Brand House Collective Growth Metrics (2009-2025) | TBHC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics May2009 Aug2009 Oct2009 Jan2010 May2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 30.59%34.14%30.55%26.47%17.84%18.91%15.24%9.64%3.85%0.49%-3.69%-2.81%3.28%7.88%13.11%13.72%12.53%9.29%8.93%10.63%10.63%9.34%-1.08%5.18%-9.69%-7.40%5.27%3.86%14.83%13.29%8.73%6.08%10.75%7.42%6.82%1.33%-7.37%68.23%68.99%63.85%52.42%-10.40%-22.54%-21.31%-8.36%-14.31%-4.99%-7.39%-14.45%-7.94%2.41%-2.44%-17.19%-19.68%-19.76%-13.80%-8.63%-10.11%-6.12%-2.10%-3.35%-7.08%-16.64%-18.08%
Assets Growth (3y) 16.92%17.03%13.16%10.46%8.12%8.83%7.87%6.61%6.47%5.81%5.87%6.94%8.74%8.83%6.82%9.79%3.98%3.43%4.29%6.52%4.69%4.68%4.23%5.04%4.73%4.06%6.93%3.74%5.61%26.98%25.20%20.76%16.07%17.42%11.82%9.32%8.97%8.90%7.54%6.09%6.12%-10.92%-9.00%-10.75%-13.41%-14.11%-7.92%-7.99%-13.50%-12.73%-8.29%-6.28%-9.91%-12.46%-14.37%-11.58%
Assets Growth (5y) 13.18%13.58%12.29%11.14%9.49%9.02%6.23%7.12%3.82%3.70%4.32%5.96%5.92%6.22%6.89%7.83%7.41%6.13%5.67%5.37%3.31%15.69%15.37%13.98%10.15%11.18%9.86%7.55%10.47%9.47%7.63%5.12%4.16%5.01%6.35%3.37%-1.73%-0.92%0.43%0.08%-2.00%-12.59%-10.71%-9.71%-10.53%-11.95%-9.39%-8.98%
Assets (QoQ) -4.25%5.91%11.23%15.79%-1.65%3.07%7.75%7.89%-0.76%-0.12%2.52%2.19%-3.97%-4.27%3.46%8.59%0.30%0.37%4.02%7.45%-2.58%0.04%5.65%7.45%-3.72%-9.49%12.33%-7.74%-1.29%2.90%10.82%2.01%-2.61%-1.25%8.12%6.51%-5.55%-1.79%2.56%-2.63%71.54%-1.35%-0.56%-9.42%0.83%-14.72%1.02%5.48%-5.71%-5.45%-1.52%-2.56%1.46%5.19%-6.19%-17.29%-1.59%5.08%0.79%-12.33%-3.19%9.74%5.11%-13.45%-6.93%-1.54%3.29%
Capital Expenditures Growth (1y) 920.72%-20.81%-90.52%-121.80%-80.92%209.52%195.28%152.69%12.70%32.72%22.51%9.03%16.43%-43.49%-57.68%-39.05%-23.32%198.45%74.75%48.19%14.48%-61.40%2.32%62.29%67.79%224.56%35.53%-43.63%-56.23%-35.65%-24.73%16.01%16.93%98.37%-12.67%-31.10%-21.99%-64.58%-37.06%-36.20%-22.11%-37.54%-31.41%-53.05%-61.73%-36.42%-40.70%-12.87%75.85%53.62%42.38%10.51%-41.20%-64.68%-44.82%-47.61%26.82%-8.98%-70.79%-54.86%-49.73%-26.23%8.27%95.87%
Capital Expenditures Growth (3y) 29.96%55.44%61.65%48.49%-36.97%41.30%35.61%32.95%0.21%30.81%-3.23%-0.51%0.73%-13.33%-8.87%13.60%13.78%55.21%34.32%10.67%-5.62%-6.93%1.44%2.00%-4.95%60.61%-3.78%-23.34%-26.37%-23.24%-25.48%-20.11%-10.77%-24.01%-27.76%-40.90%-38.50%-47.99%-36.50%-36.09%-19.37%-15.19%-16.65%-23.25%-26.58%-29.86%-22.48%-20.39%9.45%-20.95%-38.77%-36.06%-27.90%-38.10%-44.11%-22.62%
Capital Expenditures Growth (5y) 14.41%37.76%29.52%25.80%-26.14%24.12%23.59%23.23%14.09%22.90%4.67%-2.07%-5.58%6.34%-5.04%-0.84%-5.50%36.70%9.76%1.62%-5.17%-10.74%-10.52%-14.14%-12.20%-1.73%-17.39%-33.00%-34.67%-29.07%-29.98%-26.91%-13.72%-15.58%-20.46%-27.61%-24.80%-40.22%-27.44%-31.47%-17.13%-27.80%-37.77%-36.05%-24.07%-25.36%-31.82%-14.91%
Capital Expenditures (QoQ) -193.79%-105.17%-66.90%417.82%-111.10%-223.56%-94.30%127.34%-36.30%181.49%7.45%-41.51%-24.98%159.84%-4.37%-37.54%-63.59%94.62%37.71%-21.42%41.72%13.95%16.78%-39.30%-52.22%202.06%85.22%-37.24%-7.57%26.13%-22.97%-51.27%35.90%47.54%18.73%-50.88%130.56%-35.04%-6.33%-44.39%4.69%15.41%-5.05%-32.10%-16.06%26.75%-35.01%-44.65%39.45%18.22%-4.50%11.70%21.82%9.56%-25.88%-40.57%-26.82%71.16%-29.63%43.87%-47.48%-45.06%8.75%60.22%-22.93%-19.37%96.72%
Cash & Equivalents Growth (1y) 109.66%136.75%70.66%58.93%19.38%22.67%-8.14%2.57%-8.88%-18.94%-17.78%-43.09%-18.44%1.30%27.97%59.10%31.35%11.21%7.84%3.68%11.33%13.37%-28.25%-42.87%-55.26%-59.11%-39.79%-12.66%44.16%56.54%64.61%-1.33%25.37%-2.61%-27.39%-14.52%-27.71%-44.16%-58.57%-82.37%-48.00%-7.33%88.16%785.03%232.99%139.80%64.15%-28.81%-75.08%-92.55%-77.17%-57.53%-79.32%31.40%-52.66%-48.73%-26.42%-45.76%-8.77%17.19%0.39%-7.85%-18.38%-4.43%
Cash & Equivalents Growth (3y) 31.63%33.03%8.83%-2.47%-3.91%0.24%-1.13%-2.44%-0.80%-2.98%4.30%-2.09%6.05%8.50%-0.33%-1.96%-13.19%-19.82%-22.48%-19.73%-10.46%-10.14%-10.74%-21.04%-6.84%-14.58%-10.38%-9.69%9.32%-5.22%-20.88%-47.02%-22.18%-20.42%-17.28%10.07%7.77%7.46%8.57%3.56%-24.43%-45.10%-10.99%38.84%-44.43%-38.32%-43.81%-46.28%-66.40%-62.42%-53.80%-36.57%-46.54%-13.07%-29.36%-16.88%
Cash & Equivalents Growth (5y) 19.56%21.54%12.21%8.88%5.35%4.90%-5.64%-11.27%-13.43%-15.80%-13.29%-14.08%-5.11%-3.95%-0.37%-4.08%3.41%-4.70%-11.05%-15.29%-8.23%-16.97%-26.54%-40.56%-21.19%-20.25%-10.91%2.82%17.74%13.60%8.87%-1.30%-17.12%-38.22%-26.66%-16.61%-42.20%-34.41%-32.68%-24.71%-41.99%-34.79%-21.17%9.96%-33.84%-34.86%-33.29%-29.54%
Cash & Equivalents (QoQ) -14.73%23.86%-3.83%106.42%-3.71%-10.72%-10.44%55.06%-1.06%-33.14%0.00%37.75%-11.98%-32.19%-30.79%97.43%9.31%-14.33%-13.95%62.99%-7.45%-16.93%-17.27%75.03%-5.75%-47.42%-34.13%37.07%-13.86%-22.57%-4.47%126.25%-6.46%-18.58%-42.73%187.45%-27.34%-39.29%-32.59%143.09%-43.87%-54.95%-71.32%617.09%0.03%-8.54%34.91%169.80%-27.97%-37.39%-41.49%-5.56%-78.47%91.94%8.86%-54.02%36.76%-30.85%17.89%-34.00%0.81%16.29%51.45%-43.46%-7.46%3.00%77.34%
Cash from Investing Activities Growth (1y) 465.31%-24.32%-93.18%-124.14%-201.64%-9.52%4.72%47.42%-14.44%-32.72%-22.51%-9.03%-16.43%43.49%57.68%39.05%23.32%-198.45%-74.75%-48.19%-14.48%61.40%-2.32%-62.29%-67.79%-224.56%-35.48%43.63%56.23%35.65%24.70%-16.01%-16.93%-98.37%12.67%31.10%21.99%64.58%37.06%36.20%22.11%40.04%32.64%53.37%63.13%34.32%39.68%13.71%-80.32%-53.82%-41.66%-12.25%41.71%66.95%45.02%50.44%-27.92%2.80%71.27%52.54%50.35%26.96%-9.22%2,092.34%
Cash from Investing Activities Growth (3y) -104.68%-21.80%-31.13%-8.72%-49.69%6.35%20.95%29.57%-0.72%-30.81%3.23%0.51%-0.73%13.33%8.87%-13.60%-13.78%-55.21%-34.30%-10.67%5.62%6.93%-1.44%-2.00%4.95%-60.61%3.78%23.34%26.37%23.24%25.48%20.11%10.77%25.03%28.19%41.04%39.26%48.14%36.53%36.45%19.70%15.39%16.82%23.28%27.09%30.62%22.26%21.70%-10.37%20.94%39.29%35.85%28.19%38.32%44.33%88.39%
Cash from Investing Activities Growth (5y) -51.08%-24.97%-10.77%-3.02%-26.10%1.10%2.45%3.42%-14.44%-22.90%-4.67%2.07%5.58%-6.34%5.04%0.84%5.50%-36.70%-9.76%-1.62%5.17%10.74%10.52%14.14%12.20%2.52%17.69%33.10%35.15%29.19%29.99%27.15%13.93%15.70%20.56%27.63%25.12%41.09%27.58%32.24%17.33%27.92%38.09%36.14%24.45%25.02%31.81%45.58%
Cash from Investing Activities (QoQ) -372.99%-108.22%-67.81%159.26%-160.03%-223.56%-94.71%73.13%35.31%-181.49%-7.45%41.51%24.98%-159.84%4.37%37.54%63.59%-94.62%-37.71%21.42%-41.72%-13.95%-16.78%39.30%52.22%-202.06%-85.22%37.24%7.57%-26.09%22.94%51.27%-35.90%-47.54%-18.73%50.88%-130.56%35.04%6.33%44.39%-4.69%-15.41%5.05%32.10%19.41%-29.65%34.27%46.31%-43.55%-19.08%5.98%-12.19%-22.45%-9.67%25.50%41.74%30.57%-82.44%32.85%-50.36%47.24%46.07%-10.92%-57.33%22.39%19.35%2,123.33%
Cash from Operations Growth (1y) 9.22%97.44%-130.91%-103.84%-2.88%2,675.00%-272.86%1,252.81%18.00%-232.67%104.81%-237.33%-8.94%413.25%-1,883.74%38.95%1.38%-97.42%28.00%101.45%21.41%-378.73%-102.13%3,480.00%-14.76%531.82%126.55%335.75%-4.87%-48.95%-208.14%-254.94%44.56%-686.45%-429.20%115.61%-24.84%-141.05%15.28%-1,920.67%25.57%-96.20%428.47%137.71%18.28%33.74%-132.59%-104.60%-87.66%-74.84%5.78%-299.63%406.74%66.12%-10.55%-561.58%-29.60%7.31%7.62%10.85%-30.02%77.37%44.88%-105.00%
