Toyota Motor Growth Metrics (2009-2025) | TM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 7.59%11.80%8.42%7.77%5.45%3.13%6.72%4.38%4.74%0.39%-0.31%-0.51%-0.27%8.71%4.41%7.72%9.04%1.41%-0.54%-0.74%-5.75%-1.56%2.63%2.20%7.59%9.54%45,462,660.79%8.16%5.93%2.74%-100.00%5.17%4.03%-0.15%1.65%3.50%3.28%11.53%5.08%7.28%9.26%9.90%18.67%8.32%5.47%0.81%-0.99%-1.23%-3.87%-9.47%-3.56%5.12%7.42%12.47%8.25%3.31%3.19%9.28%0.90%6.93%10.78%6.77%
Assets Growth (3y) 7.58%5.00%4.87%3.82%3.27%4.02%3.56%3.81%4.43%3.44%1.16%2.08%0.82%2.76%2.15%3.00%3.41%3.02%7,642.25%3.14%2.41%3.47%5.02%5.15%5.84%3.97%4.69%5.59%4.41%4.59%-98.62%5.31%5.49%6.97%8.22%6.35%5.98%7.31%7.28%4.70%3.47%0.10%4.26%3.99%2.88%0.87%1.11%2.36%2.14%3.62%1.75%5.11%7.08%9.48%
Assets Growth (5y) 5.32%5.00%3.68%3.66%2.51%2.36%2.54%2.56%2.92%3.60%1,270.22%3.29%3.16%4.08%3.77%4.45%4.03%2.32%3.21%3.61%2.91%4.29%4.35%5.24%6.00%6.61%7.43%6.47%5.58%4.86%-92.08%4.55%3.54%2.24%3.89%4.54%4.21%4.70%5.21%4.51%4.19%4.27%4.36%4.44%4.48%3.67%
Assets (QoQ) 4.24%0.63%4.34%2.15%1.09%0.03%2.10%-0.10%4.61%-2.17%2.44%-4.25%3.88%-2.36%2.69%4.37%-0.24%0.74%3.95%-2.93%-2.15%0.53%-1.30%1.38%2.02%0.11%3.91%3.22%42,342,177.72%-100.00%1.78%0.11%2.32%0.88%0.67%-3.91%4.16%2.72%0.46%3.77%-1.87%4.88%2.31%4.36%5.96%-4.26%-0.38%-0.24%4.07%-4.50%-3.04%-6.05%10.87%4.09%-0.92%-1.63%6.71%-0.66%-1.04%4.17%-1.48%5.29%2.52%0.40%
Capital Expenditures Growth (1y) -6.06%-34.18%-11.42%-10.77%19.38%0.80%-5.58%-14.04%1.91%-22.08%-18.11%-12.09%2.96%0.01%-2.36%4.01%8.49%-2.18%-0.35%-0.64%-5.67%5.89%10.11%6.85%7.57%-0.29%-13.40%-17.94%0.36%-11.45%-5.16%-5.54%16.72%-10.51%-4.32%-4.26%3.97%-5.32%-12.01%-11.46%7.90%
Capital Expenditures Growth (3y) 4.55%-17.57%-11.59%-12.29%7.80%-6.58%-8.48%-7.06%4.41%-7.64%-6.66%-2.69%1.76%1.30%2.62%3.45%3.25%1.20%-0.76%-3.40%0.61%-1.70%-2.34%-5.06%8.01%-7.29%-7.55%-9.08%6.79%-9.06%-7.11%-7.04%9.40%
Capital Expenditures Growth (5y) 5.00%-10.67%-7.37%-6.47%5.09%-3.09%-2.86%-2.84%2.92%-3.32%-4.34%-3.53%2.61%-1.45%-1.95%-2.30%5.22%-3.50%-2.33%-4.00%4.33%-4.13%-4.61%-6.14%7.17%
Capital Expenditures (QoQ) -111.73%-17.21%0.72%788.09%-116.76%2.67%1.30%841.55%-113.93%-3.59%-6.60%762.69%-116.68%-0.22%-1.17%708.72%-116.20%-2.60%5.13%787.95%-115.26%-0.77%4.85%744.81%-115.22%3.75%1.41%844.61%-114.19%-8.82%-2.54%733.63%-115.76%-2.69%-2.91%800.75%-114.92%3.06%-2.85%798.80%-115.12%-3.09%-2.34%776.52%
Cash & Equivalents Growth (1y) -21.36%-15.98%-14.82%-13.73%23.07%25.24%21.96%16.90%-16.21%-19.83%-20.94%-46.43%-11.89%-17.75%-19.02%19.41%6.20%14.73%13.15%4.47%-3.35%-5.67%-4.91%5.22%32.89%44.18%53.61%43.31%3.39%2.25%-6.96%-2.68%6.88%4.57%13.63%11.25%16.22%12.77%10.58%13.52%15.02%16.31%14.96%18.31%28.02%22.28%20.05%14.41%9.17%1.45%-4.47%-3.56%8.02%16.03%17.59%17.52%11.76%10.23%21.23%21.74%-7.30%-6.15%-3.39%-16.90%
Cash & Equivalents Growth (3y) -6.75%-5.51%-6.35%-18.55%-3.15%-6.18%-7.92%-9.23%-7.79%-8.88%-10.19%-12.57%-3.29%-3.80%-4.49%9.49%10.90%15.99%18.23%16.36%9.91%11.62%10.76%13.64%13.66%15.52%17.54%15.77%8.69%6.43%5.34%7.12%12.63%11.11%13.04%14.32%19.61%17.05%15.13%15.39%17.14%13.00%9.65%9.29%14.72%12.91%10.48%9.04%9.64%9.07%10.84%11.32%3.82%6.28%11.26%5.94%
Cash & Equivalents Growth (5y) -5.37%-4.46%-5.53%-7.59%-1.39%-2.22%-3.43%-3.84%0.14%0.57%1.13%0.16%4.44%5.59%4.48%12.86%8.55%10.78%11.81%11.27%10.53%10.40%11.29%13.13%14.44%15.12%15.60%15.82%13.59%11.39%10.04%10.72%14.83%11.21%10.62%10.51%15.08%13.55%11.38%11.73%14.18%13.04%13.45%13.31%9.36%8.29%9.57%5.58%
Cash & Equivalents (QoQ) -4.02%4.12%1.56%-22.52%2.55%5.56%2.86%10.53%4.36%2.79%-1.40%-20.78%-0.14%1.36%-33.19%30.29%-6.79%-0.21%-1.48%15.88%0.70%-1.58%-9.03%7.21%-1.72%-0.79%0.66%35.40%6.63%5.69%-6.08%-2.32%5.46%-3.83%-1.76%7.27%3.18%4.51%-3.82%12.06%0.12%2.48%-1.26%13.55%1.24%1.29%1.62%22.86%-3.31%-0.56%-3.16%17.23%-10.14%-6.36%-2.24%31.32%-3.48%-5.10%-2.30%24.89%-4.80%4.36%-1.88%-4.90%-3.62%7.43%-15.61%
Cash from Investing Activities Growth (1y) -389.95%-123.69%-88.81%68.33%35.36%109.48%38.37%-71.69%10.36%-1,830.78%-45.48%-40.06%-61.87%-50.34%-48.91%35.27%-31.86%48.52%29.95%28.13%-35.08%-27.28%-2.87%-13.51%83.93%40.60%48.42%-59.68%-239.74%-77.38%-77.99%16.44%2.94%-4.38%12.04%49.77%53.47%60.93%38.92%-77.87%-13.87%15.98%-235.29%-119.58%-156.35%282.49%48.65%120.31%31.19%-160.86%68.66%-250.65%90.03%-133.78%-342.59%-106.36%-704.31%-89.11%56.71%73.05%15.77%19.21%-153.11%-88.36%
Cash from Investing Activities Growth (3y) -54.39%-54.24%-19.18%8.68%2.11%-35.11%-10.11%-15.90%-24.15%-148.77%-14.92%13.30%-42.33%0.50%-2.38%19.17%34.09%26.99%28.10%-9.22%9.64%-10.28%1.89%-14.84%19.07%-3.22%6.88%12.49%-15.34%10.23%1.48%9.28%19.89%30.02%-21.68%-25.18%-10.74%37.49%-1.69%40.83%-26.17%2.28%18.59%12.41%43.98%-37.45%10.70%14.21%17.98%-67.40%15.64%-41.58%12.26%-52.86%-69.27%-1.56%
Cash from Investing Activities Growth (5y) -41.07%-23.21%-12.05%18.74%-10.81%-10.07%0.77%-4.90%16.11%-64.72%4.24%-3.39%-9.50%-0.75%0.30%6.76%1.14%6.34%10.26%11.37%19.74%11.37%12.69%-6.24%22.43%18.43%-10.59%-21.22%-34.97%25.47%-10.49%18.46%1.93%17.57%21.94%9.70%37.79%3.14%-7.84%-19.79%-10.00%-32.77%-0.67%17.87%-3.56%-31.73%4.84%20.35%
Cash from Investing Activities (QoQ) -189.23%-106.43%-223.49%51.34%31.16%-74.24%45.74%0.67%110.09%-1,233.04%-51.15%48.14%-94.87%4.77%-45.53%40.06%-80.99%5.67%36.74%-22.08%29.34%-28.36%35.09%-129.44%33.42%-3.75%28.38%67.51%-146.05%9.92%-121.73%30.87%-28.46%9.60%-4.10%19.70%-38.15%23.82%40.56%25.62%-16.00%-19.10%-73.10%52.39%14.40%-375.27%-13.36%44.41%160.93%-233.73%144.84%-288.31%46.10%31.14%-115.55%87.54%-1,164.04%-30.36%-0.50%51.43%-197.21%70.16%37.44%-51.80%-185.08%6.51%53.45%
Cash from Operations Growth (1y) 49.43%51.07%-50.45%-53.00%28.20%-54.81%-58.39%43.75%20.12%126.14%206.98%71.81%-10.94%17.75%38.92%21.18%16.53%-17.85%-21.21%-20.58%26.67%8.13%-8.64%51.82%6.87%17.53%-43.30%-41.02%2.35%-12.08%125.81%43.68%-1.92%-21.08%2.91%19.22%-32.68%-21.68%-5.77%-55.71%-55.73%5.75%-31.53%27.55%133.16%39.94%43.03%29.76%10.26%-32.56%-21.96%-82.51%-8.24%67.75%-1.68%190.55%12.27%-55.69%19.31%92.63%-40.28%195.29%-4.60%-19.03%
