Sypris Solutions Income Statement (2010-2025) | SYPR

Income Statement Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Oct2017 Dec2017 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Apr2020 Jul2020 Oct2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 63.11M73.41M67.23M75.81M85.06M91.18M83.58M96.46M98.91M78.76M67.47M78.41M82.17M76.28M73.86M84.24M93.11M90.20M87.22M37.01M40.76M38.44M-116.20M26.94M23.50M21.38M19.97M18.18M21.25M21.37M21.49M22.97M21.10M23.95M19.56M24.44M22.26M21.62M22.43M17.15M22.15M20.61M19.98M25.97M25.68M25.80M26.17M29.04M25.20M29.71M32.29M35.62M33.58M34.73M35.55M35.52M35.66M33.45M29.51M31.43M28.67M
Cost of Revenue 58.51M66.19M59.92M67.66M76.95M80.91M74.87M83.95M85.69M69.39M58.83M70.33M73.83M69.02M67.48M73.68M82.29M82.00M77.98M40.17M40.79M35.97M28.08M26.21M22.75M21.94M20.14M18.73M19.63M20.63M19.98M20.04M19.90M22.55M18.70M20.45M19.93M18.92M18.70M15.03M18.61M17.95M18.17M21.66M21.70M21.40M21.66M25.26M23.23M25.12M28.13M30.95M29.54M30.36M32.67M29.88M29.68M28.06M26.14M28.84M26.62M
Gross Profit 4.59M7.22M7.31M8.15M8.11M10.26M8.71M12.51M13.22M9.37M8.64M8.08M8.34M7.26M6.38M10.56M10.83M8.21M9.23M-3.16M-0.03M2.47M1.04M0.73M0.75M-0.56M-0.17M-0.55M1.62M0.74M1.51M2.93M1.20M1.41M0.86M3.99M2.33M2.71M3.73M2.12M3.54M2.67M1.82M4.31M3.98M4.40M4.51M3.78M1.97M4.59M4.16M4.67M4.04M4.38M2.88M5.64M5.98M5.39M3.37M2.58M2.05M
Operating items
Amortization - Intangibles 0.03M0.03M0.03M0.03M0.03M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.01M
Research & Development 0.32M0.50M2.18M0.62M0.92M1.10M0.76M0.39M1.03M1.08M1.30M0.88M1.42M0.55M0.20M0.15M0.01M0.12M0.30M0.33M0.20M0.12M0.13M0.12M0.09M0.10M0.01M0.02M0.01M0.01M0.00M
Selling, General & Administrative 6.74M6.88M6.80M6.86M6.81M7.23M7.41M7.59M7.70M7.63M7.87M7.16M7.60M7.69M8.02M7.99M9.14M8.27M10.12M9.12M7.33M5.97M5.43M6.50M5.27M5.37M4.87M3.41M3.58M3.13M2.95M3.17M2.94M1.21M3.45M3.60M3.15M3.47M3.45M2.98M2.69M2.84M2.88M3.42M3.01M3.29M3.39M3.74M3.57M3.79M3.75M3.70M4.17M4.66M4.26M4.37M4.25M4.09M3.50M4.03M3.79M
Restructuring Costs 1.00M0.63M0.26M-0.25M0.13M0.36M-0.00M
Operating Expenses 8.06M8.00M9.24M7.23M7.86M8.69M8.17M7.99M8.73M8.72M9.17M8.04M9.02M8.24M8.22M8.14M9.15M8.39M10.43M9.45M7.52M6.09M5.56M6.63M5.36M5.47M4.88M3.43M3.59M3.14M2.96M3.17M2.94M1.21M3.45M3.60M3.15M3.47M3.45M2.98M2.69M2.84M2.88M3.42M3.01M3.29M3.39M3.74M3.57M3.79M3.75M3.70M4.17M4.66M4.26M4.37M4.25M4.09M3.50M4.03M3.79M
Operating Income -3.50M-0.80M-1.95M3.89M0.22M1.55M0.52M4.50M4.47M0.64M-0.56M-6.88M-0.69M-0.97M-1.84M2.42M1.68M-0.18M-1.20M-12.89M-7.84M-4.08M-4.84M-6.38M-4.65M-6.03M-5.69M-4.98M-2.85M-2.75M-1.57M-0.54M-2.01M-0.11M-2.69M0.28M-1.01M-0.88M0.28M-0.86M0.84M-0.53M-1.07M0.89M0.97M1.11M1.12M0.04M-1.60M0.80M0.42M0.97M-0.13M-0.28M-1.37M1.27M1.73M1.30M-0.13M-1.44M-1.74M
