|
Gross Margin
|
7.28% | 9.84% | 10.87% | 10.75% | 9.54% | 11.26% | 10.42% | 12.97% | 13.37% | 11.90% | 12.80% | 10.30% | 10.15% | 9.52% | 8.64% | 12.54% | 11.63% | 9.10% | 10.58% | -8.53% | -0.08% | 6.42% | -0.90% | 2.70% | 3.19% | -2.61% | -0.84% | -3.01% | 7.64% | 3.47% | 7.04% | | 12.77% | 5.70% | 5.87% | 4.40% | 16.32% | 10.45% | 12.52% | 16.61% | 12.37% | 15.97% | 12.94% | 9.09% | 16.59% | 15.49% | 17.07% | 17.23% | 13.01% | 7.82% | 15.46% | 12.89% | 13.11% | 12.03% | 12.60% | 8.11% | 15.88% | 16.77% | 16.10% | 11.41% | 8.22% | 7.15% |
|
EBT Margin
|
-5.38% | -1.69% | -2.75% | 3.87% | -0.92% | 8.65% | 1.21% | 6.70% | 5.42% | 1.64% | -0.88% | -7.44% | -0.67% | -1.49% | -16.83% | 3.34% | 1.55% | 0.04% | 12.62% | -35.26% | -20.65% | 5.15% | 4.94% | -18.92% | -22.13% | 99.20% | -22.88% | -18.24% | -14.70% | -14.40% | -8.94% | | 3.74% | -10.90% | -8.91% | -15.13% | 6.31% | -6.85% | -11.08% | -1.04% | -1.66% | 1.16% | -13.84% | -7.55% | 15.93% | 2.45% | 2.87% | 2.69% | -1.12% | -8.96% | -9.36% | 0.37% | 0.77% | -1.36% | -9.98% | -5.72% | 1.34% | 2.63% | 14.75% | -2.02% | -6.51% | 1.22% |
|
EBIT Margin
|
-5.54% | -1.09% | -2.91% | 5.14% | 0.26% | 1.70% | 0.62% | 4.67% | 4.52% | 0.81% | -0.83% | -8.78% | -0.84% | -1.28% | -2.50% | 2.87% | 1.80% | -0.20% | -1.37% | -34.84% | -19.23% | -10.61% | 4.16% | -23.70% | -19.77% | -28.21% | -28.51% | -27.37% | -13.40% | -12.89% | -7.29% | | -2.36% | -9.54% | -0.48% | -13.76% | 1.15% | -4.55% | -4.09% | 1.24% | -5.01% | 3.81% | -2.58% | -5.33% | 3.44% | 3.78% | 4.31% | 4.28% | 0.15% | -6.36% | 2.71% | 1.29% | 2.71% | -0.39% | -0.81% | -3.86% | 3.58% | 4.85% | 3.88% | -0.44% | -4.59% | -6.06% |
|
EBITDA Margin
|
-5.54% | -1.09% | -2.91% | 5.14% | 0.26% | 1.70% | 0.62% | 4.67% | 4.52% | 0.81% | -0.83% | -8.78% | -0.84% | -1.28% | -2.50% | 2.87% | 1.80% | -0.20% | -1.37% | -34.84% | -19.23% | -10.61% | 4.16% | -23.70% | -19.77% | -28.21% | -28.51% | -27.37% | -13.40% | -12.89% | -7.29% | | -2.36% | -9.54% | -0.48% | -13.76% | 1.15% | -4.55% | -4.09% | 1.24% | -5.01% | 3.81% | -2.58% | -5.33% | 3.44% | 3.78% | 4.31% | 4.28% | 0.15% | -6.36% | 2.71% | 1.29% | 2.71% | -0.39% | -0.81% | -3.86% | 3.58% | 4.85% | 3.88% | -0.44% | -4.59% | -6.06% |
|
Operating Margin
|
-5.54% | -1.09% | -2.91% | 5.14% | 0.26% | 1.70% | 0.62% | 4.67% | 4.52% | 0.81% | -0.83% | -8.78% | -0.84% | -1.28% | -2.50% | 2.87% | 1.80% | -0.20% | -1.37% | -34.84% | -19.23% | -10.61% | 4.16% | -23.70% | -19.77% | -28.21% | -28.51% | -27.37% | -13.40% | -12.89% | -7.29% | | -2.36% | -9.54% | -0.48% | -13.76% | 1.15% | -4.55% | -4.09% | 1.24% | -5.01% | 3.81% | -2.58% | -5.33% | 3.44% | 3.78% | 4.31% | 4.28% | 0.15% | -6.36% | 2.71% | 1.29% | 2.71% | -0.39% | -0.81% | -3.86% | 3.58% | 4.85% | 3.88% | -0.44% | -4.59% | -6.06% |