Cash from Operations Growth (3y) 32.02%15.57%-14.14%5.10%11.10%6.36%21.06%44.11%7.62%29.81%49.78%18.25%9.55%1.51%0.00%13.47%16.41%1.45%-25.82%-10.74%11.49%3.77%5.36%8.76%2.37%-6.57%9.63%0.34%-12.24%-18.40%29.86%-8.79%-33.63%-13.21%-12.76%-12.35%-11.43%5.04%-2.64%-9.83%4.41%-0.06%-8.57%-33.85%33.12%16.55%3.15%-12.96%4.34%-20.56%-2.90%-0.70%-14.95%29.96%3.82%65.48%
Cash from Operations Growth (5y) 19.02%8.35%-7.08%2.24%15.15%1.34%5.01%29.26%11.03%22.69%11.72%8.17%7.54%1.57%5.07%4.37%9.63%-6.24%-1.05%4.03%-1.76%-7.14%2.55%-7.44%-20.39%-7.55%-3.20%-10.61%-6.95%-4.26%16.48%4.66%-5.55%-9.21%-5.82%-31.31%-6.80%5.57%-6.67%-17.92%3.23%-5.80%-2.16%10.13%9.60%15.68%4.55%0.57%
Cash from Operations (QoQ) 53.42%87.95%-50.09%3.83%55.10%-38.35%-52.66%183.23%-45.33%-43.24%63.55%136.67%2.92%-22.94%-8.47%22.68%36.08%-9.09%-20.16%17.97%-4.06%-12.81%-19.52%88.15%-18.10%-26.34%33.75%32.45%-9.94%-64.46%39.14%129.85%-22.64%-8.73%-11.47%56.90%-37.75%19.02%2.56%-11.41%-27.58%43.19%-51.79%-11.44%72.99%-7.29%-10.20%61.89%3.83%-5.24%-18.53%37.56%-36.49%9.65%-81.74%621.60%16.10%-35.73%-46.04%178.82%-54.17%73.03%-12.87%-13.55%126.58%-44.10%-26.05%
Dividends Paid - Common Growth (1y) -59.61%21.38%-8.69%-9.71%-31.49%-6.78%15.34%-2.83%-44.52%4.36%80.05%84.36%7.94%-20.82%3.90%10.53%17.47%18.91%-24.07%29.57%28.71%-15.15%26.88%-14.16%-9.10%27.61%-34.08%0.74%3.01%-34.03%49.92%-82.24%1.45%16.98%-13.18%38.72%4.44%23.23%1.01%78.55%-1.44%-6.80%-59.85%-115.85%6.10%-9.37%-45.49%-57.65%-3.01%-32.85%15.08%8.11%5.39%-8.17%-25.76%-85.69%26.66%17.73%-22.30%10.38%
Dividends Paid - Common Growth (3y) -25.08%-2.06%-18.81%2.81%35.39%37.74%9.12%37.18%41.31%9.78%41.97%53.81%17.73%-4.10%4.47%10.40%11.18%12.24%-6.75%7.24%6.42%-3.76%21.11%-27.34%-1.70%6.96%8.74%-3.50%2.96%5.11%17.52%37.89%1.46%12.03%-21.44%34.29%2.98%3.57%-32.04%9.96%0.47%-15.77%-25.47%-46.23%2.74%-16.27%-15.82%-39.07%8.99%-5.74%-9.31%-15.21%
Dividends Paid - Common Growth (5y) -13.88%23.84%25.17%6.62%23.37%31.39%14.46%25.38%30.47%9.13%30.44%35.50%8.85%-1.82%10.16%-5.41%7.51%5.54%7.17%2.27%5.01%6.57%11.27%22.96%-0.45%7.96%-3.76%12.49%2.68%0.04%-5.47%4.00%1.45%0.22%-17.22%16.29%2.23%-5.20%-19.71%-4.49%6.25%-6.67%-24.88%-39.08%
Dividends Paid - Common (QoQ) -111.97%644.20%-123.30%552.08%-133.94%588.33%-130.26%452.62%-105.78%11.98%12.90%2,534.21%-106.47%29.99%18.91%3,296.00%-104.47%-7.12%53.97%5,940.48%-104.00%31.97%28.14%4,750.54%-103.18%-26.00%46.80%4,926.41%-104.14%52.92%-93.61%2,786.80%-103.39%35.82%-4.83%4,679.18%-102.49%17.25%77.28%21,139.13%-102.70%-23.86%69.33%10,441.71%-102.78%-64.77%66.76%6,462.33%-103.81%-5.33%64.04%7,397.22%-103.91%-22.45%46.90%5,077.57%-102.54%-82.03%61.09%
EBITDA Margin Growth (1y) 0.00M926.00104.00-145.00-55.00-728.00-67.0096.00362.00945.00465.00-73.00442.00425.00137.000.00M-197.00-146.00704.00202.00229.00292.00-307.00-627.00-107.00-0.00M-575.00705.002,068.92M0.00M332.00-543.00-2068.92M3.00137.00-528.00-147.00-236.00-192.00-7.00-190.00-200.00-380.00618.00249.00983.00550.00-416.00-271.00596.00-138.00-0.00M61.00458.00697.000.00M-586.00-584.00-0.00M934.00392.00-0.00M0.00M-228.00
EBITDA Margin Growth (3y) 0.00M0.00M502.00-123.00750.00643.00535.000.00M608.000.00M0.00M0.00M475.00571.00535.00998.00-74.00-0.00M-177.00281.002,068.92M91.00-550.00-464.00-63.00-198.00-106.00-366.00-103.00984.00277.00-0.00M-2068.92M-433.00-435.0083.00-88.00548.00-22.00195.00-211.000.00M32.00-894.0039.000.00M0.00M-427.00-796.00469.00-0.00M923.00-133.00-0.00M447.000.00M
EBITDA Margin Growth (5y) 0.00M0.00M0.00M0.00M782.00789.00933.000.00M731.0099.00425.000.00M2,068.92M370.00292.000.00M-30.00-52.00292.00-790.0019.00-142.00-604.00-999.00-400.00-633.00-678.00245.00-44.000.00M447.00-876.00-2068.92M0.00M-22.00-0.00M-298.000.00M537.00185.00-737.000.00M-0.00M0.00M-155.00183.00860.00279.00
EBITDA Margin (QoQ) 796.00636.00230.00-246.00307.00-186.00-20.00-156.00-366.00475.00143.00111.00217.00-5.00-395.00626.00200.00-293.00890.00-993.00251.00557.00388.00-966.00313.00-42.0068.00-446.00-998.00802.000.00M2,068.92M-2068.92M-84.00473.00-564.00178.0050.00-192.00-183.0089.0094.00-7.00-367.0079.00-86.00991.00-736.00814.00-519.0025.00-590.000.00M-0.00M-933.00566.000.00M-0.00M-545.00-0.00M0.00M-0.00M0.00M-0.00M417.00591.00411.00
EBIT Growth (1y) 121.29%214.93%114.49%-40.77%-46.61%-157.53%-26.09%58.31%437.28%432.98%346.49%-25.14%81.37%52.63%36.45%315.27%-22.39%0.85%6.05%11.72%25.87%-8.02%6.63%-11.00%-10.92%-4.80%-31.52%-32.36%284,946,761.58%-12.93%1.54%48.24%-100.00%21.12%10.40%0.48%-17.19%7.76%18.75%0.46%-35.00%-98.08%-22.79%57.01%108.43%6,940.25%42.95%-27.02%-38.75%-50.90%-40.19%-1.87%18.74%82.80%144.42%67.94%-101.15%2.77%-22.21%-29.71%789.18%-4.12%-26.46%-3.20%
EBIT Growth (3y) 37.70%61.36%92.00%-11.13%73.28%42.99%65.13%70.09%96.29%92.43%86.25%51.44%21.01%12.29%15.55%60.43%-4.53%-4.06%-8.17%-12.39%14,628.50%-8.65%-9.49%-3.72%2.87%0.13%-8.44%0.25%0.40%4.36%10.00%14.38%-99.39%-70.75%0.40%16.59%3.91%13.32%9.43%4.80%-6.03%-12.80%-12.93%3.99%14.87%298.31%27.85%6.35%-26.17%-2.65%4.38%5.03%-54.47%21.67%11.82%4.55%
EBIT Growth (5y) 23.39%40.06%59.25%26.63%38.43%22.09%38.47%37.38%53.35%45.35%36.38%15.89%2,040.89%3.25%1.42%32.86%1.24%-1.41%-2.79%0.04%2.56%-0.10%-0.57%-2.07%-10.14%-53.93%-6.78%9.70%6.51%8.94%8.00%11.39%-95.06%-2.85%-2.85%2.57%-3.99%5.49%13.89%13.66%-15.00%4.49%4.65%5.83%-34.51%128.48%3.64%-3.93%
EBIT Margin Growth (1y) 0.00M926.00104.00-145.00-55.00-728.00-67.0096.00362.00945.00465.00-73.00442.00425.00313.00677.00-197.0023.0063.00152.00229.00-2.00159.00-80.00-107.00-107.00-432.00-365.002,068.92M-160.00-1.00267.00-2068.92M112.0061.00-19.00-147.0034.0075.00-7.00-190.00-927.00-57.00439.00249.000.00M264.00-210.00-271.00-617.00-413.00-28.0061.00408.00697.00450.00-586.0061.00-248.00-443.00392.00-159.00-359.00-93.00
EBIT Margin Growth (3y) 0.00M0.00M502.00-123.00750.00643.00711.00700.00608.000.00M841.00756.00475.00447.00535.00749.00-74.00-86.00-210.00-293.002,068.92M-269.00-275.00-178.00-63.00-155.00-373.00-117.00-103.00-14.00135.00241.00-2068.92M-781.0079.00413.00-88.00428.00282.00222.00-211.00-223.00-206.00200.0039.000.00M547.00212.00-796.00-148.0035.00-21.00-133.00310.0089.00-85.00