Cash from Operations Growth (3y) 7.77%4.41%-61.86%-37.65%1.43%377.70%-47.38%-113.01%2.89%-52.48%14.81%-76.98%3.88%39.14%-203.51%32.34%1.61%-32.27%33.63%62.23%-0.52%83.16%16.59%-524.63%5.44%-134.70%-14.96%1.77%1.11%-109.67%-89.90%-85.70%10.91%-209.81%155.74%45.37%3.74%-46.33%3.20%-32.30%-43.20%-31.48%-0.29%58.93%-9.57%26.79%-32.75%-47.60%-23.93%18.12%1.28%-186.72%35.66%58.58%17.43%-129.52%
Cash from Operations Growth (5y) 2.93%15.67%-22.09%-64.80%5.13%-50.42%-36.04%47.72%2.43%5.25%18.45%13.73%-1.89%20.08%-56.71%-16.51%7.61%-23.99%-17.20%20.58%1.36%-145.33%-21.07%-269.53%2.04%-127.65%44.17%48.56%8.95%-62.64%-48.37%-15.73%-27.59%-102.59%-35.23%27.75%-6.94%-13.17%1.13%-59.57%-8.15%6.52%-0.59%16.39%-18.29%39.31%-16.79%-33.38%
Cash from Operations (QoQ) -108.97%312.56%25.27%357.49%-100.21%-2,470.00%84.44%11,668.75%-94.44%-472.14%148.12%1,084.11%-106.26%113.50%-1,472.90%885.18%-78.48%-176.88%53.01%1,403.82%-99.45%-2,244.34%100.95%108,702.22%-101.26%-1,455.03%116.82%2,490.56%-93.63%-4.40%176.05%465.57%-96.58%-302.50%-295.53%627.66%-113.88%-82.73%111.67%2,440.64%-144.50%35.78%-150.75%275.23%-169.53%207.52%-71.22%449.66%-138.95%47.11%95.94%1,574.81%-651.94%71.50%82.78%1,970.12%-136.90%6.99%-3.08%299.00%-148.58%7.30%0.52%256.20%-115.71%-125.81%-270.00%
EBITDA Margin Growth (1y) 4,386.00688.00400.00121.003,425.00-281.00-681.00-247.008.00-258.00-315.00-253.00-199.0022.00378.00295.00-69.0053.00-49.0026.00120.0081.00-108.00-209.00-53.00-211.00-107.00-9.00-192.00-267.00-334.00-489.00-192.0072.00-235.0027.00-1065.00-802.00-1067.00-755.00-376.00-2958.001,301.001,868.001,704.003,675.00464.00-257.00-634.00-1207.00-2140.00-1131.00-1018.00-33.0094.00-94.00830.00229.00448.00346.00-36.00-496.00-959.00-4.00
EBITDA Margin Growth (3y) 7,819.00149.00-597.00-379.003,234.00-517.00-618.00-204.00-260.00-183.0014.0068.00-147.00156.00222.00112.00-2.00-78.00-264.00-192.00-125.00-397.00-549.00-707.00-438.00-406.00-676.00-471.00-1449.00-997.00-1636.00-1217.00-1633.00-3688.00-1.001,140.00264.00-86.00698.00857.00695.00-490.00-375.00480.0052.002,435.00-1582.00-1482.00-822.00-1010.00-1598.00-879.00-225.00-299.00-416.00249.00
EBITDA Margin Growth (5y) 7,551.00224.00-267.00-58.003,286.00-384.00-775.00-388.00-193.00-313.00-201.00-149.00-393.00-322.00-219.00-386.00-386.00-272.00-833.00-654.00-1382.00-1127.00-1851.00-1435.00-1878.00-4166.00-442.00643.00-121.00-280.00129.00394.00-562.00-1220.00-1678.00-248.00-1388.00-1325.00-1348.00-369.00506.00-294.00167.00732.00845.002,169.00-2092.00-1140.00
EBITDA Margin (QoQ) 6,453.0031.00110.00-2208.002,755.00-257.00-169.001,096.00-951.00-657.00265.001,351.00-1217.00-715.00328.001,405.00-996.00-359.00245.001,041.00-875.00-460.00319.001,136.00-914.00-649.00218.001,291.00-1072.00-545.00317.001,108.00-1147.00-611.00161.001,404.00-882.00-919.00423.00313.00-620.00-1184.00736.00692.00-3202.003,075.001,303.00528.00-1232.00-135.00582.00151.00-1805.00-1069.001,591.00264.00-819.00-942.001,403.001,188.00-1420.00-723.001,301.00805.00-1879.00-1186.002,256.00
EBIT Growth (1y) -23.68%171.92%-42.48%-77.10%25.66%-52.83%-112.64%-48.91%8.40%-38.64%-517.50%-138.77%-4.15%-10.54%72.82%327.08%-10.93%18.44%-74.21%16.35%22.62%21.97%-97.86%-147.29%6.14%-62.80%-59.24%-72.53%-14.03%-249.48%3.38%-134.27%-8.20%28.88%-57.32%3.96%-9.54%-683.21%-133.92%-291.96%-127.31%-117.48%74.50%192.07%640.69%107.44%104.17%-30.91%-50.13%-640.17%-9,875.78%-173.84%-122.75%6.83%17.01%0.14%433.70%27.37%26.36%64.02%-13.83%-40.06%-40.70%16.72%
EBIT Growth (3y) 1.31%-7.67%-34.79%-26.94%9.30%-36.26%-30.30%-23.38%-2.55%-13.37%-42.99%0.81%1.54%8.93%2.15%-7.70%5.05%-18.70%-76.40%-43.41%3.82%-38.87%-44.93%-57.56%-5.74%-33.80%-34.27%-57.16%-10.63%-117.76%-52.63%-106.60%-30.58%-129.66%2.10%76.15%10.12%48.40%26.51%65.01%-9.70%4.37%-1.32%22.27%15.03%27.91%-50.14%-35.89%-27.66%-78.16%-295.23%-31.33%-13.19%1.77%4.91%33.11%
EBIT Growth (5y) -2.36%-3.57%-17.21%-34.58%7.36%-17.85%-22.25%-17.58%3.79%-21.66%-55.91%-23.18%-0.91%-22.14%-7.58%-38.25%-1.76%-20.79%-52.85%-32.83%-1.46%-42.02%-62.13%-55.85%-17.15%-54.26%-7.62%74.13%1.06%6.15%15.30%50.06%-9.37%-37.25%-30.79%-12.07%-16.56%-44.87%-15.09%-12.95%-10.98%9.96%8.67%29.94%30.36%17.55%-28.52%-16.57%
EBIT Margin Growth (1y) 4,386.00688.0051.00-218.003,173.00-625.00-637.00-208.0024.00-223.00-363.00-275.00-198.00-44.00324.00237.00-100.0030.00-70.009.0094.0036.00-140.00-240.00-66.00-229.00-158.00-44.00-212.00-289.0047.00-144.00-192.0058.00-237.0026.00-56.00-865.00-1079.00-744.00-1132.00-2594.001,320.001,869.001,694.003,738.00448.00-263.00-648.00-1240.00-2155.00-1137.00-994.007.00114.00-63.00839.00249.00477.00362.00-25.00-472.00-929.0017.00
EBIT Margin Growth (3y) 7,583.00-159.00-949.00-702.002,999.00-892.00-676.00-247.00-274.00-237.00-109.00-30.00-204.0022.00113.005.00-72.00-163.00-369.00-276.00-185.00-482.00-252.00-428.00-470.00-460.00-348.00-162.00-461.00-1096.00-1269.00-862.00-1380.00-3401.004.001,150.00506.00280.00689.00862.00-85.00-96.00-387.00470.0052.002,505.00-1593.00-1462.00-803.00-985.00-1563.00-837.00-180.00-216.00-338.00316.00
EBIT Margin Growth (5y) 7,285.00-173.00-696.00-456.002,993.00-826.00-887.00-478.00-246.00-430.00-408.00-315.00-482.00-496.002.00-183.00-476.00-394.00-559.00-394.00-433.00-1289.00-1568.00-1147.00-1658.00-3918.00-107.00963.00102.0049.00499.00744.00-334.00-903.00-1703.00-249.00-1136.00-953.00-1352.00-337.00-240.00160.00205.00769.00866.002,282.00-2045.00-1083.00
EBIT Margin (QoQ) 6,453.0031.00110.00-2208.002,755.00-606.00-160.001,183.00-1042.00-619.00270.001,415.00-1289.00-758.00357.001,493.00-1135.00-391.00270.001,156.00-1006.00-491.00349.001,241.00-1063.00-667.00249.001,415.00-1226.00-597.00363.001,247.00-1303.00-261.00173.001,199.00-1053.00-556.00435.001,117.00-1861.00-770.00770.00730.00-3323.003,144.001,319.00555.00-1279.00-147.00609.00169.00-1872.00-1061.001,627.00312.00-870.00-954.001,450.001,214.00-1461.00-726.001,335.00826.00-1907.00-1183.002,281.00
EBIT (QoQ) -82.59%118.57%86.81%7.37%-37.97%-53.77%-25.63%489.25%-76.72%-112.39%400.62%1,150.26%-86.82%-224.67%81.12%3,190.62%-87.70%-137.87%257.73%1,112.28%-83.64%-155.70%205.34%1,177.63%-83.73%-190.36%74.82%2,967.81%-94.30%-486.81%72.72%1,528.98%-109.91%-150.04%33.87%659.94%-107.68%-453.15%59.63%627.36%-166.50%-65.21%32.35%63.26%-429.64%80.63%344.27%115.76%-92.71%-89.14%3,944.84%55.74%-178.98%-96.48%69.45%52.01%-223.44%-75.01%63.24%260.35%-170.40%-77.44%82.04%484.04%-214.43%-78.24%89.37%
EBT Growth (1y) -22.75%170.30%-41.84%-77.03%26.82%-53.28%-111.59%-49.41%8.46%-38.14%-564.55%-139.84%-4.39%-10.81%72.50%319.87%-10.93%19.15%-56.63%17.12%22.64%21.06%-117.06%-147.92%5.90%-63.01%-59.02%-70.97%-13.82%-249.21%4.76%-123.48%-7.33%39.90%-55.60%3.99%-9.01%-818.02%-137.57%-309.82%-126.62%-122.80%73.81%191.93%646.15%107.40%104.07%-30.80%-50.09%-645.58%-10,047.30%-180.67%-125.62%3.86%15.26%-5.53%375.06%20.73%21.87%4.72%-22.86%-38.28%-37.94%49.73%
EBT Growth (3y) 2.04%-7.90%-34.77%-26.96%9.56%-36.35%-30.29%-23.76%-2.61%-13.05%-41.99%0.86%1.46%8.76%2.21%-7.26%4.97%-18.89%-75.51%-43.57%3.82%-38.70%-48.69%-56.47%-5.43%-32.60%-33.07%-54.23%-10.09%-117.10%-52.13%-106.40%-30.54%-130.79%1.08%77.76%9.78%52.02%26.52%66.40%-10.13%3.47%-2.01%19.94%11.27%27.06%-50.88%-37.32%-29.41%-83.29%-307.89%-41.13%-18.38%-1.76%2.98%20.34%
