%30.90%85.99%-0.93%5.42%-32.81%27.50%46.60%-8.10%50.77%-2.84%3.92%-5.23%109.20%0.88%0.56%-23.04%75.91%2.73%-3.08%
Shareholder's Equity Growth (1y) 7.31%2.25%5.78%9.01%9.94%-3.54%0.23%7.40%-0.67%14.15%13.66%13.84%41.49%43.36%49.60%46.61%29.92%37.61%31.92%26.65%26.88%19.84%12.67%18.53%16.63%16.86%26.27%14.01%15.90%15.04%7.15%-1.54%-8.30%-6.78%-16.56%-9.04%-8.02%-8.88%4.11%-4.35%-12.83%-23.77%-47.27%-33.00%-18.81%-8.70%15.68%18.55%13.32%17.50%32.75%9.36%15.83%16.42%23.68%
Shareholder's Equity Growth (3y) 7.90%4.03%6.42%10.05%15.61%16.43%19.45%21.47%22.22%31.07%30.90%28.34%32.61%33.22%30.52%30.08%24.34%24.44%23.35%19.62%19.70%17.23%15.09%9.99%7.42%7.81%4.12%0.70%-0.75%-0.77%-2.36%-5.03%-9.74%-13.49%-22.91%-16.47%-13.33%-14.08%-14.05%-8.75%-7.09%-6.48%-6.79%-4.59%2.14%7.69%23.84%
Shareholder's Equity Growth (5y) 15.96%17.30%18.92%19.87%20.56%21.09%20.43%21.89%21.99%25.82%26.12%23.36%25.82%26.02%24.64%19.83%15.36%15.63%10.91%8.92%7.66%6.48%5.78%2.97%-0.12%-2.74%-9.13%-8.13%-7.10%-7.42%-10.70%-7.41%-7.52%-7.03%-6.79%-5.45%-3.10%-2.80%0.84%
Shareholder's Equity (QoQ) -0.80%-4.42%4.38%3.31%2.63%-1.51%5.28%-9.36%6.65%5.53%-2.63%4.16%6.20%5.70%21.01%5.54%10.82%3.58%7.23%11.79%6.23%-0.56%7.43%5.59%-0.12%4.62%5.71%5.80%7.92%-5.53%7.46%5.01%0.51%-13.20%0.08%6.76%-10.03%-5.37%1.20%5.76%2.79%-13.06%-7.76%-7.52%-28.89%10.46%11.78%4.00%-9.91%13.20%6.85%7.84%1.78%-6.74%13.16%8.39%8.13%
Tax Rate Growth (1y) 2,700.0055,114.00698.00-61.00-340.00-54886.00-1524.0032.00-2730.00171.00-1289.00190.00104.00-7.00452.00-12.00-361.00-581.00-401.00-265.00-136.00238.00-64.00-448.000.0084.00-204.00-1162.00-1388.00-1300.00462.00278.00196.0099.00-1644.00195.0092.00-1153.00866.0010.00-69.00738.00-938.00-540.00399.00-132.00-181.00432.00-709.00243.00-76.00284.00217.00-1409.00-471.00-384.00-172.001,372.00
Tax Rate Growth (3y) -370.00399.00-2115.00162.00-2965.00-54723.00-2361.00211.00-2987.00-417.00-1239.00-86.00-393.00-350.00-13.00-725.00-498.00-259.00-669.00-1875.00-1525.00-978.00194.00-1332.00-1193.00-1117.00-1386.00-689.00-1100.00-2354.00-316.00483.00219.00-316.00-1716.00-335.00422.00-548.00-253.00-97.00-380.00848.00-1195.00177.00-94.00-1299.00-728.00332.00-665.00205.00
Tax Rate Growth (5y) -627.00-189.00-2064.00-115.00-3463.00-55065.00-2827.00-503.00-3123.00-95.00-1507.00-1696.00-1782.00-1566.00245.00-1608.00-1691.00-1460.00-1851.00-1402.00-1237.00-2032.00-584.00-1127.00-1170.00-1532.00-1458.00-1218.00-771.00-1749.00-1435.00376.00-91.00-206.00-1973.00381.00-71.00-1715.00-800.00-198.00-335.00810.00
Tax Rate (QoQ) -770.002,256.00-2143.003,356.0051,645.00-52159.00-2902.003,077.00-2902.001,203.00-1346.00316.00-1.00-258.00134.00229.00-112.00202.00-330.00-120.00-332.00381.00-194.008.0042.0079.00-578.00456.00127.00-209.00-1536.00229.00215.001,553.00-1720.00147.00119.00-190.00119.0045.00-1127.001,829.00-737.00-35.00-320.00154.00-339.00904.00-851.00105.00275.00-238.00100.00-214.00635.00-305.00-1526.00725.00721.00-93.0019.00
Total Debt Growth (1y) -8.51%-8.70%-8.90%-9.09%-9.30%
Total Debt Growth (3y) 35.94%34.83%
Total Debt (QoQ) 0.00%-2.13%-2.17%-2.23%-2.27%-2.33%-2.38%-2.43%-2.50%