EBIT Margin Growth (5y) 0.00M0.00M878.00707.00782.00664.00933.00772.00731.000.00M568.00312.002,068.92M180.00101.00651.00-30.00-133.00-150.00-45.0019.00-123.00-139.00-204.00-400.00-0.00M-355.00315.00-44.00380.00342.00470.00-2068.92M-77.00-70.00175.00-298.00218.00565.00644.00-737.00246.00242.00208.00-155.000.00M-60.00-324.00
EBIT Margin (QoQ) 796.00636.00230.00-246.00307.00-186.00-20.00-156.00-366.00475.00143.00111.00217.00-5.00-395.00626.00200.00-118.00-31.00-248.00420.00-78.0058.00-171.00189.0083.00-181.00-198.00188.00-242.00-113.002,068.92M-2068.92M-84.00155.00-55.0097.00-135.0075.00-183.00278.00-94.00-7.00-367.00-459.00776.00489.00-557.00612.00-281.0015.00-617.00266.00-77.00400.00-528.00613.00212.00153.00-0.00M0.00M-97.00-41.00-729.00709.00-298.00225.00
EBIT (QoQ) 59.43%130.99%231.08%-48.86%119.02%-42.16%-8.57%-53.90%-336.01%174.30%95.83%56.45%46.27%-0.37%-67.17%279.07%23.09%-10.93%-0.08%-29.15%59.94%-6.34%5.27%-20.18%16.87%8.57%-12.13%-20.11%24.90%-21.89%-13.22%336,560,607.00%-100.00%-8.92%26.70%-2.63%7.79%-16.98%15.32%-19.76%40.27%-8.51%-2.45%-48.08%-95.86%3,582.26%98.38%-31.07%39.82%-25.23%1.28%-42.16%12.10%-8.93%66.18%-30.01%72.57%21.77%14.18%-100.48%15,472.73%-7.82%3.17%-95.29%2,038.75%-29.30%35.80%
EBT Growth (1y) 144.88%260.21%80.39%-37.33%44.55%-131.98%-20.97%63.57%34.26%671.87%262.88%-36.95%-0.49%45.68%32.38%317.95%-21.68%5.56%13.39%9.64%10.82%-7.70%-4.38%-13.62%1.99%-10.24%-28.15%-15.86%-17.80%-2.30%5.83%23.35%50.64%22.07%27.72%-76.41%-10.73%3.67%8.90%446.74%-49.93%-85.79%-19.95%27.31%294.28%944.70%40.10%-11.91%-35.44%-31.21%-26.97%-23.84%-6.72%58.91%111.97%69.50%79.53%-4.20%-53.78%42.92%-40.53%-28.05%44.35%-37.39%
EBT Growth (3y) 42.13%70.20%72.95%-13.54%24.53%38.63%56.00%62.74%1.52%121.01%75.95%42.42%-4.77%12.39%12.80%58.19%-3.98%-4.37%-7.99%-7.29%-2.42%-6.80%-10.08%-3.57%8.09%2.30%-0.97%-37.44%3.40%7.33%13.75%16.74%-12.35%-43.56%3.64%17.98%20.79%15.44%6.89%83.03%8.42%0.69%-6.44%-5.12%33.41%125.20%29.44%4.37%2.63%1.55%-10.56%22.65%-0.14%3.08%12.25%14.90%
EBT Growth (5y) 21.78%45.43%50.67%24.25%10.88%21.02%32.71%32.49%3.41%56.16%30.21%15.99%-6.25%4.48%1.77%32.66%1.85%0.85%1.04%-25.34%4.55%0.48%0.22%2.95%-10.81%-30.89%-3.28%11.25%16.89%12.91%10.54%12.28%11.38%5.26%2.64%1.95%1.20%10.96%13.58%51.25%16.37%9.22%-4.31%15.65%20.45%51.08%7.67%0.35%
EBT Margin Growth (1y) 0.00M914.0099.00-162.00104.00-689.00-69.00137.00337.00910.00461.00-147.0094.00421.00307.00768.00-181.0079.00139.00149.00117.002.0043.00-121.006.00-182.00-398.00-230.00-183.00-64.0031.00158.00237.00141.00203.00-760.00-92.00-3.004.00998.00-320.00-812.00-32.00275.00742.000.00M293.0017.00-377.00-405.00-316.00-370.00-87.00456.00746.00502.000.01M-32.00-874.00722.00-0.00M-601.00270.00-970.00
EBT Margin Growth (3y) 0.00M0.00M491.00-172.00535.00641.00698.00757.00249.000.00M906.00770.0029.00501.00489.00796.00-58.00-101.00-215.00-202.00-60.00-244.00-323.00-193.0060.00-104.00-163.00-833.00-39.0075.00238.00396.00-176.00-673.00175.00513.00329.00602.00265.000.00M44.00200.00-55.00-78.00277.000.00M722.00149.000.01M19.00-445.00853.000.01M-177.00141.00253.00
EBT Margin Growth (5y) 0.00M0.00M936.00745.00471.00722.00880.00786.00373.000.00M552.00419.00-148.00256.00123.00724.00-5.00-23.0019.00-804.0085.00-106.00-116.0045.00-353.00-919.00-191.00441.00382.00680.00499.00688.00189.00339.00152.00160.00-135.00653.00694.000.00M0.01M624.00-184.000.00M0.01M835.00118.00-100.00
EBT Margin (QoQ) 0.00M614.00247.00-152.00204.00-200.00-14.00114.00-589.00420.00192.00315.00-17.00-29.00-416.00555.00310.00-143.0045.00-394.00571.00-83.0056.00-426.00455.00-41.00-109.00-299.00267.00-257.0059.00-252.00387.00-162.00185.00-173.00291.00-100.00-778.00495.00380.00-93.00216.00-824.00-111.00687.00523.00-357.00564.00-438.00248.00-752.00537.00-349.00194.00-468.000.00M-59.00-50.000.01M-0.01M-901.000.00M0.00M-0.00M-30.00306.00
EBT (QoQ) 72.03%154.56%173.85%7.41%-0.16%-38.57%-4.86%147.75%-122.09%251.80%96.91%103.36%-5.92%-3.68%-65.79%220.97%37.74%-12.47%8.00%-39.86%85.67%-5.98%4.43%-39.21%54.65%-2.60%-5.66%-28.22%36.10%-22.03%10.47%-29.88%61.76%-15.54%28.77%-14.37%31.07%-11.63%-76.22%224.01%52.23%-7.18%19.42%-70.33%-56.81%423.07%89.92%-8.10%14.43%-29.86%19.41%-32.65%21.94%-25.54%24.53%-17.50%107.73%-0.67%-0.42%-12.62%10.84%-52.07%207.88%-63.64%34.10%-3.85%33.55%
Enterprise Value Growth (1y) -32.57%-36.21%-59.14%0.55%2.86%-16.67%4.04%0.10%10.48%8.23%4.63%25.85%6.72%-3.19%1.03%-5.64%-17.54%-6.72%-7.04%-11.35%-8.84%5.51%9.85%0.74%11.89%-8.82%-19.44%-15.57%-17.27%-8.94%-2.52%-3.23%-4.32%2.15%3.33%8.02%4.30%45.84%2.97%51.79%-55.47%-381.12%-166.83%-515.39%-54.77%-14.05%-19.05%-10.87%15.62%5.58%7.68%9.99%6.07%-11.62%-5.46%-7.12%-27.18%2.14%-4.85%-10.99%-32.85%12.63%4.44%13.31%
Enterprise Value Growth (3y) -4.85%-13.40%-13.35%9.68%6.74%-3.38%3.25%7.85%0.62%-0.35%-0.34%4.45%-6.07%-1.33%1.52%-5.30%-4.07%-3.14%-4.85%-8.50%-3.99%-3.85%-3.35%-5.80%-2.53%-5.07%-5.78%-3.15%-5.40%16.73%1.29%22.93%-15.78%-36.62%-35.77%-39.75%-32.05%-43.77%-45.53%-48.72%-26.63%-73.04%-43.14%-83.12%-7.05%-6.33%-5.04%-2.25%-0.27%-1.04%-0.69%-2.28%-16.65%1.54%-1.85%-1.01%
Enterprise Value Growth (5y) -4.80%-9.94%-9.06%2.82%-0.74%-2.18%2.66%2.86%1.20%-0.77%-1.70%-0.01%-4.28%-4.29%-3.18%-6.86%-6.64%-3.18%-2.70%-3.94%-2.34%9.90%-0.70%12.09%-9.91%-24.76%-25.11%-26.63%-23.02%-25.94%-25.03%-25.58%-15.18%-22.39%-22.43%-22.19%-12.79%-25.65%-24.58%-25.97%-19.39%-41.43%-26.53%-48.83%-15.69%-0.55%-3.04%-0.56%
Enterprise Value (QoQ) 2.25%-4.12%-58.73%17.94%-0.44%-21.64%0.81%19.84%-20.63%-0.05%-3.27%28.17%-23.66%-3.97%19.70%9.65%-36.79%0.28%14.29%-0.53%-24.20%-0.03%10.84%1.75%-7.82%4.56%1.82%12.78%-33.16%-4.75%5.00%11.50%-23.70%1.42%4.35%10.57%-16.03%2.61%8.98%6.95%34.33%-74.47%54.78%-200.03%-103.23%3.24%-4.30%24.54%-49.75%-1.01%2.87%42.57%-67.58%1.24%5.30%40.06%-99.13%6.69%3.81%28.84%-53.23%0.03%-1.82%14.82%-0.77%-9.34%7.63%
EPS (Basic) Growth (1y) -182.12%54.71%-10.86%-4.37%92.03%26.89%-12.08%
