|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.65M | 271.33M | 269.06M | 277.06M | 290.63M | 291.87M | 282.22M | 303.27M | 360.05M | 335.40M | 334.02M | 344.96M | 387.55M | 348.35M | 394.87M | 400.14M | 359.68M | 363.43M | 393.56M | 427.03M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 187.58M | 280.44M | 185.11M | 200.30M | 330.44M | 222.54M | 206.15M | 223.73M | 287.97M | -621.80M | 240.19M | 243.57M | 316.95M | 25.86M | 250.56M | 29.96M | 252.28M | 30.94M | 228.10M | 244.56M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.07M | -9.11M | 83.96M | 76.76M | -39.81M | 69.33M | 76.07M | 79.55M | 72.08M | 957.20M | 93.84M | 101.39M | 70.60M | 322.50M | 144.31M | 370.18M | 107.40M | 332.49M | 165.47M | 182.47M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.18M | 76.13M | 78.30M | 79.29M | 73.97M | 73.34M | 75.93M | 76.67M | 78.32M | 73.14M | 78.67M | 87.11M | 87.10M | 89.20M | 87.24M | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 187.58M | 280.44M | 185.11M | 200.30M | 330.44M | 222.54M | 206.15M | 223.73M | 287.97M | 274.78M | 240.19M | 243.57M | 316.95M | 286.65M | 250.56M | 352.15M | 346.60M | 317.88M | 320.28M | 345.42M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.76M | 356.57M | 263.40M | 279.60M | 404.42M | 295.88M | 282.08M | 300.40M | 366.29M | 347.93M | 318.85M | 330.69M | 404.06M | 375.85M | 337.80M | 352.15M | 346.60M | 317.88M | 320.28M | 345.42M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 3.89M | 4.04M | 5.22M | 6.07M | 10.45M | 10.70M | 11.28M | 12.76M | 13.71M | 13.52M | 14.66M | 15.41M | 15.60M | 16.06M | 17.26M | 18.34M | 18.97M | 19.49M | 20.21M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 3.89M | 4.04M | 5.22M | 6.07M | 10.45M | 10.70M | 11.28M | 12.76M | 13.71M | 13.52M | 14.66M | 15.41M | 15.60M | 16.06M | 17.26M | 18.34M | 18.97M | 19.49M | 20.21M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.46M | -64.46M | 22.47M | 10.68M | -93.24M | 32.84M | 32.79M | 37.54M | -7.88M | 25.90M | 47.48M | 47.91M | -18.12M | 7.34M | 55.46M | 46.39M | 52.78M | 88.45M | 71.69M | 79.61M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.30M | -16.29M | 4.93M | 3.31M | -20.96M | 7.73M | 8.62M | 8.97M | -1.96M | 5.90M | 13.83M | 12.49M | -1.96M | 1.33M | 14.02M | 11.29M | 12.95M | 21.86M | 17.40M | 20.43M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.18M | -48.12M | 17.54M | 7.37M | -72.28M | 25.11M | 24.17M | 28.57M | -5.92M | 20.00M | 33.66M | 35.42M | -16.16M | 6.02M | 41.44M | 35.09M | 39.83M | 66.59M | 54.29M | 59.19M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.16M | -48.17M | 17.54M | 7.37M | -72.28M | 25.11M | 24.17M | 28.57M | -5.92M | 20.00M | 33.66M | 35.42M | -16.16M | 6.02M | 41.44M | 35.09M | 39.83M | 66.59M | 54.29M | 59.19M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.16M | -48.17M | 17.54M | 7.37M | -72.28M | 25.11M | 24.17M | 28.57M | -5.92M | 20.00M | 33.66M | 35.42M | -16.16M | 6.02M | 41.44M | 35.09M | 39.83M | 66.59M | 54.29M | 59.19M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.16M | -48.17M | 17.54M | 7.37M | -72.28M | 25.11M | 24.17M | 28.57M | -5.92M | 20.00M | 33.66M | 35.42M | -16.16M | 6.02M | 41.44M | 35.09M | 39.83M | 66.59M | 54.29M | 59.19M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.16M | -48.17M | 17.54M | 7.37M | -72.28M | 25.11M | 24.17M | 28.57M | -5.92M | 20.00M | 33.66M | 35.42M | -16.16M | 6.02M | 41.44M | 35.09M | 39.83M | 66.59M | 54.29M | 59.19M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65 | -1.54 | 0.56 | 0.24 | -2.36 | 0.82 | 0.80 | 0.94 | -0.20 | 0.67 | 1.17 | 1.24 | -0.57 | 0.21 | 1.48 | 1.25 | 1.43 | 2.39 | 1.96 | 2.14 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64 | -1.54 | 0.56 | 0.24 | -2.36 | 0.82 | 0.79 | 0.93 | -0.20 | 0.66 | 1.14 | 1.21 | -0.57 | 0.21 | 1.44 | 1.21 | 1.38 | 2.30 | 1.88 | 2.04 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.25M | 31.22M | 31.15M | 30.83M | 30.60M | 30.75M | 30.38M | 30.27M | 29.62M | 29.83M | 28.87M | 28.60M | 28.36M | 28.50M | 28.09M | 27.97M | 27.85M | 27.89M | 27.65M | 27.62M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.34M | 31.31M | 31.23M | 30.88M | 30.60M | 30.75M | 30.63M | 30.66M | 29.62M | 30.15M | 29.40M | 29.31M | 28.36M | 29.27M | 28.78M | 29.07M | 28.81M | 28.96M | 28.83M | 29.04M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.25M | 31.22M | 31.15M | 30.83M | 30.60M | 30.75M | 30.38M | 30.27M | 29.62M | 29.83M | 28.87M | 28.60M | 28.36M | 28.50M | 28.09M | 27.93M | 27.85M | 27.89M | 27.65M | 27.62M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 3.89M | 4.04M | 5.22M | 6.07M | 10.45M | 10.70M | 11.28M | 12.76M | 13.71M | 13.52M | 14.66M | 15.41M | 15.60M | 16.06M | 17.26M | 18.34M | 18.97M | 19.49M | 20.21M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 2.82M | 1.61M | 1.73M | 1.63M | 1.64M | 1.64M | 1.63M | 1.63M | 1.64M | 1.62M | 1.62M | 1.62M | 0.90M | 1.61M | 61.46M | 51.69M | 1.60M | 51.15M | 51.09M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.81% | 25.28% | 21.96% | 30.99% | 22.48% | 23.53% | 26.28% | 23.90% | 24.91% | 22.77% | 29.12% | 26.07% | 10.81% | 18.07% | 25.28% | 24.35% | 24.53% | 24.72% | 24.27% | 25.66% |