EBT Growth (5y) -1.98%-3.65%-17.01%-34.64%7.52%-17.95%-22.16%-17.59%3.71%-21.70%-58.11%-23.22%-0.96%-22.07%-7.21%-36.36%-1.57%-19.90%-51.62%-32.34%-1.15%-41.57%-64.79%-55.88%-17.13%-54.43%-7.95%73.72%1.11%6.30%15.30%50.00%-9.35%-37.76%-31.44%-15.09%-16.75%-51.33%-16.40%-17.29%-12.55%7.28%6.81%12.39%28.34%15.71%-29.92%-17.94%
EBT Margin Growth (1y) 4,284.00687.0058.00-218.003,165.00-631.00-643.00-211.0025.00-219.00-370.00-277.00-202.00-45.00324.00238.00-100.0032.00-53.0010.0094.0034.00-157.00-241.00-69.00-229.00-158.00-44.00-209.00-286.0053.00-132.00-183.0075.00-227.0025.00-52.00-864.00-1081.00-755.00-1143.00-2626.001,299.001,869.001,693.003,751.00456.00-261.00-648.00-1248.00-2182.00-1185.00-1020.00-27.0072.00-104.00819.00181.00396.0021.00-84.00-517.00-967.00284.00
EBT Margin Growth (3y) 7,474.00-163.00-955.00-706.002,988.00-895.00-689.00-251.00-277.00-232.00-99.00-30.00-208.0021.00114.006.00-75.00-163.00-368.00-275.00-185.00-481.00-262.00-417.00-461.00-440.00-332.00-151.00-444.00-1075.00-1255.00-862.00-1378.00-3416.00-9.001,139.00498.00261.00673.00853.00-98.00-124.00-428.00423.0025.002,476.00-1654.00-1551.00-849.00-1094.00-1714.00-1269.00-285.00-363.00-498.00200.00
EBT Margin Growth (5y) 7,172.00-176.00-684.00-459.002,982.00-829.00-899.00-482.00-252.00-427.00-414.00-315.00-486.00-494.009.00-170.00-467.00-375.00-541.00-383.00-419.00-1270.00-1570.00-1147.00-1656.00-3930.00-114.00963.00105.0050.00500.00745.00-333.00-913.00-1735.00-307.00-1170.00-1014.00-1437.00-437.00-299.0030.0041.00339.00760.002,140.00-2224.00-1246.00
EBT Margin (QoQ) 6,343.0031.00109.00-2199.002,747.00-598.00-167.001,184.00-1050.00-610.00264.001,420.00-1293.00-761.00358.001,495.00-1136.00-392.00271.001,158.00-1005.00-477.00334.001,242.00-1065.00-667.00249.001,414.00-1224.00-597.00364.001,248.00-1301.00-258.00179.001,197.00-1044.00-559.00430.001,121.00-1856.00-777.00756.00733.00-3339.003,148.001,327.00556.00-1280.00-146.00609.00170.00-1881.00-1081.001,607.00334.00-887.00-981.001,430.001,258.00-1526.00-766.001,054.001,154.00-1959.00-1216.002,305.00
EBT (QoQ) -82.11%118.42%86.25%6.14%-37.40%-53.00%-26.44%485.96%-76.93%-111.66%421.07%1,156.20%-86.84%-225.24%80.75%3,114.38%-87.73%-138.62%253.89%1,121.17%-83.58%-150.77%215.07%1,178.68%-83.80%-191.03%74.60%2,925.74%-94.34%-491.32%72.69%1,524.29%-109.80%-149.80%35.91%690.63%-106.36%-546.75%60.45%659.77%-164.12%-67.37%31.78%63.63%-436.60%80.33%339.48%116.04%-92.73%-89.17%3,967.12%55.82%-179.46%-97.54%67.02%50.51%-198.11%-74.13%58.92%229.00%-185.91%-71.64%49.91%204.44%-254.01%-71.21%81.74%
Enterprise Value Growth (1y) -109.66%-136.75%-70.66%-58.93%-19.38%-22.67%8.14%-2.57%8.88%18.94%17.78%43.09%18.44%-1.30%-27.97%-59.10%-31.35%-11.21%-7.84%-3.68%-11.33%-13.37%28.25%42.87%55.26%59.11%39.79%12.66%-44.16%-56.54%-64.61%1.33%-25.37%2.61%27.39%14.52%27.71%44.16%58.57%82.37%48.00%7.33%-88.16%-785.03%-232.99%-139.80%-64.15%28.81%75.08%92.55%77.17%57.53%79.32%-31.40%52.66%48.73%26.42%45.76%8.77%-17.19%-0.39%7.85%18.38%4.43%
Enterprise Value Growth (3y) -31.63%-33.03%-8.83%2.47%3.91%-0.24%1.13%2.44%0.80%2.98%-4.30%2.09%-6.05%-8.50%0.33%1.96%13.19%19.82%22.48%19.73%10.46%10.14%10.74%21.04%6.84%14.58%10.38%9.69%-9.32%5.22%20.88%47.02%22.18%20.42%17.28%-10.07%-7.77%-7.46%-8.57%-3.56%24.43%45.10%10.99%-38.84%44.43%38.32%43.81%46.28%66.40%62.42%53.80%36.57%46.54%13.07%29.36%16.88%
Enterprise Value Growth (5y) -19.56%-21.54%-12.21%-8.88%-5.35%-4.90%5.64%11.27%13.43%15.80%13.29%14.08%5.11%3.95%0.37%4.08%-3.41%4.70%11.05%15.29%8.23%16.97%26.54%40.56%21.19%20.25%10.91%-2.82%-17.74%-13.60%-8.87%1.30%17.12%38.22%26.66%16.61%42.20%34.41%32.68%24.71%41.99%34.79%21.17%-9.96%33.84%34.86%33.29%29.54%
Enterprise Value (QoQ) 14.73%-23.86%3.83%-106.42%3.71%10.72%10.44%-55.06%1.06%33.14%0.00%-37.75%11.98%32.19%30.79%-97.43%-9.31%14.33%13.95%-62.99%7.45%16.93%17.27%-75.03%5.75%47.42%34.13%-37.07%13.86%22.57%4.47%-126.25%6.46%18.58%42.73%-187.45%27.34%39.29%32.59%-143.09%43.87%54.95%71.32%-617.09%-0.03%8.54%-34.91%-169.80%27.97%37.39%41.49%5.56%78.47%-91.94%-8.86%54.02%-36.76%30.85%-17.89%34.00%-0.81%-16.29%-51.45%43.46%7.46%-3.00%-77.34%
EPS (Basic) Growth (1y) -100.00%2.22%-100.00%-100.00%22.17%-100.00%-112.50%-45.45%6.33%-31.25%-450.00%-133.33%5.97%-9.09%72.73%400.00%-12.23%20.00%-100.00%16.67%25.79%25.00%-116.67%-128.57%7.55%-60.00%-69.23%-150.00%-5.38%-250.00%-9.09%-200.00%-12.17%33.33%-79.17%-20.00%13.80%-933.33%-181.40%-794.44%-138.13%14.52%45.45%154.04%526.28%122.64%106.06%-37.93%-38.26%-625.00%-5,150.00%-207.41%-132.61%-50.79%25.25%13.79%363.33%28.42%26.49%-18.00%-23.65%20.59%18.92%72.88%
EPS (Basic) Growth (3y) -99.74%-99.82%-25.99%-25.99%11.24%-99.83%-29.81%-18.29%-0.37%-9.14%-44.22%5.27%5.37%10.89%-5.73%0.00%5.89%-15.66%-94.28%-41.50%8.58%-40.10%-58.74%-60.61%-3.67%-33.89%-49.00%-108.01%-1.84%-131.04%-76.52%-218.14%-33.54%-80.58%-40.10%98.32%22.76%58.74%27.92%71.00%0.12%-0.53%-18.63%28.85%4.97%-21.47%-31.77%-37.06%-19.06%-97.18%-209.86%-45.69%-13.13%5.01%23.62%34.90%
EPS (Basic) Growth (5y) -97.26%-97.72%-14.87%-97.96%8.73%-97.62%-22.98%-16.89%6.00%-17.81%-61.54%-23.16%3.55%-23.03%-16.89%-49.63%-0.27%-21.06%-70.32%-37.97%5.05%-48.27%-82.36%-90.37%-19.02%-40.80%-38.39%114.59%8.98%14.87%16.89%66.51%0.06%-47.58%-53.12%-31.06%-18.86%-73.75%-28.56%-22.67%-2.93%-1.86%1.71%18.19%30.09%-0.37%-6.40%-16.91%
EPS (Basic) (QoQ) -58.36%2.35%0.26%-100.00%3,331,271,028.83%-100.00%-31.25%558.50%-77.91%-112.50%400.00%1,183.64%-85.72%-200.00%81.82%4,180.91%-87.75%-130.00%300.00%1,093.89%-83.25%-150.00%216.67%1,187.22%-83.35%-186.67%84.62%4,945.60%-93.81%-466.67%77.27%1,934.04%-109.81%-166.67%37.50%636.95%-107.45%-616.67%58.14%609.23%-167.64%-95.16%-33.06%78.29%-51.63%-24.53%231.82%71.26%-91.95%-66.67%1,250.00%70.37%-168.48%-220.63%71.29%48.28%-216.67%-58.95%66.89%258.00%-186.08%-63.24%46.85%202.23%-189.53%-66.67%82.22%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%-0.44%-100.00%-100.00%21.19%-100.00%-112.50%-45.45%7.37%-33.33%-450.00%-133.33%6.37%0.00%72.73%400.00%-12.68%20.00%-100.00%16.67%25.42%16.67%-116.67%-128.57%8.10%-57.14%-69.23%-150.00%-4.68%-250.00%-9.09%-200.00%-11.65%33.33%-79.17%-20.00%14.28%-933.33%-181.40%-794.44%-138.43%14.52%45.45%150.93%509.11%120.75%106.06%-37.80%-39.16%-672.73%-5,150.00%-213.73%-134.48%-50.79%25.25%13.79%363.33%28.42%26.49%-18.00%-23.65%20.59%18.92%72.88%
EPS (Weighted Average and Diluted) Growth (3y) -99.75%-99.83%-25.99%-25.99%11.44%-99.83%-29.81%-18.29%-0.09%-7.17%-44.22%5.27%5.22%11.87%-5.73%0.00%5.79%-15.66%-94.28%-41.50%8.93%-40.10%-58.74%-60.61%-3.08%-34.42%-49.00%-108.01%-1.27%-131.04%-76.52%-218.14%-33.66%-80.58%-40.10%95.45%21.57%56.50%27.92%69.08%-1.47%-0.53%-18.63%28.85%4.97%-21.47%-31.77%-37.68%-17.95%-101.50%-209.86%-46.70%-11.49%5.01%23.62%34.90%
EPS (Weighted Average and Diluted) Growth (5y) -97.28%-97.74%-14.87%-97.97%8.67%-97.67%-22.98%-16.89%6.22%-16.74%-61.54%-23.16%3.72%-23.73%-16.89%-49.63%-0.06%-21.06%-70.32%-37.97%5.47%-48.27%-82.36%-90.37%-19.13%-42.06%-38.39%112.17%8.64%12.89%16.89%64.92%-0.69%-47.58%-53.12%-31.06%-18.91%-73.75%-28.56%-22.67%-2.78%-1.86%1.71%18.19%30.09%-0.37%-6.40%-17.03%
