|
Gross Margin
|
10.80% | 38.54% | 38.35% | 39.30% | 29.31% | 43.48% | 38.91% | 38.82% | 42.32% | 40.35% | 34.39% | 37.22% | 43.01% | 39.34% | 32.96% | 35.18% | 40.60% | 38.93% | 36.70% | 38.76% | 41.41% | 39.35% | 36.60% | 39.04% | 42.91% | 40.29% | 36.87% | 37.22% | 40.47% | 34.68% | 30.53% | 33.04% | 36.52% | 32.26% | 30.44% | 31.36% | 35.23% | 31.81% | 27.48% | 30.18% | 34.38% | 27.94% | 22.17% | 27.69% | 29.85% | 13.25% | 28.64% | 36.06% | 37.97% | 32.58% | 34.58% | 34.68% | 33.29% | 27.39% | 18.14% | 24.96% | 24.79% | 26.71% | 19.48% | 26.34% | 31.95% | 29.50% | 20.47% | 28.08% | 30.32% | 24.89% | 16.32% | 20.41% |
|
EBT Margin
|
-58.56% | 4.87% | 5.19% | 6.27% | -15.72% | 11.74% | 5.76% | 4.09% | 15.93% | 5.43% | -0.67% | 1.98% | 16.18% | 3.24% | -4.37% | -0.79% | 14.16% | 2.80% | -1.13% | 1.58% | 13.16% | 3.11% | -1.65% | 1.68% | 14.10% | 3.45% | -3.22% | -0.73% | 13.41% | 1.16% | -4.80% | -1.17% | 11.32% | -1.70% | -4.27% | -2.49% | 9.48% | -0.95% | -6.54% | -2.24% | 8.97% | -9.59% | -17.35% | -9.79% | -2.46% | -35.85% | -4.37% | 8.90% | 14.46% | 1.66% | 0.19% | 6.29% | 7.99% | -10.82% | -21.63% | -5.56% | -2.22% | -11.09% | -20.91% | -6.61% | 5.98% | -9.28% | -16.95% | -6.40% | 5.14% | -14.45% | -26.61% | -3.56% |
|
EBIT Margin
|
-59.69% | 4.83% | 5.15% | 6.24% | -15.83% | 11.72% | 5.66% | 4.06% | 15.90% | 5.47% | -0.71% | 1.98% | 16.13% | 3.24% | -4.34% | -0.77% | 14.15% | 2.80% | -1.11% | 1.60% | 13.16% | 3.10% | -1.81% | 1.68% | 14.09% | 3.46% | -3.21% | -0.72% | 13.43% | 1.17% | -4.79% | -1.16% | 11.31% | -1.71% | -4.33% | -2.60% | 9.39% | -1.14% | -6.69% | -2.34% | 8.83% | -9.79% | -17.49% | -9.78% | -2.49% | -35.72% | -4.29% | 8.91% | 14.45% | 1.66% | 0.19% | 6.28% | 7.97% | -10.74% | -21.35% | -5.09% | -1.97% | -10.67% | -20.21% | -5.72% | 6.43% | -8.18% | -15.44% | -2.09% | 6.17% | -12.90% | -24.73% | -1.93% |
|
EBITDA Margin
|
-59.69% | 4.83% | 5.15% | 6.24% | -15.83% | 11.72% | 9.14% | 7.45% | 18.42% | 8.91% | 2.33% | 4.98% | 18.49% | 6.32% | -0.82% | 2.46% | 16.51% | 6.55% | 2.96% | 5.41% | 15.82% | 7.07% | 2.47% | 5.67% | 17.02% | 7.88% | 1.39% | 3.58% | 16.49% | 5.77% | 0.33% | 3.49% | 14.57% | 3.10% | -3.01% | -1.40% | 12.64% | 3.82% | -5.37% | -1.13% | 2.00% | -4.20% | -16.04% | -8.68% | -1.76% | -33.78% | -3.03% | 10.01% | 15.28% | 2.97% | 1.61% | 7.43% | 8.95% | -9.10% | -19.79% | -3.88% | -1.24% | -9.43% | -18.85% | -4.82% | 7.06% | -7.14% | -14.37% | -1.35% | 6.70% | -12.09% | -23.95% | -1.39% |
|
Operating Margin
|