|
Net Margin
|
-0.48% | -0.27% | | -0.59% | | | -0.09% | -0.23% | -0.58% | -8.04% | -0.13% | -8.24% | | | | 1.96% | 0.40% | -1.28% | 11.32% | -35.22% | -20.65% | -0.71% | 4.73% | -18.93% | -22.14% | 98.17% | -23.27% | -18.19% | -14.81% | -14.66% | -5.74% | | 3.54% | -11.07% | -9.68% | -15.52% | 6.15% | -6.99% | -11.58% | -1.36% | -2.03% | 15.78% | -14.54% | -8.16% | 14.72% | 1.14% | 1.69% | 0.91% | -2.17% | -8.90% | -10.01% | -0.54% | 0.60% | -1.65% | -10.57% | -6.25% | 0.05% | 1.09% | 13.22% | -3.05% | -6.53% | 1.80% |
|
FCF Margin
|
| -0.70% | 1.32% | -0.88% | -0.90% | 7.47% | 5.70% | -2.47% | -4.93% | 5.39% | -13.31% | -0.47% | -2.57% | -1.94% | -1.88% | 2.30% | 0.28% | -0.69% | -4.35% | -15.16% | -15.34% | -2.62% | 2.07% | -17.63% | -9.79% | -33.74% | -34.06% | -5.59% | -27.95% | -14.26% | -5.09% | | -12.50% | 7.28% | 9.30% | -24.92% | -6.50% | 12.87% | -14.39% | 1.16% | -12.45% | 3.62% | 15.42% | -8.51% | 35.01% | -27.51% | -0.40% | -15.88% | 1.05% | 37.04% | 17.73% | -6.30% | 11.78% | -36.39% | -9.12% | -5.70% | 16.81% | -13.80% | 5.67% | -18.95% | 2.83% | -0.99% |
|
Inventory Average
|
| | | | | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.06B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B |
|
Assets Average
|
| | | | | 0.19B | 0.18B | 0.19B | 0.20B | 0.18B | 0.17B | 0.16B | 0.17B | 0.16B | 0.15B | 0.16B | 0.17B | 0.17B | 0.15B | 0.12B | 0.10B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | | | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.10B | 0.11B | 0.12B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B |
|
Equity Average
|
| | | | | 0.06B | 0.11B | 0.11B | 0.07B | 0.07B | 0.11B | 0.10B | 0.06B | 0.05B | 0.10B | 0.10B | 0.06B | 0.06B | 0.10B | 0.09B | 0.03B | 0.02B | 0.09B | 0.08B | 0.01B | 0.02B | 0.09B | 0.15B | 0.15B | 0.15B | 0.15B | | | 0.15B | 0.15B | 0.15B | 0.08B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Invested Capital
|
| | 0.15B | | 0.06B | 0.06B | 0.15B | 0.07B | 0.07B | 0.06B | 0.15B | 0.06B | 0.06B | 0.05B | 0.15B | 0.06B | 0.06B | 0.06B | 0.17B | 0.05B | 0.04B | 0.03B | 0.15B | 0.02B | 0.01B | 0.03B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | | 0.15B | 0.15B | 0.15B | 0.16B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 3,579.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B |
|
Asset Utilization Ratio
|