EPS (Weighted Average and Diluted) (QoQ) -55.91%-0.49%-1.03%-100.00%3,531,827,428.26%-100.00%-31.25%535.37%-78.54%-113.33%400.00%1,150.64%-86.67%-210.00%81.82%4,091.10%-87.47%-130.00%300.00%1,061.62%-82.78%-150.00%216.67%1,148.81%-83.98%-192.86%84.62%4,824.80%-93.65%-466.67%77.27%1,901.55%-109.99%-166.67%37.50%630.54%-107.54%-616.67%58.14%605.27%-168.17%-95.16%-33.06%78.29%-51.63%-24.53%224.24%74.39%-92.31%-63.64%1,175.00%70.59%-172.41%-220.63%71.29%48.28%-216.67%-58.95%66.89%258.00%-186.08%-63.24%46.85%202.23%-189.53%-66.67%82.22%
FCF Margin Growth (1y) 7,226.00389.00123.001,262.003,438.00-404.00-2618.00-2467.00259.00-590.00693.00-995.00-512.001,316.00-10.00702.00220.00-1236.00-78.0095.00156.00342.00-311.00-250.00-801.00-185.00848.00931.00126.00145.00-151.00-1323.00589.00-1019.00-790.001,099.00-519.00-446.00218.00-2103.00625.00-3410.004,404.003,087.00782.003,048.00-4308.00-817.00-2893.00-2311.00-165.00-152.002,057.002,843.00-223.00-993.00-783.0036.00177.00161.00-335.001,127.00537.00-1446.00
FCF Margin Growth (3y) 10,922.00-605.00-1802.00-2200.003,185.00322.00-1935.00-2760.00-33.00-510.00605.00-198.00-135.00422.00-399.00547.00-425.00-1080.00460.00775.00-519.00301.00386.00-642.00-86.00-1059.00-93.00707.00197.00-1320.00-723.00-2327.00695.00-4875.003,833.002,083.00889.00-809.00314.00167.00-1485.00-2673.00-69.002,118.00-53.003,580.00-4696.00-1963.00-1619.00569.00-210.00-984.00939.004,006.00491.00-2278.00
FCF Margin Growth (5y) 10,631.00-525.00-1891.00-1404.003,561.00-572.00-2324.00-2916.00-678.00-354.001,143.00482.00-810.00381.00298.00155.00291.00-1953.00-482.00551.00-448.00-1164.00-185.00-1647.0021.00-4915.004,530.001,691.001,604.00-1682.00-627.00-57.00-1415.00-4138.00-640.001,113.0053.00-276.00-73.00-979.00-211.00206.00-114.001,285.00-1172.004,743.00-3982.00-3248.00
FCF Margin (QoQ) 8,265.00764.00-49.00-1755.001,428.00498.001,090.00421.00-2413.00-1716.001,242.003,147.00-3262.00-433.00-447.003,630.00-1434.00-1759.00265.003,148.00-2890.00-601.00438.003,210.00-2705.00-1254.00498.002,659.00-2089.00-220.00581.001,854.00-2070.00-516.00-591.003,767.00-3678.00-287.001,298.002,149.00-3606.00377.00-1023.004,877.00-7641.008,191.00-2340.002,573.00-5376.00835.001,151.00497.00-4793.002,981.001,163.002,706.00-4007.00-85.00392.002,916.00-3188.0056.00376.002,420.00-1726.00-534.00-1606.00
Free Cash Flow Growth (1y) -60.96%448.16%-38.08%6.78%154.21%-137.71%-331.01%-132.52%18.80%-560.42%37.07%-169.18%-12.58%191.19%-7.69%39.02%6.10%-207.53%-13.83%1.49%22.37%50.95%-39.75%-45.53%-25.42%-82.98%52.39%89.40%10.05%29.77%-30.74%-1,359.32%47.75%-350.39%-97.87%75.59%-25.10%-21.40%22.49%-598.06%30.11%-73.49%321.76%127.36%22.84%33.91%-140.23%-123.82%-90.57%-73.59%-0.12%-78.01%555.03%66.05%-0.90%-271.67%-31.28%7.40%13.64%13.80%-28.94%74.65%43.17%-104.68%
Free Cash Flow Growth (3y) 5.64%-105.45%-42.61%-43.17%38.21%31.45%-52.77%-36.33%3.29%-86.39%8.29%-17.38%4.31%21.65%-19.65%4.38%-1.07%-43.67%8.85%46.63%0.15%14.26%4.54%-31.07%6.64%-79.54%-7.20%27.71%6.79%-56.59%-26.10%-191.90%12.92%-111.69%75.45%35.11%6.18%-11.66%11.57%23.08%-46.78%-25.79%3.69%51.22%-8.78%26.97%-34.01%-52.92%-24.84%18.28%4.45%-78.66%47.34%56.97%20.88%-87.18%
Free Cash Flow Growth (5y) 1.81%-53.43%-25.42%-20.70%27.94%-26.18%-35.04%-22.56%0.11%-42.19%12.49%24.24%-1.41%9.17%-1.30%-6.23%9.50%-38.26%-14.40%11.54%2.14%-28.08%-5.94%-30.86%3.40%-64.89%32.72%22.17%14.25%-34.51%-12.34%-10.15%-30.10%-61.20%-6.50%27.68%-5.85%3.88%6.92%-24.66%-7.46%8.95%4.89%17.95%-18.00%38.02%-17.07%-36.74%
Free Cash Flow (QoQ) -102.43%1,551.46%42.73%-22.60%-78.29%158.14%146.13%84.27%-103.22%-1,481.18%65.36%773.22%-117.91%-50.66%-48.20%318.64%-81.32%-277.93%16.08%480.39%-118.93%-88.34%27.37%572.52%-107.59%-436.58%24.37%342.16%-118.62%-39.62%83.16%2,613.56%-111.88%-159.94%-87.97%354.49%-136.22%-14.20%76.81%880.77%-158.70%27.09%-108.88%245.53%-178.28%193.20%-74.23%553.27%-142.12%43.27%84.74%358.67%-874.98%67.28%72.86%1,051.85%-140.17%2.76%0.04%276.00%-154.13%9.31%0.22%245.08%-119.31%-103.33%-259.36%
Gross Margin Growth (1y) 1,851.00494.0056.00-48.001,301.00-313.00-452.00-159.0068.00-101.00-143.00-204.00-241.00-41.00374.00357.0081.0043.00-10.0028.00150.0093.0028.00-182.00-244.00-561.00-634.00-417.00-395.00-243.00-9.00-168.00-129.00-45.00-296.00-118.00-85.00-387.00-532.00-249.00-453.00-1469.00647.00837.00812.001,933.00594.00-138.00-468.00-518.00-1644.00-972.00-850.00-69.00134.00138.00716.00280.0098.00174.00-164.00-461.00-415.00-767.00
Gross Margin Growth (3y) 3,220.0080.00-539.00-411.001,129.00-455.00-221.00-6.00-91.00-99.00221.00181.00-10.0095.00392.00203.00-13.00-425.00-616.00-571.00-489.00-710.00-616.00-767.00-768.00-848.00-939.00-704.00-609.00-674.00-837.00-535.00-667.00-1900.00-180.00470.00274.0077.00710.00450.00-108.00-54.00-402.00-273.00-505.001,345.00-916.00-972.00-602.00-308.00-1412.00-660.00-298.00-251.00-182.00-455.00
Gross Margin Growth (5y) 3,061.0082.00-175.00-26.001,359.00-319.00-203.00-160.00-186.00-567.00-385.00-418.00-649.00-708.00-252.00-382.00-537.00-712.00-922.00-858.00-703.00-1142.00-1443.00-1135.00-1306.00-2704.00-823.00-116.00-250.00-210.00405.00164.00-323.00-486.00-1230.00-640.00-1044.00-510.00-800.00-384.00-242.00156.00-170.0039.0047.001,164.00-1232.00-1565.00
Gross Margin (QoQ) 2,773.00-19.0095.00-998.001,416.00-457.00-9.00351.00-198.00-596.00284.00578.00-367.00-638.00223.00542.00-168.00-223.00206.00265.00-206.00-276.00244.00387.00-262.00-341.0034.00325.00-579.00-415.00251.00348.00-427.00-181.0092.00387.00-342.00-433.00270.00420.00-644.00-577.00553.00216.00-1660.001,539.00742.00191.00-539.00201.0010.00-139.00-590.00-925.00682.00-16.00191.00-722.00686.00561.00-245.00-903.00762.00223.00-543.00-857.00409.00
Gross Profit Growth (1y) -680.68%26.56%-46.90%-65.23%280.72%-6.27%-11.42%0.39%8.54%1.00%-2.76%-5.85%3.13%2.44%18.83%20.92%-2.27%8.11%6.26%11.22%18.63%11.88%12.25%5.13%5.02%-5.47%-11.64%-5.03%-7.85%-4.90%6.72%-0.46%6.65%5.75%-8.20%2.60%-6.10%-20.07%-27.79%-13.97%-15.88%-71.74%34.42%31.73%18.41%293.27%11.14%-5.78%-20.74%-29.72%-53.34%-34.38%-31.33%-8.56%-5.86%-6.22%31.63%4.63%1.27%4.83%-14.87%-25.06%-29.96%-34.28%
Gross Profit Growth (3y) 158.69%6.21%-22.95%-30.99%59.04%-1.02%0.78%4.55%3.04%3.80%7.08%8.19%6.14%7.40%12.33%12.24%6.78%4.57%1.76%3.56%4.71%0.19%1.91%-0.21%1.06%-1.67%-4.70%-1.01%-2.64%-7.02%-10.90%-4.22%-5.55%-37.95%-3.77%5.15%-2.21%-3.87%2.56%2.21%-7.58%-7.90%-11.33%-6.61%-13.62%36.22%-21.26%-16.62%-10.52%-12.39%-23.66%-13.59%-8.36%-10.50%-12.60%-13.55%
Gross Profit Growth (5y) 77.12%5.82%-10.40%-15.07%34.15%3.24%4.07%5.97%6.39%3.42%4.02%4.80%2.96%2.18%5.97%5.97%3.65%2.83%0.64%2.55%2.83%-3.19%-6.84%-2.59%-4.00%-26.48%-3.42%1.91%-1.67%-2.23%1.11%1.75%-4.59%-7.97%-14.31%-6.39%-12.63%-10.60%-13.87%-8.06%-6.53%-5.66%-7.85%-4.35%-6.30%14.66%-19.11%-16.77%
Gross Profit (QoQ) 866.67%104.25%57.84%-131.59%224.29%-14.31%3.36%64.16%-35.54%-19.02%17.14%77.48%-40.01%-22.03%13.42%94.40%-40.41%-9.55%15.41%57.12%-34.09%-11.10%20.80%67.58%-37.83%-10.81%13.15%67.39%-44.04%-16.63%21.61%62.42%-42.25%-6.45%13.43%74.03%-42.74%-18.79%26.78%59.27%-51.26%-26.63%51.04%55.74%-83.62%248.96%48.02%39.98%-45.61%-1.38%25.48%17.76%-51.77%-34.52%76.45%23.24%-35.78%-32.59%75.77%72.99%-48.95%-34.76%81.96%40.48%-55.07%-39.02%70.75%
