|
Revenue (Quarter)
|
54.74M | 59.44M | -124.63M | 61.51M | 12.30M | 91.18M | 83.58M | 15.18M | 85.25M | 78.76M | 300.25M | 6.33M | 82.17M | 66.24M | 98.02M | 7.72M | 83.23M | 7.79M | 87.22M | 37.01M | 32.94M | 29.09M | -116.20M | 26.94M | 23.50M | 21.38M | 19.97M | 18.18M | 21.25M | 21.37M | 21.49M | | 22.97M | 21.10M | 23.95M | 19.56M | 24.44M | 22.26M | 21.62M | 22.43M | 17.15M | 22.15M | 20.61M | 19.98M | 25.97M | 25.68M | 25.80M | 26.17M | 29.04M | 25.20M | 29.71M | 32.29M | 35.62M | 33.58M | 34.73M | 35.55M | 35.52M | 35.66M | 33.45M | 29.51M | 31.43M | 28.67M | 30.28M |
|
Cost of Revenue (Quarter)
|
58.51M | 66.19M | 83.76M | 67.66M | 12.06M | 12.70M | 74.87M | 83.95M | 75.73M | 9.43M | 58.83M | 65.21M | 73.83M | 8.43M | 59.48M | 73.68M | 82.29M | 74.97M | 77.98M | 4.38M | 5.46M | 6.69M | 44.62M | 26.21M | 22.75M | 21.94M | 20.14M | 18.73M | 19.63M | 20.63M | 19.98M | | 20.04M | 19.90M | 22.55M | 18.70M | 20.45M | 19.93M | 18.92M | 18.70M | 15.03M | 18.61M | 17.95M | 18.17M | 21.66M | 21.70M | 21.40M | 21.66M | 25.26M | 23.23M | 25.12M | 28.13M | 30.95M | 29.54M | 30.36M | 32.67M | 29.88M | 29.68M | 28.06M | 26.14M | 28.84M | 26.62M | 28.88M |
|
Gross Profit (Quarter)
|
4.59M | 7.22M | 7.31M | 8.15M | 8.11M | 10.26M | 8.71M | 12.51M | 13.22M | 9.37M | 8.64M | 8.08M | 8.34M | 7.26M | 6.38M | 10.56M | 10.83M | 8.21M | 9.23M | -3.16M | -0.03M | 2.47M | 1.04M | 0.73M | 0.75M | -0.56M | -0.17M | -0.55M | 1.62M | 0.74M | 1.51M | | 2.93M | 1.20M | 1.41M | 0.86M | 3.99M | 2.33M | 2.71M | 3.73M | 2.12M | 3.54M | 2.67M | 1.82M | 4.31M | 3.98M | 4.40M | 4.51M | 3.78M | 1.97M | 4.59M | 4.16M | 4.67M | 4.04M | 4.38M | 2.88M | 5.64M | 5.98M | 5.39M | 3.37M | 2.58M | 2.05M | 1.40M |
|
Amortization - Intangibles (Quarter)
|
0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
0.32M | 0.50M | 2.18M | 0.62M | 0.92M | 1.10M | 0.76M | 0.39M | 1.03M | 1.08M | 1.30M | 0.88M | 1.42M | 0.55M | 0.20M | 0.15M | 0.01M | 0.12M | 0.30M | 0.33M | 0.20M | 0.12M | 0.13M | 0.12M | 0.09M | 0.10M | 0.01M | 0.02M | 0.01M | 0.01M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
6.74M | 6.88M | 6.80M | 6.86M | 6.81M | 7.23M | 7.41M | 7.59M | 7.70M | 7.63M | 7.87M | 7.16M | 7.60M | 7.69M | 8.02M | 7.99M | 9.14M | 8.27M | 10.12M | 9.12M | 7.33M | 5.97M | 5.43M | 6.50M | 5.27M | 5.37M | 4.87M | 3.41M | 3.58M | 3.13M | 2.95M | | 3.17M | 2.94M | 1.21M | 3.45M | 3.60M | 3.15M | 3.47M | 3.45M | 2.98M | 2.69M | 2.84M | 2.88M | 3.42M | 3.01M | 3.29M | 3.39M | 3.74M | 3.57M | 3.79M | 3.75M | 3.70M | 4.17M | 4.66M | 4.26M | 4.37M | 4.25M | 4.09M | 3.50M | 4.03M | 3.79M | 4.69M |
|
Restructuring Costs (Quarter)
|
