|
Gross Margin
|
0.00% | 12.18% | 15.37% | 17.05% | 8.50% | 17.75% | 15.30% | 15.38% | 7.79% | 13.39% | 14.56% | 15.19% | 8.75% | 17.28% | 17.80% | 16.61% | 22.21% | 23.23% | 21.94% | 22.04% | 36.60% | 23.39% | 23.27% | 23.62% | 36.67% | 24.88% | 25.81% | 23.62% | 23.54% | 23.91% | 22.19% | 20.43% | 21.21% | 22.77% | 22.35% | 22.82% | 24.29% | 23.40% | 22.71% | 23.15% | 21.25% | 23.23% | 21.81% | 22.91% | 22.65% | 8.44% | 14.33% | 18.33% | 36.39% | 18.30% | 16.53% | 17.06% | 34.56% | 14.59% | 13.74% | 18.12% | 34.60% | 17.83% | 19.78% | 20.90% | 15.40% | 19.09% | 19.76% | 17.75% | 17.42% | 16.10% | 13.67% | 16.12% |
|
EBT Margin
|
-15.85% | -4.26% | 1.88% | 4.36% | 2.84% | 4.88% | 2.88% | 2.74% | 3.88% | -2.02% | 2.18% | 4.10% | 7.25% | 7.08% | 6.79% | 2.64% | 8.19% | 11.29% | 9.86% | 10.31% | 6.37% | 12.08% | 11.25% | 11.81% | 7.55% | 12.10% | 11.68% | 10.60% | 7.61% | 10.28% | 7.71% | 8.29% | 5.77% | 9.64% | 8.02% | 9.87% | 8.14% | 11.05% | 10.05% | 2.27% | 7.22% | 11.02% | 10.09% | 12.25% | 4.02% | 2.91% | 9.77% | 15.00% | 11.43% | 17.08% | 12.70% | 15.18% | 7.66% | 13.03% | 9.54% | 11.47% | 6.79% | 17.58% | 16.99% | 16.49% | 106.05% | 17.26% | 8.25% | 23.71% | 58.01% | 11.25% | 10.95% | 14.01% |
|
EBIT Margin
|
-13.04% | -5.08% | 1.28% | 3.57% | 1.11% | 4.18% | 2.32% | 2.12% | 0.56% | -3.10% | 1.65% | 3.08% | 4.18% | 6.35% | 6.30% | 2.35% | 8.61% | 10.61% | 9.42% | 9.12% | 6.64% | 10.84% | 10.06% | 10.64% | 8.93% | 10.82% | 11.65% | 9.84% | 7.86% | 9.75% | 7.32% | 6.19% | 20,689,190.87% | 8.15% | 7.31% | 8.86% | 8.30% | 9.27% | 7.92% | 8.67% | 6.83% | 9.61% | 8.67% | 8.60% | 4.93% | 0.34% | 8.10% | 12.99% | 7.42% | 13.55% | 10.74% | 10.89% | 4.72% | 7.38% | 6.61% | 10.61% | 5.33% | 11.45% | 13.57% | 15.11% | -0.53% | 12.06% | 11.09% | 10.68% | 3.39% | 10.48% | 7.50% | 9.75% |
|
EBITDA Margin
|
-13.04% | -5.08% | 1.28% | 3.57% | 1.11% | 4.18% | 2.32% | 2.12% | 0.56% | -3.10% | 1.65% | 3.08% | 4.18% | 6.35% | 6.30% | 2.35% | 8.61% | 10.61% | 7.67% | 16.57% | 6.64% | 9.15% | 14.71% | 18.59% | 8.93% | 12.06% | 11.65% | 12.33% | 7.86% | -2.12% | 5.90% | 19.38% | 20,689,190.87% | 10.05% | 9.22% | 13.95% | 8.30% | 10.08% | 10.59% | 8.67% | 6.83% | 7.73% | 8.67% | 8.60% | 4.93% | 5.73% | 4.87% | 14.78% | 7.42% | 15.56% | 10.37% | 10.62% | 4.72% | 21.52% | 8.99% | -0.33% | 5.33% | 26.10% | 15.96% | 10.51% | -0.53% | 20.26% | -5.59% | 19.86% | 3.39% | 7.55% | 13.46% | 17.57% |
|
Operating Margin
|
-13.04% | -5.08% | 1.28% | 3.57% | 1.11% | 4.34% | 2.32% | 2.12% | 0.56% | -3.14% | 1.65% | 3.08% | 4.18% | 6.42% | 6.30% | 2.35% | 8.61% | 10.61% | 9.42% | 9.12% | 6.64% | 10.84% | 10.06% | 10.64% | 8.93% | 10.82% | 11.65% | 9.84% | 7.86% | 9.75% | 7.32% | 6.19% | 20,689,190.87% | 8.15% | 7.31% | 8.86% | 8.30% | 9.27% | 7.92% | 8.67% | 6.83% | 9.61% | 8.67% | 8.60% | 4.93% | 0.34% | 8.10% | 12.99% | 7.42% | 13.55% | 10.74% | 10.89% | 4.72% | 7.38% | 6.61% | 10.61% | 5.33% | 11.45% | 13.57% | 15.11% | -0.53% | 12.06% | 11.09% | 10.68% | 3.39% | 10.48% | 7.50% | 9.75% |