| | | | | 1.67 | 1.85 | 1.90 | 1.86 | 1.93 | 2.05 | 1.96 | 1.83 | 1.93 | 2.11 | 2.04 | 1.96 | 2.02 | 2.38 | 2.58 | 2.60 | 2.53 | | -0.14 | -0.38 | -0.62 | 1.36 | 1.26 | 1.17 | 1.22 | 1.36 | | | 1.07 | 1.10 | 1.38 | 1.36 | 1.39 | 1.41 | 1.55 | 1.47 | 1.42 | 1.35 | 1.31 | 1.27 | 1.19 | 1.25 | 1.29 | 1.36 | 1.26 | 1.12 | 1.05 | 0.99 | 1.00 | 1.05 | 1.08 | 1.10 | 1.15 | 1.16 | 1.17 | 1.20 | 1.13 |
|
Interest Coverage Ratio
|
-6.00 | -1.31 | -3.35 | 5.34 | 0.30 | 10.16 | 4.17 | 38.49 | 42.55 | 6.48 | -4.78 | -47.13 | -5.74 | -7.86 | -13.96 | 18.34 | 10.81 | -1.01 | -7.93 | -38.60 | -6.79 | -2.29 | -5.08 | -7.29 | -4.82 | -2.13 | -26.61 | -26.47 | -13.82 | -13.25 | -7.57 | | -2.45 | -8.72 | -0.62 | -12.41 | 1.22 | -4.46 | -3.89 | 1.22 | -4.46 | 3.91 | -2.63 | -4.80 | 4.23 | 4.60 | 4.96 | 4.52 | 0.16 | -5.87 | 2.47 | 1.84 | 5.43 | -1.02 | -1.15 | -4.32 | 2.11 | 3.17 | 6.01 | -0.43 | -3.78 | -4.51 |
|
Debt to Equity
|
| | 0.16 | | 0.35 | 0.19 | 0.07 | 0.13 | 0.20 | 0.12 | 0.13 | 0.30 | 0.36 | 0.24 | 0.16 | 0.40 | 0.40 | 0.45 | 0.11 | 0.60 | 0.68 | 0.35 | 0.07 | 0.92 | 1.67 | 0.22 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | | 0.05 | 0.05 | 0.05 | 0.04 | 0.43 | 0.48 | 0.48 | 0.35 | 0.34 | 0.26 | 0.44 | 0.32 | 0.24 | 0.24 | 0.34 | 0.20 | 0.20 | 0.23 | 0.20 | 0.09 | 0.09 | 0.21 | 0.31 | 0.36 | 0.39 | 0.41 | 0.48 | 0.66 | 0.56 | 0.53 |
|
Debt Ratio
|
| | 0.13 | | 0.11 | 0.07 | 0.06 | 0.05 | 0.07 | 0.05 | 0.12 | 0.10 | 0.12 | 0.09 | 0.16 | 0.14 | 0.14 | 0.15 | 0.13 | 0.18 | 0.19 | 0.12 | 0.17 | 0.19 | 0.23 | 0.09 | 0.11 | 0.10 | 0.10 | 0.10 | 0.13 | | 0.12 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.11 | 0.07 | 0.07 | 0.06 | 0.11 | 0.06 | 0.05 | 0.05 | 0.08 | 0.05 | 0.05 | 0.04 | 0.04 | 0.02 | 0.02 | 0.03 | 0.05 | 0.06 | 0.06 | 0.06 | 0.08 | 0.11 | 0.10 | 0.09 |
|
Equity Ratio
|
| | 0.83 | | 0.32 | 0.34 | 0.85 | 0.34 | 0.35 | 0.37 | 0.93 | 0.34 | 0.33 | 0.36 | 1.03 | 0.35 | 0.34 | 0.33 | 1.17 | 0.31 | 0.28 | 0.33 | 2.27 | 0.20 | 0.13 | 0.42 | 2.45 | 2.21 | 2.23 | 2.42 | 2.69 | | 2.56 | 2.46 | 2.51 | 2.36 | 0.23 | 0.21 | 0.22 | 0.20 | 0.21 | 0.25 | 0.24 | 0.20 | 0.21 | 0.22 | 0.24 | 0.25 | 0.26 | 0.19 | 0.19 | 0.18 | 0.17 | 0.16 | 0.17 | 0.16 | 0.15 | 0.15 | 0.16 | 0.17 | 0.18 | 0.18 |
|
Times Interest Earned
|
-6.00 | -1.31 | -3.35 | 5.34 | 0.30 | 10.16 | 4.17 | 38.49 | 42.55 | 6.48 | -4.78 | -47.13 | -5.74 | -7.86 | -13.96 | 18.34 | 10.81 | -1.01 | -7.93 | -38.60 | -6.79 | -2.29 | -5.08 | -7.29 | -4.82 | -2.13 | -26.61 | -26.47 | -13.82 | -13.25 | -7.57 | | -2.45 | -8.72 | -0.62 | -12.41 | 1.22 | -4.46 | -3.89 | 1.22 | -4.46 | 3.91 | -2.63 | -4.80 | 4.23 | 4.60 | 4.96 | 4.52 | 0.16 | -5.87 | 2.47 | 1.84 | 5.43 | -1.02 | -1.15 | -4.32 | 2.11 | 3.17 | 6.01 | -0.43 | -3.78 | -4.51 |
|
FCF Payout Ratio
|
| | | | | | | | | 0.10 | -0.09 | | -0.19 | -0.28 | -0.29 | 0.21 | 1.54 | -0.66 | -0.11 | -0.07 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Return on Sales