-59.69% | 4.83% | 5.15% | 6.24% | -15.83% | 11.72% | 5.66% | 4.06% | 15.90% | 5.47% | -0.71% | 1.98% | 16.13% | 3.24% | -4.34% | -0.77% | 14.15% | 2.80% | -1.11% | 1.60% | 13.16% | 3.10% | -1.81% | 1.68% | 14.09% | 3.46% | -3.21% | -0.72% | 13.43% | 1.17% | -4.79% | -1.16% | 11.31% | -1.71% | -4.33% | -2.60% | 9.39% | -1.14% | -6.69% | -2.34% | 8.83% | -9.79% | -17.49% | -9.78% | -2.49% | -35.72% | -4.29% | 8.91% | 14.45% | 1.66% | 0.19% | 6.28% | 7.97% | -10.74% | -21.35% | -5.09% | -1.97% | -10.67% | -20.21% | -5.72% | 6.43% | -8.18% | -15.44% | -2.09% | 6.17% | -12.90% | -24.73% | -1.93% |
|
Net Margin
|
-56.27% | 4.17% | 4.05% | 4.74% | -10.47% | 6.97% | 3.63% | 2.46% | 10.30% | 3.36% | -0.54% | 1.28% | 10.18% | 2.00% | -2.19% | -0.43% | 8.75% | 1.75% | -0.59% | 0.95% | 7.90% | 1.90% | -1.02% | 1.08% | 8.70% | 2.14% | -1.98% | -0.21% | 8.34% | 0.71% | -2.90% | -0.61% | 7.16% | -1.08% | -2.86% | -1.63% | 5.73% | -0.62% | -5.01% | -1.80% | 6.55% | -6.88% | -14.28% | -15.39% | -2.35% | -9.63% | -7.51% | 8.43% | 11.63% | 1.39% | 0.55% | 5.03% | 7.07% | -7.61% | -25.18% | -5.61% | -2.43% | -12.54% | -21.63% | -5.49% | 6.10% | -9.62% | -16.81% | -6.71% | 5.29% | -14.51% | -26.63% | -3.58% |
|
FCF Margin
|
-83.60% | -0.95% | 6.70% | 6.21% | -11.34% | 2.94% | 7.92% | 18.82% | 23.04% | -1.10% | -18.26% | -5.85% | 25.62% | -7.00% | -11.33% | -15.80% | 20.51% | 6.16% | -11.43% | -8.78% | 22.71% | -6.20% | -12.21% | -7.83% | 24.27% | -2.78% | -15.32% | -10.33% | 16.25% | -4.64% | -6.83% | -1.02% | 17.52% | -3.18% | -8.35% | -14.25% | 23.41% | -13.37% | -16.25% | -3.26% | 18.22% | -17.84% | -14.06% | -24.30% | 24.47% | -51.93% | 29.98% | 6.57% | 32.30% | -21.46% | -13.10% | -1.60% | 3.37% | -44.56% | -14.75% | -3.12% | 23.94% | -16.13% | -16.98% | -13.05% | 16.11% | -15.77% | -15.21% | -11.44% | 12.76% | -4.50% | -9.84% | -25.90% |
|
Inventory Average
|
-7.48M | 20.79M | 19.55M | 26.89M | 46.53M | 38.84M | 17.13M | 26.40M | 50.65M | 22.14M | 23.74M | 53.80M | 53.62M | 47.40M | 48.63M | 56.98M | 56.88M | 48.73M | 50.93M | 61.41M | 60.73M | 51.67M | 54.03M | 67.41M | 66.62M | 57.03M | 62.09M | 80.68M | 81.84M | 68.66M | 71.64M | 87.08M | 86.59M | 72.88M | 71.92M | 88.01M | 93.00M | 82.21M | 89.31M | 104.61M | 99.10M | 87.42M | 99.32M | 124.23M | 117.45M | 96.89M | 88.09M | 80.48M | 72.98M | 69.17M | 84.14M | 103.84M | 114.85M | 122.44M | 136.28M | 134.01M | 105.19M | 83.70M | 91.14M | 102.07M | 89.64M | 74.94M | 84.27M | 101.99M | 96.56M | 79.16M | 79.05M | 85.30M |
|
Assets Average
|
