|
Gross Margin
|
67.67% | 67.87% | 66.87% | 67.36% | 68.02% | 68.99% | 69.15% | 70.74% | 71.17% | 71.43% | 71.77% | 70.97% | 72.51% | 72.89% | 73.21% | 73.36% | 72.74% | 72.93% | 73.17% | 73.96% | 74.49% | 74.51% | 74.87% | 75.75% | 75.38% | 75.06% | 76.85% | 77.29% | 77.60% | 77.73% | 78.31% | 77.72% | 77.28% |
|
EBT Margin
|
-0.49% | -9.62% | -11.46% | -0.64% | -11.46% | -7.96% | -7.53% | -3.29% | -4.55% | -6.85% | -12.03% | -12.56% | -2.82% | 0.96% | -6.88% | -13.30% | -7.25% | -16.44% | -17.48% | -15.16% | -15.62% | -9.95% | 11.17% | -1.27% | 9.81% | 8.60% | 10.35% | 12.12% | 14.91% | 9.59% | 23.36% | 19.72% | 17.68% |
|
EBIT Margin
|
0.39% | -9.04% | -10.15% | 0.52% | -5.20% | -4.01% | -7.69% | -3.93% | -4.73% | -8.56% | -10.88% | -12.55% | -3.13% | 0.62% | -6.77% | -13.20% | -6.49% | -15.93% | -16.73% | -14.69% | -16.04% | -12.69% | -15.57% | -3.63% | 6.52% | 4.58% | 6.83% | 9.21% | 10.73% | 7.09% | 20.08% | 16.71% | 14.75% |
|
EBITDA Margin
|
0.39% | -9.04% | -10.15% | 0.52% | -5.20% | -4.01% | -7.69% | -3.93% | -4.73% | -8.56% | -10.88% | -12.55% | -3.13% | 0.62% | -6.92% | -13.32% | -7.27% | -16.86% | -19.52% | -16.08% | -15.55% | -9.27% | 11.87% | -2.19% | 9.57% | 9.77% | 9.35% | 11.43% | 15.23% | 76.36% | 19.73% | 16.88% | 14.61% |
|
Operating Margin
|
0.39% | -9.04% | -10.15% | 0.52% | -5.20% | -4.01% | -7.69% | -3.93% | -4.73% | -8.56% | -10.88% | -12.55% | -3.13% | 0.62% | -6.77% | -13.20% | -6.49% | -15.93% | -16.73% | -14.69% | -16.04% | -12.69% | -15.57% | -3.63% | 6.52% | 4.58% | 6.83% | 9.21% | 10.73% | 7.09% | 20.08% | 16.71% | 14.75% |
|
Net Margin
|
-0.58% | -9.48% | -11.46% | -0.66% | -11.46% | -7.97% | -7.54% | -3.32% | -4.55% | -6.85% | -12.05% | -12.59% | -2.84% | 0.87% | -6.90% | -13.32% | -7.27% | -16.48% | -17.50% | -15.18% | -15.65% | -10.22% | 10.67% | -2.37% | 9.30% | 9.45% | 9.66% | 11.50% | 14.32% | 76.86% | 19.57% | 16.79% | 14.54% |
|
FCF Margin
|
| -32.45% | 6.50% | 7.35% | -30.13% | 30.84% | -48.19% | -3.07% | 34.65% | -1.82% | -4.97% | 5.91% | 6.37% | 6.71% | -0.37% | -0.60% | 15.78% | -9.75% | -8.99% | -1.30% | 4.85% | 6.86% | -7.09% | 0.56% | 19.26% | 9.06% | 6.46% | 18.67% | 29.93% | 18.94% | 17.26% | 34.89% | 34.66% |
|
Assets Average
|
| | | | | 355.21M | 412.69M | 441.35M | 439.25M | 437.99M | 464.22M | 485.46M | 495.24M | 515.43M | 544.78M | 564.80M | 831.87M | 1,087.77M | 1,090.67M | 1,097.14M | 1,086.62M | 1,079.74M | 999.16M | 924.32M | 946.00M | 999.49M | 1,019.18M | 1,004.69M | 1,035.61M | 1,137.14M | 1,225.84M | 1,250.89M | 1,286.46M |
|
Equity Average
|
| | -33.21M | -32.83M | -31.92M | 105.26M | 237.74M | 244.69M | 260.12M | 261.01M | 259.08M | 264.44M | 275.86M | 290.44M | 302.41M | 307.01M | 286.68M | 262.18M | 254.43M | 247.83M | 244.45M | 245.73M | 268.92M | 297.94M | 324.93M | 362.01M | 364.98M | 354.99M | 386.13M | 493.27M | 584.86M | 601.50M | 618.39M |
|
Invested Capital
|
| 2.47M | -35.05M | -30.61M | -3.64M | 267.65M | 280.66M | 304.68M | 282.76M | 277.71M | 290.14M | 284.67M | 294.17M | 310.03M | 314.35M | 315.50M | 825.39M | 820.82M | 811.39M | 809.10M | 806.10M | 248.88M | 288.96M | 306.92M | 342.94M | 381.07M | 348.88M | 361.10M | 411.17M | 933.30M | 594.34M | 608.65M | 987.44M |
|
Asset Utilization Ratio
|
| | | | | 0.71 | 0.64 | 0.62 | 0.65 | 0.69 | 0.68 | 0.68 | 0.70 | 0.72 | 0.74 | 0.78 | 0.57 | 0.46 | 0.49 | 0.51 | 0.55 | 0.57 | 0.64 | 0.70 | 0.70 | 0.69 | 0.71 | 0.74 | 0.74 | 0.68 | 0.63 | 0.62 | 0.61 |