|
0.00% | 0.00% | | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.08% | 0.00% | -0.08% | -0.04% | -0.02% | -0.02% | 0.02% | 0.00% | -0.01% | 0.11% | -0.35% | -0.21% | -0.01% | 0.05% | -0.19% | -0.22% | 0.98% | -0.23% | -0.18% | -0.15% | -0.15% | -0.06% | -0.12% | 0.04% | -0.11% | -0.10% | -0.16% | 0.06% | -0.07% | -0.12% | -0.01% | -0.02% | 0.16% | -0.15% | -0.08% | 0.15% | 0.01% | 0.02% | 0.01% | -0.02% | -0.09% | -0.10% | -0.01% | 0.01% | -0.02% | -0.11% | -0.06% | 0.00% | 0.01% | 0.13% | -0.03% | -0.07% | 0.02% |
|
Return on Capital Employed
|
| | | | | 0.03% | 0.06% | 0.07% | 0.10% | 0.09% | 0.08% | -0.03% | -0.08% | -0.10% | -0.12% | -0.01% | 0.02% | 0.02% | 0.04% | -0.23% | -0.52% | -0.50% | -0.69% | -0.57% | -0.51% | -0.45% | -0.46% | -0.54% | -0.48% | -0.41% | -0.31% | | | -0.22% | -0.13% | -0.15% | -0.12% | -0.10% | -0.11% | -0.04% | -0.08% | -0.02% | -0.01% | -0.05% | 0.00% | 0.01% | 0.04% | 0.10% | 0.08% | 0.02% | 0.01% | -0.01% | 0.01% | 0.04% | 0.02% | -0.02% | -0.01% | 0.03% | 0.07% | 0.09% | 0.03% | -0.04% |
|
Return on Invested Capital
|
| | | | | 0.04% | 0.04% | 0.05% | 0.14% | 0.13% | 0.07% | 0.17% | -0.19% | -0.22% | -0.11% | -0.01% | 0.03% | 0.05% | 0.02% | -0.82% | -0.59% | -1.07% | -0.35% | -0.30% | -1.43% | -0.98% | -0.24% | -0.13% | -0.12% | -0.11% | -0.07% | | | -0.04% | -0.03% | -0.04% | -0.05% | -0.21% | -0.27% | -0.10% | -0.19% | 0.00% | 0.00% | -0.03% | 0.77% | -0.02% | 0.07% | 0.13% | 0.03% | 0.06% | 0.02% | 0.00% | 0.00% | 0.10% | 0.05% | -0.04% | -0.03% | 0.08% | 0.08% | 0.13% | 0.04% | -0.07% |
|
Return on Assets
|
| | | | | 0.00% | 0.00% | 0.00% | 0.00% | -0.04% | -0.04% | -0.08% | -0.08% | -0.04% | -0.04% | 0.01% | 0.01% | 0.01% | 0.07% | -0.03% | -0.13% | -0.15% | -0.39% | -0.27% | -0.22% | 0.07% | 0.09% | 0.12% | 0.14% | -0.21% | -0.18% | | | -0.04% | -0.06% | -0.11% | -0.09% | -0.08% | -0.09% | -0.05% | -0.08% | 0.01% | 0.00% | -0.02% | 0.04% | -0.01% | 0.04% | 0.06% | 0.00% | -0.03% | -0.06% | -0.05% | -0.04% | -0.03% | -0.03% | -0.05% | -0.05% | -0.04% | 0.02% | 0.03% | 0.02% | 0.02% |
|
Return on Equity
|
| | | | | -0.01% | 0.00% | 0.00% | -0.01% | -0.11% | -0.07% | -0.13% | -0.23% | -0.12% | -0.06% | 0.02% | 0.03% | 0.02% | 0.10% | -0.04% | -0.44% | -0.49% | -0.31% | -0.23% | -1.32% | 0.26% | 0.07% | 0.05% | 0.06% | -0.09% | -0.07% | | | -0.02% | -0.02% | -0.04% | -0.07% | -0.38% | -0.42% | -0.23% | -0.41% | 0.03% | -0.01% | -0.11% | 0.18% | -0.03% | 0.16% | 0.24% | 0.02% | -0.12% | -0.30% | -0.30% | -0.24% | -0.16% | -0.19% | -0.29% | -0.32% | -0.30% | 0.14% | 0.20% | 0.10% | 0.10% |