EPS (Basic) Growth (3y) -103.55%54.82%60.67%59.73%
EPS (Basic) Growth (5y) -33.46%-57.71%40.34%88.37%
EPS (Basic) (QoQ) -29.84%-107.26%79.16%94.00%
EPS (Weighted Average and Diluted) Growth (1y) 54.71%
FCF Margin Growth (1y) 0.03M-313.00-0.00M-76.00-0.00M800.00-498.00330.00-0.01M-0.00M658.000.00M-0.00M843.000.00M-374.00-0.00M-104.00-261.0035.00235.00344.00-127.00400.00-0.00M-79.00-363.00-234.000.00M61.00918.00414.00-0.00M-193.00139.00264.00-0.00M-207.00-6.00-221.00-0.01M-0.00M-0.01M-0.01M0.04M-352.00322.00351.00139.00-328.00-259.00-882.00-140.00414.00-182.00271.000.01M-758.00220.00428.00-0.00M0.00M-134.00-209.00
FCF Margin Growth (3y) 0.02M-610.00-0.00M0.00M-0.01M546.000.00M0.00M-0.01M-358.000.00M723.00-0.01M0.00M663.0060.00-0.00M161.00-752.00201.00707.00325.00428.00580.00-0.00M-211.00694.00444.00-0.00M-339.000.00M457.00-0.01M-0.01M-0.01M-0.01M0.03M-0.01M-0.01M-0.01M0.04M-0.01M-0.01M-0.01M0.04M-266.00-118.00-259.000.01M-672.00-221.00-182.000.00M712.00-96.00490.00
FCF Margin Growth (5y) 0.01M130.00-596.00977.00-0.02M786.00824.000.00M-0.02M-93.00958.00889.00-0.01M0.00M0.00M240.00-0.00M29.00305.00879.00-0.00M-74.00560.00623.00-0.01M-0.01M-0.01M-0.01M0.03M-0.01M-0.00M-0.00M0.03M-0.01M-0.01M-0.01M0.03M-0.01M-0.01M-0.01M0.04M-0.01M-0.01M-0.01M0.05M32.00-32.00-40.00
FCF Margin (QoQ) 0.05M530.00-0.00M-0.02M0.02M-704.00-547.00-0.02M0.02M-0.00M281.00-0.03M0.03M-246.00686.00-0.03M0.03M-38.00-740.00-0.04M0.04M-196.00-444.00-0.04M0.04M-666.0083.00-0.04M0.04M-951.00212.00-0.04M0.04M-93.00-292.00-0.04M0.04M238.00-167.00-0.04M0.04M439.00-382.00-0.05M0.04M-668.00-270.00245.00341.006.00-242.0033.00-126.0076.00-865.00774.00429.00-520.00-411.000.01M-0.01M458.00-203.000.00M-0.00M-732.00-278.00
FCF Payout Ratio Growth (1y) 56.39%40.79%-10.70%24.15%-49.63%8.61%-14.03%24.48%-21.41%-0.68%81.02%84.40%0.19%-24.44%-0.79%7.13%-26.51%16.52%-37.60%31.59%-19.61%-10.27%28.57%-10.41%9.32%31.12%-13.48%10.50%12.62%-29.65%51.86%-70.34%4.20%17.53%-4.42%37.35%5.07%-441.53%-716.92%-82.86%3,245.69%23.68%-11.76%-66.34%-3.77%-62.16%-86.43%-801.22%5.69%20.80%13.63%68.37%-6.12%-144.11%-5.41%3.60%112.08%72.14%-28.20%-10.69%
FCF Payout Ratio Growth (3y) 27.75%12.54%-7.09%4.50%40.14%44.27%-4.64%43.71%43.97%-8.33%41.79%53.72%-14.73%-4.63%0.31%11.15%-11.12%14.09%-3.70%12.24%1.77%0.51%26.93%-18.95%8.78%9.69%17.07%1.52%7.38%-79.57%-60.13%-24.97%212.81%-50.49%-112.04%-23.98%213.24%-88.54%-157.23%-201.52%223.94%0.67%-21.64%-67.99%-1.53%-46.36%-19.29%-40.06%28.15%18.64%-5.29%30.38%
FCF Payout Ratio Growth (5y) 17.64%30.86%29.19%-1.92%25.94%35.69%-11.64%30.32%33.22%-6.64%31.60%37.17%-3.66%-0.46%11.56%-1.35%-2.81%7.48%10.93%6.32%2.93%-34.48%-27.19%-14.04%89.86%-24.93%-39.10%-23.78%91.94%-48.27%-53.62%-96.45%98.86%-34.35%-72.67%-40.28%98.10%-66.92%-73.00%-52.90%130.95%7.79%-19.45%-38.30%
FCF Payout Ratio (QoQ) 23.64%-2.34%-3.68%29.88%-104.53%12.51%-35.45%27.44%74.46%11.66%4.69%-364.16%68.16%28.45%12.18%-532.27%78.99%-17.93%56.34%-1,005.55%80.63%23.61%32.51%-808.06%85.29%-25.86%46.77%-786.53%78.17%53.27%-88.35%-398.60%81.21%40.83%-13.01%-655.45%-7.21%10.74%74.70%13,095.60%-102.60%-30.70%62.35%7,617.96%-104.38%-50.27%-82.00%981.69%-103.28%-63.89%33.36%2,717.19%-108.54%29.23%39.05%5,857.92%-101.12%-225.63%47.38%
Free Cash Flow Growth (1y) 7.38%32.78%-8.91%-1.82%-19.03%-12.12%-5.85%16.84%-1.15%36.17%33.03%19.03%-3.65%5.10%9.03%0.22%-8.15%-2.91%-4.65%-3.66%7.14%-2.87%-9.83%2.96%-7.61%4.42%2.37%3.40%-0.24%5.10%18.15%10.91%-17.90%3.38%4.03%6.99%-5.90%0.67%8.39%-2.19%-10.03%-85.82%-87.88%-88.27%103.13%39.94%43.03%29.76%10.26%-32.56%-21.96%-82.51%-8.24%67.75%-1.68%190.55%12.27%-55.69%19.31%92.63%-40.28%195.29%-4.60%-19.03%
Free Cash Flow Growth (3y) -3.70%16.69%4.49%10.94%-7.66%7.94%10.94%11.71%-4.28%11.59%11.41%4.75%-1.34%-0.30%-2.13%-0.20%-2.62%-0.51%-4.17%0.85%-0.05%2.15%2.94%5.69%-8.34%4.30%7.96%7.05%-7.76%3.03%10.04%5.09%-11.16%-47.16%-48.49%-50.30%26.75%-41.55%-42.73%-47.00%26.79%-48.85%-48.67%-70.14%26.65%16.55%3.15%-12.96%4.34%-20.56%-2.90%-0.70%-14.95%29.96%3.82%65.48%
Free Cash Flow Growth (5y) -4.56%10.15%3.47%5.68%-4.62%3.47%3.26%6.69%-2.53%7.10%5.00%4.12%-2.34%1.70%2.54%2.65%-5.01%1.36%1.59%4.01%-4.57%2.10%4.23%4.32%-8.18%-30.52%-30.23%-32.44%15.36%-26.33%-25.41%-29.30%15.41%-32.58%-31.35%-51.13%15.29%-25.73%-32.12%-40.33%15.32%-36.97%-30.80%-31.66%15.11%15.68%4.55%0.57%
Free Cash Flow (QoQ) 115.68%33.75%-16.94%-631.76%122.48%-8.24%-10.48%-744.71%116.59%-1.69%11.10%-658.13%122.34%-3.96%-0.59%-585.99%122.65%-0.37%-8.62%-624.43%120.33%-2.16%-7.67%-605.48%121.27%-9.17%5.43%-628.29%120.64%-10.95%6.48%-612.14%121.64%0.11%-0.05%-644.42%118.98%0.74%2.79%-638.87%118.04%8.47%-7.24%-706.15%102.32%-7.29%-10.20%61.89%3.83%-5.24%-18.53%37.56%-36.49%9.65%-81.74%621.60%16.10%-35.73%-46.04%178.82%-54.17%73.03%-12.87%-13.55%126.58%-44.10%-26.05%
Gross Margin Growth (1y) 850.00557.00-7.00-167.00-72.00-436.00-74.00-18.0096.00389.00323.00141.000.00M595.00414.00543.000.00M16.00133.00159.007.00150.00254.00-1.00-0.00M-98.00-362.00-318.00-232.00-114.0016.00239.00308.0063.0036.0033.00-304.00-17.00-91.00-25.00140.00-0.00M-747.00-457.000.00M986.00220.00-127.00-183.00-372.00-280.00105.004.00324.00604.00278.00-0.00M127.00-2.00-315.00202.00-299.00-608.00-163.00
Gross Margin Growth (3y) 875.00510.00243.00-44.000.00M548.00664.00666.000.00M0.00M871.00843.000.00M761.00802.00701.00132.0068.0025.00-161.00-0.00M-62.00-92.00-80.00-0.00M-149.00-310.00-47.00-229.00-68.00-39.00247.00144.00-0.00M-802.00-449.000.00M-509.00-618.00-609.000.00M-864.00-807.00-479.000.00M939.00545.00257.00-0.00M79.00322.0069.00-0.00M151.00-6.00-200.00
Gross Margin Growth (5y) 0.00M0.00M790.00658.000.00M714.000.00M824.000.00M0.00M763.00524.000.00M550.00455.00621.00208.0017.0078.00111.00-0.00M-16.00-147.00-72.00-0.00M-0.00M-0.00M-529.000.00M-560.00-566.00-337.000.00M-818.00-861.00-470.000.00M-557.00-293.00-225.00-584.00-413.00-205.00-515.00-523.00766.00-66.00-221.00