120.38M | 124.07M | 124.96M | 135.75M | 154.26M | 164.18M | 165.31M | 174.31M | 187.94M | 194.34M | 193.49M | 195.82M | 200.42M | 198.57M | 190.39M | 189.46M | 200.96M | 209.55M | 210.26M | 214.89M | 227.28M | 232.41M | 229.41M | 235.94M | 251.46M | 255.64M | 238.89M | 240.99M | 245.12M | 233.74M | 235.59M | 251.89M | 267.48M | 266.62M | 261.45M | 270.37M | 290.06M | 290.90M | 280.07M | 281.09M | 280.89M | 376.29M | 472.21M | 467.69M | 444.41M | 424.20M | 394.62M | 365.13M | 377.05M | 376.06M | 355.06M | 342.50M | 335.54M | 333.60M | 344.73M | 342.51M | 302.91M | 272.06M | 276.73M | 284.71M | 268.20M | 246.58M | 254.40M | 273.02M | 261.00M | 233.80M | 223.67M | 225.58M |
|
Equity Average
|
44.76M | 54.17M | 57.98M | 62.97M | 77.23M | 91.97M | 97.62M | 101.36M | 110.61M | 120.28M | 122.56M | 119.98M | 117.39M | 117.48M | 110.01M | 102.83M | 110.41M | 119.13M | 120.70M | 122.11M | 129.22M | 136.61M | 137.19M | 136.02M | 143.36M | 151.74M | 138.35M | 122.87M | 120.57M | 120.65M | 120.08M | 118.55M | 126.18M | 133.54M | 131.52M | 128.81M | 134.30M | 139.08M | 133.73M | 125.65M | 126.03M | 125.30M | 111.11M | 91.49M | 78.76M | 73.40M | 65.33M | 67.11M | 84.17M | 95.12M | 89.96M | 80.18M | 78.44M | 73.17M | 52.66M | 36.59M | 31.42M | 23.93M | 8.46M | -4.22M | -2.08M | -1.17M | -12.59M | -23.42M | -23.07M | -17.62M | -25.69M | -39.60M |
|
Invested Capital
|
52.35M | 55.98M | 59.97M | 65.97M | 88.48M | 95.45M | 99.79M | 102.93M | 118.29M | 122.28M | 122.84M | 117.11M | 117.66M | 117.30M | 102.72M | 102.94M | 117.88M | 120.39M | 121.02M | 123.21M | 135.23M | 138.00M | 136.38M | 135.66M | 151.06M | 152.42M | 124.29M | 121.44M | 119.69M | 121.60M | 118.55M | 118.55M | 133.81M | 133.26M | 129.77M | 127.84M | 140.76M | 137.41M | 130.06M | 121.25M | 130.80M | 119.81M | 102.41M | 80.57M | 76.95M | 69.85M | 60.81M | 73.42M | 94.92M | 95.31M | 84.60M | 75.76M | 81.13M | 65.21M | 40.11M | 33.06M | 29.77M | 51.08M | 44.84M | 54.72M | 37.12M | 42.08M | 41.69M | 53.66M | 40.19M | 22.72M | 6.36M | 17.56M |
|
Asset Utilization Ratio
|
3.25 | 3.14 | 3.79 | 3.53 | 2.63 | 2.54 | 2.03 | 0.94 | 2.21 | 2.14 | 2.15 | 2.15 | 2.15 | 2.18 | 2.28 | 2.29 | 2.23 | 2.16 | 2.18 | 2.17 | 2.03 | 2.01 | 2.07 | 2.06 | 2.02 | 2.03 | 2.22 | 2.25 | 2.29 | 2.45 | 2.47 | 2.34 | 2.22 | 2.24 | 2.32 | 2.27 | 2.19 | 2.21 | 2.31 | 2.33 | 2.30 | 1.69 | 1.31 | 1.31 | 1.36 | 1.30 | 1.41 | 1.53 | 1.44 | 1.57 | 1.63 | 1.68 | 1.66 | 1.61 | 1.52 | 1.50 | 1.65 | 1.81 | 1.73 | 1.63 | 1.75 | 1.88 | 1.81 | 1.68 | 1.69 | 1.84 | 1.88 | 1.82 |
|
Interest Coverage Ratio
|