|
Net Margin
|
-29.51% | -3.01% | 2.01% | -7.98% | -4.15% | -8.55% | -10.50% | -11.04% | -3.82% | -17.05% | -10.49% | -10.95% | -4.22% | -5.19% | -5.64% | -9.05% | -5.49% | -2.51% | -4.02% | -3.07% | -7.77% | -3.64% | -4.02% | -3.65% | -6.36% | -4.12% | -3.51% | -4.13% | -6.78% | -5.15% | -3.62% | -2.76% | -5.31% | -2.40% | -3.91% | 2.13% | -3.99% | -1.58% | -2.66% | -6.68% | -4.38% | -1.45% | -2.08% | -0.79% | -4.94% | 3.90% | 7.53% | 11.03% | 8.36% | 12.19% | 8.97% | 10.99% | 5.43% | 9.39% | 5.10% | 8.07% | 4.69% | 13.40% | 12.06% | 12.20% | 65.80% | 12.29% | 5.51% | 19.27% | 39.16% | 7.56% | 8.33% | 10.30% |
|
FCF Margin
|
-413.93% | 62.33% | 67.63% | 47.46% | -153.04% | 59.20% | 52.16% | 46.69% | -172.19% | 67.20% | 47.18% | 49.99% | -242.51% | 56.23% | 53.77% | 60.62% | -285.17% | 64.66% | 64.28% | 56.88% | -306.50% | 63.63% | 61.67% | 57.22% | -304.15% | 67.06% | 60.40% | 61.22% | -323.57% | 66.27% | 56.76% | 58.88% | -299.44% | 66.88% | 65.94% | 63.03% | -330.40% | 64.95% | 67.33% | 65.67% | -347.68% | 62.88% | 67.27% | 63.46% | -424.98% | 16.54% | 9.86% | 7.16% | 9.61% | 13.03% | 13.09% | 10.67% | 11.00% | 9.74% | 10.50% | 1.85% | 9.59% | 13.88% | 8.68% | 4.57% | 93.67% | 6.30% | 10.88% | 8.85% | 51.45% | 16.86% | 9.54% | 6.76% |
|
Inventory Average
|
| | | | 15.53B | 15.82B | 16.21B | 16.66B | 16.36B | 16.50B | 17.89B | 18.75B | 19.67B | 20.49B | 20.35B | 19.47B | 18.71B | 18.77B | 18.98B | 18.95B | 18.62B | 18.86B | 19.59B | 19.29B | 18.32B | 18.05B | 18.07B | 17.65B | 17.61B | 17.99B | 19.11B | 20.20B | 20.66B | 21.56B | 22.29B | 22.49B | 22.97B | 23.35B | 23.23B | 22.92B | 23.39B | 24.81B | 24.75B | 23.30B | 22.93B | 23.02B | 24.14B | 25.29B | 26.18B | 27.80B | 27.44B | 28.53B | 31.69B | 31.99B | 31.00B | 29.72B | 30.36B | 33.13B | 33.49B | 30.97B | 30.06B | 30.92B | 30.48B | 29.84B | 29.81B | 31.06B | 32.35B | 31.38B |
|
Assets Average
|
| | | | 327.68B | 335.54B | 343.90B | 354.98B | 360.70B | 362.71B | 366.55B | 370.16B | 378.50B | 382.83B | 383.27B | 379.65B | 378.61B | 381.26B | 381.77B | 395.30B | 403.28B | 404.30B | 413.79B | 415.63B | 405.05B | 401.71B | 400.16B | 400.30B | 407.12B | 411.41B | 419.68B | 434.61B | 93,469,106.98B | 93,469,108.84B | 449.15B | 453.35B | 458.86B | 466.18B | 469.80B | 462.15B | 462.34B | 478.19B | 485.73B | 496.01B | 500.44B | 507.81B | 525.93B | 543.55B | 571.72B | 575.73B | 562.10B | 560.34B | 571.06B | 569.34B | 547.77B | 522.99B | 534.20B | 573.22B | 582.01B | 574.58B | 588.96B | 606.08B | 600.94B | 610.28B | 618.13B | 629.74B | 654.10B | 663.58B |
|
Equity Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 193.99B | | | | 218.86B | | | | | | | | | | | | | | | | 242.08B | | | |
|
Invested Capital
|