Gross Margin (QoQ) 0.00M319.00168.00-855.00924.00-244.007.00-759.00560.00118.0063.00-644.00853.0052.00-119.00560.00101.00-129.0010.000.00M-0.00M-12.0035.000.00M-0.00M93.00-220.00-8.0037.00-172.00-176.0078.00156.00-42.0047.00147.00-89.00-68.0044.00-191.00198.00-142.00110.00-26.00-0.00M589.00400.000.00M-0.00M-177.0053.000.00M-0.00M-85.00438.000.00M-0.00M195.00112.00-549.00369.0066.00-201.00-33.00-132.00-242.00244.00
Gross Profit Growth (1y) 79,628,718.05%103.69%17.59%-10.01%-3.12%-41.60%-0.93%7.84%-19.29%110.00%42.67%7.30%123.76%22.87%12.40%41.76%65.79%-0.65%5.42%2.64%-6.25%-1.94%2.13%-3.79%-35.07%1.52%-6.36%-6.99%-2.37%-0.80%2.42%15.73%22.35%9.37%3.55%4.17%-11.98%3.22%4.15%0.15%-4.04%-80.42%-45.69%-16.80%122.59%285.37%24.37%-18.94%-8.50%-28.12%-19.19%6.95%5.33%43.86%71.29%36.02%-94.88%4.50%-4.93%-15.54%22.98%-6.91%-24.71%-3.77%
Gross Profit Growth (3y) 8,438.86%35.69%18.45%1.36%20.50%14.65%16.68%17.93%44.13%36.86%19.13%16.01%51.51%6.18%6.57%11.87%0.30%-0.37%0.27%-2.79%-15.93%-0.42%-0.69%1.17%-8.12%3.27%-0.23%3.89%1.69%3.85%3.37%6.48%1.10%-39.53%-16.33%-4.61%23.42%-7.99%-11.06%-12.26%25.03%-18.44%-18.28%-10.32%28.97%58.54%19.85%5.65%-63.32%2.62%9.58%7.10%-59.53%11.85%7.03%3.40%
Gross Profit Growth (5y) 1,773.73%24.98%14.51%8.66%22.15%7.98%11.33%10.13%12.75%20.61%10.08%6.92%17.13%3.81%3.03%8.55%3.81%1.42%1.35%2.06%-8.54%2.20%1.10%1.56%-8.11%-25.95%-10.89%-1.35%17.56%-3.31%-5.69%-4.03%16.05%-9.34%-10.06%-5.53%12.62%-4.23%-0.53%-0.35%-36.24%-4.00%-2.33%-3.69%-33.00%31.12%4.26%-0.85%
Gross Profit (QoQ) 47,409,282.79%55.55%31.30%-17.76%21.27%-10.20%0.48%-11.47%-26.89%52.33%9.38%-33.74%90.23%3.49%-17.74%38.18%4.46%-5.33%3.75%61.60%-37.40%0.45%1.01%47.60%-34.53%4.62%-4.84%-0.39%2.38%-3.50%-5.48%4.55%4.02%-0.36%6.79%10.54%-7.01%-5.67%7.43%-6.60%9.05%-4.82%3.30%-10.51%-77.74%163.97%58.24%139.44%-61.47%-14.81%3.13%170.30%-69.73%-4.23%36.50%166.18%-58.66%14.03%8.39%-89.98%743.98%3.74%-3.71%-85.41%538.85%-16.09%23.07%
Interest Coverage Ratio Growth (1y) -129.00%-228.21%-116.06%42.25%44.87%169.55%3.21%-224.73%-561.91%-393.55%-331.09%58.88%-110.22%-149.67%-127.72%-429.96%-1.57%-22.30%-3.30%2.95%-25.11%2.83%54.32%28.26%104.85%24.14%-41.44%30.90%306,728,435.45%-0.32%25.59%-100.02%-100.00%-51.68%-24.33%26.65%-17.54%62.02%26.52%27.27%-166.24%
Interest Coverage Ratio Growth (3y) -45.15%-66.52%-108.12%8.30%-97.22%-72.10%-111.80%-91.99%-141.77%-122.15%-116.45%-28.36%-38.75%-43.69%-2.43%-54.53%27.27%3.40%12.61%21.64%5,609.98%9.57%21.66%0.28%35.28%-4.90%-9.38%-0.46%100.69%16.71%12.07%-2.19%-25.99%
Interest Coverage Ratio Growth (5y) -33.62%-58.47%-84.20%-31.73%-57.68%-43.37%-35.00%-37.57%23.37%-53.80%-45.64%-0.95%1,217.85%-17.69%-2.49%-38.52%21.10%-6.53%9.19%6.73%20.02%15.69%15.17%11.96%23.63%
Interest Coverage Ratio (QoQ) 125.19%-125.27%-370.33%89.17%-895.61%57.41%-25.71%89.66%1,356.04%-159.27%-321.79%78.92%-457.04%12.97%59.77%-7.78%-561.59%20.62%6.37%79.34%-696.61%32.95%12.03%73.37%-518.69%68.48%-38.14%101.80%-9,774.37%41.22%32.51%7,992,499.39%-100.00%56.40%-81.41%112.77%-1,601.75%64.26%-7.03%114.36%-791.64%30.85%-5.94%86.93%
Net Cash Flow Growth (1y) -142.33%183.02%-2,120.74%78.75%211.54%-85.75%33.45%-132.95%-71.49%30.89%80.59%-108.52%305.13%-285.15%434.66%107.28%-53.38%165.70%-70.49%-103.33%-119.34%-111.50%502.86%-11,202.26%1,560.64%2,526.93%-218.53%-86.17%1.48%-113.62%72.94%96.83%-42.11%1.36%232.30%-235.16%31.29%578.86%19.87%-553.15%-16.63%817.75%-692.31%-356.60%24.92%-103.87%95.63%163.11%-76.24%292.43%427.19%-173.18%1,033.67%-41.55%-86.97%101.44%-8.95%-1,307.83%1,331.69%3,678.83%-43.82%61.47%-143.81%-182.30%
Net Cash Flow Growth (3y) -48.75%-19.19%-66.44%-1.07%48.70%-32.86%34.49%33.01%-18.64%16.77%29.90%82.84%-33.24%-28.86%99.61%35.06%9.61%56.52%-60.16%-108.07%42.05%-33.52%-57.86%-88.29%119.54%-48.28%-24.85%41.72%-8.29%-13.68%34.43%11.44%-14.11%256.60%-111.00%-364.09%10.99%-19.41%-32.20%175.10%-37.22%-11.88%-5.39%-28.23%49.85%-64.81%26.38%26.13%34.86%-138.61%100.87%-26.44%79.66%-67.75%-41.24%23.51%
Net Cash Flow Growth (5y) -23.96%-8.48%20.86%69.82%34.98%-15.17%22.60%-5.88%8.75%34.77%-6.50%-1.23%40.19%-19.75%-13.81%56.17%-5.00%24.43%-5.47%-22.38%16.85%12.42%25.12%-170.98%62.67%170.67%-38.05%-42.63%-4.29%-17.38%35.56%31.96%-28.41%39.23%27.30%-115.21%29.79%31.39%-33.27%17.06%20.63%-46.86%9.58%25.77%11.47%-17.11%34.91%27.04%
Net Cash Flow (QoQ) -67.51%-89.11%-2,473.16%49.60%317.24%-177.77%75.04%364.49%-72.25%-463.35%12.63%132.37%27.38%-153.89%-838.38%162.89%-158.21%197.41%-79.60%303.03%-17.96%-56.25%-102.30%-2,240.14%51.20%2,392.76%-143.17%402.43%-18.92%-211.97%32.20%264.85%-110.88%-122.52%92.05%3,108.23%-118.54%398.47%-120.13%1,278.36%-32.38%-25.29%-209.71%250.41%644.40%-148.22%15.43%141.15%-123.09%45.62%1,321.49%-84.51%86.99%-7.54%-373.20%340.02%-90.36%-79.39%-69.83%15,083.99%-227.88%124.44%-20.36%125.74%-187.72%72.22%-49.60%
Net Income Growth (1y) 143.69%214.33%-25.59%-38.84%40.74%-124.33%52.75%-20.70%4.98%965.73%157.17%38.82%-4.89%76.06%39.13%458.47%-29.67%-0.33%22.30%2.71%46.62%-4.94%-1.93%-4.80%-1.17%-5.04%-31.76%-16.61%-28.85%-1.69%6.60%95.90%50.40%17.10%31.58%-79.81%-4.50%5.03%11.66%304.87%-10.50%-79.90%13.05%78.11%225.34%944.70%40.10%-11.91%-35.44%-31.21%-26.97%-23.84%-6.72%58.91%111.97%69.50%79.53%-4.20%-53.78%42.92%-40.53%-28.05%44.35%-37.39%
Net Income Growth (3y) 38.30%63.96%42.98%-12.36%12.01%54.78%76.15%83.19%-11.12%158.09%63.56%99.69%-0.65%18.59%18.61%76.10%0.63%-3.46%-6.46%-6.58%1.02%-3.90%-10.65%15.86%1.89%3.02%-1.45%-30.91%0.73%6.53%16.13%17.00%8.73%-37.24%18.43%13.34%40.62%30.17%20.93%85.20%23.41%13.05%4.97%6.11%25.13%125.20%29.44%4.37%2.63%1.55%-10.56%22.65%-0.14%3.08%12.25%14.90%
Net Income Growth (5y) 19.45%44.15%37.83%31.03%7.70%28.57%45.65%43.15%0.35%73.48%23.97%44.60%-7.16%9.26%3.95%54.91%1.75%0.71%2.80%-20.25%8.17%1.77%0.95%4.92%-2.00%-25.41%3.86%18.92%24.37%20.49%19.93%20.23%21.97%12.18%11.19%-0.47%10.86%19.25%22.31%52.32%25.78%17.07%2.53%23.68%15.90%51.08%7.67%0.35%