1.00M | 0.63M | 0.26M | -0.25M | 0.13M | 0.36M | -0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
8.06M | 8.00M | 9.24M | 7.23M | 7.86M | 8.69M | 8.17M | 7.99M | 8.73M | 8.72M | 9.17M | 8.04M | 9.02M | 8.24M | 8.22M | 8.14M | 9.15M | 8.39M | 10.43M | 9.45M | 7.52M | 6.09M | 5.56M | 6.63M | 5.36M | 5.47M | 4.88M | 3.43M | 3.59M | 3.14M | 2.96M | | 3.17M | 2.94M | 1.21M | 3.45M | 3.60M | 3.15M | 3.47M | 3.45M | 2.98M | 2.69M | 2.84M | 2.88M | 3.42M | 3.01M | 3.29M | 3.39M | 3.74M | 3.57M | 3.79M | 3.75M | 3.70M | 4.17M | 4.66M | 4.26M | 4.37M | 4.25M | 4.09M | 3.50M | 4.03M | 3.79M | 4.69M |
|
Operating Income (Quarter)
|
-3.50M | -0.80M | -1.95M | 3.89M | 0.22M | 1.55M | 0.52M | 4.50M | 4.47M | 0.64M | -0.56M | -6.88M | -0.69M | -0.97M | -1.84M | 2.42M | 1.68M | -0.18M | -2.73M | -12.89M | -7.84M | -4.08M | -4.84M | -6.38M | -4.65M | -6.03M | -5.69M | -4.98M | -2.85M | -2.75M | -1.57M | | -0.54M | -2.01M | -0.11M | -2.69M | 0.28M | -1.01M | -0.88M | 0.28M | -0.86M | 0.84M | -0.17M | -1.07M | 0.89M | 0.97M | 0.04M | 1.12M | 0.04M | -1.60M | 0.80M | 0.42M | 0.97M | -0.13M | -0.28M | -1.37M | 1.27M | 1.73M | -1.62M | -0.13M | -1.44M | -1.74M | 1.99M |
|
EBIT (Quarter)
|
-3.50M | -0.80M | -1.95M | 3.89M | 0.22M | 1.55M | 0.52M | 4.50M | 4.47M | 0.64M | -0.56M | -6.88M | -0.69M | -0.97M | -1.84M | 2.42M | 1.68M | -0.18M | -2.73M | -12.89M | -7.84M | -4.08M | -4.84M | -6.38M | -4.65M | -6.03M | -5.69M | -4.98M | -2.85M | -2.75M | -1.57M | | -0.54M | -2.01M | -0.11M | -2.69M | 0.28M | -1.01M | -0.88M | 0.28M | -0.86M | 0.84M | -0.17M | -1.07M | 0.89M | 0.97M | 0.04M | 1.12M | 0.04M | -1.60M | 0.80M | 0.42M | 0.97M | -0.13M | -0.28M | -1.37M | 1.27M | 1.73M | -1.62M | -0.13M | -1.44M | -1.74M | 1.99M |
|
Non Operating Investment Income (Quarter)
|
| | | | | 1.45M | 0.24M | 0.48M | 0.54M | 1.31M | -1.85M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
0.69M | 0.18M | 0.69M | -0.23M | -0.28M | 6.49M | 0.62M | 2.07M | -0.46M | 0.56M | -0.09M | -1.20M | -0.26M | -0.04M | -2.35M | -0.53M | -0.07M | 0.40M | 0.43M | 0.18M | 0.57M | | -8.60M | 2.16M | 0.41M | -1.52M | 1.34M | -1.85M | -0.07M | -0.12M | -0.15M | | 1.62M | -0.06M | -0.21M | -0.05M | 1.49M | -0.29M | 0.10M | -0.28M | 0.77M | | -0.54M | -0.22M | -0.14M | -0.13M | 4.10M | -0.17M | -0.10M | -0.38M | -0.14M | -0.07M | -0.51M | -0.20M | -0.34M | -0.34M | -0.19M | -0.25M | -0.44M | -0.17M | -0.22M | 2.47M | -0.12M |
|
Non Operating Income (Quarter)
|
