|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.26B | 63.43B | 63.38B | 115.80B | 60.66B | 61.69B | 63.85B | 117.97B | 71.40B | 73.38B | 75.29B | 133.01B | 69.67B | | | 11.12B | 76.92B | | 79.34B | 102.98B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.95B | 52.94B | 52.56B | 55.35B | 51.81B | 53.21B | 52.28B | -148.89B | 58.67B | 58.87B | 59.55B | 8.66B | 56.37B | 56.04B | 61.56B | 9.19B | 64.53B | 65.59B | 66.55B | 63.11B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.31B | 10.49B | 10.82B | 60.44B | 8.85B | 8.47B | 11.57B | 266.86B | 12.73B | 14.52B | 15.73B | 1.58B | 13.30B | | | 1.94B | 12.38B | | 12.79B | 39.87B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.96B | 6.26B | 6.52B | 7.69B | 6.28B | 6.23B | 6.91B | 7.09B | 6.87B | 6.45B | 6.79B | 1.63B | 7.19B | 8.60B | 7.65B | 1.56B | 7.12B | 7.66B | 7.80B | 8.53B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.42B | 55.47B | 55.07B | 58.13B | 54.90B | 56.44B | 55.36B | 61.43B | 61.91B | 62.77B | 63.29B | 65.52B | 60.45B | 60.38B | 65.86B | 72.08B | 69.51B | 70.64B | 71.90B | 68.16B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.38B | 61.73B | 61.59B | 65.82B | 61.18B | 62.67B | 62.28B | 68.52B | 68.78B | 69.22B | 70.09B | 67.21B | 67.64B | 68.98B | 73.51B | 73.72B | 76.62B | 78.30B | 79.70B | 76.70B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.11B | 6.81B | 6.90B | 12.80B | 4.47B | 4.07B | 6.77B | 1.46B | 8.18B | 9.96B | 11.37B | 21.96B | 8.41B | | | 0.38B | 8.06B | | 7.74B | 3.63B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.11B | 6.81B | 6.90B | 12.80B | 4.47B | 4.07B | 6.77B | 1.46B | 8.18B | 9.96B | 11.37B | 21.96B | 8.41B | | | 0.38B | 8.06B | | 7.74B | 3.63B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.24B | 5.12B | 5.11B | 6.05B | 5.00B | 5.06B | 5.20B | 8.08B | 5.56B | 5.79B | 6.18B | 9.22B | 6.38B | | | 0.02B | 7.77B | | 8.10B | 8.07B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | -0.14B | -0.18B | -0.38B | -0.14B | -0.09B | -0.01B | 1.18B | -0.05B | -0.01B | 0.06B | 0.01B | 0.03B | 0.06B | -0.38B | 0.09B | 0.07B | -0.17B | -0.47B | 0.09B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.21B | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.48B | 8.06B | 9.62B | 18.25B | 7.90B | 5.88B | 7.33B | 3.26B | 12.55B | 12.47B | 12.42B | 27.64B | 12.03B | | | 6.93B | 8.65B | | 11.11B | 6.15B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02B | 2.26B | 2.42B | 6.41B | 2.04B | 2.54B | 2.06B | 2.44B | 2.87B | 3.33B | 3.05B | 6.67B | 3.27B | | | 1.96B | 2.63B | | 2.67B | 0.78B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.46B | 5.80B | 7.20B | 11.84B | 5.86B | 3.34B | 5.27B | 0.82B | 9.68B | 9.14B | 9.36B | 20.97B | 8.76B | | | 4.97B | 6.03B | | 8.44B | 5.37B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48B | 0.90B | 1.36B | 1.25B | -1.32B | 0.97B | 1.20B | 1.27B | 1.41B | 1.28B | 1.47B | 0.02B | -1.06B | -0.67B | 4.73B | 0.01B | 0.97B | 0.89B | 1.07B | 0.73B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26B | -0.37B | -0.60B | -0.21B | -0.17B | -0.35B | -0.46B | -0.31B | -0.11B | -0.40B | -0.57B | -0.85B | -0.20B | 0.28B | 0.14B | -0.16B | -0.21B | -0.49B | -0.74B | -0.88B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.46B | 5.80B | 7.20B | 11.84B | 5.86B | 3.34B | 5.27B | 0.82B | 9.68B | 9.14B | 9.36B | 20.97B | 8.76B | | | 4.97B | 6.03B | | 8.44B | 5.37B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.46B | 5.80B | 7.20B | 11.84B | 5.86B | 3.34B | 5.27B | 0.82B | 9.68B | 9.14B | 9.36B | 20.97B | 8.76B | | | 4.97B | 6.03B | | 8.44B | 5.37B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.20B | 5.69B | 6.97B | 4.59B | 5.70B | 3.14B | 5.15B | 4.18B | 9.57B | 8.85B | 9.19B | -0.06B | 8.57B | 3.85B | 14.43B | 0.26B | 5.81B | 6.33B | 8.17B | 5.21B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.20B | 5.69B | 6.97B | 4.59B | 5.70B | 3.14B | 5.15B | 4.18B | 9.57B | 8.85B | 9.19B | -0.06B | 8.57B | 3.85B | 14.43B | 0.26B | 5.81B | 6.33B | 8.17B | 5.21B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.05B | 0.04B | 0.33 | 0.11B | 0.04B | 0.04B | 0.31 | 0.10B | 0.05B | 0.03B | 0.00 | 0.09B | 0.03B | 0.05B | 0.02 | 0.09B | 0.05B | 0.04B | 0.40 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.05B | 0.04B | 0.02B | 0.11B | 0.04B | 0.04B | 0.31 | 0.10B | 0.05B | 0.03B | 0.00 | 0.09B | 0.03B | 0.05B | 0.02 | 0.09B | 0.05B | 0.04B | 0.40 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 109.00 | 166.00 | 13.89B | 54.00 | 85.00 | 139.00 | 13.66B | 97.00 | 191.00 | 292.00 | 13.51B | 99.00 | 142.00 | 308.00 | 13.25B | 65.00 | 136.00 | 233.00 | 13.03B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 109.00 | 166.00 | 205.00 | 54.00 | 85.00 | 139.00 | 13.66B | 97.00 | 191.00 | 292.00 | 13.51B | 99.00 | 142.00 | 308.00 | 13.25B | 65.00 | 136.00 | 233.00 | 13.03B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.11B | 6.58B | 6.73B | 12.80B | 13.05B | 5.55B | -0.21B | 1.46B | 18.64B | 11.71B | 11.37B | 21.96B | 8.41B | | | 0.38B | 8.06B | | 7.74B | 3.63B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.30% | 28.00% | 25.12% | 35.11% | 25.79% | 43.23% | 28.06% | 74.70% | 22.88% | 26.67% | 24.59% | 24.13% | 27.16% | | | 28.31% | 30.34% | | 24.04% | 12.76% |