EBIT -3.50M-0.80M-1.95M3.89M0.22M1.55M0.52M4.50M4.47M0.64M-0.56M-6.88M-0.69M-0.97M-1.84M2.42M1.68M-0.18M-1.20M-12.89M-7.84M-4.08M-4.84M-6.38M-4.65M-6.03M-5.69M-4.98M-2.85M-2.75M-1.57M-0.54M-2.01M-0.11M-2.69M0.28M-1.01M-0.88M0.28M-0.86M0.84M-0.53M-1.07M0.89M0.97M1.11M1.12M0.04M-1.60M0.80M0.42M0.97M-0.13M-0.28M-1.37M1.27M1.73M1.30M-0.13M-1.44M-1.74M
Non-operating items
Other Non Operating Income 0.69M0.18M0.69M-0.23M-0.28M6.49M0.62M2.07M-0.46M0.56M-0.09M-1.20M-0.26M-0.04M-2.35M-0.53M-0.07M0.40M0.43M0.18M0.57M7.84M0.05M2.16M0.41M31.59M1.34M-1.85M-0.07M-0.12M-0.15M1.62M-0.06M-0.21M-0.05M1.49M-0.29M0.10M-0.28M0.77M-0.37M-0.66M-0.22M3.60M-0.13M-0.17M-0.10M-0.38M-0.14M-0.07M-0.51M-0.20M-0.34M-0.34M-0.19M-0.25M-0.44M-0.17M-0.22M2.47M
Non Operating Income 0.69M0.18M0.69M-0.23M-0.28M6.49M0.62M2.07M-0.46M0.56M-0.09M-1.20M-0.26M-0.04M-2.35M-0.53M-0.07M0.40M0.43M0.18M0.57M7.84M0.05M2.16M0.41M31.59M1.34M-1.85M-0.07M-0.12M-0.15M1.62M-0.06M-0.21M-0.05M1.49M-0.29M0.10M-0.28M0.77M-0.37M-0.66M-0.22M-0.14M-0.13M-0.15M-0.17M-0.10M-0.38M-0.14M-0.07M-0.51M-0.20M-0.34M-0.34M-0.19M-0.25M-0.44M-0.17M-0.22M2.47M
Net income details
EBT -3.39M-1.24M-1.85M2.93M-0.78M7.89M1.01M6.46M5.36M1.29M-0.59M-5.83M-0.55M-1.14M-12.43M2.82M1.45M0.04M11.01M-13.05M-8.42M1.98M-5.74M-5.10M-5.20M21.21M-4.57M-3.32M-3.12M-3.08M-1.92M0.86M-2.30M-2.13M-2.96M1.54M-1.52M-2.40M-0.23M-0.28M0.26M-2.85M-1.51M4.14M0.63M0.74M0.70M-0.32M-2.26M-2.78M0.12M0.28M-0.46M-3.46M-2.03M0.47M0.94M4.93M-0.60M-2.05M0.35M
Tax Provisions 0.57M0.46M-0.22M0.43M0.77M1.81M-0.39M0.95M0.34M0.70M0.26M0.63M0.94M0.86M-1.24M1.17M1.08M1.20M1.13M-0.01M2.25M-0.25M0.00M0.00M0.22M0.08M-0.01M0.02M0.06M-0.69M0.05M0.04M0.18M0.08M0.04M0.03M0.11M0.07M0.06M-3.24M0.14M0.12M0.31M0.33M0.30M0.47M0.30M-0.02M0.19M0.29M0.06M0.10M0.21M0.19M0.46M0.55M0.51M0.30M0.01M-0.17M
Profit After Tax -4.26M-1.89M-1.62M2.50M-1.55M6.08M1.40M5.51M5.01M-5.74M-0.94M-6.46M-1.49M-2.00M0.06M1.65M0.37M-1.16M-2.05M-13.03M-8.42M-0.27M-5.49M-5.10M-5.20M20.99M-4.65M-3.31M-3.15M-3.13M-1.23M0.81M-2.34M-0.19M-3.04M1.50M-1.56M-0.86M-0.30M-0.35M3.50M-1.17M-1.63M3.82M0.29M0.44M0.24M-0.63M-2.24M0.14M-0.17M0.21M-0.56M-1.08M-2.22M0.02M0.39M0.14M-0.90M-2.05M0.52M
Income from Continuing Operations -3.96M-1.70M-1.62M2.50M-1.55M6.08M1.40M5.51M5.01M0.59M-0.85M-6.46M-1.49M-2.00M-11.20M1.65M0.37M-1.16M9.88M-13.03M-8.42M-0.27M-5.49M-5.10M-5.20M20.99M-4.65M-3.31M-3.15M-3.13M-1.23M0.81M-2.34M-2.32M-3.04M1.50M-1.56M-2.50M-0.30M-0.35M3.50M-3.00M-1.63M3.82M0.29M0.44M0.24M-0.63M-2.24M-2.98M-0.17M0.21M-0.56M-3.67M-2.22M0.02M0.39M4.42M-0.90M-2.05M0.52M
Consolidated Net Income -0.30M-0.20M-0.45M-0.08M-0.22M-0.58M-6.33M-0.09M-6.46M1.65M0.37M-1.16M9.88M-13.03M-8.42M-0.27M-5.49M-5.10M-5.20M20.99M-4.65M-3.31M-3.15M-3.13M-1.23M0.81M-2.34M-2.32M-3.04M1.50M-1.56M-2.50M-0.30M-0.35M3.50M-3.00M-1.63M3.82M0.29M0.44M0.24M-0.63M-2.24M-2.98M-0.17M0.21M-0.56M-3.67M-2.22M0.02M0.39M4.42M-0.90M-2.05M0.52M