0.69M | 0.18M | 0.69M | -0.23M | -0.28M | 6.49M | 0.62M | 2.07M | -0.46M | 0.56M | -0.09M | -1.20M | -0.26M | -0.04M | -2.35M | -0.53M | -0.07M | 0.40M | 0.43M | 0.18M | 0.57M | 7.84M | -8.27M | 2.16M | 0.41M | 31.59M | 1.34M | -1.85M | -0.07M | -0.12M | -1.46M | | 1.62M | -0.06M | -1.50M | -0.05M | 1.49M | -0.29M | -1.03M | -0.28M | 0.77M | -0.37M | 0.04M | -0.22M | -0.14M | -0.13M | -0.15M | -0.17M | -0.10M | -0.38M | 0.94M | -0.07M | -0.51M | -0.20M | -0.34M | -0.34M | -0.19M | -0.25M | -0.44M | -0.17M | -0.22M | 2.47M | -0.12M |
|
EBT (Quarter)
|
-3.39M | -1.24M | -1.85M | 2.93M | -0.78M | 7.89M | 1.01M | 6.46M | 5.36M | 1.29M | -3.49M | -5.83M | -0.55M | -1.14M | 17.49M | 2.82M | 1.45M | 0.04M | 11.01M | -13.05M | -8.42M | 1.98M | 0.86M | -5.10M | -5.20M | 21.21M | -5.54M | -3.32M | -3.12M | -3.08M | 5.41M | | 0.86M | -2.30M | -2.13M | -2.96M | 1.54M | -1.52M | 4.33M | -0.23M | -0.28M | 0.26M | -2.85M | -1.51M | 4.14M | 0.63M | 0.33M | 0.70M | -0.32M | -2.26M | -2.78M | 0.12M | 0.28M | -0.46M | -3.46M | -2.03M | 0.47M | 0.94M | -3.67M | -0.60M | -2.05M | 0.35M | -3.95M |
|
Tax Provisions (Quarter)
|
0.57M | 0.46M | -0.22M | 0.43M | 0.77M | 1.81M | -0.39M | 0.95M | 0.34M | 0.70M | -0.61M | 0.63M | 0.94M | 0.86M | -2.52M | 1.17M | 1.08M | 1.20M | -3.44M | -0.01M | | 2.25M | -0.25M | 0.00M | 0.00M | 0.22M | 0.08M | -0.01M | 0.02M | 0.06M | -0.02M | | 0.05M | 0.04M | 0.18M | 0.08M | 0.04M | 0.03M | 0.11M | 0.07M | 0.06M | -3.24M | 0.14M | 0.12M | 0.31M | 0.33M | -0.71M | 0.47M | 0.30M | -0.02M | 0.19M | 0.29M | 0.06M | 0.10M | 0.21M | 0.19M | 0.46M | 0.55M | 0.28M | 0.30M | 0.01M | -0.17M | -0.18M |
|
Profit After Tax (Quarter)
|
-3.96M | -1.70M | -1.62M | 2.05M | -1.55M | 6.08M | 1.32M | 5.29M | 5.01M | -5.74M | -0.94M | -6.46M | -1.49M | -2.00M | 0.06M | 1.65M | 0.37M | -1.16M | -2.05M | -13.03M | -8.42M | -0.27M | -5.49M | -5.10M | -5.20M | 20.99M | -4.65M | -3.31M | -3.15M | -3.13M | -1.23M | -1.79M | 0.81M | -2.34M | -0.19M | -3.04M | 1.50M | -1.56M | -0.86M | -0.30M | -0.35M | 3.50M | -1.17M | -1.63M | 3.82M | 0.29M | 0.44M | 0.24M | -0.63M | -2.24M | 0.14M | -0.17M | 0.21M | -0.56M | -1.08M | -2.22M | 0.02M | 0.39M | 0.14M | -0.90M | -2.05M | 0.52M | -3.90M |
|
Income from Continuing Operations (Quarter)
|
-3.96M | -1.70M | -1.62M | 2.50M | -1.55M | 6.08M | 1.40M | 5.51M | 5.01M | 0.59M | -2.88M | -6.46M | -1.49M | -2.00M | 20.01M | 1.65M | 0.37M | -1.16M | 14.45M | -13.03M | -8.42M | -0.27M | 1.11M | -5.10M | -5.20M | 20.99M | -5.62M | -3.31M | -3.15M | -3.13M | 5.43M | | 0.81M | -2.34M | -2.32M | -3.04M | 1.50M | -1.56M | 4.22M | -0.30M | -0.35M | 3.50M | -3.00M | -1.63M | 3.82M | 0.29M | 1.04M | 0.24M | -0.63M | -2.24M | -2.98M | -0.17M | 0.21M | -0.56M | -3.67M | -2.22M | 0.02M | 0.39M | -3.94M | -0.90M | -2.05M | 0.52M | -3.77M |
|
Consolidated Net Income (Quarter)
|