Interest Coverage Ratio Growth (1y) -138.16%282.70%-4.60%-22.98%127.93%-62.55%-114.39%-69.35%-262.60%-73.92%-231.79%-130.46%132.86%6.82%74.71%327.08%-4.08%15.01%-87.21%16.35%15.52%20.23%-89.38%-147.29%-46.15%-64.33%-68.89%-80.26%67.03%-278.88%1.89%-127.48%-19.68%33.26%-54.94%3.96%8.01%-627.27%-127.04%-60.03%-112.20%30.80%89.74%263.78%1,032.23%119.27%109.28%-16.92%-45.77%-394.32%-2,129.94%-108.29%-103.58%71.05%59.50%39.55%288.31%67.65%61.11%75.66%-53.82%
Interest Coverage Ratio Growth (3y) -29.53%-27.96%-34.91%-27.48%29.05%-52.92%-28.48%-40.37%-19.97%-31.57%-16.24%-6.98%33.22%13.88%3.57%-7.70%-15.81%-20.99%-81.59%-44.09%1.28%-40.39%-46.40%-57.93%-10.27%-34.37%-36.93%-57.92%13.16%-120.24%-51.12%-51.78%-28.18%-49.76%28.80%65.31%7.09%43.74%26.44%61.05%-14.88%26.79%42.19%51.69%43.46%45.24%8.63%-26.86%-66.82%-31.53%-73.22%-26.25%-68.55%
Interest Coverage Ratio Growth (5y) -44.09%-14.41%-17.25%-28.26%16.71%-32.10%-19.41%-16.18%-20.44%-32.76%-38.11%-21.85%18.41%-24.09%-8.24%-38.64%-4.35%-20.95%-55.54%-33.03%-2.06%-41.75%-61.65%-37.86%-15.94%-32.88%9.77%65.25%10.50%2.97%15.24%46.54%-11.76%-13.75%7.43%29.57%-15.14%3.75%29.22%35.80%-47.08%48.35%50.26%55.95%16.62%
Interest Coverage Ratio (QoQ) -98.17%22.14%14.44%-1,589.75%118.38%-69.55%-7.60%440.14%-75.35%-111.70%296.77%-2,965.18%103.95%-248.86%81.93%3,190.62%-87.15%-135.24%262.23%1,205.53%-84.59%-157.36%200.83%1,196.14%-83.96%-190.36%74.82%1,576.08%-89.38%-527.84%73.13%1,467.74%-111.38%-134.66%37.70%582.95%-109.45%-444.77%61.38%643.11%-163.65%-70.07%72.78%58.61%-261.11%74.78%534.54%135.60%-92.54%-87.86%3,791.24%53.80%-140.50%16.25%84.12%33.63%-227.95%-17.14%76.29%306.75%-156.34%-40.83%85.16%492.25%
Net Cash Flow Growth (1y) 19.66%47.17%-627.61%-3,257.34%-24.17%65.87%-40.32%18.26%-29.67%-929.03%-55.45%-3.47%46.87%163.39%54.89%42.03%2.86%-205.04%-31.33%-33.55%23.48%14.04%-217.64%-41.79%-71.78%-7.86%80.54%92.12%197.46%32.79%-28.86%-1,475.25%46.51%-430.22%-105.97%44.63%-34.75%-16.01%21.89%9.32%-23.98%100.03%85.59%192.11%143.53%-350,875.00%-949.59%-295.06%-102.33%30.08%118.31%104.87%-312.64%109.69%-144.10%-5.90%67.57%-100.74%130.16%167.94%-51.52%-2,100.00%-85.56%23.06%
Net Cash Flow Growth (3y) -13.91%-22.88%-138.16%-206.18%-7.82%61.68%0.54%21.15%2.04%-89.93%2.71%7.13%23.10%16.97%-23.46%-3.16%-28.96%-43.80%6.72%46.96%1.21%14.58%7.31%-20.73%7.14%-56.65%19.77%11.76%41.68%-60.50%-27.51%-99.24%-10.09%26.03%38.57%35.04%6.50%-8.59%-5.70%-17.67%-26.89%8.27%31.56%27.80%-30.73%519.39%5.37%-55.28%-26.64%92.07%26.50%28.52%-26.57%74.96%-73.22%45.85%
Net Cash Flow Growth (5y) -0.73%-4.32%-54.55%-86.68%-0.10%-14.99%-32.63%1.47%-18.02%-44.74%10.66%38.29%9.39%16.13%13.95%-6.38%9.33%-40.48%-16.59%-5.41%-0.18%-30.83%-5.08%2.45%-9.41%14.89%43.40%20.81%39.41%-35.48%-25.67%-70.03%-15.34%-36.55%19.58%15.37%-16.17%15.85%37.50%15.72%-15.53%77.71%15.29%17.30%-16.16%-109.65%15.29%-21.66%
Net Cash Flow (QoQ) -115.04%138.11%-72.04%7,368.01%-106.64%-280.64%-67.30%279.35%-102.99%-1,464.88%2.54%254.30%-143.73%-136.40%35.13%319.04%-81.13%-268.23%16.64%488.66%-119.27%-110.34%15.23%459.34%-113.42%-677.25%62.16%171.53%-151.27%-40.22%84.68%2,800.76%-111.58%-168.81%-87.30%351.19%-141.92%-4.42%49.65%396.03%-174.53%29.70%41.54%348.18%-99.97%-32,287.50%473.75%556.15%-144.44%3.69%30.54%92.16%-1,232.95%125.22%-81.51%-763.83%131.30%-214.78%139.46%-328.80%99.29%4,800.00%250.61%-229.39%89.68%130.84%2,888.42%
Net Income Growth (1y) -46.46%87.41%-53.02%-81.76%23.15%-51.37%-114.76%-45.28%5.53%-38.33%-316.04%-133.36%-6.09%-9.31%71.11%342.31%-13.52%15.91%-82.84%25.00%26.19%23.07%-116.87%-121.43%6.74%-63.78%-55.90%-213.33%-12.40%-256.66%-5.75%-179.20%-11.54%38.54%-78.02%-17.70%10.04%-911.45%-154.95%-702.37%-134.74%16.62%45.31%155.39%560.78%123.11%106.69%-41.49%-45.05%-556.95%-4,206.23%-201.55%-131.69%-54.64%24.67%13.00%356.39%27.31%25.10%-20.24%-22.09%-33.91%-39.13%51.76%
Net Income Growth (3y) -11.38%-17.47%-31.78%-26.69%6.87%-35.21%-29.61%-23.81%-5.01%-13.45%-30.02%0.35%0.82%8.96%-4.64%13.42%5.22%-19.76%-83.53%-41.60%5.67%-39.22%-52.91%-57.06%-6.13%-32.93%-43.17%-117.55%-5.17%-127.27%-68.68%-197.63%-32.73%-73.06%-35.40%93.38%20.77%58.06%27.92%66.31%-4.19%4.15%-14.51%30.96%7.08%-17.76%-27.41%-36.03%-23.57%-92.53%-193.06%-45.22%-14.14%-14.61%7.75%20.38%
Net Income Growth (5y) -10.79%-9.99%-16.57%-36.80%5.90%-17.25%-22.01%-16.20%2.91%-21.99%-49.35%-21.78%-0.85%-22.28%-13.56%-41.53%-2.03%-20.09%-63.37%-36.61%2.81%-44.69%-74.60%-81.51%-18.29%-37.65%-32.55%116.68%6.42%13.42%16.82%60.18%-3.06%-40.49%-46.79%-25.46%-18.20%-68.97%-23.59%-18.10%-6.50%0.20%3.26%19.20%29.22%-9.71%-16.60%-18.12%
Net Income (QoQ) -84.05%99.02%80.47%-6.52%-44.19%-50.11%-29.92%531.07%-77.96%-115.14%359.79%1,117.16%-87.12%-202.15%79.17%3,526.20%-87.56%-132.54%274.70%1,122.82%-83.33%-151.34%219.43%1,134.44%-83.74%-190.47%88.20%6,248.89%-94.48%-489.41%76.28%1,819.03%-109.87%-162.86%37.38%644.67%-106.86%-661.34%58.60%609.24%-163.01%-91.91%-30.29%77.95%-51.24%-25.88%231.97%83.40%-92.41%-63.58%1,054.79%72.25%-163.08%-227.24%71.44%46.25%-207.83%-59.41%67.02%258.40%-187.28%-64.26%47.05%202.63%-250.01%-70.66%81.64%
Net Income towards Common Stockholders Growth (1y) -46.46%87.41%-53.02%-81.76%23.15%-51.37%-114.76%-45.28%5.53%-38.33%-316.04%-133.36%-6.09%-9.31%71.11%342.31%-13.52%15.91%-82.84%25.00%26.19%23.07%-116.87%-121.43%6.74%-63.78%-55.90%-213.33%-12.40%-256.66%-5.75%-179.20%-11.54%38.54%-78.02%-17.70%10.04%-911.45%-154.95%-702.37%-134.74%16.62%45.31%155.39%560.78%123.11%106.69%-41.49%-45.05%-556.95%-4,206.23%-201.55%-131.69%-54.64%24.67%13.00%356.39%27.31%25.10%-20.24%-22.09%-33.91%-39.13%51.76%
Net Income towards Common Stockholders Growth (3y) -11.38%-17.47%-31.78%-26.69%6.87%-35.21%-29.61%-23.81%-5.01%-13.45%-30.02%0.35%0.82%8.96%-4.64%13.42%5.22%-19.76%-83.53%-41.60%5.67%-39.22%-52.91%-57.06%-6.13%-32.93%-43.17%-117.55%-5.17%-127.27%-68.68%-197.63%-32.73%-73.06%-35.40%93.38%20.77%58.06%27.92%66.31%-4.19%4.15%-14.51%30.96%7.08%-17.76%-27.41%-36.03%-23.57%-92.53%-193.06%-45.22%-14.14%-14.61%7.75%20.38%
Net Income towards Common Stockholders Growth (5y) -10.79%-9.99%-16.57%-36.80%5.90%-17.25%-22.01%-16.20%2.91%-21.99%-49.35%-21.78%-0.85%-22.28%-13.56%-41.53%-2.03%-20.09%-63.37%-36.61%2.81%-44.69%-74.60%-81.51%-18.29%-37.65%-32.55%116.68%6.42%13.42%16.82%60.18%-3.06%-40.49%-46.79%-25.46%-18.20%-68.97%-23.59%-18.10%-6.50%0.20%3.26%19.20%29.22%-9.71%-16.60%-18.12%
Net Income towards Common Stockholders (QoQ) -84.05%99.02%80.47%-6.52%-44.19%-50.11%-29.92%531.07%-77.96%-115.14%359.79%1,117.16%-87.12%-202.15%79.17%3,526.20%-87.56%-132.54%274.70%1,122.82%-83.33%-151.34%219.43%1,134.44%-83.74%-190.47%88.20%6,248.89%-94.48%-489.41%76.28%1,819.03%-109.87%-162.86%37.38%644.67%-106.86%-661.34%58.60%609.24%-163.01%-91.91%-30.29%77.95%-51.24%-25.88%231.97%83.40%-92.41%-63.58%1,054.79%72.25%-163.08%-227.24%71.44%46.25%-207.83%-59.41%67.02%258.40%-187.28%-64.26%47.05%202.63%-250.01%-70.66%81.64%
Net Margin Growth (1y) 4,580.00280.00-41.00-228.002,077.00-362.00-417.00-117.00-12.00-136.00-166.00-171.00-143.00-25.00160.00138.00-85.0015.00-43.0013.0081.0024.00-97.00-128.00-36.00-143.00-92.00-40.00-119.00-179.004.00-102.00-143.0046.00-215.00-17.0082.00-626.00-927.00-1359.00-890.00-275.00677.002,382.001,397.001,102.00805.00-339.00-456.00-900.00-2572.00-1064.00-950.00-493.00354.0012.00853.00292.00483.00-122.00-80.00-488.00-982.00313.00
