|
EBT Margin (Quarter)
|
19.84% | 11.68% | 6.80% | 9.03% | 11.21% | 10.38% | 10.15% | 10.10% | 14.36% | 19.52% | 20.85% | 20.39% | 27.48% | 30.02% | 27.51% | 30.29% | 30.42% | 32.39% | 32.69% | 40.47% | 36.46% | 30.12% | 31.55% | 32.79% | 33.67% | 34.21% | 43.83% | 33.49% | 28.08% | 26.95% | -107.48% | 28.33% | 310.39% | 33.63% | 30.71% | 31.33% | 30.34% | 33.49% | 29.81% |
|
EBIT Margin (Quarter)
|
44.33% | 35.24% | 30.13% | 30.70% | 32.76% | 29.51% | 28.63% | 28.53% | 33.92% | 35.22% | 36.70% | 33.74% | 40.79% | 40.98% | 37.20% | 40.30% | 40.20% | 41.65% | 42.25% | 48.81% | 45.21% | 38.55% | 39.90% | 36.06% | 38.37% | 44.88% | 83.79% | 69.74% | 79.69% | 82.23% | -51.21% | 86.70% | 142.79% | 87.71% | 81.88% | 81.98% | 81.81% | 84.71% | 75.83% |
|
EBITDA Margin (Quarter)
|
44.33% | 35.24% | 30.13% | 30.70% | 32.76% | 29.51% | 28.63% | 28.53% | 33.92% | 35.22% | 36.70% | 33.74% | 40.79% | 40.98% | 37.20% | 40.30% | 40.20% | 41.65% | 42.25% | 48.81% | 45.21% | 38.55% | 39.90% | 36.96% | 40.39% | 45.65% | 85.19% | 71.67% | 80.57% | 83.12% | -49.10% | 88.52% | 137.51% | 89.36% | 84.09% | 83.65% | 83.60% | 85.31% | 77.54% |
|
Net Margin (Quarter)
|
12.45% | 5.68% | 6.98% | 8.07% | 8.71% | 8.75% | 8.66% | 9.06% | 11.26% | 14.34% | 17.38% | 16.47% | 18.68% | 21.00% | 19.17% | 20.27% | 8.67% | 22.23% | 11.54% | 22.00% | 21.81% | 18.43% | 22.28% | 24.92% | 25.71% | 26.27% | 51.18% | 26.66% | 24.76% | 22.00% | -105.84% | 22.64% | -49.02% | 26.27% | 24.03% | 23.62% | 23.66% | 25.99% | 24.57% |
|
FCF Margin (Quarter)
|
| | | | 17.33% | 57.23% | 9.36% | 21.60% | 99.20% | 82.48% | 20.09% | -5.05% | 80.28% | 29.08% | -0.20% | 40.71% | 15.48% | 71.84% | -26.23% | 145.46% | 27.79% | | | -3.53% | 70.11% | 64.48% | 112.33% | 2.23% | 74.85% | 49.44% | 48.67% | -20.55% | -50.15% | 30.17% | 15.32% | 15.23% | 18.33% | 28.86% | 49.22% |
|
Assets Average (Quarter)
|
| | | | 13.45B | 20.78B | 24.83B | 26.01B | 89.61B | 99.95B | 33.06B | 16.57B | 9.96B | 9.18B | 29.64B | 117.73B | 93.83B | 10.30B | 32.01B | 28.29B | 32.65B | 33.63B | 14.75B | 103.17B | 97.95B | 7.27B | 85.03B | 174.91B | 366.87B | 357.81B | 348.41B | 351.16B | 159.42B | 174.84B | 368.32B | 533.54B | 539.87B | 543.84B | 545.69B |
|
Equity Average (Quarter)
|
| | | | 16.38B | 16.63B | 16.76B | 16.64B | 16.58B | 16.86B | 17.30B | 17.51B | 17.68B | 18.40B | 19.73B | 20.86B | 21.21B | 21.61B | 22.05B | 22.44B | 23.15B | 23.73B | 24.10B | 44.66B | 64.02B | 61.91B | 60.67B | 61.47B | 63.04B | 62.84B | 60.63B | 59.15B | 61.44B | 64.76B | 64.69B | 64.16B | 64.74B | 65.24B | 65.42B |
|
Invested Capital (Quarter)
|
| 32.90B | | 37.62B | 16.53B | 16.74B | 16.79B | 38.23B | 39.26B | 40.43B | 39.69B | 39.28B | 40.65B | 41.49B | 39.75B | 40.31B | 39.55B | 41.36B | 42.50B | 44.27B | 46.91B | 45.86B | 46.63B | 98.82B | 93.32B | 91.98B | 103.74B | 132.29B | 108.43B | 103.24B | 98.17B | 98.12B | 98.44B | 102.47B | 98.64B | 96.67B | 109.27B | 107.38B | 107.15B |
|
Asset Utilization Ratio (Quarter)
|
| | | | 0.65 | 0.43 | 0.37 | 0.36 | 0.10 | 0.09 | 0.26 | 0.52 | 0.90 | 1.00 | 0.32 | 0.08 | 0.10 | 0.95 | 0.30 | 0.34 | 0.29 | 0.28 | 0.63 | 0.12 | 0.16 | 2.63 | 0.23 | 0.11 | 0.05 | 0.05 | 0.06 | 0.06 | 0.08 | 0.07 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 |
|
Interest Coverage Ratio (Quarter)
|
