|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.92M | 123.57M | 114.79M | 143.63M | 176.19M | 103.28M | 102.10M | 130.96M | 162.48M | 96.88M | 89.50M | 116.36M | 165.95M | 91.75M | 86.29M | 114.42M | 148.90M | 81.50M | 75.79M | 103.46M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.45M | 17.48M | 16.18M | 19.59M | 17.54M | 16.80M | 16.99M | 16.76M | 328.49M | 14.74M | 14.09M | 85.71M | 17.93M | 64.69M | 68.63M | 82.29M | 14.72M | 61.22M | 63.42M | 82.34M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.01M | 40.26M | 39.70M | 49.81M | 58.66M | 28.29M | 18.52M | 32.69M | 40.28M | 25.87M | 17.44M | 30.65M | 53.03M | 27.07M | 17.66M | 32.13M | 45.14M | 20.28M | 12.37M | 21.12M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | 1.61M | 1.63M | 1.66M | 1.71M | 1.70M | 1.60M | 1.58M | 1.19M | 1.21M | 1.22M | 1.04M | 1.05M | 0.96M | 0.93M | 0.84M | 0.78M | 0.66M | 0.59M | 0.55M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.22M | 36.59M | 37.84M | 39.14M | 42.90M | 37.69M | 38.73M | 37.77M | 42.30M | 35.00M | 34.31M | 36.26M | 41.31M | 33.62M | 30.06M | | 35.17M | 30.14M | 30.52M | 10.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.84M | 38.20M | 39.48M | 40.79M | 44.61M | 39.39M | 40.33M | 39.35M | 43.48M | 36.21M | 35.53M | 37.30M | 42.36M | 34.58M | 30.98M | 34.53M | 35.95M | 30.80M | 31.11M | 23.11M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.58M | 2.05M | 0.22M | 1.90M | 2.95M | -11.10M | -21.80M | -6.66M | 30.28M | -10.34M | -18.09M | -6.65M | 10.66M | -7.51M | -13.32M | -2.39M | 18.43M | -10.52M | -18.74M | -1.99M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.58M | 2.05M | 0.22M | 1.90M | 2.95M | -11.10M | -21.80M | -6.66M | 30.28M | -10.34M | -18.09M | -6.65M | 10.66M | -7.51M | -13.32M | -2.39M | 18.43M | -10.52M | -18.74M | -1.99M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.13M | -1.42M | -1.72M | | -1.35M | -1.46M | -1.74M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.08M | 0.07M | 0.09M | 0.10M | 0.07M | 0.08M | 0.08M | 0.10M | 0.09M | 0.13M | 0.13M | -0.35M | 0.12M | 0.12M | 0.13M | 0.04M | 0.08M | -4.00M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.08M | 0.07M | 0.09M | 0.10M | 0.07M | 0.08M | 0.08M | 0.10M | 0.09M | 0.13M | 0.13M | 0.15M | 0.12M | 0.12M | 0.13M | 0.14M | 0.08M | 0.04M | 0.05M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.19M | 2.05M | 0.22M | 9.03M | 14.07M | -11.18M | -22.08M | -7.28M | -3.60M | -10.75M | -18.71M | -7.69M | 9.92M | -8.52M | -14.62M | -7.32M | 7.65M | -11.78M | -20.17M | -3.68M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.70M | 0.33M | -0.40M | 1.80M | 1.54M | -3.30M | 3.60M | 0.06M | 0.34M | 1.40M | 0.65M | -1.30M | -0.25M | 0.31M | -0.12M | 0.36M | -0.23M | 0.04M | 0.01M | 0.02M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.08M | 1.72M | 0.63M | 7.23M | 12.45M | -7.86M | -25.70M | -7.34M | -3.79M | -12.11M | -19.36M | -6.40M | 10.15M | -8.83M | -14.50M | -7.68M | 7.87M | -11.82M | -20.18M | -3.71M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.48M | 1.72M | 0.63M | 7.23M | 12.53M | -7.88M | -25.68M | -7.34M | -3.95M | -12.15M | -19.36M | -6.39M | 10.16M | -8.83M | -14.50M | -7.68M | 7.88M | -11.82M | -20.18M | -3.71M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.48M | 1.72M | 0.63M | 7.23M | 12.53M | -7.88M | -25.68M | -7.34M | -3.95M | -12.15M | -19.36M | -6.39M | 10.16M | -8.83M | -14.50M | -7.68M | 7.88M | -11.82M | -20.18M | -3.71M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.48M | 1.72M | 0.63M | 7.23M | 12.53M | -7.88M | -25.68M | -7.34M | -3.95M | -12.15M | -19.36M | -6.39M | 10.16M | -8.83M | -14.50M | -7.68M | 7.88M | -11.82M | -20.18M | -3.71M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.48M | 1.72M | 0.63M | 7.23M | 12.53M | -7.88M | -25.68M | -7.34M | -3.95M | -12.15M | -19.36M | -6.39M | 10.16M | -8.83M | -14.50M | -7.68M | 7.88M | -11.82M | -20.18M | -3.71M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49 | 0.12 | 0.04 | 0.54 | 0.92 | -0.63 | -2.02 | -0.58 | -0.30 | -0.95 | -1.51 | -0.50 | 0.79 | -0.68 | -1.11 | -0.59 | 0.61 | -0.54 | -0.90 | -0.16 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43 | 0.11 | 0.04 | 0.51 | 0.87 | -0.63 | -2.02 | -0.58 | -0.30 | -0.95 | -1.51 | -0.50 | 0.79 | -0.68 | -1.11 | -0.59 | 0.61 | -0.54 | -0.90 | -0.16 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.16M | 14.29M | 14.23M | 13.96M | 13.67M | 0.01M | 0.01M | 0.01M | 12.70M | 12.78M | 12.86M | 12.92M | 12.87M | 12.96M | 13.02M | 13.12M | 13.07M | 22.09M | 22.28M | 22.34M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.88M | 15.45M | 15.30M | 14.95M | 0.94M | 0.01M | 0.01M | 0.01M | 12.70M | 12.78M | 12.82M | 12.92M | 12.87M | 12.96M | 13.02M | 13.05M | 13.07M | 22.09M | 22.28M | 22.46M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.20M | 3.67M | 1.85M | 3.55M | 4.67M | -9.40M | -20.20M | -5.08M | 31.47M | -9.13M | -16.87M | -5.61M | 11.72M | -6.55M | -12.40M | -1.55M | 19.21M | -9.86M | -18.15M | -1.44M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.08M | 0.08M | 0.08M | 0.16M | 0.37M | 0.70M | 0.51M | 0.50M | 0.75M | 1.16M | 0.90M | 1.13M | 1.42M | 1.72M | 1.68M | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.71% | 16.11% | -181.98% | 19.94% | 10.97% | 29.52% | -16.30% | -0.78% | -9.46% | -13.03% | -3.47% | 16.91% | -2.49% | -3.65% | 0.81% | -4.86% | -3.05% | -0.37% | -0.05% | -0.62% |