|
Cash & Equivalents
|
| 2.23B | | | | | | 29.01B | | 23.89B | 30.42B | 28.93B | 29.74B | 30.79B | 30.70B | 31.80B | 30.53B | 29.98B | 28.58B | 25.91B | 24.27B | 25.26B | 25.72B | | | | | | | | | | | | | | | |
|
Cash Due from Bank
|
| 1.57B | 1.29B | 1.58B | | 1.27B | 1.23B | 1.13B | 1.03B | 1.20B | 1.31B | 1.56B | 1.34B | 1.41B | 1.56B | 1.98B | 1.32B | 1.44B | 1.81B | 1.56B | 1.72B | 1.72B | 1.44B | 5.52B | 5.51B | 5.03B | 5.38B | 4.63B | 4.78B | 5.16B | 5.00B | 5.04B | 5.20B | 5.23B | 5.79B | 6.00B | 5.16B | 4.33B |
|
Short-term Investments
|
| 0.52B | 0.69B | 33.62B | | 23.39B | 16.60B | 23.42B | 17.97B | 19.21B | 23.95B | 0.53B | 23.76B | 24.34B | 23.12B | 24.18B | 23.31B | 24.18B | 22.72B | 22.17B | 20.44B | 20.74B | 21.03B | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
| 2.76B | 0.69B | 33.62B | | 23.39B | 16.60B | 52.43B | 17.97B | 43.10B | 54.37B | 29.47B | 53.49B | 55.13B | 53.83B | 55.97B | 53.84B | 54.16B | 51.30B | 48.08B | 44.71B | 46.00B | 46.75B | | | | | | | | | | | | | | | |
|
Interest Deposits
|
| 0.42B | 0.58B | 0.67B | | 0.93B | 0.94B | 0.93B | 0.86B | 1.34B | 2.91B | 2.65B | 2.46B | 2.25B | 1.78B | 0.94B | 1.59B | 0.74B | 0.50B | 0.45B | 0.35B | 0.59B | 0.44B | 23.61B | 17.60B | 17.19B | 16.04B | 32.97B | 25.23B | 24.68B | 25.23B | 29.51B | 35.67B | 34.41B | 33.98B | 36.17B | 36.29B | 32.52B |
|
Fed Funds Sold
|
| 0.25B | 0.52B | 0.40B | | 0.31B | 0.28B | 0.33B | 0.30B | 0.25B | 0.18B | 0.14B | 0.25B | 0.21B | 0.16B | 0.12B | 0.30B | 0.20B | 0.16B | 0.15B | 0.14B | 0.14B | 0.14B | 2.32B | 2.65B | 2.57B | 3.18B | 3.64B | 2.31B | 2.02B | 2.38B | 2.09B | 2.34B | 2.97B | 2.55B | 2.81B | 2.66B | 2.98B |
|
Securities Bought
|
| | | | | | | | | | | | | | | | | | | | | | | 1.68B | 2.01B | 1.67B | 2.42B | 2.69B | 1.00B | 0.83B | 1.17B | 0.88B | 0.99B | 1.01B | 1.32B | | | |
|
Collateral
|
| | | 22.60B | | | | 19.30B | 21.60B | 15.70B | 13.90B | 15.50B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
| 31.03B | 34.13B | 33.25B | | 23.66B | 24.50B | 23.17B | 17.89B | 19.41B | 24.65B | 22.31B | 24.38B | 25.07B | 24.10B | 25.14B | 24.17B | 24.48B | 22.86B | 22.10B | 20.50B | 20.94B | 21.17B | 84.75B | 79.28B | 72.98B | 71.80B | 71.86B | 68.97B | 65.12B | 67.37B | 66.05B | 55.97B | 64.11B | 67.46B | 68.01B | 66.39B | 65.52B |
|
Securities - Held-to-maturity
|
| | | | | | | | 8.37B | 8.61B | 8.17B | 14.09B | 13.51B | 12.74B | 13.45B | 13.85B | 13.29B | 13.75B | 13.53B | 18.10B | 20.81B | 20.43B | 20.72B | 61.66B | 60.08B | 58.75B | 57.71B | 56.93B | 55.96B | 54.94B | 54.11B | 53.37B | 52.45B | 51.49B | 50.64B | 49.88B | 48.97B | 48.02B |
|
Loans - Gross
|
| 96.35B | 103.90B | 103.66B | | 102.55B | 102.18B | 103.57B | 102.58B | 103.39B | 104.70B | 107.47B | 108.16B | 111.08B | 114.14B | 114.60B | 114.20B | 115.79B | 115.62B | 115.92B | 116.53B | 119.52B | 118.69B | 290.08B | 303.66B | 314.33B | 325.99B | 327.67B | 322.09B | 315.70B | 312.06B | 307.22B | 305.69B | 303.08B | 306.38B | 308.64B | 318.80B | 323.74B |
