|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.98M | 25.97M | 25.68M | 25.80M | 26.17M | 29.04M | 25.20M | 29.71M | 32.29M | 35.62M | 33.58M | 34.73M | 35.55M | 35.52M | 35.66M | 33.45M | 29.51M | 31.43M | 28.67M | 30.28M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.17M | 21.66M | 21.70M | 21.40M | 21.66M | 25.26M | 23.23M | 25.12M | 28.13M | 30.95M | 29.54M | 30.36M | 32.67M | 29.88M | 29.68M | 28.06M | 26.14M | 28.84M | 26.62M | 28.88M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | 4.31M | 3.98M | 4.40M | 4.51M | 3.78M | 1.97M | 4.59M | 4.16M | 4.67M | 4.04M | 4.38M | 2.88M | 5.64M | 5.98M | 5.39M | 3.37M | 2.58M | 2.05M | 1.40M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88M | 3.42M | 3.01M | 3.29M | 3.39M | 3.74M | 3.57M | 3.79M | 3.75M | 3.70M | 4.17M | 4.66M | 4.26M | 4.37M | 4.25M | 4.09M | 3.50M | 4.03M | 3.79M | 4.69M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88M | 3.42M | 3.01M | 3.29M | 3.39M | 3.74M | 3.57M | 3.79M | 3.75M | 3.70M | 4.17M | 4.66M | 4.26M | 4.37M | 4.25M | 4.09M | 3.50M | 4.03M | 3.79M | 4.69M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.07M | 0.89M | 0.97M | 0.04M | 1.12M | 0.04M | -1.60M | 0.80M | 0.42M | 0.97M | -0.13M | -0.28M | -1.37M | 1.27M | 1.73M | -1.62M | -0.13M | -1.44M | -1.74M | 1.99M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.07M | 0.89M | 0.97M | 0.04M | 1.12M | 0.04M | -1.60M | 0.80M | 0.42M | 0.97M | -0.13M | -0.28M | -1.37M | 1.27M | 1.73M | -1.62M | -0.13M | -1.44M | -1.74M | 1.99M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22M | -0.14M | -0.13M | 4.10M | -0.17M | -0.10M | -0.38M | -0.14M | -0.07M | -0.51M | -0.20M | -0.34M | -0.34M | -0.19M | -0.25M | -0.44M | -0.17M | -0.22M | 2.47M | -0.12M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22M | -0.14M | -0.13M | -0.15M | -0.17M | -0.10M | -0.38M | 0.94M | -0.07M | -0.51M | -0.20M | -0.34M | -0.34M | -0.19M | -0.25M | -0.44M | -0.17M | -0.22M | 2.47M | -0.12M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.51M | 4.14M | 0.63M | 0.33M | 0.70M | -0.32M | -2.26M | -2.78M | 0.12M | 0.28M | -0.46M | -3.46M | -2.03M | 0.47M | 0.94M | -3.67M | -0.60M | -2.05M | 0.35M | -3.95M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.31M | 0.33M | -0.71M | 0.47M | 0.30M | -0.02M | 0.19M | 0.29M | 0.06M | 0.10M | 0.21M | 0.19M | 0.46M | 0.55M | 0.28M | 0.30M | 0.01M | -0.17M | -0.18M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.63M | 3.82M | 0.29M | 0.44M | 0.24M | -0.63M | -2.24M | 0.14M | -0.17M | 0.21M | -0.56M | -1.08M | -2.22M | 0.02M | 0.39M | 0.14M | -0.90M | -2.05M | 0.52M | -3.90M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.63M | 3.82M | 0.29M | 1.04M | 0.24M | -0.63M | -2.24M | -2.98M | -0.17M | 0.21M | -0.56M | -3.67M | -2.22M | 0.02M | 0.39M | -3.94M | -0.90M | -2.05M | 0.52M | -3.77M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.63M | 3.82M | 0.29M | 1.04M | 0.24M | -0.63M | -2.24M | -2.98M | -0.17M | 0.21M | -0.56M | -3.67M | -2.22M | 0.02M | 0.39M | -3.94M | -0.90M | -2.05M | 0.52M | -3.77M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.63M | 3.82M | 0.29M | 1.04M | 0.24M | -0.63M | -2.24M | -2.98M | -0.17M | 0.21M | -0.56M | -3.67M | -2.22M | 0.02M | 0.39M | -3.94M | -0.90M | -2.05M | 0.52M | -3.77M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.63M | 3.82M | 0.29M | 1.04M | 0.24M | -0.63M | -2.24M | -2.98M | -0.17M | 0.21M | -0.56M | -3.67M | -2.22M | 0.02M | 0.39M | -3.94M | -0.90M | -2.05M | 0.52M | -3.77M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08 | 0.18 | 0.01 | 0.02 | 0.01 | -0.03 | -0.10 | 0.01 | -0.01 | 0.01 | -0.03 | -0.05 | -0.10 | 0.00 | 0.02 | -0.18 | -0.04 | -0.09 | 0.02 | -0.17 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08 | 0.17 | 0.01 | 0.02 | 0.01 | -0.03 | -0.10 | 0.01 | -0.01 | 0.01 | -0.03 | -0.05 | -0.10 | 0.00 | 0.02 | | -0.04 | -0.09 | 0.02 | -0.17 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.39M | 21.48M | 21.54M | 21.59M | 21.68M | 21.70M | 21.72M | 21.73M | 21.80M | 21.82M | 21.85M | 21.88M | 21.96M | 21.97M | 22.09M | 22.04M | 22.14M | 22.21M | 22.32M | 22.27M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.98M | 22.99M | 23.00M | 22.68M | 21.72M | | 21.73M | 21.80M | 0.59M | 21.88M | | | 22.29M | 0.33M | | | 22.29M | 22.86M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.07M | 0.89M | 0.97M | 0.04M | 1.12M | 0.04M | -1.60M | 0.80M | 0.42M | 0.97M | -0.13M | -0.28M | -1.37M | 1.27M | 1.73M | -1.62M | -0.13M | -1.44M | -1.74M | 1.99M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.21M | 0.21M | 0.22M | 0.25M | 0.26M | 0.27M | 0.33M | 0.23M | 0.18M | 0.13M | 0.25M | 0.32M | 0.60M | 0.55M | 0.22M | 0.30M | 0.38M | 0.39M | 0.56M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.02% | 7.57% | 53.18% | -213.21% | 66.29% | -94.14% | 0.71% | -6.94% | 247.06% | 22.55% | -21.71% | -6.00% | -9.25% | 96.63% | 58.38% | -7.64% | -50.59% | -0.24% | -47.29% | 4.68% |