-0.30M | -0.20M | | -0.45M | | | -0.08M | -0.22M | -0.58M | -6.33M | -0.09M | -6.46M | | | | 1.65M | 0.37M | -1.16M | 14.45M | -13.03M | -8.42M | -0.27M | 1.11M | -5.10M | -5.20M | 20.99M | -5.62M | -3.31M | -3.15M | -3.13M | 5.43M | | 0.81M | -2.34M | -2.32M | -3.04M | 1.50M | -1.56M | 4.22M | -0.30M | -0.35M | 3.50M | -3.00M | -1.63M | 3.82M | 0.29M | 1.04M | 0.24M | -0.63M | -2.24M | -2.98M | -0.17M | 0.21M | -0.56M | -3.67M | -2.22M | 0.02M | 0.39M | -3.94M | -0.90M | -2.05M | 0.52M | -3.77M |
|
Income towards Parent Company (Quarter)
|
-0.30M | -0.20M | | -0.45M | | | -0.08M | -0.22M | -0.58M | -6.33M | -0.09M | -6.46M | | | | 1.65M | 0.37M | -1.16M | 14.45M | -13.03M | -8.42M | -0.27M | 1.11M | -5.10M | -5.20M | 20.99M | -5.62M | -3.31M | -3.15M | -3.13M | 5.43M | | 0.81M | -2.34M | -2.32M | -3.04M | 1.50M | -1.56M | 4.22M | -0.30M | -0.35M | 3.50M | -3.00M | -1.63M | 3.82M | 0.29M | 1.04M | 0.24M | -0.63M | -2.24M | -2.98M | -0.17M | 0.21M | -0.56M | -3.67M | -2.22M | 0.02M | 0.39M | -3.94M | -0.90M | -2.05M | 0.52M | -3.77M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.30M | -0.20M | | -0.45M | | | -0.08M | -0.22M | -0.58M | -6.33M | -0.09M | -6.46M | | | | 1.65M | 0.37M | -1.16M | 14.45M | -13.03M | -8.42M | -0.27M | 1.11M | -5.10M | -5.20M | 20.99M | -5.62M | -3.31M | -3.15M | -3.13M | 5.43M | | 0.81M | -2.34M | -2.32M | -3.04M | 1.50M | -1.56M | 4.22M | -0.30M | -0.35M | 3.50M | -3.00M | -1.63M | 3.82M | 0.29M | 1.04M | 0.24M | -0.63M | -2.24M | -2.98M | -0.17M | 0.21M | -0.56M | -3.67M | -2.22M | 0.02M | 0.39M | -3.94M | -0.90M | -2.05M | 0.52M | -3.77M |
|
EPS (Basic) (Quarter)
|
-0.23 | -0.09 | -0.09 | 0.13 | -0.08 | 0.30 | 0.07 | 0.27 | 0.25 | 0.03 | 0.00 | -0.34 | -0.08 | -0.10 | 0.01 | 0.08 | 0.02 | -0.06 | -0.10 | -0.66 | -0.43 | -0.01 | -0.28 | -0.26 | -0.26 | 1.02 | -0.22 | -0.16 | -0.15 | -0.15 | -0.06 | | 0.04 | -0.11 | -0.01 | -0.15 | 0.07 | -0.07 | -0.04 | -0.01 | -0.02 | 0.17 | -0.06 | -0.08 | 0.18 | 0.01 | 0.02 | 0.01 | -0.03 | -0.10 | 0.01 | -0.01 | 0.01 | -0.03 | -0.05 | -0.10 | 0.00 | 0.02 | -0.18 | -0.04 | -0.09 | 0.02 | -0.17 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.21 | -0.09 | -0.09 | 0.10 | -0.08 | 0.30 | 0.07 | 0.27 | 0.22 | -0.29 | | -0.34 | -0.08 | -0.10 | 0.01 | 0.08 | 0.02 | -0.06 | -0.10 | -0.66 | -0.43 | -0.01 | -0.28 | -0.26 | -0.26 | 1.02 | -0.22 | -0.16 | -0.15 | -0.15 | -0.06 | | 0.04 | -0.11 | -0.01 | -0.15 | 0.07 | -0.07 | -0.04 | -0.01 | -0.02 | 0.17 | -0.06 | -0.08 | 0.17 | 0.01 | 0.02 | 0.01 | -0.03 | -0.10 | 0.01 | -0.01 | 0.01 | -0.03 | -0.05 | -0.10 | 0.00 | 0.02 | | -0.04 | -0.09 | 0.02 | -0.17 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
