|
Provisions
|
2.81B | 2.64B | 1.19B | 1.06B | 0.59B | 0.25B | 0.43B | 0.57B | 0.55B | 0.57B | 0.61B | 2.33B | -0.81B | 0.78B | 2.11B | 1.87B |
|
Revenue
|
0.86B | 0.81B | 1.01B | 1.88B | 1.38B | 9.23B | 9.61B | 10.79B | 11.32B | 11.56B | 12.57B | 22.70B | 22.30B | 19.97B | 20.02B | 13.28B |
|
Interest income - Loans
|
5.55B | 6.08B | 6.12B | 5.98B | 5.60B | 5.16B | 5.35B | 5.99B | 6.23B | 6.89B | 7.98B | 13.48B | 11.48B | 13.25B | 19.52B | 19.23B |
|
Interest income - Investments
|
0.13B | 0.48B | 0.69B | 0.54B | 0.30B | 0.17B | 2.01B | 1.36B | 1.99B | 2.97B | 1.69B | 2.81B | 4.25B | 4.97B | 5.00B | 7.36B |
|
Interest Income - Debt Securities
|
1.32B | 1.02B | 0.81B | 0.91B | 0.87B | 0.94B | 0.94B | 1.03B | 1.09B | 1.16B | 1.32B | 1.74B | 2.09B | 2.76B | 3.07B | 3.51B |
|
Other interest income
|
0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.07B | 0.11B | 0.32B | 0.20B | 0.62B | 1.87B | 2.33B |
|
Interest Income - Total
|
6.88B | 7.12B | 6.88B | 6.92B | 6.51B | 6.14B | 6.33B | 7.07B | 7.37B | 8.12B | 9.41B | 15.55B | 13.77B | 16.63B | 24.45B | 25.07B |
|
Interest Expense - Deposits
|
1.27B | 0.92B | 0.61B | 0.43B | 0.30B | 0.24B | 0.23B | 0.25B | 0.34B | 0.64B | 1.10B | 0.79B | 0.15B | 1.15B | 6.43B | 7.85B |
|
Interest Expense - Debt
|
0.71B | 0.86B | 0.76B | 0.62B | 0.58B | 0.53B | 0.50B | 0.48B | 0.45B | 0.68B | 0.80B | 0.80B | 0.57B | 0.79B | 2.21B | 1.81B |
|
Interest Expenses
|
2.04B | 1.79B | 1.38B | 1.06B | 0.89B | 0.77B | 0.73B | 0.74B | 0.84B | 1.44B | 2.10B | 1.72B | 0.77B | 2.32B | 9.93B | 10.97B |
|
Interest Income - Net
|
4.84B | 5.32B | 5.51B | 5.86B | 5.62B | 5.37B | 5.59B | 6.32B | 6.54B | 6.68B | 7.31B | 13.83B | 13.01B | 14.31B | 14.52B | 14.09B |
|
Interest Income - Total
|
2.03B | 2.68B | 4.32B | 4.80B | 5.02B | 5.12B | 5.16B | 5.75B | 5.99B | 6.12B | 6.70B | 11.49B | 13.82B | 13.54B | 12.41B | 12.22B |
|
Financial Services Fees
|
1.05B | 1.04B | 1.04B | 1.36B | 1.52B | 1.64B | 1.60B | 1.71B | 1.75B | | | | | | | |
|
Service Charges
|
0.69B | 0.62B | 0.56B | 0.57B | 0.62B | 0.63B | 0.63B | 0.66B | 0.71B | | | | | | | |
|
Investment Gain (Loss)
|
0.24B | 0.58B | 0.17B | -0.00B | 0.05B | | | | | | | | | | | |
|
Investment Banking Income
|
| | | | | | | 0.14B | 0.15B | 0.12B | 0.12B | 1.03B | 0.45B | 0.07B | 0.06B | 0.07B |
|
Income - Trust
|
0.14B | 0.16B | 0.17B | 0.18B | 0.20B | 0.22B | 0.24B | 0.27B | 0.28B | | | | | | | |
|
Mortgage Banking
|
0.66B | 0.52B | 0.44B | 0.84B | 0.56B | 0.40B | 0.46B | 0.46B | 0.41B | | | | | | | |
|
Card Income
|
0.23B | 0.27B | 0.27B | 0.24B | 0.20B | 0.21B | 0.22B | 0.24B | 0.27B | | | | | | | |
|
Other Non-Interest Income
|
1.86B | 0.25B | 0.19B | 0.30B | 0.45B | 0.35B | 0.33B | 0.14B | 0.15B | 0.13B | 0.14B | 0.27B | 0.29B | 0.32B | 1.92B | 2.22B |
|
Non-Interest Income
|
3.93B | 3.96B | 3.11B | 3.82B | 4.04B | 3.86B | 4.02B | 4.47B | 4.78B | 4.88B | 5.25B | 8.88B | 9.29B | 5.66B | 5.50B | -0.81B |
|
Amortization - Intangibles
|
0.11B | 0.12B | 0.10B | 0.11B | 0.11B | 0.09B | 0.10B | 0.22B | 0.24B | 0.27B | 0.34B | 0.86B | 0.94B | 0.89B | 0.87B | 0.90B |
|
Depreciation & Amortization - Total
|
| | | | | | | | 0.25B | 0.27B | 0.28B | 0.48B | 0.51B | 0.45B | 0.38B | 0.37B |
|
Research & Development
|
| | | | 0.09B | 0.17B | 0.19B | 0.19B | 0.16B | 0.13B | | | | | | |
|
Wages, Salaries and Other
|
2.52B | 2.62B | 2.73B | 3.12B | 3.29B | 3.18B | 3.47B | 4.03B | 4.23B | 4.31B | 4.83B | 8.15B | 8.63B | 6.56B | 6.52B | 6.51B |