Net Income (QoQ) 78.00%182.28%28.00%88.56%-42.43%-46.45%5.21%333.94%-109.95%436.24%-45.38%474.51%-17.94%-0.12%-70.52%293.61%51.90%-21.07%18.34%-50.43%115.26%-3.14%-0.61%-29.24%39.56%-0.08%-3.52%-26.54%34.10%-28.20%17.89%-37.32%85.29%-22.14%116.64%-51.88%44.27%-12.52%-66.75%127.60%58.66%-6.99%20.55%-49.69%-64.37%423.07%89.92%-8.10%14.43%-29.86%19.41%-32.65%21.94%-25.54%24.53%-17.50%107.73%-0.67%-0.42%-12.62%10.84%-52.07%207.88%-63.64%34.10%-3.85%33.55%
Net Income towards Common Stockholders Growth (1y) 64.75%-297.16%-717.21%-37.99%2.60%-54.30%-3.99%-8.25%20.72%50.49%37.22%18.85%-14.67%55.73%34.99%63.76%-42.40%-42.81%0.77%-13.86%23.42%-4.32%19.47%-8.88%-7.80%-32.12%-12.20%28.28%15.07%51.45%-9.84%180.03%19.67%29.90%30.60%-422.22%-10.36%4.48%15.12%88.07%-1.61%244.92%398.83%1,556.50%334.33%455.32%28.46%-13.22%-37.43%-30.53%-44.76%-26.02%-9.11%67.95%181.45%78.28%61.24%-10.49%-56.53%57.05%-35.28%-32.11%64.46%-43.37%
Net Income towards Common Stockholders Growth (3y) 35.19%-44.77%-82.00%-6.62%3.98%30.33%24.85%31.72%-8.99%32.10%26.01%30.56%-7.74%12.95%19.61%23.41%-5.54%-25.32%3.57%3.84%11.16%12.53%0.25%37.95%9.74%23.39%5.07%-22.75%9.03%31.24%13.50%32.49%3.43%43.75%55.51%77.57%66.64%113.17%73.89%51.94%51.68%96.53%60.32%124.73%49.37%86.42%25.93%4.60%-2.85%1.46%-12.25%27.47%-1.75%0.68%26.24%16.61%
Net Income towards Common Stockholders Growth (5y) 14.97%-13.92%-35.69%12.94%0.70%12.81%19.45%16.97%-1.34%15.47%18.21%23.53%-2.74%15.81%8.53%17.69%4.32%7.70%7.33%-18.06%9.07%14.84%10.18%24.82%3.78%21.27%33.05%39.13%30.55%35.78%35.00%42.56%27.13%41.85%26.58%29.16%28.43%61.45%47.85%31.87%33.14%59.75%35.66%94.98%27.66%31.53%7.38%0.35%
Net Income towards Common Stockholders (QoQ) 89.38%182.28%-570.04%14.20%-19.69%-27.86%-5.08%39.43%-89.61%13.83%-9.40%55.64%-18.41%-9.25%-41.42%37.33%54.28%-60.44%21.18%-146.29%54.15%-11.48%9.55%-65.65%37.54%13.94%-22.29%-64.01%23.45%26.92%21.83%-94.21%56.25%-65.36%156.96%-294.92%61.82%-63.73%-164.43%33.24%66.95%-45.50%62.84%-468.61%147.13%200.03%81.13%-8.52%11.70%-30.59%22.36%-34.04%24.02%-44.81%63.87%-18.97%129.18%-7.52%3.80%-26.71%27.23%-55.09%275.05%-69.80%33.46%8.80%29.14%
Net Margin Growth (1y) 0.00M-554.00-0.00M-305.0033.00-850.001.009.00-40.000.00M485.00190.00-127.00267.00162.00598.00-228.00-112.001.00-58.00141.00-48.0050.00-48.00-42.00-103.00-11.00137.00146.00275.00-29.00488.00132.0082.00125.00-881.00-39.0013.0058.00589.00-56.00535.00961.000.00M0.00M829.00144.00-4.00-293.00-280.00-388.00-292.00-74.00401.00696.00413.000.01M-111.00-655.00707.00-0.00M-473.00282.00-898.00
Net Margin Growth (3y) 0.00M-218.00-765.00-107.00-134.00604.00648.00797.00-395.000.00M648.00730.00-214.00107.00213.00492.00-129.00-263.0040.0031.00246.00124.0011.00578.00236.00254.0085.00-255.00240.00370.00154.00197.0037.00630.000.00M890.000.00M0.00M0.00M0.00M981.000.00M718.00886.00964.00950.00453.00117.000.01M10.00-347.00829.000.00M-183.00323.00223.00
Net Margin Growth (5y) 0.00M-63.00-603.00433.00-221.00444.00699.00690.00-295.000.00M687.00819.00-109.00279.00173.000.00M150.0093.00136.00-361.00339.00219.00193.00286.00141.00802.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M901.00594.00869.000.00M0.00M0.00M0.01M0.00M759.000.00M0.00M366.0079.00-73.00
Net Margin (QoQ) 0.00M502.00-999.00383.00-440.00-195.00-53.00721.00-0.00M656.00-45.00673.00-97.00-46.00-341.00356.00298.00-151.0095.00-470.00413.00-38.0037.00-271.00224.0060.00-62.00-265.00163.00153.0086.00-256.00291.00-151.00604.00-612.00241.00-108.00-402.00230.00293.00-63.00130.00-416.00885.00363.00350.00-266.00383.00-322.00202.00-556.00396.00-430.00297.00-338.00871.00-134.0014.000.01M-0.01M-679.000.00M0.00M-0.00M77.00197.00
Operating Income Growth (1y) 121.29%219.55%114.49%-40.77%-46.61%-155.89%-26.09%58.31%437.28%433.06%346.49%-25.14%81.37%50.99%36.45%315.27%-22.39%0.85%6.05%11.72%25.87%-8.02%6.63%-11.00%-10.92%-4.80%-31.52%-32.36%284,946,761.58%-12.93%1.54%48.24%-100.00%21.12%10.40%0.48%-17.19%7.76%18.75%0.46%-35.00%-98.08%-22.79%57.01%108.43%6,940.25%42.95%-27.02%-38.75%-50.90%-40.19%-1.87%18.74%82.80%144.42%67.94%-101.15%2.77%-22.21%-29.71%789.18%-4.12%-26.46%-3.20%
Operating Income Growth (3y) 37.70%61.67%92.00%-11.13%73.28%41.13%65.13%70.09%96.29%91.94%86.25%51.44%21.01%11.89%15.55%60.43%-4.53%-4.06%-8.17%-12.39%14,628.50%-8.65%-9.49%-3.72%2.87%0.13%-8.44%0.25%0.40%4.36%10.00%14.38%-99.39%-70.75%0.40%16.59%3.91%13.32%9.43%4.80%-6.03%-12.80%-12.93%3.99%14.87%298.31%27.85%6.35%-26.17%-2.65%4.38%5.03%-54.47%21.67%11.82%4.55%
Operating Income Growth (5y) 23.39%40.06%59.25%26.63%38.43%21.13%38.47%37.38%53.35%45.14%36.38%15.89%2,040.89%3.03%1.42%32.86%1.24%-1.41%-2.79%0.04%2.56%-0.10%-0.57%-2.07%-10.14%-53.93%-6.78%9.70%6.51%8.94%8.00%11.39%-95.06%-2.85%-2.85%2.57%-3.99%5.49%13.89%13.66%-15.00%4.49%4.65%5.83%-34.51%128.48%3.64%-3.93%
Operating Income (QoQ) 59.43%130.99%231.08%-48.86%127.82%-44.40%-8.57%-53.90%-338.52%173.52%95.83%56.45%47.86%-1.44%-67.17%279.07%23.09%-10.93%-0.08%-29.15%59.94%-6.34%5.27%-20.18%16.87%8.57%-12.13%-20.11%24.90%-21.89%-13.22%336,560,607.00%-100.00%-8.92%26.70%-2.63%7.79%-16.98%15.32%-19.76%40.27%-8.51%-2.45%-48.08%-95.86%3,582.26%98.38%-31.07%39.82%-25.23%1.28%-42.16%12.10%-8.93%66.18%-30.01%72.57%21.77%14.18%-100.48%15,472.73%-7.82%3.17%-95.29%2,038.75%-29.30%35.80%
Operating Margin Growth (1y) 0.00M942.00104.00-145.00-55.00-748.00-67.0096.00362.00956.00465.00-73.00442.00419.00313.00677.00-197.0023.0063.00152.00229.00-2.00159.00-80.00-107.00-107.00-432.00-365.002,068.92M-160.00-1.00267.00-2068.92M112.0061.00-19.00-147.0034.0075.00-7.00-190.00-927.00-57.00439.00249.000.00M264.00-210.00-271.00-617.00-413.00-28.0061.00408.00697.00450.00-586.0061.00-248.00-443.00392.00-159.00-359.00-93.00
Operating Margin Growth (3y) 0.00M0.00M502.00-123.00750.00626.00711.00700.00608.000.00M841.00756.00475.00440.00535.00749.00-74.00-86.00-210.00-293.002,068.92M-269.00-275.00-178.00-63.00-155.00-373.00-117.00-103.00-14.00135.00241.00-2068.92M-781.0079.00413.00-88.00428.00282.00222.00-211.00-223.00-206.00200.0039.000.00M547.00212.00-796.00-148.0035.00-21.00-133.00310.0089.00-85.00