71.77B | | | 24.82B | 222.23B | 24.68B | 29.10B | 27.66B | 244.98B | 34.05B | 37.45B | 35.70B | 179.35B | 29.29B | 27.61B | 28.06B | 248.07B | 26.70B | 24.91B | 28.06B | 259.70B | 31.93B | 35.46B | 32.72B | 190.51B | 35.23B | 33.52B | 35.38B | 193.39B | 32.37B | 34.73B | 38.54B | 203.53B | 37.32B | 38.31B | 38.27B | 226.81B | 40.67B | 40.08B | 39.08B | 283.46B | 39.13B | 41.50B | 290.34B | 385.38B | | | 331.74B | 463.53B | 96.19B | 97.70B | 94.00B | 453.84B | 94.22B | 90.73B | 84.22B | 436.35B | 100.53B | 97.41B | 99.47B | 477.63B | 107.42B | 99.83B | 348.07B | 496.00B | 107.16B | 110.19B | 370.68B |
|
Asset Utilization Ratio
|
| | | | 0.73 | 0.76 | 0.77 | 0.75 | 0.75 | 0.71 | 0.71 | 0.72 | 0.63 | 0.69 | 0.71 | 0.72 | 0.70 | 0.68 | 0.66 | 0.65 | 0.64 | 0.63 | 0.62 | 0.61 | 0.61 | 0.61 | 0.60 | 0.59 | 0.58 | 0.58 | 0.58 | 0.57 | 0.00 | 0.00 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.59 | 0.59 | 0.58 | 0.58 | 0.57 | 0.55 | 0.48 | 0.44 | 0.43 | 0.45 | 0.50 | 0.52 | 0.50 | 0.49 | 0.48 | 0.49 | 0.52 | 0.52 | 0.50 | 0.51 | 0.54 | 0.39 | 0.38 | 0.37 | 0.37 | 0.36 | 0.37 | 0.37 | 0.37 |
|
Interest Coverage Ratio
|
9.83 | 22.14 | -5.60 | -26.32 | -2.85 | -28.39 | -12.09 | -15.20 | -1.57 | 19.75 | -11.70 | -49.36 | -10.41 | -57.96 | -50.45 | -20.30 | -21.87 | -144.72 | -114.88 | -107.56 | -22.22 | -176.99 | -118.67 | -104.39 | -27.80 | -171.97 | -54.21 | -74.89 | 1.35 | -130.46 | -76.68 | -51.75 | 0.00B | -130.88 | -57.06 | -103.51 | 13.22 | -198.51 | -70.94 | -75.93 | 10.90 | -75.39 | -52.13 | -55.22 | -7.22 | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
0.23 | | | | 0.94 | | | | 0.88 | | | | 0.86 | | | | 0.89 | | | | 0.88 | | | | 0.85 | | | | 0.82 | | | | 0.82 | | | | 0.78 | | | | 0.77 | | | 1.00 | 1.04 | | | 1.06 | 1.10 | | | | 1.01 | | | | 1.04 | | | | 1.07 | | | 1.07 | 1.05 | | | 1.05 |
|
Debt Ratio
|
0.08 | | | 0.14 | 0.34 | 0.13 | 0.14 | 0.14 | 0.32 | 0.15 | 0.16 | 0.16 | 0.31 | 0.14 | 0.13 | 0.14 | 0.32 | 0.13 | 0.12 | 0.13 | 0.32 | 0.14 | 0.14 | 0.14 | 0.32 | 0.14 | 0.14 | 0.14 | 0.31 | 0.14 | 0.14 | 0.14 | 0.00 | 0.14 | 0.14 | 0.14 | 0.30 | 0.15 | 0.15 | 0.15 | 0.31 | 0.14 | 0.15 | 0.39 | 0.40 | | | 0.41 | 0.41 | 0.40 | 0.40 | 0.39 | 0.39 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.41 | 0.41 | 0.41 | 0.42 | 0.41 | 0.41 | 0.41 | 0.41 |
|
Equity Ratio
|
0.36 | | | | 0.36 | | | | 0.37 | | | | 0.36 | | | | 0.36 | | | | 0.37 | | | | 0.37 | | | | 0.37 | | | | 0.00 | | | | 0.39 | | | | 0.40 | | | 0.39 | 0.38 | | | 0.39 | 0.38 | | | | 0.39 | | | | 0.38 | | | | 0.38 | | | 0.39 | 0.39 | | | 0.39 |
|
Times Interest Earned
|
9.83 | 22.14 | -5.60 | -26.32 | -2.85 | -28.39 | -12.09 | -15.20 | -1.57 | 19.75 | -11.70 | -49.36 | -10.41 | -57.96 | -50.45 | -20.30 | -21.87 | -144.72 | -114.88 | -107.56 | -22.22 | -176.99 | -118.67 | -104.39 | -27.80 | -171.97 | -54.21 | -74.89 | 1.35 | -130.46 | -76.68 | -51.75 | 0.00B | -130.88 | -57.06 | -103.51 | 13.22 | -198.51 | -70.94 | -75.93 | 10.90 | -75.39 | -52.13 | -55.22 | -7.22 | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