|
Interest Coverage Ratio
|
1.02 | -14.96 | -11.36 | 0.59 | -5.66 | -7.41 | -14.12 | -8.12 | -11.65 | -26.55 | -39.35 | -42.57 | -19.93 | 4.75 | -38.68 | -149.05 | -11.15 | -19.38 | -21.02 | -20.58 | -22.78 | -18.27 | -22.74 | -8.58 | 16.13 | | | | | | | | |
|
Debt to Equity
|
| -1.08 | | | -1.47 | 0.10 | 0.21 | 0.18 | 0.08 | 0.07 | 0.12 | 0.05 | 0.04 | 0.04 | 0.03 | 0.02 | 2.12 | 2.16 | 2.25 | 2.28 | 2.32 | 2.27 | 1.23 | 1.16 | 1.04 | 0.93 | 1.02 | 0.99 | 0.87 | 0.62 | 0.60 | 0.59 | 0.57 |
|
Debt Ratio
|
| 0.12 | | | 0.15 | 0.06 | 0.11 | 0.10 | 0.05 | 0.04 | 0.07 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.51 | 0.52 | 0.51 | 0.51 | 0.52 | 0.52 | 0.39 | 0.38 | 0.37 | 0.34 | 0.36 | 0.35 | 0.34 | 0.30 | 0.29 | 0.28 | 0.27 |
|
Equity Ratio
|
| -0.11 | | | -0.10 | 0.62 | 0.53 | 0.57 | 0.61 | 0.58 | 0.54 | 0.55 | 0.56 | 0.57 | 0.55 | 0.54 | 0.24 | 0.24 | 0.23 | 0.23 | 0.22 | 0.23 | 0.31 | 0.33 | 0.36 | 0.37 | 0.35 | 0.36 | 0.39 | 0.47 | 0.48 | 0.48 | 0.48 |
|
Times Interest Earned
|
1.02 | -14.96 | -11.36 | 0.59 | -5.66 | -7.41 | -14.12 | -8.12 | -11.65 | -26.55 | -39.35 | -42.57 | -19.93 | 4.75 | -38.68 | -149.05 | -11.15 | -19.38 | -21.02 | -20.58 | -22.78 | -18.27 | -22.74 | -8.58 | 16.13 | | | | | | | | |
|
Enterprise Value
|
-38.53M | -21.59M | -26.46M | -31.33M | -27.05M | 1,695.01M | 1,798.28M | 1,472.70M | 1,225.33M | 950.18M | 463.24M | 1,384.01M | 1,810.86M | 3,905.95M | 5,259.99M | 7,011.82M | 4,873.21M | 3,695.69M | 2,129.60M | 1,820.82M | 927.77M | 684.60M | 805.35M | 547.84M | 794.67M | 1,257.07M | 966.50M | 710.23M | 559.88M | 1,563.36M | 1,145.68M | 1,133.99M | 1,819.41M |
|
Market Capitalization
|
| | | | | 1,925.08M | 2,042.09M | 1,723.14M | 1,474.24M | 1,195.26M | 734.86M | 1,662.66M | 2,097.62M | 4,213.98M | 5,594.56M | 7,352.98M | 5,746.58M | 4,380.46M | 3,002.97M | 2,681.19M | 1,777.83M | 1,371.22M | 1,499.63M | 1,246.56M | 1,532.28M | 2,023.95M | 1,684.43M | 1,431.02M | 1,379.47M | 2,185.46M | 1,767.75M | 1,768.57M | 2,462.50M |
|
Return on Sales
|
| | | -0.06% | -0.08% | -0.08% | -0.07% | -0.07% | -0.06% | -0.06% | -0.07% | -0.09% | -0.08% | -0.06% | -0.05% | -0.06% | -0.07% | -0.11% | -0.14% | -0.14% | -0.16% | -0.15% | -0.08% | -0.04% | 0.02% | 0.07% | 0.07% | 0.10% | 0.11% | 0.28% | 0.30% | 0.32% | 0.32% |
|
Return on Capital Employed
|
| | | | | -0.05% | -0.05% | -0.05% | -0.05% | -0.06% | -0.08% | -0.10% | -0.10% | -0.07% | -0.07% | -0.08% | -0.05% | -0.06% | -0.08% | -0.09% | -0.11% | -0.11% | -0.13% | -0.12% | -0.06% | -0.02% | 0.04% | 0.07% | 0.08% | 0.08% | 0.10% | 0.11% | 0.18% |
|
Return on Invested Capital
|
| | | 0.32% | | -0.09% | | | | | | | | | | | | | | | | | | | -0.09% | -0.03% | 0.07% | 0.14% | 0.15% | | | | |
|
Return on Assets
|
| | | | | -0.06% | -0.04% | -0.05% | -0.04% | -0.04% | -0.05% | -0.06% | -0.06% | -0.04% | -0.04% | -0.05% | -0.04% | -0.05% | -0.07% | -0.07% | -0.09% | -0.08% | -0.05% | -0.03% | 0.01% | 0.05% | 0.05% | 0.07% | 0.08% | 0.19% | 0.19% | 0.20% | 0.19% |
|
Return on Equity
|
| | | 0.39% | 0.62% | -0.19% | -0.08% | -0.08% | -0.06% | -0.06% | -0.08% | -0.11% | -0.11% | -0.08% | -0.07% | -0.09% | -0.11% | -0.21% | -0.29% | -0.32% | -0.39% | -0.37% | -0.18% | -0.09% | 0.04% | 0.13% | 0.13% | 0.21% | 0.22% | 0.44% | 0.40% | 0.41% | 0.40% |