|
Loans - Loss Allowance
|
| 2.11B | 2.38B | 2.60B | 2.71B | 2.72B | 2.61B | 2.71B | 2.64B | 2.52B | 2.35B | 2.26B | 2.18B | 2.13B | 2.05B | 2.02B | 1.98B | 1.90B | 1.84B | 1.73B | 1.64B | 1.59B | 1.50B | 4.17B | 4.19B | 4.21B | 4.65B | 4.48B | 4.61B | 4.69B | 5.09B | 4.80B | 4.81B | 4.84B | 4.86B | 4.87B | 4.90B | 4.99B |
|
Loans - Net
|
| 94.24B | 101.52B | 101.06B | | 99.83B | 99.57B | 100.86B | 99.93B | 100.87B | 102.35B | 105.21B | 105.98B | 108.95B | 112.09B | 112.58B | 112.22B | 113.89B | 113.79B | 114.19B | 114.89B | 117.93B | 117.19B | 285.91B | 299.48B | 310.13B | 321.61B | 323.19B | 317.49B | 311.01B | 307.26B | 302.42B | 300.88B | 298.24B | 301.53B | 303.77B | 313.90B | 318.75B |
|
Loans
|
| 3.98B | 3.13B | 2.55B | | 2.17B | 3.83B | 3.70B | 2.31B | 1.97B | 2.75B | 3.74B | 2.52B | 2.74B | 3.47B | 3.76B | 3.43B | 2.49B | 2.96B | 1.22B | 1.10B | 1.69B | 2.00B | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| | | 0.27B | | | | 0.33B | | | | 0.27B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
| | | | | | | | | | | 0.51B | | | | 0.55B | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| 1.58B | 1.59B | 1.58B | | 1.83B | 1.83B | 1.84B | 1.83B | 1.85B | 1.86B | 1.85B | 1.82B | 1.82B | 1.94B | 1.89B | 1.88B | 1.89B | 1.88B | 1.87B | 1.85B | 1.86B | 1.84B | 3.66B | 3.68B | 3.58B | 3.60B | 3.52B | 3.45B | 3.39B | 3.30B | 3.27B | 3.24B | 3.25B | 3.23B | 3.17B | 3.20B | 3.18B |
|
Goodwill
|
| 5.49B | 6.18B | 6.05B | | 6.07B | 6.01B | 6.01B | 6.01B | 6.02B | 6.02B | 6.08B | 6.08B | 6.43B | 6.72B | 6.80B | 6.82B | 6.82B | 6.82B | 6.81B | 6.82B | 6.87B | 6.87B | 26.28B | 26.30B | 26.81B | 23.23B | 27.01B | 27.01B | 26.98B | 17.16B | 17.16B | 17.16B | 17.12B | 17.12B | 17.12B | 17.12B | 17.12B |
|
Intangibles
|
| 0.61B | 0.64B | 0.83B | 0.88B | 0.67B | 0.58B | 0.83B | 0.93B | 0.88B | 0.57B | 0.56B | 0.70B | 0.58B | 0.56B | 0.63B | 0.73B | 0.89B | 0.96B | 1.05B | 1.01B | 0.95B | 0.94B | 3.69B | 3.54B | 3.80B | 3.43B | 3.54B | 3.50B | 3.54B | 3.09B | 3.42B | 3.41B | 3.50B | 3.71B | 3.63B | 3.61B | 3.78B |
|
Goodwill & Intangibles
|
| 6.11B | 6.82B | 6.88B | 0.88B | 6.73B | 6.60B | 6.84B | 6.94B | 6.89B | 6.59B | 6.64B | 6.77B | 7.01B | 7.28B | 7.43B | 7.56B | 7.72B | 7.78B | 7.86B | 7.83B | 7.82B | 7.81B | 29.98B | 29.83B | 30.61B | 26.66B | 30.55B | 30.51B | 30.52B | 20.24B | 20.57B | 20.57B | 20.62B | 20.83B | 20.75B | 20.74B | 20.90B |
|
Long-Term Deferred Tax
|
| | | 1.86B | | | | 2.19B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| 11.94B | 10.79B | 13.18B | | 14.71B | 15.15B | 14.92B | 14.65B | 14.50B | 14.84B | 14.29B | 13.76B | 14.46B | 14.55B | 15.14B | 13.60B | 14.10B | 13.91B | 14.51B | 14.01B | 14.05B | 13.46B | 33.47B | 34.68B | 35.70B | 35.13B | 37.01B | 36.43B | 36.79B | 35.00B | 36.52B | 34.78B | 34.98B | 37.13B | 36.92B | 37.97B | 38.66B |
|
Assets
|