-0.06 | -0.05 | | -0.03 | -0.03 | -0.03 | | -0.03 | -0.02 | -0.04 | | -0.03 | -0.02 | -0.03 | | -0.03 | -0.02 | -0.01 | -0.01 | 0.00 | -0.02 | -0.01 | -0.01 | 0.00 | -0.03 | -0.01 | -0.01 | 0.00 | -0.03 | -0.01 | -0.01 | 0.00 | -0.03 | 0.00 | -0.01 | 0.00 | -0.03 | -0.01 | 0.00 | -0.01 | -0.03 | 0.00 | 0.00 | 0.00 | -0.02 | -0.03 | -0.02 | -0.01 | 0.78 | -0.02 | -0.03 | -0.01 | 0.75 | -0.03 | -0.05 | -0.09 | 0.79 | -0.03 | -0.04 | -0.03 | 0.75 | -0.06 | -0.05 | -0.03 | 1.58 | -0.02 | -0.06 | -0.03 |
|
Enterprise Value
|
-25.67B | -25.10B | -26.13B | -41.48B | -34.04B | -34.19B | -41.58B | -41.25B | -33.06B | -39.88B | -39.90B | -41.21B | -29.60B | -36.60B | -38.05B | -30.56B | -27.61B | -37.77B | -37.66B | -32.28B | -32.45B | -40.30B | -40.31B | -35.95B | -35.32B | -38.08B | -36.34B | -35.68B | -31.12B | -41.44B | -43.41B | -41.24B | -36.49B | -45.14B | -44.50B | -42.57B | -38.07B | -44.17B | -43.02B | -39.15B | -36.43B | -23.93B | -41.74B | -18.88B | -56.64B | -115.11B | -111.38B | -116.17B | -87.67B | -131.28B | -132.61B | -128.80B | -73.97B | -123.96B | -122.42B | -115.93B | -69.48B | -138.36B | -129.10B | -124.18B | -88.37B | -135.40B | -135.36B | -137.83B | -117.40B | -118.31B | -129.35B | -119.49B |
|
Return on Sales
|
-0.14% | -0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.03% | -0.01% | 0.02% | 0.01% | 0.05% | 0.04% | 0.04% | 0.01% | 0.05% | 0.08% | 0.06% | 0.07% | 0.04% | 0.08% | 0.08% | 0.08% | 0.06% | 0.08% | 0.08% | 0.08% | 0.06% | 0.07% | 0.05% | 0.06% | 0.04% | 0.07% | 0.05% | 0.11% | 0.05% | 0.08% | 0.07% | 0.02% | 0.05% | 0.08% | 0.07% | 0.09% | 0.05% | 0.03% | 0.10% | 0.15% | 0.11% | 0.17% | 0.13% | 0.15% | 0.08% | 0.13% | 0.10% | 0.11% | 0.07% | 0.18% | 0.17% | 0.16% | 1.06% | 0.17% | 0.08% | 0.24% | 0.58% | 0.11% | 0.11% | 0.14% |
|
Return on Capital Employed
|
| | | | 0.01% | 0.03% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.04% | 0.06% | 0.05% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.07% | 0.14% | 0.14% | 46,236.14% | 45,797.08% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | | | 0.05% | 0.06% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.09% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% |
|
Return on Invested Capital
|
| | | -0.22% | 0.01% | 0.03% | 0.06% | 0.04% | 0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.04% | 0.06% | 0.06% | 0.05% | 0.06% | 0.12% | 0.15% | 0.08% | 0.08% | 0.13% | 0.13% | 0.11% | 0.10% | 0.13% | 0.13% | 0.10% | 0.10% | 0.11% | 0.10% | 54,188.07% | 53,973.72% | 64,157.42% | 73,738.29% | 0.09% | 0.09% | 0.12% | 0.10% | 0.07% | 0.07% | 0.11% | 0.07% | 0.05% | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
| | | | 0.01% | 0.02% | 0.02% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.00% | 0.00% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.05% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.07% | 0.08% | 0.07% | 0.06% | 0.06% | 0.05% |
|
Return on Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10% | | | | 0.13% | | | | | | | | | | | | | | | | 0.17% | | | |