Operating Margin Growth (5y) 0.00M0.00M878.00707.00782.00647.00933.00772.00731.000.00M568.00312.002,068.92M173.00101.00651.00-30.00-133.00-150.00-45.0019.00-123.00-139.00-204.00-400.00-0.00M-355.00315.00-44.00380.00342.00470.00-2068.92M-77.00-70.00175.00-298.00218.00565.00644.00-737.00246.00242.00208.00-155.000.00M-60.00-324.00
Operating Margin (QoQ) 796.00636.00230.00-246.00324.00-202.00-20.00-156.00-370.00478.00143.00111.00224.00-12.00-395.00626.00200.00-118.00-31.00-248.00420.00-78.0058.00-171.00189.0083.00-181.00-198.00188.00-242.00-113.002,068.92M-2068.92M-84.00155.00-55.0097.00-135.0075.00-183.00278.00-94.00-7.00-367.00-459.00776.00489.00-557.00612.00-281.0015.00-617.00266.00-77.00400.00-528.00613.00212.00153.00-0.00M0.00M-97.00-41.00-729.00709.00-298.00225.00
Profit After Tax Growth (1y) 131.63%214.33%-25.59%152.10%-77.74%268.91%-634.48%-48.14%482.33%-42.91%134.85%14.49%90.14%76.06%244.93%270.93%-7.52%20.17%16.55%-0.29%15.82%-7.38%-3.31%-1.87%-5.24%-4.29%-23.64%-14.90%-3.09%6.20%8.10%84.84%22.50%10.36%26.93%-79.05%-5.02%-8.51%3.75%290.33%-28.87%-75.80%-20.60%18.12%136.44%509.11%27.85%-13.23%-42.97%-30.73%-42.41%-26.84%-5.32%65.14%173.78%77.67%-101.56%-9.51%-63.21%55.51%513.57%-31.20%96.28%-42.03%
Profit After Tax Growth (3y) 34.07%63.96%11.49%32.18%35.09%54.78%85.90%30.11%117.15%6.50%50.38%61.78%26.76%25.14%57.23%53.68%0.50%2.13%-4.89%-5.92%2.07%-1.99%-7.24%15.57%4.00%3.90%1.57%-30.93%4.08%2.35%12.49%14.76%-6.12%-37.48%1.50%-1.16%16.89%10.48%1.74%58.75%-1.38%0.70%-16.39%-9.15%8.49%91.00%26.32%4.09%-26.17%1.16%-16.60%26.44%-60.63%0.93%25.51%17.00%
Profit After Tax Growth (5y) 22.17%47.97%40.99%25.75%21.43%32.78%48.58%16.60%62.23%1.37%24.86%28.74%13.34%14.77%26.26%41.68%3.80%4.54%3.38%-20.26%4.35%-1.01%1.00%4.77%-5.34%-24.31%-2.90%8.72%13.65%9.59%7.64%9.14%2.22%0.61%-5.10%-9.32%-2.92%9.06%10.67%39.06%-15.03%8.82%-10.05%15.68%-39.32%34.11%7.80%0.33%
Profit After Tax (QoQ) 75.97%182.28%-598.82%132.07%-13.12%-46.45%249.28%-86.30%1,339.49%-177.58%133.89%53.85%41.12%-52.64%11.35%155.52%30.66%-7.21%19.74%-36.30%69.79%-10.01%2.44%-26.00%35.77%-6.06%3.97%-28.55%37.14%-25.05%15.88%-18.64%50.29%-23.70%98.13%-46.08%35.39%-12.25%-67.30%144.49%30.42%-0.49%23.01%-55.45%-55.62%226.49%82.99%-10.82%14.32%-31.47%24.19%-41.38%38.85%-43.03%57.79%-24.14%142.17%-5.55%2.40%-100.67%14,162.12%-61.60%332.81%-98.23%2,239.43%9.55%27.82%
Property, Plant & Equipment (Net) Growth (1y) -6.59%3.40%3.75%4.81%1.82%-0.59%2.61%0.20%0.97%-2.14%-5.39%-6.49%-6.97%1.62%-0.29%6.28%10.68%5.09%5.05%5.27%-1.75%2.77%8.23%7.45%15.37%15.32%6.22%7.18%3.16%-0.97%5.60%4.36%2.39%1.00%139.20%-0.33%3.00%5.26%-0.74%3.57%2.06%4.78%9.13%6.35%6.03%1.06%-1.91%-5.41%-10.94%-15.70%-7.95%-2.89%-0.91%3.28%-56.58%-0.55%0.79%11.57%4.47%10.09%14.46%5.25%
Property, Plant & Equipment (Net) Growth (3y) -0.19%0.20%0.24%-0.60%-1.47%-0.38%-1.08%-0.14%1.30%1.48%-0.30%1.52%0.39%3.15%4.27%6.33%7.85%7.59%6.49%6.63%5.35%5.48%6.68%6.32%6.81%4.87%38.96%3.69%2.85%1.73%35.85%2.51%2.48%3.66%37.35%3.16%3.68%3.68%2.04%1.38%-1.22%-3.72%-0.49%-0.78%-2.19%-4.18%-26.81%-2.97%-3.83%-0.96%-25.26%2.06%4.56%6.64%
Property, Plant & Equipment (Net) Growth (5y) -1.27%1.44%1.08%1.90%0.79%1.32%1.93%2.41%3.34%4.37%2.64%3.80%3.78%4.62%4.92%6.10%5.79%4.49%24.99%4.75%4.28%4.53%23.58%4.41%5.08%4.93%23.78%4.19%3.32%2.20%21.83%1.62%0.33%-1.04%18.53%0.17%-0.33%-0.60%-15.74%0.12%-0.76%0.57%-14.88%1.35%1.54%0.66%
Property, Plant & Equipment (Net) (QoQ) 0.64%-1.53%3.86%0.47%0.97%-0.52%0.89%-1.90%4.22%-2.86%1.67%-4.92%0.76%-3.99%1.15%3.86%-1.14%2.33%5.33%-1.39%-1.17%2.55%-1.69%3.15%4.07%1.82%5.55%3.10%-4.14%2.74%1.59%-1.03%2.22%1.53%-0.32%-2.37%142.09%-57.69%3.01%-0.23%128.29%-55.85%1.51%2.42%137.77%-56.98%1.21%-2.38%130.77%-58.51%-4.71%-7.60%151.98%-56.23%-2.76%-3.70%5.93%0.25%-1.45%6.61%-0.81%5.65%2.46%-1.97%
Return on Assets Growth (1y) 1.00-1.000.00M0.00M0.00M1.001.001.001.001.001.002.001.001.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.00-1.00-4.00-4.00-1.000.00M4.004.001.00-1.00-1.00-1.00-1.001.001.000.00M0.00M0.00M1.004.004.003.001.00-1.00-2.00-2.00-1.000.00M1.002.003.002.000.00M0.00M-1.00-2.00-1.00-2.00
Return on Assets Growth (3y) 2.001.002.003.002.003.003.003.003.002.002.002.002.001.000.00M-1.00-4.00-4.00-1.000.00M0.00M0.00M0.00M-1.00-1.00-1.00-1.001.004.003.000.00M0.00M1.002.003.004.003.002.002.001.001.003.004.004.003.001.000.00M1.001.001.001.000.00M
Return on Assets Growth (5y) 3.003.003.003.003.003.002.002.00-1.00-2.001.001.002.001.001.00-1.00-1.00-1.00-1.000.00M-1.00-1.00-1.00-1.001.002.003.004.006.006.002.001.001.001.002.004.005.005.004.004.003.003.003.001.00
Return on Assets (QoQ) 1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M0.00M1.000.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-3.000.00M3.001.000.00M0.00M0.00M-1.000.00M0.00M0.00M1.000.00M-1.000.00M1.001.002.001.000.00M-1.00-1.000.00M0.00M0.00M0.00M1.001.001.000.00M-1.001.00-1.00-1.000.00M-1.00
Return on Capital Employed Growth (1y) 2.00-2.00-2.00-2.000.00M4.005.005.005.003.002.004.002.001.001.00-1.001.001.001.000.00M-1.00-1.00-2.00-2.006.006.004.62M4.58M-7.00-7.00-4.62M-4.58M0.00M0.00M0.00M0.00M-1.00-2.00-1.003.001.00-2.00-3.00-2.00-1.001.002.003.002.001.00-1.00-3.00-2.00-2.00-2.00-1.00
Return on Capital Employed Growth (3y) 6.004.005.007.006.008.008.008.007.005.004.004.002.001.000.00M-3.006.006.004.62M4.58M-2.00-2.00-2.00-2.00-1.00-1.000.00M0.00M-8.00-4.58M-2.000.00M1.000.00M-1.00-2.00-2.00-2.00-1.004.002.000.00M-2.00-2.00-1.000.00M0.00M0.00M
Return on Capital Employed Growth (5y) 9.007.006.007.007.008.007.006.0012.0010.004.62M4.58M1.000.00M0.00M-2.00-1.00-1.00-1.00-1.00-3.00-4.00-3.00-1.000.00M1.00-7.00-9.00-4.62M-4.58M-2.00-1.000.00M1.000.00M0.00M-1.00-2.00-1.000.00M
Return on Capital Employed (QoQ) 2.000.00M0.00M0.00M-2.000.00M0.00M1.002.001.000.00M1.001.001.002.00-1.000.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M-1.00-1.008.000.00M4.62M-0.04M-4.58M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.001.002.001.00-1.00-1.00-1.000.00M0.00M0.00M1.001.001.00-1.000.00M-1.00-1.000.00M0.00M-1.000.00M
Return on Equity Growth (1y) 3.00