| 152.40B | 165.33B | 165.76B | 163.70B | 155.08B | 157.23B | 157.08B | 157.04B | 159.31B | 167.68B | 175.01B | 174.75B | 178.53B | 182.02B | 184.50B | 181.50B | 183.39B | 181.71B | 183.04B | 184.68B | 188.04B | 187.04B | 543.98B | 545.12B | 548.44B | 547.60B | 566.98B | 546.50B | 535.23B | 535.35B | 527.19B | 519.85B | 523.43B | 531.18B | 535.90B | 543.83B | 543.85B |
|
Accounts Payables
|
| 102.16B | 114.51B | 114.97B | | 104.45B | 106.42B | 107.21B | 106.91B | 108.06B | 117.57B | 124.94B | 124.16B | 126.06B | 130.02B | 133.07B | 131.35B | 131.08B | 127.48B | 127.47B | 127.48B | 131.59B | 130.90B | | | | 413.50B | | | | 395.87B | | | | 390.52B | | | |
|
Notes Payables
|
| 12.63B | 8.36B | 8.11B | | 6.08B | 5.82B | 5.67B | 5.19B | 4.84B | 3.95B | 3.57B | 3.44B | 3.20B | 3.09B | 2.86B | 3.24B | 3.19B | 4.81B | 4.14B | 3.29B | 3.98B | 3.38B | 5.15B | 13.74B | 25.69B | 23.42B | 23.68B | 24.46B | 23.48B | 24.83B | 26.33B | 22.82B | 20.86B | 29.20B | 23.73B | 16.63B | 29.38B |
|
Dividends payables
|
| | | | | | | 0.10B | | | | 0.11B | | | | 0.17B | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| 114.80B | 122.87B | 123.07B | | 110.53B | 112.24B | 112.99B | 112.10B | 112.91B | 121.52B | 128.62B | 127.59B | 129.25B | 133.11B | 136.11B | 134.59B | 134.27B | 132.30B | 131.61B | 130.76B | 135.56B | 134.28B | 5.15B | 13.74B | 25.69B | 436.92B | 23.68B | 24.46B | 23.48B | 420.69B | 26.33B | 22.82B | 20.86B | 419.73B | 23.73B | 16.63B | 29.38B |
|
Short term Debt
|
| 12.63B | 8.36B | 8.11B | | 6.08B | 5.82B | 5.67B | 5.19B | 4.84B | 3.95B | 3.57B | 3.44B | 3.20B | 3.09B | 2.86B | 3.24B | 3.19B | 4.81B | 4.14B | 3.29B | 3.98B | 3.38B | 5.15B | 13.74B | 25.69B | 23.42B | 23.68B | 24.46B | 23.48B | 24.83B | 26.33B | 22.82B | 20.86B | 29.20B | 23.73B | 16.63B | 29.38B |
|
Non-Current Debt
|
| | | 2.20B | | | | 1.19B | | | | 0.62B | | | | 0.51B | | | | 0.46B | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| 0.04B | 0.05B | 0.05B | | 0.06B | 0.07B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.07B | 0.05B | 0.07B | 0.07B | 0.06B | 0.04B | 0.05B | 0.09B | 0.09B | 0.08B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.15B | 0.17B | 0.15B | 0.23B | | | | | | |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.54B | 3.12B | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | 1.29B | | | | 1.34B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| 4.70B | 5.00B | 5.08B | | 5.73B | 6.09B | 5.97B | 5.68B | 5.97B | 6.46B | 6.79B | 6.51B | 7.79B | 9.16B | 8.22B | 6.70B | 7.11B | 6.26B | 7.09B | 6.95B | 6.55B | 6.07B | 11.69B | 13.31B | 14.78B | 14.60B | 13.39B | 15.62B | 15.96B | 12.95B | 13.12B | 13.18B | 12.33B | 12.81B | 11.77B | 11.81B | 12.19B |
|
Total Non-Current Liabilities
|
| 132.91B | 144.18B | 144.45B | | 132.62B | 134.35B | 134.62B | 134.69B | 136.29B | 143.67B | 150.31B | 150.36B | 151.82B | 152.33B | 155.05B | 152.91B | 153.63B | 152.70B | 153.11B | 154.15B | 157.49B | 156.63B | 467.25B | 468.81B | 472.85B | 480.12B | 498.57B | 475.25B | 464.74B | 463.15B | 462.79B | 442.84B | 445.41B | 454.69B | 459.50B | 467.18B | 466.01B |