0.01M | 106.00 | 129.47 | 148.17 | -0.00M | 405.67 | 123.51 | 114.12 | 616.42 | 151.94 | -17.78 | 34.98 | -0.00M | 39.63 | -58.99 | -10.66 | 329.37 | 42.33 | -14.92 | 24.20 | 315.94 | 48.68 | -27.93 | 28.16 | 364.96 | 58.53 | -52.89 | -13.31 | 196.53 | 20.88 | -89.32 | -24.00 | 328.26 | -37.34 | -87.63 | -54.59 | 263.66 | -24.92 | -135.77 | -52.43 | 284.78 | -181.26 | -308.26 | -83.91 | -34.73 | -125.43 | -31.63 | 137.43 | 323.79 | 24.16 | 2.93 | 114.18 | 175.60 | -71.12 | -59.56 | -9.46 | -6.28 | -20.59 | -24.12 | -5.72 | 11.82 | -6.66 | -9.38 | -1.39 | 5.46 | | | |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31 | | 0.57 | | | | | | | | 0.54 | 1.37 | 1.81 | 0.50 | 1.83 | | -8.51 | 10.88 | -8.70 | -3.12 | -2.98 | -3.11 | -2.45 | -1.22 | -1.43 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05 | | 0.09 | | | | | | | | 0.10 | 0.16 | 0.18 | 0.05 | 0.12 | | 0.22 | 0.14 | 0.20 | 0.23 | 0.29 | 0.24 | 0.18 | 0.19 | 0.28 |
|
Equity Ratio
|
0.41 | 0.46 | 0.47 | 0.46 | 0.53 | 0.59 | 0.59 | 0.57 | 0.61 | 0.63 | 0.64 | 0.59 | 0.58 | 0.60 | 0.55 | 0.53 | 0.56 | 0.57 | 0.57 | 0.56 | 0.57 | 0.60 | 0.59 | 0.56 | 0.58 | 0.61 | 0.55 | 0.48 | 0.51 | 0.52 | 0.50 | 0.45 | 0.50 | 0.51 | 0.50 | 0.46 | 0.47 | 0.49 | 0.47 | 0.43 | 0.47 | 0.25 | 0.22 | 0.17 | 0.18 | 0.16 | 0.17 | 0.20 | 0.25 | 0.26 | 0.25 | 0.22 | 0.24 | 0.19 | 0.11 | 0.10 | 0.11 | 0.07 | 0.00 | -0.03 | 0.01 | -0.02 | -0.07 | -0.10 | -0.08 | -0.07 | -0.16 | -0.19 |
|
Times Interest Earned
|
0.01M | 106.00 | 129.47 | 148.17 | -0.00M | 405.67 | 123.51 | 114.12 | 616.42 | 151.94 | -17.78 | 34.98 | -0.00M | 39.63 | -58.99 | -10.66 | 329.37 | 42.33 | -14.92 | 24.20 | 315.94 | 48.68 | -27.93 | 28.16 | 364.96 | 58.53 | -52.89 | -13.31 | 196.53 | 20.88 | -89.32 | -24.00 | 328.26 | -37.34 | -87.63 | -54.59 | 263.66 | -24.92 | -135.77 | -52.43 | 284.78 | -181.26 | -308.26 | -83.91 | -34.73 | -125.43 | -31.63 | 137.43 | 323.79 | 24.16 | 2.93 | 114.18 | 175.60 | -71.12 | -59.56 | -9.46 | -6.28 | -20.59 | -24.12 | -5.72 | 11.82 | -6.66 | -9.38 | -1.39 | 5.46 | | | |
|
Enterprise Value
|
-36.45M | -31.08M | -38.49M | -37.02M | -76.41M | -73.58M | -65.69M | -58.83M | -91.22M | -90.25M | -60.34M | -60.34M | -83.12M | -73.16M | -49.61M | -34.34M | -67.80M | -74.11M | -63.49M | -54.63M | -89.05M | -82.42M | -68.47M | -56.64M | -99.14M | -93.44M | -49.13M | -32.36M | -44.35M | -38.20M | -29.58M | -28.26M | -63.94M | -59.80M | -48.69M | -27.89M | -80.16M | -58.24M | -35.36M | -23.84M | -57.95M | -32.52M | -14.65M | -4.20M | -30.13M | -30.14M | -27.57M | -37.19M | -100.34M | -72.28M | -45.25M | -26.48M | -25.00M | -5.38M | -10.33M | -11.24M | -5.17M | -7.07M | -4.89M | -5.76M | -3.81M | -3.84M | -4.46M | -6.76M | -3.82M | -3.54M | -3.64M | -6.46M |
|
Return on Sales
|