Income towards Parent Company -0.30M-0.20M-0.45M-0.08M-0.22M-0.58M-6.33M-0.09M-6.46M1.65M0.37M-1.16M9.88M-13.03M-8.42M-0.27M-5.49M-5.10M-5.20M20.99M-4.65M-3.31M-3.15M-3.13M-1.23M0.81M-2.34M-2.32M-3.04M1.50M-1.56M-2.50M-0.30M-0.35M3.50M-3.00M-1.63M3.82M0.29M0.44M0.24M-0.63M-2.24M-2.98M-0.17M0.21M-0.56M-3.67M-2.22M0.02M0.39M4.42M-0.90M-2.05M0.52M
Net Income towards Common Stockholders -0.30M-0.20M-0.45M-0.08M-0.22M-0.58M-6.33M-0.09M-6.46M1.65M0.37M-1.16M9.88M-13.03M-8.42M-0.27M-5.49M-5.10M-5.20M20.99M-4.65M-3.31M-3.15M-3.13M-1.23M0.81M-2.34M-2.32M-3.04M1.50M-1.56M-2.50M-0.30M-0.35M3.50M-3.00M-1.63M3.82M0.29M0.44M0.24M-0.63M-2.24M-2.98M-0.17M0.21M-0.56M-3.67M-2.22M0.02M0.39M4.42M-0.90M-2.05M0.52M
Additional items
EPS (Basic) -0.23-0.10-0.090.13-0.080.300.08-0.010.25-0.30-0.34-0.08-0.100.010.080.02-0.06-0.10-0.66-0.43-0.01-0.28-0.26-0.261.02-0.22-0.16-0.15-0.15-0.060.04-0.11-0.01-0.150.07-0.07-0.04-0.01-0.020.17-0.06-0.080.180.010.020.01-0.03-0.100.01-0.010.01-0.03-0.05-0.100.02-0.04-0.090.02
EPS (Weighted Average and Diluted) -0.23-0.10-0.090.12-0.080.300.08-0.010.25-0.29-0.34-0.08-0.100.010.080.02-0.06-0.10-0.66-0.43-0.01-0.28-0.26-0.261.02-0.22-0.16-0.15-0.15-0.060.04-0.11-0.01-0.150.07-0.07-0.04-0.01-0.020.17-0.06-0.080.170.010.020.01-0.03-0.100.01-0.010.01-0.03-0.05-0.100.02-0.04-0.090.02
Shares Outstanding (Weighted Average) 18.64M18.63M18.73M18.85M18.84M18.94M19.07M21.59M21.74M21.73M21.88M
Shares Outstanding (Diluted Average) 18.64M18.63M18.93M19.05M19.02M19.15M19.43M23.00M21.73M
EBITDA -3.50M-0.80M-1.95M3.89M0.22M1.55M0.52M4.50M4.47M0.64M-0.56M-6.88M-0.69M-0.97M-1.84M2.42M1.68M-0.18M-1.20M-12.89M-7.84M-4.08M-4.84M-6.38M-4.65M-6.03M-5.69M-4.98M-2.85M-2.75M-1.57M-0.54M-2.01M-0.11M-2.69M0.28M-1.01M-0.88M0.28M-0.86M0.84M-0.53M-1.07M0.89M0.97M1.11M1.12M0.04M-1.60M0.80M0.42M0.97M-0.13M-0.28M-1.37M1.27M1.73M1.30M-0.13M-1.44M-1.74M
Interest Expenses 0.58M0.61M0.58M0.73M0.73M0.15M0.12M0.12M0.10M0.10M0.12M0.15M0.12M0.12M0.13M0.13M0.15M0.18M0.15M0.33M1.15M1.78M0.95M0.88M0.96M2.83M0.21M0.19M0.21M0.21M0.21M0.22M0.23M0.18M0.22M0.23M0.23M0.23M0.23M0.19M0.22M0.20M0.22M0.21M0.21M0.22M0.25M0.26M0.27M0.33M0.23M0.18M0.13M0.25M0.32M0.60M0.55M0.22M0.30M0.38M0.39M
Tax Rate -16.83%-36.91%12.07%14.72%-98.21%22.92%-38.17%14.69%6.40%54.07%-43.82%-10.75%-171.64%-75.46%9.94%41.36%74.41%3,150.00%10.27%0.11%113.83%4.32%-0.02%-0.02%1.04%-1.73%0.27%-0.77%-1.79%35.80%5.35%-1.52%-8.57%-2.57%2.59%-2.10%-4.51%-30.90%-22.54%-1,265.23%-5.01%-8.02%7.57%53.18%41.16%66.29%-94.14%0.71%-6.94%247.06%22.55%-21.71%-6.00%-9.25%96.63%58.38%10.38%-50.59%-0.24%-47.29%