|
Total Liabilities
|
| 137.61B | 149.19B | 149.52B | | 138.34B | 140.44B | 140.58B | 140.37B | 142.26B | 150.14B | 157.10B | 156.87B | 159.60B | 161.49B | 163.28B | 159.61B | 160.74B | 158.96B | 160.20B | 161.09B | 164.05B | 162.71B | 478.94B | 482.12B | 487.63B | 494.72B | 511.96B | 490.87B | 480.70B | 476.10B | 475.91B | 456.03B | 457.74B | 467.50B | 471.26B | 478.99B | 478.20B |
|
Total Debt
|
| 12.63B | 8.36B | 10.30B | | 6.08B | 5.82B | 6.86B | 5.19B | 4.84B | 3.95B | 4.18B | 3.44B | 3.20B | 3.09B | 3.38B | 3.24B | 3.19B | 4.81B | 4.60B | 3.29B | 3.98B | 3.38B | 5.15B | 13.74B | 25.69B | 23.42B | 23.68B | 24.46B | 23.48B | 24.83B | 26.33B | 22.82B | 20.86B | 29.20B | 23.73B | 16.63B | 29.38B |
|
Common Equity
|
| 14.79B | 16.14B | 16.24B | 16.53B | 16.74B | 16.79B | 16.50B | 16.67B | 17.05B | 17.54B | 17.48B | 17.88B | 18.93B | 20.53B | 21.19B | 21.23B | 22.00B | 22.09B | 22.78B | 23.52B | 23.93B | 24.27B | 65.04B | 63.00B | 60.81B | 60.54B | 62.39B | 63.68B | 62.01B | 59.25B | 59.05B | 63.83B | 65.70B | 63.68B | 64.64B | 64.84B | 65.65B |
|
Shareholder's Equity
|
| 14.79B | 16.14B | 16.24B | 16.53B | 16.74B | 16.79B | 16.50B | 16.67B | 17.05B | 17.54B | 17.48B | 17.88B | 18.93B | 20.53B | 21.19B | 21.23B | 22.00B | 22.09B | 22.78B | 23.52B | 23.93B | 24.27B | 65.04B | 63.00B | 60.81B | 60.54B | 62.39B | 63.68B | 62.01B | 59.25B | 59.05B | 63.83B | 65.70B | 63.68B | 64.64B | 64.84B | 65.65B |
|
Liabilities and Shareholders Equity
|
| 152.40B | 165.33B | 165.76B | 163.70B | 155.08B | 157.23B | 157.08B | 157.04B | 159.31B | 167.68B | 175.01B | 174.75B | 178.53B | 182.02B | 184.50B | 181.50B | 183.39B | 181.71B | 183.04B | 184.68B | 188.04B | 187.04B | 543.98B | 545.12B | 548.44B | 547.60B | 566.98B | 546.50B | 535.23B | 535.35B | 527.19B | 519.85B | 523.43B | 531.18B | 535.90B | 543.83B | 543.85B |
|
Retained Earnings
|
| 7.41B | 7.46B | 7.54B | | 7.73B | 7.83B | 7.93B | 8.04B | 8.24B | 8.49B | -0.71B | -0.62B | -0.54B | -0.41B | -0.56B | -0.61B | -0.78B | -0.86B | -0.59B | -0.50B | -0.41B | -0.44B | 23.69B | 24.50B | 25.34B | 26.26B | 27.04B | 27.58B | 27.94B | 22.09B | 22.48B | 22.60B | 23.25B | 23.78B | 24.25B | 24.76B | 25.44B |
|
Preferred Shares
|
| | | | | | | | | | | | | 0.56B | 1.68B | 2.12B | 2.12B | 2.60B | 2.60B | 2.60B | 2.60B | 2.60B | 2.60B | 6.67B | 6.67B | 6.67B | 6.67B | 6.67B | 6.67B | 6.67B | 6.67B | 6.67B | 6.67B | 6.67B | 5.91B | 5.91B | 5.91B | 5.91B |
|
Treasury Shares
|
| | | | | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | 0.01B | 0.01B | 0.01B | | | | 0.02B | | | 0.01B | 0.02B | 0.01B | 0.03B | 0.04B |
|
Shares Outstanding
|
0.56B | 0.65B | 0.69B | 0.69B | 0.69B | 0.69B | 0.69B | 0.69B | 0.70B | 0.70B | 0.70B | 0.70B | 0.70B | 0.70B | 0.70B | 0.70B | 0.70B | 0.70B | 0.70B | 0.71B | 0.72B | 0.72B | 0.72B | | | | | | | | | | | | | | | |