Net Margin Growth (3y) 6,645.00-218.00-624.00-517.001,922.00-522.00-423.00-151.00-240.00-146.00-48.00-21.00-147.0014.0021.0022.00-41.00-105.00-231.00-156.00-74.00-298.00-184.00-270.00-298.00-276.00-303.00-159.00-179.00-759.00-1138.00-1478.00-951.00-855.00-464.001,006.00590.00201.00556.00683.0052.00-72.00-1090.00978.00-8.00-291.00-1413.00-1392.00-553.00-1101.00-1735.00-1175.00-177.00-690.00-145.00202.00
Net Margin Growth (5y) 6,417.00-228.00-507.00-367.001,918.00-484.00-562.00-267.00-196.00-265.00-236.00-190.00-302.00-308.00-67.00-120.00-302.00-237.00-442.00-275.00-135.00-878.00-1326.00-1647.00-1105.00-1177.00-552.00864.00328.0069.00344.00565.00-9.00-652.00-2231.00-398.00-816.00-1192.00-1662.00-369.00-45.00-274.00-253.00868.00764.00-488.00-1912.00-1201.00
Net Margin (QoQ) 6,045.00-13.0069.00-1521.001,744.00-334.00-118.00784.00-694.00-389.00182.00889.00-818.00-419.00176.00918.00-700.00-235.00154.00695.00-600.00-292.00209.00763.00-657.00-412.00178.00855.00-764.00-360.00229.00777.00-824.00-178.00124.00736.00-635.00-440.00322.00835.00-1343.00-740.00-111.001,304.00-728.00212.001,593.00320.00-1023.00-85.00449.00203.00-1467.00-1757.001,957.00318.00-1011.00-910.001,615.001,159.00-1572.00-718.001,010.001,201.00-1980.00-1212.002,304.00
Operating Income Growth (1y) -23.68%171.92%-42.48%-77.10%25.66%-52.83%-112.64%-48.91%8.40%-38.64%-517.50%-138.77%-4.15%-10.54%72.82%327.08%-10.93%18.44%-74.21%16.35%22.62%21.97%-97.86%-147.29%6.14%-62.80%-59.24%-72.53%-14.03%-249.48%3.38%-134.27%-8.20%28.88%-57.32%3.96%-9.54%-683.21%-133.92%-291.96%-127.31%-117.48%74.50%192.07%640.69%107.44%104.17%-30.91%-50.13%-640.17%-9,875.78%-173.84%-122.75%6.83%17.01%0.14%433.70%27.37%26.36%64.02%-13.83%-40.06%-40.70%16.72%
Operating Income Growth (3y) 1.31%-7.67%-34.79%-26.94%9.30%-36.26%-30.30%-23.38%-2.55%-13.37%-42.99%0.81%1.54%8.93%2.15%-7.70%5.05%-18.70%-76.40%-43.41%3.82%-38.87%-44.93%-57.56%-5.74%-33.80%-34.27%-57.16%-10.63%-117.76%-52.63%-106.60%-30.58%-129.66%2.10%76.15%10.12%48.40%26.51%65.01%-9.70%4.37%-1.32%22.27%15.03%27.91%-50.14%-35.89%-27.66%-78.16%-295.23%-31.33%-13.19%1.77%4.91%33.11%
Operating Income Growth (5y) -2.36%-3.57%-17.21%-34.58%7.36%-17.85%-22.25%-17.58%3.79%-21.66%-55.91%-23.18%-0.91%-22.14%-7.58%-38.25%-1.76%-20.79%-52.85%-32.83%-1.46%-42.02%-62.13%-55.85%-17.15%-54.26%-7.62%74.13%1.06%6.15%15.30%50.06%-9.37%-37.25%-30.79%-12.07%-16.56%-44.87%-15.09%-12.95%-10.98%9.96%8.67%29.94%30.36%17.55%-28.52%-16.57%
Operating Income (QoQ) -82.59%118.57%86.81%7.37%-37.97%-53.77%-25.63%489.25%-76.72%-112.39%400.62%1,150.26%-86.82%-224.67%81.12%3,190.62%-87.70%-137.87%257.73%1,112.28%-83.64%-155.70%205.34%1,177.63%-83.73%-190.36%74.82%2,967.81%-94.30%-486.81%72.72%1,528.98%-109.91%-150.04%33.87%659.94%-107.68%-453.15%59.63%627.36%-166.50%-65.21%32.35%63.26%-429.64%80.63%344.27%115.76%-92.71%-89.14%3,944.84%55.74%-178.98%-96.48%69.45%52.01%-223.44%-75.01%63.24%260.35%-170.40%-77.44%82.04%484.04%-214.43%-78.24%89.37%
Operating Margin Growth (1y) 4,386.00688.0051.00-218.003,173.00-625.00-637.00-208.0024.00-223.00-363.00-275.00-198.00-44.00324.00237.00-100.0030.00-70.009.0094.0036.00-140.00-240.00-66.00-229.00-158.00-44.00-212.00-289.0047.00-144.00-192.0058.00-237.0026.00-56.00-865.00-1079.00-744.00-1132.00-2594.001,320.001,869.001,694.003,738.00448.00-263.00-648.00-1240.00-2155.00-1137.00-994.007.00114.00-63.00839.00249.00477.00362.00-25.00-472.00-929.0017.00
Operating Margin Growth (3y) 7,583.00-159.00-949.00-702.002,999.00-892.00-676.00-247.00-274.00-237.00-109.00-30.00-204.0022.00113.005.00-72.00-163.00-369.00-276.00-185.00-482.00-252.00-428.00-470.00-460.00-348.00-162.00-461.00-1096.00-1269.00-862.00-1380.00-3401.004.001,150.00506.00280.00689.00862.00-85.00-96.00-387.00470.0052.002,505.00-1593.00-1462.00-803.00-985.00-1563.00-837.00-180.00-216.00-338.00316.00
Operating Margin Growth (5y) 7,285.00-173.00-696.00-456.002,993.00-826.00-887.00-478.00-246.00-430.00-408.00-315.00-482.00-496.002.00-183.00-476.00-394.00-559.00-394.00-433.00-1289.00-1568.00-1147.00-1658.00-3918.00-107.00963.00102.0049.00499.00744.00-334.00-903.00-1703.00-249.00-1136.00-953.00-1352.00-337.00-240.00160.00205.00769.00866.002,282.00-2045.00-1083.00
Operating Margin (QoQ) 6,453.0031.00110.00-2208.002,755.00-606.00-160.001,183.00-1042.00-619.00270.001,415.00-1289.00-758.00357.001,493.00-1135.00-391.00270.001,156.00-1006.00-491.00349.001,241.00-1063.00-667.00249.001,415.00-1226.00-597.00363.001,247.00-1303.00-261.00173.001,199.00-1053.00-556.00435.001,117.00-1861.00-770.00770.00730.00-3323.003,144.001,319.00555.00-1279.00-147.00609.00169.00-1872.00-1061.001,627.00312.00-870.00-954.001,450.001,214.00-1461.00-726.001,335.00826.00-1907.00-1183.002,281.00
Profit After Tax Growth (1y) -30.14%87.41%-53.02%-81.76%23.15%-51.37%-114.76%-45.28%5.53%-38.33%-316.04%-133.36%-6.09%-9.31%71.11%342.31%-13.52%15.91%-82.84%25.00%26.19%23.07%-116.87%-121.43%6.74%-63.78%-55.90%-213.33%-12.40%-256.66%-5.75%-179.20%-11.54%38.54%-78.02%-17.70%10.04%-911.45%-154.95%-702.37%-134.74%16.62%45.31%155.39%528.71%123.11%106.69%-41.49%-40.94%-556.95%-4,206.23%-201.55%-130.46%-54.13%24.67%12.86%366.28%27.07%25.10%-20.06%-21.96%-33.91%-39.13%51.76%
Profit After Tax Growth (3y) -3.17%-17.47%-31.78%-26.69%6.87%-35.21%-29.61%-23.81%-5.01%-13.45%-30.02%0.35%0.82%8.96%-4.64%13.42%5.22%-19.76%-83.53%-41.60%5.67%-39.22%-52.91%-57.06%-6.13%-32.93%-43.17%-117.55%-5.17%-127.27%-68.68%-197.63%-32.73%-73.06%-35.40%93.38%17.90%58.06%27.92%66.31%-4.19%4.15%-14.51%30.96%8.29%-17.63%-27.41%-36.04%-21.76%-92.53%-193.06%-45.22%-14.14%-14.61%7.75%20.38%
Profit After Tax Growth (5y) -5.91%-9.99%-16.57%-36.80%5.90%-17.25%-22.01%-16.20%2.91%-21.99%-49.35%-21.78%-0.85%-22.28%-13.56%-41.53%-2.03%-20.09%-63.37%-36.61%2.81%-44.69%-74.60%-81.51%-18.29%-37.65%-32.55%116.68%4.90%13.42%16.82%60.18%-3.06%-40.49%-46.79%-25.46%-18.07%-68.85%-23.59%-18.14%-6.53%0.20%3.26%19.20%29.22%-9.71%-16.60%-18.12%
Profit After Tax (QoQ) -79.19%99.02%80.47%-6.52%-44.19%-50.11%-29.92%531.07%-77.96%-115.14%359.79%1,117.16%-87.12%-202.15%79.17%3,526.20%-87.56%-132.54%274.70%1,122.82%-83.33%-151.34%219.43%1,134.44%-83.74%-190.47%88.20%6,248.89%-94.48%-489.41%76.28%1,819.03%-109.87%-162.86%37.38%644.67%-106.86%-661.34%58.60%609.24%-163.01%-91.91%-30.29%77.95%-51.24%-25.88%231.97%70.64%-91.85%-63.58%1,054.79%72.25%-163.08%-227.24%71.44%48.33%-219.19%-59.94%66.96%257.89%-187.43%-64.26%47.05%202.63%-250.01%-70.66%81.64%
Property, Plant & Equipment (Net) Growth (1y) 533.26%-8.95%2.15%17.19%25.44%26.18%30.96%29.34%30.46%33.47%32.54%30.22%30.15%25.32%12.63%4.82%2.33%7.54%11.17%13.83%13.27%6.84%10.10%17.99%15.99%22.83%18.18%6.48%5.05%2.06%-0.83%1.05%1.96%5.36%5.26%0.13%-1.96%-8.98%-12.39%-16.64%-25.23%-27.23%-29.14%-29.09%-23.48%-22.87%-22.49%-22.44%-21.15%-20.80%-18.46%-19.34%-22.64%-23.53%-26.25%-25.76%-23.20%-23.26%-24.87%-24.68%-25.73%-26.21%-26.34%-25.41%
Property, Plant & Equipment (Net) Growth (3y) 118.02%15.31%21.03%25.44%28.66%28.27%25.04%20.86%20.22%21.62%18.40%15.82%14.69%12.92%11.30%12.08%10.37%12.17%13.09%12.67%11.34%10.23%8.87%8.28%7.50%9.72%7.25%2.51%1.64%-0.71%-2.94%-5.52%-9.25%-11.30%-13.22%-16.04%-17.53%-20.06%-21.64%-22.89%-23.30%-23.68%-23.49%-23.73%-22.43%-22.41%-22.46%-22.56%-22.34%-22.54%-23.26%-23.31%-23.87%-24.35%-25.82%-25.28%
