|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.92M | 123.57M | 114.79M | 143.63M | 176.19M | 103.28M | 102.10M | 130.96M | 162.48M | 96.88M | 89.50M | 116.36M | 165.95M | 91.75M | 86.29M | 114.42M | 148.90M | 81.50M | 75.79M | 103.46M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 325.81M | 17.48M | 75.09M | 19.59M | -181.44M | 16.80M | 83.58M | 98.28M | 122.19M | 14.74M | 72.06M | 16.10M | 17.93M | 14.32M | 68.63M | 82.29M | 279.38M | 61.22M | 12.64M | 82.34M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.01M | 40.26M | 39.70M | 49.81M | 58.66M | 28.29M | 18.52M | 32.69M | 40.28M | 25.87M | 17.44M | 30.65M | 53.03M | 27.07M | 17.66M | 32.13M | 45.14M | 20.28M | 12.37M | 21.12M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | 1.61M | 1.63M | 1.66M | 1.71M | 1.70M | 1.60M | 1.58M | 1.19M | 1.21M | 1.22M | 1.04M | 1.05M | 0.96M | 0.93M | 0.84M | 0.78M | 0.66M | 0.59M | 0.55M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.22M | 36.59M | 37.84M | 39.14M | 42.90M | 37.69M | 38.73M | 37.77M | 42.30M | 35.00M | 34.31M | 36.26M | 41.31M | 33.62M | 30.06M | | 35.17M | 30.14M | 30.52M | 10.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.84M | 38.20M | 39.48M | 40.79M | 44.61M | 39.39M | 40.33M | 39.35M | 43.48M | 36.21M | 35.53M | 37.30M | 42.36M | 34.58M | 30.98M | 34.53M | 35.95M | 30.80M | 31.11M | 23.11M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.17M | 2.05M | 0.22M | 9.02M | 14.05M | -11.10M | -21.80M | -6.66M | -3.20M | -10.34M | -18.09M | -6.65M | 10.66M | -7.51M | -13.32M | -2.39M | 9.19M | -10.52M | -18.74M | -1.99M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.17M | 2.05M | 0.22M | 9.02M | 14.05M | -11.10M | -21.80M | -6.66M | -3.20M | -10.34M | -18.09M | -6.65M | 10.66M | -7.51M | -13.32M | -2.39M | 9.19M | -10.52M | -18.74M | -1.99M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.08M | 0.07M | 0.03M | 0.03M | 0.07M | 0.08M | 0.08M | 0.10M | 0.09M | 0.13M | | 0.11M | 0.12M | 0.12M | 0.13M | 0.04M | 0.08M | -4.00M | 0.05M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.13M | -1.42M | -1.72M | | -1.35M | -1.46M | -1.74M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.19M | 2.05M | 0.22M | 9.03M | 14.07M | -11.18M | -22.08M | -7.28M | -3.60M | -10.75M | -18.71M | -7.69M | 9.92M | -8.52M | -14.62M | -7.32M | 7.65M | -11.78M | -20.17M | -3.68M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.37M | 0.33M | 0.05M | 0.30M | 2.90M | -3.32M | 3.60M | 0.06M | 0.19M | 1.40M | 0.65M | -1.29M | -0.67M | 0.31M | -0.12M | 0.36M | -0.23M | 0.04M | 0.01M | 0.02M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.08M | 1.72M | 0.63M | 7.23M | 12.45M | -7.86M | -25.70M | -7.34M | -3.79M | -12.11M | -19.36M | -6.40M | 10.10M | -8.83M | -14.50M | -7.68M | 7.90M | -11.82M | -20.18M | -3.71M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.81M | 1.72M | 0.17M | 8.73M | 11.17M | -7.86M | -25.68M | -7.34M | -3.79M | -12.15M | -19.36M | -6.40M | 10.59M | -8.83M | -14.50M | -7.68M | 7.88M | -11.82M | -20.18M | -3.71M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.81M | 1.72M | 0.17M | 8.73M | 11.17M | -7.86M | -25.68M | -7.34M | -3.79M | -12.15M | -19.36M | -6.40M | 10.59M | -8.83M | -14.50M | -7.68M | 7.88M | -11.82M | -20.18M | -3.71M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.81M | 1.72M | 0.17M | 8.73M | 11.17M | -7.86M | -25.68M | -7.34M | -3.79M | -12.15M | -19.36M | -6.40M | 10.59M | -8.83M | -14.50M | -7.68M | 7.88M | -11.82M | -20.18M | -3.71M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.81M | 1.72M | 0.17M | 8.73M | 11.17M | -7.86M | -25.68M | -7.34M | -3.79M | -12.15M | -19.36M | -6.40M | 10.59M | -8.83M | -14.50M | -7.68M | 7.88M | -11.82M | -20.18M | -3.71M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75 | 0.12 | 0.01 | 0.65 | 0.82 | -0.63 | -2.02 | -0.58 | -0.30 | -950.62 | -0.00M | -495.09 | 0.82 | -0.68 | -1.11 | -0.59 | 0.60 | -0.54 | -0.90 | -0.16 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67 | 0.11 | 0.01 | 0.61 | 0.76 | -0.63 | -2.02 | -0.58 | -0.30 | -950.62 | -0.00M | -495.09 | 0.82 | -0.68 | -1.11 | -0.59 | 0.60 | -0.54 | -0.90 | -0.16 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.16M | 14.29M | 14.16M | 13.40M | 13.67M | 12.56M | 12.74M | 12.75M | 12.70M | 0.01M | 0.01M | 0.01M | 12.87M | 12.96M | 13.07M | 13.12M | 13.07M | 22.09M | 22.46M | 22.46M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.88M | 15.45M | 15.16M | 14.27M | 14.62M | 12.56M | 12.74M | 12.75M | 12.70M | 0.01M | 0.01M | 0.01M | 12.87M | 12.96M | 13.07M | 13.12M | 13.07M | 22.09M | 22.46M | 22.46M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.29M | 14.27M | 13.81M | 13.01M | 12.63M | 12.73M | 12.75M | 12.75M | 12.75M | 0.01M | 0.01M | 0.01M | 12.93M | 13.04M | 13.11M | 13.12M | 13.12M | 22.45M | 22.46M | 22.46M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.79M | 3.67M | 1.85M | 10.68M | 15.76M | -9.40M | -20.20M | -5.08M | -2.01M | -9.13M | -16.87M | -5.61M | 11.72M | -6.55M | -12.40M | -1.55M | 9.97M | -9.86M | -18.15M | -1.44M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | 0.09M | 0.08M | 0.08M | 0.08M | 0.16M | 0.37M | 0.70M | 47.90M | 0.50M | 0.75M | 1.16M | 0.88M | 1.36M | 1.42M | 5.01M | 4.79M | 2.83M | 5.47M | 1.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.97% | 16.11% | 21.17% | 3.32% | 20.63% | 29.73% | -16.30% | -0.78% | -5.21% | -13.03% | -3.47% | 16.78% | -6.80% | -3.65% | 0.81% | -4.86% | -3.05% | -0.37% | -0.05% | -0.62% |