|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.34M | 72.28M | 45.25M | 26.48M | 25.00M | 5.38M | 10.33M | 11.24M | 5.17M | 7.07M | 4.89M | 5.76M | 3.81M | 3.84M | 4.46M | 6.76M | 3.82M | 3.54M | 3.64M | 6.46M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.34M | 72.28M | 45.25M | 26.48M | 25.00M | 5.38M | 10.33M | 11.24M | 5.17M | 7.07M | 4.89M | 5.76M | 3.81M | 3.84M | 4.46M | 6.76M | 3.82M | 3.54M | 3.64M | 6.46M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30M | | | | 4.70M | | | | 0.84M | | | | 2.60M | | | | 2.00M | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30M | | | | 4.70M | | | | 0.84M | | | | 2.60M | | | | 2.00M | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.08M | 76.26M | 92.02M | 115.67M | 114.03M | 130.85M | 141.70M | 126.31M | 84.07M | 83.33M | 98.95M | 105.19M | 74.09M | 75.79M | 92.76M | 111.22M | 81.90M | 76.42M | 81.69M | 88.90M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.28M | 8.74M | 8.78M | 10.17M | 10.54M | 10.99M | 7.27M | 7.13M | 5.09M | 4.91M | 5.70M | 5.86M | 7.61M | 6.54M | 8.22M | 6.49M | 5.58M | 5.24M | 6.31M | 10.47M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.70M | 157.28M | 146.04M | 152.32M | 149.57M | 147.23M | 159.31M | 144.69M | 94.33M | 95.31M | 109.54M | 116.82M | 85.51M | 86.17M | 105.44M | 124.47M | 91.30M | 85.19M | 91.65M | 105.83M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | 2.05M | 2.67M | 3.51M | 3.37M | 2.03M | 3.83M | 2.59M | 0.74M | 1.03M | 1.28M | 0.64M | 0.65M | 0.37M | 0.37M | 0.53M | 0.29M | 0.29M | 0.28M | 0.66M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.41M | 59.68M | 56.33M | 52.85M | 50.00M | 47.27M | 45.93M | 42.63M | 38.68M | 36.15M | 33.88M | 31.65M | 29.70M | 27.74M | 25.45M | 23.84M | 22.06M | 20.47M | 18.75M | 17.78M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.67M | 6.04M | 6.37M | 6.55M | 6.94M | 7.17M | 7.89M | 7.98M | 6.71M | 7.14M | 6.82M | 6.85M | 8.63M | 7.27M | 7.28M | 7.59M | 7.59M | 3.18M | 2.86M | 3.09M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 216.41M | 207.72M | 199.08M | 187.57M | 181.62M | 188.78M | 194.13M | 186.89M | 179.91M | 174.57M | 174.05M | 169.01M | 165.06M | 156.42M | 160.78M | 155.34M | 150.88M | 140.22M | 130.28M | 123.40M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 387.11M | 365.00M | 345.12M | 339.88M | 331.19M | 336.02M | 353.44M | 331.57M | 274.25M | 269.88M | 283.58M | 285.83M | 250.57M | 242.58M | 266.22M | 279.81M | 242.19M | 225.41M | 221.93M | 229.23M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.17M | 53.11M | 50.89M | 68.35M | 62.53M | 47.31M | 61.57M | 47.16M | 43.74M | 38.09M | 56.48M | 55.73M | 46.01M | 39.96M | 59.97M | 61.18M | 43.94M | 39.55M | 56.58M | 55.04M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.17M | 53.11M | 50.89M | 68.35M | 62.53M | 47.31M | 61.57M | 47.16M | 43.74M | 38.09M | 56.48M | 55.73M | 46.01M | 39.96M | 59.97M | 61.18M | 43.94M | 39.55M | 56.58M | 55.04M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.30M | 31.14M | 30.89M | 28.59M | 2.02M | 24.02M | 27.64M | 27.03M | 3.51M | 25.50M | 26.43M | 23.48M | 23.16M | 23.02M | 20.96M | 23.83M | 20.18M | 20.44M | 21.39M | 21.42M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | | | | 0.88M | | | | 1.44M | | | | 1.43M | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.20M | 0.83M | 1.54M | 1.54M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.97M | 44.28M | 42.77M | 41.76M | 41.27M | 41.53M | 40.80M | 40.16M | 41.50M | 41.17M | 40.25M | 39.97M | 40.02M | 38.59M | 38.60M | 38.54M | 39.35M | 38.53M | 37.37M | 35.65M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86M | | | | 1.91M | | | | 1.00M | | | | 1.54M | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.41M | | | | 14.76M | | | | 14.08M | | | | 12.01M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.60M | 128.53M | 124.56M | 138.71M | 134.61M | 112.86M | 130.01M | 114.34M | 111.31M | 104.76M | 123.16M | 119.18M | 109.19M | 101.57M | 119.53M | 123.55M | 152.67M | 99.35M | 116.88M | 113.64M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.00M | 55.00M | 60.00M | 15.00M | 33.00M | | 62.00M | 34.00M | | 61.40M | 80.40M | 10.00M | 9.03M | 11.89M | 61.60M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.98M | 135.38M | 129.99M | 120.09M | 111.02M | 118.66M | 123.43M | 119.25M | 114.61M | 110.17M | 111.75M | 108.25M | 99.77M | 94.53M | 100.56M | 99.22M | 95.08M | 90.82M | 83.10M | 77.59M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.61M | 5.78M | 5.98M | 5.32M | 4.43M | 4.29M | 4.90M | 4.92M | 3.55M | 3.87M | 3.83M | 3.69M | 4.49M | 4.41M | 4.44M | 3.78M | 3.44M | 3.50M | 3.69M | 3.89M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.58M | 263.91M | 254.54M | 258.80M | 245.63M | 266.52M | 308.43M | 293.59M | 240.92M | 247.93M | 280.91M | 289.43M | 242.96M | 243.64M | 281.49M | 303.17M | 257.76M | 238.13M | 253.40M | 269.38M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 292.19M | 269.69M | 260.52M | 264.12M | 250.06M | 270.81M | 313.33M | 298.51M | 244.47M | 251.80M | 284.74M | 293.11M | 247.45M | 248.05M | 285.92M | 306.95M | 261.20M | 241.63M | 257.09M | 273.27M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.00M | 55.00M | 60.00M | 15.00M | 33.00M | | 62.00M | 34.00M | | 61.40M | 80.40M | 59.20M | 9.86M | 13.44M | 63.14M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.92M | 95.31M | 84.60M | 18.08M | 81.13M | 65.21M | 40.11M | 33.06M | 29.77M | 18.08M | -1.16M | -7.29M | 3.12M | -5.46M | -19.70M | -27.13M | -19.02M | -16.22M | -35.16M | -44.04M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.92M | 95.31M | 84.60M | 18.08M | 81.13M | 65.21M | 40.11M | 33.06M | 29.77M | 18.08M | -1.16M | -7.29M | 3.12M | -5.46M | -19.70M | -27.13M | -19.02M | -16.22M | -35.16M | -44.04M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 387.11M | 365.00M | 345.12M | 339.88M | 331.19M | 336.02M | 353.44M | 331.57M | 274.25M | 269.88M | 283.58M | 285.83M | 250.57M | 242.58M | 266.22M | 279.81M | 242.19M | 225.41M | 221.93M | 229.23M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -79.47M | -79.11M | -90.49M | -99.72M | -94.73M | -108.84M | -134.54M | -141.88M | -145.68M | -157.78M | -177.15M | -183.54M | -173.43M | -182.26M | -196.76M | -204.44M | -196.56M | -208.38M | -228.56M | -232.27M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | | | | 0.93M | | | | 0.40M | | | | 0.40M | | | | 0.52M | | | |