Property, Plant & Equipment (Net) Growth (5y) 69.04%15.62%17.29%18.69%19.81%19.38%19.07%18.85%17.95%18.74%16.64%14.31%12.95%12.54%10.07%8.66%7.57%8.70%8.59%7.67%6.65%5.14%3.54%1.17%-1.85%-2.64%-5.20%-8.63%-9.69%-11.29%-12.87%-14.24%-14.72%-15.68%-16.21%-18.02%-19.31%-20.91%-21.96%-22.78%-23.15%-23.57%-24.33%-24.33%-23.25%-23.35%-23.74%-23.56%
Property, Plant & Equipment (Net) (QoQ) 588.16%-3.06%-0.83%-4.28%-1.06%8.76%13.78%2.45%-0.47%12.88%12.37%3.34%1.82%12.09%10.41%3.28%-1.96%0.74%2.74%0.83%3.04%4.15%5.20%0.34%-2.81%7.32%12.75%-1.36%2.92%3.25%1.58%-2.69%0.00%0.32%3.51%-1.81%3.34%0.22%-1.53%-3.86%-4.06%-3.54%-6.31%-13.77%-6.62%-6.07%-6.24%-6.94%-5.88%-5.61%-6.18%-5.40%-5.46%-2.82%-7.20%-9.27%-6.54%-6.27%-6.58%-6.14%-6.63%-8.23%-6.35%-7.45%-7.23%-8.39%-5.17%
Return on Assets Growth (1y) 15.0011.00-1.00-19.00-8.00-11.00-11.00-4.00-5.00-3.00-1.00-2.00-3.00-3.00-1.000.000.000.00-1.00-1.001.001.001.000.000.00-1.00-1.00-1.00-3.00-3.00-3.00-3.00-2.00-1.00-2.00-2.000.00-3.00-4.00-8.00-13.00-11.00-8.005.0017.0019.0022.0012.002.00-4.00-15.00-18.00-21.00-22.00-11.00-6.004.008.008.007.001.00-1.00-7.00-5.00
Return on Assets Growth (3y) 2.00-3.00-13.00-25.00-16.00-16.00-13.00-6.00-8.00-6.00-4.00-3.00-2.00-2.00-1.00-1.000.000.00-1.00-2.00-2.00-3.00-3.00-4.00-5.00-5.00-6.00-6.00-5.00-8.00-9.00-13.00-16.00-15.00-14.00-5.003.005.009.009.005.005.00-1.00-1.00-3.00-6.00-4.00-12.00-15.00-17.00-18.00-17.00-15.00-15.00-10.00-4.00
Return on Assets Growth (5y) -1.00-6.00-15.00-27.00-15.00-16.00-13.00-7.00-7.00-5.00-4.00-4.00-5.00-6.00-5.00-5.00-5.00-4.00-6.00-7.00-5.00-8.00-9.00-13.00-19.00-19.00-18.00-9.00-2.001.005.004.002.000.00-7.00-11.00-17.00-20.00-17.00-16.00-12.00-9.00-5.000.003.001.00-3.00-10.00
Return on Assets (QoQ) 5.009.0012.00-11.000.00-2.00-7.000.00-2.00-2.00-1.000.00-1.000.00-1.00-1.000.001.001.00-1.000.000.000.001.000.000.00-1.000.000.00-1.00-1.00-1.00-1.000.00-1.00-1.000.00-1.000.000.00-2.00-2.00-4.00-5.000.001.009.007.002.003.00-1.00-3.00-3.00-8.00-4.00-6.00-3.003.001.004.000.002.000.00-1.00-2.00-3.002.00
Return on Capital Employed Growth (1y) 32.0024.005.00-30.00-15.00-20.00-20.00-10.00-10.00-6.00-3.00-3.00-6.00-5.00-3.000.000.000.00-2.00-3.001.001.002.002.00-1.00-1.00-3.00-3.00-5.00-6.00-5.00-6.00-4.00-2.00-3.00-2.00-2.00-7.00-9.00-13.00-20.00-20.00-13.00-2.0021.0038.0038.0030.009.00-10.00-23.00-31.00-35.00-31.00-20.00-12.007.0010.0012.0015.002.002.00-9.00-11.00
Return on Capital Employed Growth (3y) 7.00-1.00-18.00-44.00-30.00-31.00-26.00-14.00-16.00-11.00-7.00-6.00-5.00-3.00-2.000.000.000.00-2.00-4.00-5.00-6.00-6.00-7.00-10.00-10.00-11.00-12.00-12.00-15.00-18.00-21.00-26.00-29.00-26.00-17.00-1.0011.0015.0016.0010.008.001.00-2.00-5.00-3.00-6.00-13.00-19.00-30.00-31.00-28.00-26.00-18.00-16.00-9.00
Return on Capital Employed Growth (5y) 1.00-6.00-22.00-46.00-29.00-29.00-25.00-14.00-15.00-11.00-8.00-7.00-11.00-11.00-10.00-10.00-9.00-8.00-11.00-12.00-11.00-15.00-18.00-22.00-32.00-37.00-34.00-26.00-11.002.007.007.004.00-1.00-11.00-17.00-27.00-30.00-28.00-27.00-18.00-12.00-7.001.005.0010.00-2.00-9.00
Return on Capital Employed (QoQ) 6.0016.0024.00-15.00-1.00-3.00-11.000.00-6.00-4.00-1.001.00-2.00-1.00-1.00-2.00-1.002.002.00-2.00-1.000.001.001.000.000.001.00-1.00-1.00-1.000.00-3.00-2.000.00-1.00-1.000.00-1.000.00-1.00-5.00-3.00-3.00-9.00-5.004.008.0014.0012.004.000.00-7.00-7.00-10.00-7.00-11.00-3.000.002.008.000.002.004.00-5.000.00-8.001.00
Return on Equity Growth (1y) 24.0013.00-11.00-48.00-21.00-22.00-19.00-8.00-8.00-4.00-1.00-1.00-4.00-4.00-2.00-1.00-1.00-1.00-2.00-3.001.001.002.002.001.000.00-1.00-2.00-5.00-6.00-5.00-6.00-5.00-2.00-4.00-3.00-1.00-8.00-15.00-39.00-71.00-67.00-54.0023.0089.0099.00109.0054.006.00-12.00-68.00-118.00-171.00-222.00-480.001,069.001,478.002,295.00662.00-902.00-1235.00-1942.00-32.00-19.00
Return on Equity Growth (3y) -5.00-13.00-31.00-57.00-32.00-29.00-22.00-10.00-13.00-8.00-5.00-5.00-4.00-3.00-3.00-2.001.001.00-1.00-2.00-2.00-4.00-4.00-5.00-8.00-8.00-10.00-11.00-11.00-16.00-25.00-48.00-76.00-77.00-74.00-19.0018.0025.0039.0038.0025.0020.00-13.00-40.00-75.00-135.00-438.001,005.001,314.002,061.00114.0049.0072.00131.00150.00148.00
Return on Equity Growth (5y) -10.00-17.00-35.00-60.00-32.00-29.00-22.00-11.00-10.00-7.00-4.00-4.00-8.00-9.00-8.00-9.00-9.00-7.00-10.00-11.00-8.00-14.00-24.00-48.00-80.00-83.00-80.00-27.008.0016.0030.0029.0019.0011.00-33.00-83.00-147.00-210.00-508.00989.001,332.002,093.00169.00127.00168.00219.00191.0084.00
Return on Equity (QoQ) 8.0017.0025.00-26.00-4.00-6.00-11.000.00-5.00-3.00-1.001.00-1.000.00-1.00-2.00-1.001.001.00-2.000.000.000.002.000.000.000.001.00-1.00-1.000.00-2.00-2.000.00-1.00-1.000.00-2.000.001.00-6.00-10.00-24.00-30.00-3.003.0053.0036.007.0013.00-1.00-12.00-11.00-43.00-51.00-65.00-63.00-301.001,497.00344.00755.00-1934.00-67.0011.0048.00-25.00-54.00
Return on Invested Capital Growth (1y) 25.0013.00-11.00-48.00-21.00-22.00-19.00-8.00-8.00-4.00-1.00-1.00-4.00-4.00-2.00-1.00-1.00-1.00-2.00-3.001.001.002.002.001.000.00-1.00-2.00-5.00-6.00-5.00-6.00-5.00-3.00-4.00-4.00-1.00-8.00-16.00-40.00-71.00-67.00-53.0024.0090.0099.00109.0054.006.00-12.00-67.00-115.00-166.00-134.00-59.00-4.0084.0063.0047.0052.0024.00-1.00-118.00-157.00
Return on Invested Capital Growth (3y) -4.00-13.00-31.00-57.00-32.00-29.00-22.00-10.00-13.00-8.00-5.00-5.00-4.00-3.00-3.00-2.001.001.00-1.00-2.00-2.00-4.00-4.00-5.00-9.00-8.00-10.00-11.00-11.00-16.00-25.00-49.00-77.00-77.00-74.00-19.0018.0025.0040.0038.0026.0021.00-12.00-37.00-70.00-46.00-17.00-65.00-76.00-82.00-79.00-67.00-58.00-71.00-130.00-109.00
Return on Invested Capital Growth (5y) -9.00-17.00-35.00-61.00-32.00-29.00-22.00-11.00-10.00-7.00-4.00-4.00-7.00-9.00-8.00-9.00-9.00-8.00-11.00-12.00-9.00-15.00-24.00-49.00-81.00-83.00-80.00-27.008.0016.0030.0029.0019.0011.00-32.00-80.00-142.00-121.00-87.00-81.00-57.00-49.00-24.0012.0038.0016.00-88.00-170.00
Return on Invested Capital (QoQ) 8.0018.0026.00-27.00-4.00-6.00-11.000.00-5.00-3.00-1.001.00-1.000.00-1.00-2.00-1.001.001.00-2.000.000.000.002.000.000.000.001.00-1.00-1.000.00-2.00-2.000.00-1.00-2.000.00-2.000.001.00-7.00-10.00-24.00-30.00-2.003.0053.0036.007.0013.00-1.00-12.00-11.00-43.00-49.00-63.0021.0032.006.0025.001.0016.0011.00-4.00-24.00-101.00-28.00
Return on Sales Growth (1y) 46.003.000.00-2.0021.00-4.00-4.00-1.000.00-1.00-2.00-2.00-1.000.002.001.00-1.000.000.000.001.000.00-1.00-1.000.00-1.00-1.000.00-1.00-2.000.00-1.00-1.000.00-2.000.001.00-6.00-9.00-14.00-9.00-3.007.0024.0014.0011.008.00-3.00-5.00-9.00-26.00-11.00-9.00-5.004.000.009.003.005.00-1.00-1.00-5.00-10.003.00
Return on Sales Growth (3y) 66.00-2.00-6.00-5.0019.00-5.00-4.00-2.00-2.00-1.000.000.00-1.000.000.000.000.00-1.00-2.00-2.00-1.00-3.00-2.00-3.00-3.00-3.00-3.00-2.00-2.00-8.00-11.00-15.00-10.00-9.00-5.0010.006.002.006.007.001.00-1.00-11.0010.000.00-3.00-14.00-14.00-6.00-11.00-17.00-12.00-2.00-7.00-1.002.00
Return on Sales Growth (5y) 64.00-2.00-5.00-4.0019.00-5.00-6.00-3.00-2.00-3.00-2.00-2.00-3.00-3.00-1.00-1.00-3.00-2.00-4.00-3.00-1.00-9.00-13.00-16.00-11.00-12.00-6.009.003.001.003.006.000.00-7.00-22.00-4.00-8.00-12.00-17.00-4.000.00-3.00-3.009.008.00-5.00-19.00-12.00