18.59M | 18.60M | 19.66M | 18.73M | 18.83M | 18.81M | 18.82M | 18.94M | 19.07M | 19.04M | 19.05M | 19.15M | 19.25M | 19.30M | 19.34M | 19.42M | 19.52M | 19.61M | 0.02M | 19.65M | 19.68M | 19.68M | 0.02M | 19.70M | 19.75M | 19.83M | 19.86M | 20.17M | 20.26M | 20.40M | 0.02M | | 20.47M | 20.55M | 20.51M | 20.67M | 20.77M | 20.94M | 20.86M | 20.99M | 21.00M | 21.03M | 21.08M | 21.39M | 21.48M | 21.54M | 21.59M | 21.68M | 21.70M | 21.72M | 21.73M | 21.80M | 21.82M | 21.85M | 21.88M | 21.96M | 21.97M | 22.09M | 22.04M | 22.14M | 22.21M | 22.32M | 22.27M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
18.64M | 18.63M | | 18.93M | 19.05M | 19.00M | | 19.15M | 19.43M | | | | | | | | 19.68M | 19.61M | | | | | 0.02M | | | 19.83M | | | 20.35M | | 0.02M | | | | 20.51M | | 20.77M | 20.94M | 20.86M | 20.99M | | 0.02M | 21.09M | | 22.98M | 22.99M | 23.00M | 22.68M | 21.72M | | 21.73M | 21.80M | 0.59M | 21.88M | | | 22.29M | 0.33M | | | 22.29M | 22.86M | |
|
EBITDA (Quarter)
|
-3.50M | -0.80M | -1.95M | 3.89M | -0.82M | 1.36M | -4.11M | 8.11M | 1.82M | -5.07M | -1.20M | -4.74M | -0.69M | -0.97M | -1.84M | 2.42M | 1.68M | -0.18M | -2.73M | -12.89M | -7.84M | -4.08M | -4.84M | -6.38M | -4.65M | -6.03M | -5.69M | -4.98M | -2.85M | -2.75M | -1.57M | | -0.54M | -2.01M | -0.11M | -2.69M | 0.28M | -1.01M | -0.88M | 0.28M | -0.86M | 0.84M | -0.17M | -1.07M | 0.89M | 0.97M | 0.04M | 1.12M | 0.04M | -1.60M | 0.80M | 0.42M | 0.97M | -0.13M | -0.28M | -1.37M | 1.27M | 1.73M | -1.62M | -0.13M | -1.44M | -1.74M | 1.99M |
|
Interest Expenses (Quarter)
|
0.58M | 0.61M | 0.58M | 0.73M | 0.73M | 0.15M | 0.12M | 0.12M | 0.10M | 0.10M | 0.12M | 0.15M | 0.12M | 0.12M | 0.13M | 0.13M | 0.15M | 0.18M | 0.15M | 0.33M | 1.15M | 1.78M | 0.95M | 0.88M | 0.96M | 2.83M | 0.21M | 0.19M | 0.21M | 0.21M | 0.21M | | 0.22M | 0.23M | 0.18M | 0.22M | 0.23M | 0.23M | 0.23M | 0.23M | 0.19M | 0.22M | 0.20M | 0.22M | 0.21M | 0.21M | 0.22M | 0.25M | 0.26M | 0.27M | 0.33M | 0.23M | 0.18M | 0.13M | 0.25M | 0.32M | 0.60M | 0.55M | 0.22M | 0.30M | 0.38M | 0.39M | 0.56M |
|
Tax Rate (Quarter)
|
-16.83% | -36.91% | 12.07% | 14.72% | -98.21% | 22.92% | -38.17% | 14.69% | 6.40% | 54.07% | 17.53% | -10.75% | -171.64% | -75.46% | -14.42% | 41.36% | 74.41% | 3,150.00% | -31.23% | 0.11% | | 113.83% | -28.90% | -0.02% | -0.02% | 1.04% | -1.43% | 0.27% | -0.77% | -1.79% | -0.39% | | 5.35% | -1.52% | -8.57% | -2.57% | 2.59% | -2.10% | 2.50% | -30.90% | -22.54% | -1,265.23% | -5.01% | -8.02% | 7.57% | 53.18% | -213.21% | 66.29% | -94.14% | 0.71% | -6.94% | 247.06% | 22.55% | -21.71% | -6.00% | -9.25% | 96.63% | 58.38% | -7.64% | -50.59% | -0.24% | -47.29% | 4.68% |