|
Rent Expense
|
0.58B | 0.61B | 0.62B | 0.65B | 0.69B | 0.68B | 0.71B | 0.79B | 0.54B | 0.49B | 0.51B | 0.90B | 0.76B | 0.69B | 0.66B | 0.66B |
|
Restructuring Costs
|
0.04B | 0.07B | 0.02B | 0.07B | 0.05B | 0.05B | 0.17B | 0.17B | 0.12B | 0.15B | 0.36B | 0.86B | 0.82B | 0.47B | 0.32B | 0.12B |
|
Other Operating Expenses
|
4.31B | 4.99B | 5.17B | 5.11B | 4.95B | 4.95B | 5.20B | 5.58B | 6.38B | 5.90B | 6.79B | 12.65B | 13.02B | 10.56B | 17.32B | 10.86B |
|
Operating Expenses
|
4.93B | 5.67B | 5.80B | 5.83B | 5.78B | 5.85B | 6.27B | 6.72B | 7.44B | 6.93B | 7.93B | 14.90B | 15.12B | 12.17B | 18.68B | 12.01B |
|
Operating Income
|
0.36B | 0.34B | 0.57B | 0.98B | 1.15B | 1.09B | 1.02B | 1.23B | 1.16B | | | | | | | |
|
EBIT
|
0.36B | 0.34B | 0.57B | 0.98B | 1.15B | 1.09B | 1.02B | 1.23B | 1.16B | 5.50B | 6.12B | 7.20B | 8.76B | 9.35B | 9.16B | 10.37B |
|
Non Operating Investment Income
|
| | | | | | -0.00B | 0.05B | -0.00B | | | | | | | |
|
Other Non Operating Income
|
| | | -0.00B | | -0.12B | -0.17B | 0.00B | -0.39B | | | -0.23B | 0.00B | | | |
|
Non Operating Income
|
| | | | | | | | | | | | 0.80B | 0.65B | 1.01B | 1.02B |
|
EBT
|
1.04B | 0.97B | 1.63B | 2.79B | 3.28B | 3.13B | 2.92B | 3.50B | 3.33B | 4.06B | 4.02B | 5.47B | 7.99B | 7.03B | -0.77B | -0.60B |
|
Tax Provisions
|
0.16B | 0.12B | 0.30B | 0.76B | 1.55B | 0.92B | 0.79B | 1.06B | 0.91B | 0.80B | 0.78B | 0.98B | 1.56B | 1.25B | 0.74B | -0.56B |
|
Profit After Tax
|
0.88B | 0.85B | 1.33B | 2.03B | 1.73B | 2.21B | 2.12B | 2.44B | 2.42B | 3.26B | 3.24B | 4.49B | 6.44B | 6.27B | -1.50B | 4.84B |
|
Equity Income
|
0.30B | 0.47B | 0.66B | 0.42B | | | | | | | | | | | | |
|
Net Income - Minority
|
| | -0.06B | -0.07B | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
0.02B | 0.04B | 0.04B | 0.05B | 0.05B | 0.07B | 0.04B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | -0.00B | 0.01B | 0.04B | 0.02B |
|
Income from Continuing Operations
|
0.88B | 0.85B | 1.33B | 2.03B | 1.73B | 2.21B | 2.12B | 2.44B | 2.42B | 3.26B | 3.24B | 4.49B | 6.44B | 5.78B | -1.50B | -0.04B |
|
Consolidated Net Income
|
0.88B | 0.85B | 1.33B | 2.03B | 1.73B | 2.21B | 2.12B | 2.44B | 2.42B | 3.26B | 3.24B | 4.49B | 6.44B | 0.49B | 0.46B | 4.88B |
|
Income towards Parent Company
|
0.88B | 0.85B | 1.27B | 1.96B | 1.73B | 2.21B | 2.12B | 2.44B | 2.42B | 3.24B | 3.22B | 4.48B | 6.44B | 6.26B | 0.46B | 4.88B |
|
Preferred Dividend Payments
|
0.12B | | | 0.06B | 0.12B | 0.15B | 0.15B | 0.17B | 0.17B | 0.17B | 0.20B | 0.30B | 0.41B | 0.33B | 0.36B | 0.35B |
|
Net Income towards Common Stockholders
|
0.73B | 0.82B | 1.29B | 1.92B | 1.56B | 1.98B | 1.94B | 2.26B | 2.22B | 3.06B | 3.03B | 4.18B | 6.03B | 5.93B | -1.45B | 4.47B |
|
EPS (Basic)
|
1.16 | 1.18 | 1.85 | 2.74 | 2.22 | 2.76 | 2.59 | 2.81 | 2.78 | 3.96 | 3.76 | 3.11 | 4.51 | 4.46 | -1.40 | 3.36 |
|
EPS (Weighted Average and Diluted)
|
1.15 | 1.16 | 1.83 | 2.70 | 2.19 | 2.72 | 2.56 | 2.77 | 2.74 | 3.91 | 3.71 | 3.08 | 4.47 | 4.43 | -1.40 | 3.36 |
|
Shares Outstanding (Weighted Average)
|
0.69B | 0.69B | 0.70B | 0.70B | 0.71B | 0.72B | 0.78B | 0.81B | 0.79B | | | | | 1.33B | 1.33B | 1.33B |
|
Shares Outstanding (Diluted Average)
|
0.64B | 0.70B | 0.71B | 0.71B | 0.71B | | | | | | | | | 1.34B | 1.33B | 1.33B |
|
Tax Rate
|
15.35% | 11.87% | 18.18% | 27.36% | 47.30% | 29.45% | 27.22% | 30.23% | 27.39% | 19.78% | 19.46% | 17.92% | 19.47% | 17.78% | | 92.51% |