-0.56% | 0.04% | 0.04% | 0.05% | -0.10% | 0.07% | 0.04% | 0.02% | 0.10% | 0.03% | -0.01% | 0.01% | 0.10% | 0.02% | -0.02% | 0.00% | 0.09% | 0.02% | -0.01% | 0.01% | 0.08% | 0.02% | -0.01% | 0.01% | 0.09% | 0.02% | -0.02% | 0.00% | 0.08% | 0.01% | -0.03% | -0.01% | 0.07% | -0.01% | -0.03% | -0.02% | 0.06% | -0.01% | -0.05% | -0.02% | 0.07% | -0.07% | -0.14% | -0.15% | -0.02% | -0.10% | -0.08% | 0.08% | 0.12% | 0.01% | 0.01% | 0.05% | 0.07% | -0.08% | -0.25% | -0.06% | -0.02% | -0.13% | -0.22% | -0.05% | 0.06% | -0.10% | -0.17% | -0.07% | 0.05% | -0.15% | -0.27% | -0.04% |
|
Return on Capital Employed
|
0.13% | 0.19% | 0.35% | 0.59% | 0.44% | 0.43% | 0.40% | 0.30% | 0.30% | 0.24% | 0.20% | 0.19% | 0.20% | 0.18% | 0.17% | 0.16% | 0.14% | 0.13% | 0.14% | 0.16% | 0.14% | 0.13% | 0.13% | 0.13% | 0.15% | 0.14% | 0.15% | 0.15% | 0.14% | 0.13% | 0.12% | 0.12% | 0.09% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.03% | 0.04% | 0.03% | -0.02% | -0.05% | -0.09% | -0.18% | -0.22% | -0.19% | -0.11% | 0.03% | 0.15% | 0.19% | 0.19% | 0.13% | 0.06% | -0.05% | -0.11% | -0.22% | -0.25% | -0.25% | -0.23% | -0.15% | -0.15% | -0.12% | -0.08% | -0.13% | -0.13% | -0.21% | -0.20% |
|
Return on Invested Capital
|
0.20% | 0.28% | 0.46% | 0.71% | 0.45% | 0.41% | 0.35% | 0.23% | 0.24% | 0.19% | 0.16% | 0.15% | 0.16% | 0.15% | 0.15% | 0.14% | 0.13% | 0.11% | 0.12% | 0.13% | 0.11% | 0.11% | 0.10% | 0.11% | 0.12% | 0.12% | 0.12% | 0.13% | 0.14% | 0.12% | 0.11% | 0.11% | 0.09% | 0.07% | 0.06% | 0.05% | 0.04% | 0.04% | 0.02% | 0.02% | 0.03% | -0.04% | -0.14% | -0.38% | -0.68% | -0.71% | -0.67% | -0.14% | 0.22% | 0.29% | 0.42% | 0.40% | 0.28% | 0.17% | -0.25% | -0.75% | -1.38% | -1.17% | -0.85% | -0.79% | -0.54% | -0.53% | -0.38% | -0.27% | -0.30% | -0.54% | -1.55% | -1.83% |
|
Return on Assets
|
0.08% | 0.12% | 0.21% | 0.33% | 0.22% | 0.23% | 0.21% | 0.14% | 0.14% | 0.12% | 0.10% | 0.09% | 0.10% | 0.09% | 0.09% | 0.08% | 0.07% | 0.06% | 0.07% | 0.08% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.06% | 0.06% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | -0.01% | -0.03% | -0.07% | -0.12% | -0.12% | -0.11% | -0.03% | 0.05% | 0.07% | 0.11% | 0.09% | 0.07% | 0.04% | -0.04% | -0.08% | -0.15% | -0.18% | -0.15% | -0.15% | -0.10% | -0.10% | -0.08% | -0.08% | -0.09% | -0.11% | -0.14% | -0.12% |
|
Return on Equity
|
0.21% | 0.28% | 0.46% | 0.71% | 0.45% | 0.41% | 0.35% | 0.23% | 0.24% | 0.19% | 0.16% | 0.15% | 0.16% | 0.15% | 0.15% | 0.14% | 0.12% | 0.11% | 0.12% | 0.13% | 0.11% | 0.11% | 0.10% | 0.11% | 0.12% | 0.12% | 0.12% | 0.13% | 0.14% | 0.12% | 0.11% | 0.11% | 0.09% | 0.07% | 0.06% | 0.05% | 0.04% | 0.04% | 0.02% | 0.02% | 0.03% | -0.03% | -0.13% | -0.37% | -0.68% | -0.71% | -0.67% | -0.14% | 0.22% | 0.29% | 0.42% | 0.40% | 0.28% | 0.17% | -0.26% | -0.78% | -1.43% | -2.05% | -5.06% | 9.91% | 13.35% | 20.90% | 1.56% | 0.89% | 1.00% | 1.48% | 1.24% | 0.70% |