Return on Sales (QoQ) 60.000.001.00-15.0017.00-3.00-1.008.00-7.00-4.002.009.00-8.00-4.002.009.00-7.00-2.002.007.00-6.00-3.002.008.00-7.00-4.002.009.00-8.00-4.002.008.00-8.00-2.001.007.00-6.00-4.003.008.00-13.00-7.00-1.0013.00-7.002.0016.003.00-10.00-1.004.002.00-15.00-18.0020.003.00-10.00-9.0016.0012.00-16.00-7.0010.0012.00-20.00-12.0023.00
Revenue Growth (1y) -187.75%12.18%-47.66%-64.80%225.17%1.00%0.22%4.69%6.81%3.59%1.45%-0.39%9.24%3.52%6.72%9.77%-4.18%6.94%6.55%10.42%14.49%9.29%11.41%10.27%11.35%9.81%6.70%6.97%2.11%2.26%7.04%4.87%10.56%7.24%1.68%6.62%-3.77%-8.99%-10.47%-6.23%-3.12%-40.42%4.03%1.15%-6.92%59.97%-7.96%-2.03%-9.61%-16.42%-11.05%-8.82%-7.78%-6.21%-12.34%-11.15%2.14%-5.29%-3.59%-1.67%-10.28%-11.17%-12.17%-9.58%
Revenue Growth (3y) 80.15%5.48%-18.96%-28.40%51.26%2.70%2.76%4.61%3.79%4.67%4.88%6.48%6.22%6.56%8.20%10.16%6.90%8.67%8.20%9.21%9.19%7.06%8.36%7.35%7.92%6.39%5.11%6.15%2.80%-0.07%-0.86%1.59%1.02%-16.53%-1.79%0.37%-4.62%-4.63%-5.00%-2.42%-6.59%-7.30%-5.21%-3.32%-8.11%7.84%-10.47%-7.41%-5.22%-9.45%-9.07%-7.30%-5.46%-7.59%-9.46%-7.56%
Revenue Growth (5y) 43.22%5.38%-9.56%-14.95%29.21%4.83%5.19%6.87%7.34%6.59%6.52%7.33%6.38%6.32%7.67%8.44%6.64%7.07%6.63%7.81%6.73%3.67%2.99%4.34%3.22%-8.17%1.59%2.55%-0.41%-1.00%-1.37%0.77%-2.81%-4.91%-4.96%-2.01%-6.27%-7.42%-7.74%-5.52%-5.15%-6.68%-6.37%-4.62%-6.59%1.08%-9.48%-6.73%
Revenue (QoQ) 314.96%105.24%54.03%-142.34%183.80%-4.24%3.60%50.56%-32.38%-4.98%8.22%53.61%-34.42%-6.94%6.25%68.46%-37.85%-4.06%9.28%47.05%-30.64%-4.41%13.25%52.46%-33.79%-2.55%12.10%53.96%-34.71%-5.31%12.37%46.96%-34.61%-0.87%10.10%54.93%-36.58%-6.01%15.44%39.84%-40.02%-7.53%20.90%44.49%-63.11%61.46%17.55%32.95%-36.60%-7.10%25.12%22.67%-41.38%-1.15%28.27%24.06%-40.38%-7.61%30.01%42.61%-44.71%-5.96%32.60%30.13%-45.26%-7.01%36.52%
Share-based Compensation Growth (1y) 216.67%19.36%-15.29%370.53%97.11%33.93%-8.15%-10.53%5.87%-26.33%-14.05%-16.28%-16.39%9.95%14.29%17.32%-3.92%2.61%-6.94%-0.14%94.03%8.96%23.88%28.17%-27.59%-0.74%-1.57%-26.12%-11.84%-51.17%-28.76%-45.80%-50.19%26.08%-22.68%83.15%42.49%46.79%56.44%93.62%-45.18%-54.99%-60.80%-77.93%-24.43%97.87%58.70%31.60%136.21%-5.22%-32.65%42.48%-10.58%-79.90%-6.10%-42.78%-40.41%112.90%-8.66%-24.60%-18.15%-68.94%-99.21%
Share-based Compensation Growth (3y) 87.66%5.60%-12.55%59.09%20.39%2.75%-3.37%-4.21%-5.26%-5.98%-2.95%-0.64%15.94%7.12%9.63%14.51%10.52%3.53%4.30%-1.84%7.39%-19.17%-4.59%-19.93%-31.75%-15.14%-18.46%-9.82%-14.47%-3.32%-4.84%24.33%-26.99%-5.91%-22.02%-7.85%-16.11%9.34%-0.90%-17.46%-0.72%-5.49%-25.17%-25.48%16.87%-27.77%0.12%2.37%7.97%-25.98%-16.72%-14.97%-24.16%-48.97%-81.07%
Share-based Compensation Growth (5y) 39.63%5.85%-6.59%34.33%26.60%3.93%0.79%2.38%3.63%-2.11%2.19%-1.47%-0.10%-9.84%-1.57%-9.67%-9.93%-7.34%-8.97%-1.26%-2.54%-0.46%0.99%12.72%-24.31%-16.59%-19.76%-20.71%-23.66%-4.25%-11.72%-11.01%-7.03%9.33%-12.71%7.97%4.51%-24.28%-9.25%-14.44%-12.21%-18.43%-18.51%-29.15%-4.88%-24.26%-62.67%
Share-based Compensation (QoQ) 369.17%67.32%-132.06%225.83%76.84%18.75%2.38%-8.32%20.16%-18.56%-0.27%8.48%-16.39%-4.98%-2.86%8.33%9.95%-1.23%-0.28%-11.28%17.43%-10.43%7.01%72.38%-34.06%1.84%10.72%-2.61%-9.61%0.99%-16.89%16.20%-49.94%47.34%-36.77%6.79%26.72%-9.64%49.78%-16.91%30.54%-3.69%85.37%-76.48%7.17%-16.11%4.35%-19.44%180.60%-32.72%-13.47%44.59%12.59%-52.19%83.05%-9.26%-74.69%123.39%11.55%-5.50%-9.59%-4.17%-7.91%2.58%-65.69%-97.56%
Shareholder's Equity Growth (1y) 69.02%70.50%66.40%56.03%33.68%28.10%23.11%13.77%-0.53%-4.07%-16.38%-12.10%0.18%2.63%17.81%19.69%14.72%14.63%12.69%10.11%11.71%10.45%-8.86%-10.48%-20.76%-20.22%-4.62%-2.38%11.79%9.59%9.46%7.84%5.19%3.11%0.22%-5.16%-7.08%-12.81%-21.26%-33.55%-41.17%-41.70%-40.62%-8.88%23.35%36.45%39.12%3.20%-14.53%-31.59%-52.59%-56.36%-63.30%-72.27%-102.89%-122.03%-89.51%-130.23%-1,598.71%-272.44%-708.74%-196.76%-78.44%-62.32%
Shareholder's Equity Growth (3y) 30.99%27.96%19.65%15.99%10.03%8.04%6.64%6.18%4.56%4.11%3.55%5.02%8.69%9.12%6.56%5.66%0.51%0.34%-0.68%-1.28%-0.35%-1.16%-1.64%-1.96%-2.33%-3.40%1.52%-0.05%3.00%-0.49%-4.76%-12.08%-16.84%-19.37%-22.33%-16.88%-12.31%-11.48%-13.35%-14.51%-14.72%-18.35%-26.83%-25.69%-27.13%-36.27%-26.39%-28.04%-67.95%-27.18%-30.70%-33.10%-30.73%-31.01%-42.22%-49.36%
Shareholder's Equity Growth (5y) 20.90%19.77%17.86%15.51%11.29%9.81%4.49%3.36%0.24%-0.11%-0.71%0.25%2.61%2.58%4.79%4.43%3.61%2.68%1.45%-0.32%-0.66%-2.79%-5.57%-9.90%-12.62%-14.45%-13.32%-9.58%-4.53%-4.76%-6.53%-8.57%-9.52%-13.32%-20.93%-23.70%-26.71%-33.34%-14.97%-15.55%-52.62%-15.39%-17.00%-18.50%-17.58%-17.42%-20.85%-21.06%
Shareholder's Equity (QoQ) 6.94%7.11%10.01%34.13%7.88%4.54%3.15%14.92%3.37%0.46%-4.67%0.47%-0.31%-12.42%0.21%14.51%2.13%0.52%1.81%9.76%2.05%-1.17%-0.53%11.36%0.90%-18.45%-2.30%-1.44%1.59%-2.51%0.00%12.87%-0.41%-2.62%-1.48%10.10%-2.38%-5.35%-6.77%7.88%-8.40%-14.52%-21.32%-4.49%-9.23%-12.94%20.73%29.29%0.41%-11.24%-10.45%7.08%-19.62%-38.49%-17.57%-9.96%-39.27%-106.42%-528.02%142.88%-274.94%-260.57%-37.69%29.91%14.72%-116.80%-25.26%
Tax Rate Growth (1y) 2,949.002,627.001,500.001,556.00193.00-243.00-1723.00-490.00175.0019.003,002.001,057.00112.00-104.00-254.00-555.00180.00171.00-883.00-403.00-174.00-101.005.003,536.00-49.00129.00121.00-2381.00-103.00-303.00-666.00-1307.00288.00-145.00-966.00-1479.00-1264.00-663.00-561.00-7690.00-2226.004,491.00-8957.006,247.001,490.00-5704.00-11012.001,464.00-811.001,363.0016,558.00-2072.00-2095.00-4276.001,293.001,769.00743.00938.00428.00-2177.00-102.00328.00-86.00424.00
Tax Rate Growth (3y) 3,316.002,403.002,779.002,124.00479.00-327.001,024.0012.00467.0086.001,864.0099.00118.00-34.00-1132.002,578.00-43.00199.00-758.00751.00-325.00-275.00-540.00-152.00136.00-319.00-1511.00-5168.00-1079.00-1111.00-2193.00-10476.00-3203.003,684.00-10484.00-2922.00-2001.00-1875.00-20530.0021.00-1548.00150.00-3411.005,639.00-1417.00-8617.006,839.001,162.00-2163.00-1976.0018,279.00-2480.00-1454.00-3011.001,635.0016.00
Tax Rate Growth (5y) 3,608.002,470.001,641.001,166.00486.00-258.00146.003,145.00244.00114.001,990.001,253.00-33.00-208.00-1677.00-1110.00142.00-249.00-2389.00-2035.00-1302.00-1083.00-2067.00-9321.00-3354.003,510.00-11029.00-6610.00-1816.00-2323.00-22162.00-2765.00-2524.00-657.00-4938.00-3530.00-4907.00-4789.00-2679.00-281.00-2900.00-3188.00-1690.005,231.00-775.00-7352.007,181.00-592.00
Tax Rate (QoQ) 1,045.00761.00242.00902.00722.00-366.00298.00-462.00287.00-1846.001,532.00202.00132.001,136.00-413.00-743.00-84.00986.00-714.00-8.00-93.00-68.00-234.00221.00-21.0038.003,297.00-3364.00158.0030.00795.00-1085.00-43.00-333.00154.00510.00-475.00-1154.00-360.00725.00126.00-1052.00-7488.006,188.006,843.00-14500.007,716.001,431.00-350.00-19809.0020,192.00-844.001,824.00-4614.001,562.00-868.00-357.00955.002,039.00-1894.00-162.00446.00-567.00181.00267.0032.00-58.00
Total Debt Growth (1y) -5.71%3.33%126.67%44.06%30.31%74.12%-16.35%-29.86%-21.85%
Total Debt Growth (3y) 33.89%-6.21%4.35%-7.83%1.71%
Total Debt Growth (5y) 26.44%-0.12%
Total Debt (QoQ) 57.14%9.09%-75.00%120.00%-45.16%39.83%29.14%31.59%-26.72%-32.83%8.28%46.63%