Sypris Solutions Inc Income Statement

Income Statement Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 266.65M335.62M341.60M310.71M354.78M-4.22M91.80M82.29M87.97M87.89M82.35M97.43M110.12M136.22M140.18M
Cost of Revenue 241.76M300.40M297.86M280.66M315.95M145.00M91.05M78.96M80.40M78.01M70.29M82.93M95.27M118.97M120.29M
Gross Profit 24.89M35.23M43.75M30.05M38.83M0.32M0.75M3.33M7.57M9.88M12.05M14.51M14.85M17.25M19.89M
Operating items
Amortization - Intangibles 0.11M0.10M0.09M0.03M
Research & Development 3.15M3.40M3.82M3.05M0.58M0.78M0.33M0.04M
Selling, General & Administrative 26.75M28.32M30.80M30.46M35.53M27.84M22.01M13.08M10.47M13.68M11.96M12.60M14.49M16.28M16.96M
Restructuring Costs 2.30M0.23M
Operating Expenses 32.20M31.94M34.61M33.51M36.11M28.62M22.34M13.12M10.47M13.68M11.96M12.60M14.49M16.28M16.96M
Operating Income -7.41M6.18M9.05M-10.39M2.72M-29.64M-22.76M-12.15M-4.30M-4.31M-0.27M1.91M0.36M0.97M2.93M
EBIT -7.41M6.18M9.05M-10.39M2.72M-29.64M-22.76M-12.15M-4.30M-4.31M-0.27M1.91M0.36M0.97M2.93M
Non-operating items
Other Non Operating Income 1.09M6.60M-2.06M-0.93M1.28M8.64M35.51M1.51M1.44M1.26M-0.54M3.60M-0.80M-1.12M-1.22M
Non Operating Income 1.09M6.60M-2.06M-0.93M1.28M8.64M35.51M1.51M1.44M1.26M-0.54M-0.65M-0.80M-1.12M-1.22M
Net income details
EBT -8.70M11.06M12.52M-19.95M15.31M-25.22M6.34M-11.44M-5.33M-5.34M-3.12M4.00M-4.66M-3.53M4.31M
Tax Provisions 1.00M2.62M2.25M1.19M4.57M1.99M0.30M-0.62M0.30M0.26M-2.96M1.07M0.95M0.66M1.71M
Profit After Tax -10.20M8.44M10.27M-9.89M-1.18M-27.22M6.04M-10.82M-3.50M-3.95M1.67M2.92M-2.49M-1.60M-1.68M
Income from Continuing Operations -9.71M8.44M10.27M-21.14M10.74M-27.22M6.04M-10.82M-5.63M-5.59M-0.15M2.92M-5.61M-4.19M2.61M
Consolidated Net Income -0.50M-0.53M-7.22M-21.14M10.74M-27.22M6.04M-10.82M-5.63M-5.59M-0.15M2.92M-5.61M-4.19M2.61M
Income towards Parent Company -0.50M-0.53M-7.22M-21.14M10.74M-27.22M6.04M-10.82M-5.63M-5.59M-0.15M2.92M-5.61M-4.19M2.61M
Net Income towards Common Stockholders -0.50M-0.53M-7.22M-21.14M10.74M-27.22M6.04M-10.82M-5.63M-5.59M-0.15M2.92M-5.61M-4.19M2.61M
Additional items
EPS (Basic) -0.550.43-0.36-0.51-0.06-1.380.30-0.53-0.17-0.190.080.14-0.11-0.07-0.08
EPS (Weighted Average and Diluted) -0.550.43-0.51-0.06-1.380.30-0.53-0.17-0.190.080.13-0.11-0.07-0.08
Shares Outstanding (Weighted Average) 19.67M19.88M20.17M20.38M20.51M21.06M21.24M21.42M21.40M21.31M21.32M21.85M22.15M22.45M23.02M
Shares Outstanding (Diluted Average) 23.00M21.73M
EBITDA -7.41M6.18M9.05M-10.39M2.72M-29.64M-22.76M-12.15M-4.30M-4.31M-0.27M1.91M0.36M0.97M2.93M
Interest Expenses 2.38M1.73M0.44M0.52M0.62M4.22M4.88M0.81M0.85M0.90M0.84M0.87M1.11M0.78M1.68M
Tax Rate 23.71%17.96%29.85%4.74%5.40%95.02%26.85%39.56%