1.81 | 1.50 | 1.29 | 1.42 | 1.52 | 1.54 | 1.55 | 1.55 | 1.73 | 2.24 | 2.31 | 2.53 | 3.07 | 3.74 | 3.84 | 4.02 | 4.11 | 4.50 | 4.42 | 5.85 | 5.17 | 4.57 | 4.78 | 11.03 | 8.16 | 4.21 | 2.10 | 1.92 | 1.54 | 1.49 | -0.91 | 1.49 | -0.85 | 1.62 | 1.60 | 1.62 | 1.59 | 1.65 | 1.65 |
|
Debt to Equity (Quarter)
|
| 0.85 | | 0.63 | | | | 0.42 | 0.31 | 0.28 | 0.23 | 0.24 | 0.19 | 0.17 | 0.15 | 0.16 | 0.15 | 0.15 | 0.22 | 0.20 | 0.14 | 0.17 | 0.14 | 0.08 | 0.22 | 0.42 | 0.39 | 0.38 | 0.38 | 0.38 | 0.42 | 0.45 | 0.36 | 0.32 | 0.46 | 0.37 | 0.26 | 0.45 | 0.43 |
|
Debt Ratio (Quarter)
|
| 0.08 | | 2.00 | | | | 0.31 | 0.03 | 0.11 | 0.17 | 0.42 | 0.34 | 0.38 | 0.06 | 0.02 | 1.03 | 0.18 | 0.10 | 0.46 | 0.06 | 0.33 | 0.19 | 0.03 | 1.94 | 3.44 | 0.14 | 0.13 | 0.04 | 0.14 | 0.05 | 0.15 | 0.16 | 0.10 | 0.05 | 0.04 | 0.03 | 0.05 | 0.05 |
|
Equity Ratio (Quarter)
|
| 0.10 | | 3.15 | 0.76 | 0.84 | 0.56 | 0.74 | 0.11 | 0.40 | 0.75 | 1.77 | 1.78 | 2.28 | 0.40 | 0.11 | 6.72 | 1.26 | 0.47 | 2.28 | 0.43 | 2.00 | 1.38 | 0.34 | 8.89 | 8.15 | 0.37 | 0.33 | 0.12 | 0.37 | 0.11 | 0.34 | 0.44 | 0.32 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
|
Times Interest Earned (Quarter)
|
1.81 | 1.50 | 1.29 | 1.42 | 1.52 | 1.54 | 1.55 | 1.55 | 1.73 | 2.24 | 2.31 | 2.53 | 3.07 | 3.74 | 3.84 | 4.02 | 4.11 | 4.50 | 4.42 | 5.85 | 5.17 | 4.57 | 4.78 | 11.03 | 8.16 | 4.21 | 2.10 | 1.92 | 1.54 | 1.49 | -0.91 | 1.49 | -0.85 | 1.62 | 1.60 | 1.62 | 1.59 | 1.65 | 1.65 |
|
FCF Payout Ratio (Quarter)
|
| | | | 0.28 | 0.08 | 0.46 | 0.21 | 0.05 | 0.07 | -0.53 | -3.72 | 0.06 | -0.16 | -78.20 | -0.35 | 0.08 | 0.24 | -0.25 | -0.13 | 0.06 | | | -0.47 | 0.30 | -0.27 | 0.68 | 0.87 | 0.02 | 0.04 | 1.05 | -0.11 | 1.52 | -0.72 | 0.10 | 0.91 | 0.73 | 0.44 | 0.25 |
|
Enterprise Value (Quarter)
|
| -2.71B | | -0.59B | | -1.31B | -0.01B | -29.58B | -17.91B | -43.03B | -30.78B | -29.40B | -30.26B | -31.26B | -31.22B | -55.91B | -53.78B | -54.11B | -29.06B | -48.03B | -24.70B | -45.91B | -46.68B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.15B | 0.17B | 0.15B | 0.23B | | | | | | | |
|
Return on Sales (Quarter)
|
0.15% | 0.10% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.12% | 0.15% | 0.18% | 0.17% | 0.19% | 0.22% | 0.20% | 0.39% | 0.11% | 0.23% | 0.13% | 0.37% | 0.25% | 0.21% | 0.24% | 0.27% | 0.27% | 0.28% | 0.38% | 0.02% | 0.04% | 0.02% | 0.02% | 0.01% | -2.87% | 0.00% | 0.00% | 0.36% | 0.00% | 0.00% | |
|
Return on Invested Capital (Quarter)
|
| | | | 0.09% | 0.15% | 0.15% | 0.09% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.07% | 0.05% | 0.05% | 0.07% | 0.08% | 0.08% | 0.09% | 0.11% | 0.18% | 0.15% | 0.03% | 0.03% | 0.01% | -0.02% | 0.13% | 0.13% | 0.13% |
|
Return on Assets (Quarter)
|
| | | | 0.06% | 0.04% | 0.03% | 0.03% | 0.01% | 0.01% | 0.03% | 0.08% | 0.15% | 0.19% | 0.06% | 0.02% | 0.02% | 0.22% | 0.07% | 0.07% | 0.07% | 0.07% | 0.17% | 0.03% | 0.04% | 0.71% | 0.07% | 0.03% | 0.01% | 0.00% | 0.00% | 0.00% | 0.03% | 0.03% | 0.01% | 0.01% | 0.00% | 0.00% | |
|
Return on Equity (Quarter)
|
| | | | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.08% | 0.09% | 0.10% | 0.10% | 0.12% | 0.11% | 0.11% | 0.10% | 0.09% | 0.10% | 0.10% | 0.10% | 0.07% | 0.06% | 0.08% | 0.10% | 0.07% | 0.05% | 0.02% | 0.01% | 0.01% | 0.08% | 0.08% | 0.08% | 0.08% | 0.00% | 0.00% | |