|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.60B | 46.34B | 44.87B | 52.61B | 47.27B | 44.27B | 43.27B | 56.83B | 54.85B | 52.05B | 50.85B | 63.51B | 60.46B | 63.10B | 61.91B | 58.88B | 56.75B | 60.96B | 51.46B | 57.28B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.95B | 86.64B | 84.52B | 21.57B | 76.85B | 78.50B | 73.11B | 12.97B | 83.62B | 77.45B | 73.90B | 31.73B | 75.14B | 71.98B | 75.78B | 64.78B | 68.15B | 68.88B | 68.79B | 71.01B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.54B | 132.97B | 129.39B | 74.18B | 124.12B | 122.77B | 116.39B | 69.80B | 138.48B | 129.50B | 124.75B | 95.24B | 135.60B | 135.08B | 137.69B | 123.65B | 124.89B | 129.84B | 120.24B | 128.28B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.40B | 23.24B | 26.75B | 27.04B | 22.72B | 23.19B | 23.11B | 135.36B | 26.12B | 25.89B | 25.83B | 25.57B | 25.95B | 24.33B | 25.26B | 24.12B | 24.95B | 25.80B | 23.49B | 24.21B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.17B | | | | 6.58B | | | | 7.76B | | | | 8.11B | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.40B | 23.24B | 26.75B | 33.21B | 22.72B | 23.19B | 23.11B | 141.94B | 26.12B | 25.89B | 25.83B | 33.33B | 25.95B | 24.33B | 25.26B | 32.23B | 24.95B | 25.80B | 23.49B | 24.21B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | | | | 0.30B | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | | | | 0.29B | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.31B | 26.57B | 30.50B | 32.88B | 31.11B | 30.89B | 28.55B | 32.17B | 34.09B | 32.89B | 29.05B | 31.08B | 30.76B | 30.20B | 29.47B | 30.14B | 31.98B | 32.72B | 30.04B | 32.74B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.13B | 7.16B | 6.54B | 6.81B | 7.33B | 7.24B | 7.13B | 6.70B | 7.36B | 6.90B | 6.42B | 6.96B | 7.50B | 7.57B | 8.55B | 7.95B | 8.69B | 8.57B | 9.86B | 9.69B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.71B | 187.93B | 190.64B | 204.13B | 195.66B | 186.87B | 175.26B | 200.04B | 211.20B | 215.02B | 215.50B | 234.25B | 229.49B | 230.39B | 235.23B | 243.04B | 256.22B | 264.29B | 266.59B | 273.07B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.08B | 46.10B | 45.11B | 45.47B | 42.30B | 40.22B | 38.45B | 41.31B | 41.26B | 39.60B | 38.24B | 39.71B | 38.76B | 39.31B | 39.93B | 40.44B | 43.35B | 43.89B | 39.53B | 40.08B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.03B | 5.74B | 5.39B | 4.87B | 4.63B | 4.62B | 5.24B | 6.40B | 6.22B | 6.96B | 6.43B | 7.02B | 7.62B | 8.80B | 10.72B | 10.46B | 10.21B | 9.81B | 10.52B | 10.97B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.27B | 12.18B | 11.84B | 11.72B | 10.74B | 10.11B | 9.82B | 10.78B | 10.56B | 9.99B | 9.70B | 9.73B | 9.34B | 9.53B | 9.51B | 9.36B | 10.20B | 10.12B | 8.72B | 8.62B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.58B | 106.86B | 104.31B | -29.05B | 99.87B | 95.17B | 87.93B | -87.16B | 96.99B | 94.31B | 90.82B | 96.21B | 96.45B | 95.05B | 101.33B | 100.51B | 106.18B | 108.79B | 106.67B | 108.83B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.00B | 39.90B | 40.13B | 41.63B | 37.35B | 36.12B | 36.11B | 39.52B | 37.53B | 38.57B | 38.17B | 38.53B | 36.01B | 37.50B | 36.42B | 38.00B | 39.01B | 39.21B | 38.28B | 34.07B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.05B | 10.33B | 10.19B | 10.26B | 9.20B | 8.75B | 8.63B | 9.44B | 9.48B | 9.07B | 8.94B | 9.15B | 8.71B | 8.82B | 8.64B | 8.94B | 9.43B | 9.28B | 8.83B | 8.88B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.05B | 10.33B | 10.19B | 10.26B | 9.20B | 8.75B | 8.63B | 9.44B | 9.48B | 9.07B | 8.94B | 9.15B | 8.71B | 8.82B | 8.64B | 8.94B | 9.43B | 9.28B | 8.83B | 8.88B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.84B | 2.79B | 2.86B | 2.94B | 3.16B | 2.81B | 2.74B | 2.93B | 3.17B | 3.06B | 3.12B | 3.39B | 3.42B | 3.42B | 3.77B | 3.39B | 3.55B | 3.64B | 3.64B | 3.54B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.16B | 5.24B | 5.04B | 135.69B | 5.63B | 5.24B | 4.98B | 131.07B | 6.05B | 5.88B | 6.65B | 129.04B | 6.81B | 6.86B | 7.42B | 5.72B | 6.01B | 6.17B | 5.97B | 5.20B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 367.47B | 373.09B | 369.03B | 378.33B | 360.57B | 352.44B | 331.41B | 43.80B | 373.51B | 364.29B | 354.35B | 373.83B | 374.60B | 367.41B | 387.52B | 370.48B | 389.75B | 397.92B | 398.43B | 399.80B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 563.18B | 561.02B | 559.66B | 582.45B | 556.23B | 539.30B | 506.67B | 561.73B | 584.71B | 579.31B | 569.85B | 608.07B | 604.09B | 597.80B | 622.75B | 613.52B | 645.97B | 662.22B | 665.03B | 672.87B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.43B | 30.42B | 34.35B | 36.93B | 30.79B | 33.52B | 29.93B | 37.70B | 35.90B | 36.20B | 33.21B | 35.44B | 33.06B | 34.17B | 33.28B | 36.23B | 35.30B | 39.12B | 34.63B | 37.35B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21B | | | | 2.40B | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.43B | 30.42B | 34.35B | 36.93B | 30.79B | 33.52B | 29.93B | 37.70B | 35.90B | 36.20B | 33.21B | 37.65B | 33.06B | 34.17B | 33.28B | 38.63B | 35.30B | 39.12B | 34.63B | 37.35B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.88B | 11.56B | 11.07B | 13.08B | 12.78B | 11.47B | 10.58B | 11.74B | 12.48B | 11.08B | 10.88B | 12.58B | 12.57B | 11.69B | 11.78B | 11.98B | 14.14B | 12.61B | 12.87B | 13.47B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.71B | 11.20B | 11.92B | 12.16B | 12.89B | 13.31B | 11.03B | 12.34B | 13.44B | 13.56B | 12.15B | 12.79B | 11.98B | 12.91B | 14.33B | 9.80B | 12.80B | 13.05B | 12.56B | 11.06B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.19B | 97.70B | 94.00B | 96.27B | 94.22B | 90.73B | 84.22B | 93.03B | 100.53B | 97.41B | 99.47B | 103.96B | 107.42B | 99.83B | 105.64B | 103.76B | 107.16B | 110.19B | 110.87B | 112.11B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90B | 4.28B | 5.32B | 7.11B | 3.92B | 3.27B | 2.45B | 3.06B | 3.34B | 4.51B | 4.89B | 8.26B | 4.43B | 5.74B | 2.95B | 3.31B | 3.54B | 3.90B | 2.88B | 4.54B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.31B | 175.07B | 177.55B | 187.95B | 178.01B | 175.78B | 160.70B | 181.13B | 190.46B | 186.30B | 183.15B | 196.89B | 194.04B | 187.54B | 193.66B | 192.93B | 202.40B | 210.60B | 211.53B | 214.28B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.30B | 125.95B | 127.01B | 131.73B | 130.53B | 125.02B | 117.22B | 129.08B | 133.09B | 133.85B | 130.27B | 142.75B | 142.57B | 144.95B | 154.71B | 150.52B | 158.53B | 160.36B | 162.87B | 163.40B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.52B | 9.59B | 9.41B | 8.80B | 8.19B | 7.82B | 7.50B | 8.06B | 8.07B | 7.80B | 7.55B | 7.27B | 7.17B | 7.22B | 7.45B | 6.68B | 6.97B | 6.98B | 6.85B | 6.52B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.37B | 0.60B | 7.82B | 0.17B | 0.35B | 0.46B | 0.31B | 0.11B | 0.40B | 0.57B | 0.85B | 0.20B | -0.28B | -0.14B | 6.25B | 6.59B | 0.49B | 6.61B | 0.88B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42B | 4.43B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.50B | 12.07B | 11.40B | 11.66B | 11.30B | 10.63B | 11.00B | 13.63B | 15.43B | 14.68B | 14.01B | 14.98B | 14.28B | 12.24B | 14.12B | 10.88B | 11.29B | 11.84B | 12.29B | 10.10B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | | | 0.09B | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.35B | 4.44B | 4.36B | 15.75B | 4.44B | 4.24B | 4.24B | 14.11B | 4.79B | 4.84B | 4.81B | 17.18B | 6.10B | 6.23B | 6.79B | 5.96B | 8.41B | 8.75B | 8.60B | 6.44B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.34B | 154.38B | 154.66B | 160.84B | 159.33B | 153.83B | 144.59B | 159.36B | 166.04B | 165.52B | 159.90B | 173.40B | 173.78B | 173.83B | 186.66B | 178.86B | 187.91B | 190.62B | 193.63B | 197.02B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 334.65B | 329.44B | 332.21B | 348.79B | 337.34B | 329.62B | 305.29B | 340.49B | 356.50B | 351.82B | 343.05B | 370.29B | 367.82B | 361.37B | 380.31B | 371.79B | 390.31B | 401.22B | 405.16B | 411.30B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 223.49B | 223.65B | 221.01B | 228.00B | 224.75B | 215.75B | 201.44B | 222.11B | 233.62B | 231.27B | 229.75B | 246.71B | 249.99B | 244.78B | 260.35B | 254.27B | 265.69B | 270.55B | 273.74B | 275.50B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 228.53B | 231.57B | 227.45B | 225.84B | 218.89B | 209.69B | 201.38B | 3.28B | 228.21B | 227.49B | 226.80B | 230.92B | 236.27B | 236.43B | 242.43B | 235.47B | 255.66B | 261.00B | 259.87B | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.36B | 223.56B | 219.40B | 225.84B | 211.67B | 203.00B | 194.91B | 214.24B | 221.32B | 220.84B | 220.29B | 230.92B | 229.58B | 230.41B | 236.21B | 235.47B | 249.08B | 254.45B | 253.25B | 254.54B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 563.18B | 561.02B | 559.66B | 582.45B | 556.23B | 539.30B | 506.67B | 561.73B | 584.71B | 579.31B | 569.85B | 608.07B | 604.09B | 597.80B | 622.75B | 613.52B | 645.97B | 662.22B | 665.03B | 672.87B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.23B | 229.63B | 226.51B | 227.63B | 207.80B | 197.70B | 196.04B | 214.27B | 213.65B | 212.91B | 214.64B | 221.30B | 210.33B | 225.37B | 231.81B | 234.93B | 249.60B | 251.53B | 245.44B | 246.84B |