Return on Equity Growth (5y) 7.00
Return on Invested Capital Growth (1y) 26.001.00-2.00-5.00-3.000.00M3.005.005.003.003.006.009.003.002.002.00-2.003.002.00-1.000.00M-1.000.00M-2.00-3.005.42M5.40M6.42M7.37M-5.42M-5.40M-6.42M-7.37M-2.00-2.00-1.00-3.00-2.00
Return on Invested Capital Growth (3y) 28.004.003.005.0011.006.007.0012.0011.009.007.007.006.005.004.00-1.00-5.005.42M5.40M6.42M7.37M-2.00-1.00-1.00-2.00-3.00-3.000.00M-2.00-5.42M
Return on Invested Capital Growth (5y) 35.0010.007.006.009.008.009.0010.009.005.42M5.40M6.42M7.37M4.003.000.00M-5.00-1.00-1.00-3.00-5.00-6.00
Return on Invested Capital (QoQ) 23.002.003.00-2.00-2.00-1.000.00M0.00M1.002.002.001.00-1.001.005.003.00-7.000.00M5.00-1.00-2.000.00M2.000.00M-2.000.00M1.00-1.005.42M-0.02M1.02M0.96M-7.37M0.00M2.00-1.00-3.000.00M3.00-3.00-2.00
Return on Sales Growth (1y) 17.005.00-1.00-1.001.00-3.001.000.00M2.005.002.000.00M0.00M4.002.006.00-2.000.00M1.001.002.000.00M1.000.00M0.00M-1.00-3.00-2.00-2.000.00M0.00M5.001.001.002.00-9.000.00M0.00M0.00M7.000.00M-5.003.006.007.0014.003.000.00M-4.00-4.00-3.00-4.00-1.005.007.005.0099.000.00M-9.007.00-48.00-6.003.00-10.00
Return on Sales Growth (3y) 19.007.002.00-1.003.005.005.006.000.00M9.006.007.001.004.004.006.000.00M-1.00-1.00-1.000.00M-1.00-2.003.00-1.00-1.00-1.00-5.00-1.000.00M2.003.001.00-4.004.004.006.009.006.0013.003.005.002.003.002.0015.007.001.0095.000.00M-4.009.0050.00-2.001.003.00
Return on Sales Growth (5y) 18.0011.006.006.003.006.007.006.002.008.003.005.00-1.003.001.0010.000.00M0.00M1.00-5.001.000.00M-1.001.00-1.00-5.002.007.006.0010.008.009.004.006.004.000.00M2.0010.0010.0014.00101.009.001.0015.0053.008.001.00-1.00
Return on Sales (QoQ) 11.005.000.00M0.00M0.00M-1.000.00M2.00-4.003.00-1.004.00-1.000.00M-3.004.003.00-2.001.00-4.004.000.00M0.00M-2.003.000.00M-1.00-2.002.00-2.001.00-2.003.00-2.006.00-6.003.00-1.00-5.003.003.00-1.002.00-4.00-2.007.005.00-4.006.00-4.002.00-8.005.00-3.002.00-5.0011.00-1.000.00M90.00-89.00-9.0015.0034.00-47.000.00M3.00
Revenue Growth (1y) 150.49%39.79%18.11%-0.21%5.80%-22.59%4.08%9.13%-28.18%62.74%16.74%-1.84%-11.86%-8.61%-8.81%6.82%0.62%-1.33%-0.62%-4.24%-6.42%-7.84%-7.93%-3.76%1.15%5.67%8.92%7.50%8.32%4.15%1.71%3.62%6.85%6.45%1.89%2.69%0.63%3.98%8.49%1.22%-9.99%-46.11%-17.36%3.96%38.54%77.73%7.81%-12.92%-3.64%-9.81%-2.75%0.74%5.20%17.72%18.97%17.92%-88.50%-2.43%-4.83%-0.58%8.73%10.40%8.78%5.99%
Revenue Growth (3y) 23.93%20.76%12.80%2.25%-12.51%4.81%3.48%4.59%-13.96%13.64%1.90%0.13%-6.03%-5.98%-5.85%-0.52%-1.61%-1.32%-0.11%-0.31%0.83%0.47%0.66%2.35%5.39%5.42%4.12%4.58%5.21%4.85%3.98%2.50%-1.08%-15.82%-2.97%2.62%7.86%-0.14%-1.13%-2.87%6.31%-4.76%-4.67%-3.03%11.98%23.57%7.64%1.13%-51.15%1.18%3.26%5.70%-49.15%8.24%7.19%7.51%
Revenue Growth (5y) 11.04%9.69%5.40%1.80%-8.81%0.92%0.28%1.07%-9.62%7.40%1.19%0.76%-1.88%-1.77%-1.56%1.86%1.97%1.27%0.65%1.06%1.97%2.34%2.43%2.19%1.18%-8.07%0.24%3.78%7.75%2.00%0.03%-0.51%5.26%-0.89%-0.86%-1.07%4.93%1.12%2.26%1.71%-32.01%-0.16%-0.38%1.34%-29.39%15.24%5.25%1.74%
Revenue (QoQ) 4.12%23.26%18.37%64.89%-41.89%4.15%0.00%74.82%-57.48%40.03%4.86%15.06%-3.66%0.44%-11.83%3.31%-0.11%0.22%3.27%-2.68%-2.04%0.95%-0.50%-4.90%-3.53%0.85%4.01%-0.04%0.78%3.96%2.65%0.71%-3.10%1.53%4.58%3.85%-3.46%-2.82%5.40%1.78%-0.25%1.39%-1.66%-9.49%-40.28%55.48%23.71%20.61%-23.39%-5.69%-0.08%33.46%-28.29%1.70%3.50%39.37%-19.76%2.77%2.59%-86.41%580.93%0.25%7.17%-85.14%591.40%-1.22%4.41%
Shareholder's Equity Growth (1y) 6.23%10.25%5.21%-0.61%6.53%0.13%3.06%4.78%12.07%4.67%0.94%9.06%16.76%2.14%-5.14%7.78%4.68%7.17%
Shareholder's Equity Growth (3y) 7.21%4.85%3.66%1.96%3.20%2.64%6.56%7.11%5.79%7.25%6.38%4.20%1.46%2.29%
Shareholder's Equity Growth (5y) 5.46%4.22%2.82%2.74%5.24%4.87%5.03%7.69%7.14%3.63%4.24%4.07%5.00%3.71%
Shareholder's Equity (QoQ) -4.65%2.08%-0.29%
Tax Rate Growth (1y) 240.000.00M0.01M120.00231.000.00M-0.00M0.00M0.00M-0.00M0.00M-0.00M295.00-0.00M-307.00-0.00M649.00392.00-498.00438.00-0.00M-198.00-175.00-664.00234.00-396.00352.0064.00986.00-45.00-49.00-0.00M10.00296.00-202.000.00M-443.00-91.00-175.000.00M-0.01M
Tax Rate Growth (3y) 0.00M0.00M0.00M-208.000.00M-0.00M-0.00M-0.00M0.00M-0.00M0.00M-0.00M-904.00-0.00M-980.00-0.00M-964.00-202.00-320.00-161.00-628.00-639.00128.00-0.00M0.00M-145.00101.00-0.00M553.00159.00-426.00-47.00-0.01M
Tax Rate Growth (5y) 0.00M441.000.00M-0.00M0.00M-0.00M-0.00M-0.00M0.00M-0.00M0.00M-0.00M316.00-0.00M-676.00-0.01M32.0049.00-571.00-0.00M-0.00M-435.00-249.00-646.00-0.00M
Tax Rate (QoQ) 0.00M-0.00M0.01M-0.00M0.00M448.00-466.00-0.00M0.00M-0.00M0.01M-0.00M898.00-261.00833.00-0.00M-655.00690.00-606.000.00M-912.00-200.00330.00-0.00M738.00-177.00-159.00-168.00108.00571.00-447.00753.00-923.00568.00-0.00M0.00M-638.0070.00-0.00M0.00M-286.00-14.00-67.00-0.00M
Total Debt Growth (1y) 340.10%11.79%3.21%28.31%20.99%18.31%2.36%-5.35%-14.16%-13.52%3.66%-8.32%-9.76%0.79%4.66%13.56%25.29%7.45%-2.77%2.01%-7.97%3.43%-0.78%-0.97%10.19%10.36%4.24%12.01%7.79%3.63%6.96%10.49%6.58%3.10%3.23%-0.22%6.04%194.46%35.75%15.42%23.68%-3.68%-5.95%0.57%-3.53%-8.85%-2.58%3.94%7.19%14.05%11.07%7.01%5.84%13.32%3.06%6.28%10.53%5.13%
Total Debt Growth (3y) 66.90%4.58%3.07%3.65%-2.14%1.03%3.56%-0.49%-0.99%-2.16%1.79%2.03%1.33%3.86%0.32%4.68%8.31%7.04%0.19%4.20%3.01%5.76%3.42%7.01%8.18%5.64%4.80%7.28%6.80%46.53%14.44%51.89%20.12%47.82%48.03%48.49%16.45%48.21%43.43%0.44%4.26%0.04%0.59%3.81%3.06%5.61%3.70%5.74%7.84%10.76%
Total Debt Growth (5y) 38.22%4.38%2.19%5.22%1.56%2.77%1.39%-0.09%-0.32%1.34%1.76%3.33%4.33%5.08%2.40%7.26%7.86%5.55%2.11%4.52%4.32%29.14%9.16%32.00%14.08%31.93%30.09%28.46%11.76%29.12%27.24%25.20%9.69%27.55%27.38%27.76%11.31%29.35%27.33%5.54%5.34%3.59%
Total Debt (QoQ) 153.92%-61.42%15.14%-0.88%134.42%-52.04%8.57%-3.07%102.81%-55.65%-1.54%-2.35%143.09%-60.78%-3.08%9.07%152.42%-57.44%6.93%-6.47%128.41%-55.35%-3.53%5.12%119.11%-55.43%7.35%5.28%106.96%-52.11%3.31%1.21%113.62%-50.53%-0.34%-2.09%113.88%-52.19%5.92%171.86%-1.40%5.66%-7.81%0.07%-1.18%3.16%-1.42%-4.01%-6.63%10.26%5.18%-1.01%-0.66%7.38%1.33%-2.08%6.36%-2.33%4.49%1.83%1.16%