Sypris Solutions Growth Metrics (2010-2025) | SYPR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Oct2017 Dec2017 Mar2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Apr2020 Jul2020 Oct2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -2.21%2.01%-8.34%-8.40%-15.15%-16.33%-13.36%-9.12%-2.36%2.50%12.70%-11.35%-34.05%-48.25%-56.70%-48.42%-32.49%-20.58%0.01%-6.36%-5.45%-1.28%-12.48%-8.75%-12.72%-1.54%7.72%9.35%2.55%-2.46%-12.67%-14.83%-4.44%1.09%7.56%40.42%24.85%30.96%31.16%-2.93%20.18%30.99%44.14%72.80%41.05%24.20%10.82%-5.84%-6.37%-7.71%-14.60%-14.82%-7.52%
Assets Growth (3y) -6.63%-4.36%-3.63%-9.63%-18.25%-23.72%-24.94%-25.38%-24.25%-25.04%-21.27%-24.63%-25.05%-25.97%-27.63%-23.90%-11.88%-4.84%-2.73%-3.68%-1.96%-4.03%-1.39%-6.20%-6.67%-1.18%2.03%9.36%6.95%8.90%7.20%5.10%12.76%20.14%26.69%33.05%28.39%28.68%27.96%16.46%16.64%14.51%10.91%11.49%6.89%
Assets Growth (5y) -17.93%-18.50%-17.27%-18.64%-19.00%-19.03%-18.03%-18.71%-18.35%-15.90%-15.89%-16.83%-17.28%-17.48%-14.27%-12.03%-8.62%-3.32%-1.92%-3.44%2.42%1.06%4.88%3.09%2.07%7.68%12.75%17.01%15.71%16.01%14.50%13.56%13.62%14.73%13.99%13.57%12.88%
Assets (QoQ) -3.42%-6.29%13.22%-0.44%-13.22%-6.35%4.87%-1.83%-10.14%-1.77%12.67%3.07%-1.20%-22.73%-16.18%-19.13%-17.33%-7.96%9.70%-4.86%4.10%-13.82%10.76%-0.66%-7.70%-10.15%4.12%-1.70%6.51%0.31%-2.35%-6.50%-4.65%-2.17%9.56%-1.09%1.46%27.72%-2.59%3.75%1.61%-5.48%20.60%13.09%11.81%13.32%-1.56%-0.42%-0.23%-3.72%-2.12%-1.84%-7.68%-3.96%6.27%
Capital Expenditures Growth (1y) 149.06%145.61%4.79%-35.13%80.41%-1.49%-34.56%-41.08%-6.56%-34.11%-40.85%229.60%26.95%-59.36%-47.23%-69.30%-86.32%-15.93%-86.44%-87.24%373.90%-46.42%340.00%994.67%-64.31%-49.86%130.68%-2.56%-75.00%305.56%-14.29%-59.62%-202.61%-58.08%30.17%17.65%369.49%27.78%74.39%11.32%93.71%458.31%14.05%121.99%57.63%-89.46%-12.10%-21.83%-62.51%8.26%-60.10%-73.84%-56.59%67.47%-81.96%8.85%-32.28%
Capital Expenditures Growth (3y) 61.32%16.82%-25.97%8.00%28.86%-35.86%-41.10%-15.83%-45.45%-39.17%-65.15%-49.46%-6.28%-43.22%-31.97%-24.60%-38.61%-39.10%11.23%10.81%-24.95%2.90%105.67%62.70%-27.89%-5.19%37.04%-22.65%-11.58%29.51%24.84%-19.14%74.97%44.07%37.31%42.72%117.07%-9.08%20.47%24.54%4.61%-13.97%-26.32%-23.15%-36.46%-42.41%-60.15%-39.40%-52.06%
Capital Expenditures Growth (5y) -6.12%-11.44%-50.73%-45.22%6.77%-34.69%-34.36%-3.60%-22.79%-42.94%-15.55%6.61%-40.68%-17.93%-9.04%-29.95%-15.54%-17.42%8.96%-8.36%3.17%-10.21%81.60%41.34%-13.73%43.48%38.63%2.72%16.12%5.02%14.30%-1.71%25.92%-19.36%-1.91%-9.88%27.27%6.39%-33.94%-11.27%-19.57%
Capital Expenditures (QoQ) 229.76%12.03%10.30%-38.88%225.19%-52.20%-31.72%69.98%77.57%-68.25%-38.52%169.54%25.22%-71.49%242.58%3.81%-59.91%-62.99%99.32%-53.74%146.32%-94.03%87.50%1,618.67%-72.15%-50.97%366.48%-43.97%-60.87%125.56%97.04%-85.63%534.78%-52.33%-7.18%-136.53%359.32%48.04%-16.11%-16.32%22.96%102.05%-46.46%45.63%254.38%-58.73%4.22%3.41%-76.31%244.35%-7.32%-50.41%-31.59%26.91%-39.24%-17.71%163.92%-86.33%266.67%-48.80%
Cash & Equivalents Growth (1y) -5.76%2.59%9.53%10.01%31.00%10.01%2.70%-3.57%-0.85%-43.72%0.05%3.12%0.16%100.36%-62.50%-82.09%-91.43%-90.79%-80.74%-32.47%15.20%1,090.07%1,143.14%624.93%490.32%-56.18%-51.44%-57.95%-33.03%-6.73%31.43%-19.08%-37.95%-18.21%-52.40%-8.49%75.03%17.60%127.79%79.97%132.96%33.84%0.12%-19.75%-58.85%48.40%86.30%159.09%174.91%-48.96%-63.59%-58.44%-33.14%-2.31%22.76%-18.18%-53.84%2.78%
Cash & Equivalents Growth (3y) 6.97%-14.04%4.02%3.04%9.16%7.45%-27.23%-43.73%-56.01%-53.00%-58.34%-50.04%-53.75%29.96%-3.52%-4.29%-16.46%-21.70%5.16%27.21%65.76%69.43%99.45%35.12%34.86%-30.60%-32.77%-32.22%-10.07%-3.55%12.53%10.05%36.26%8.78%2.77%9.74%18.82%32.68%61.97%55.25%38.12%0.46%-12.10%-4.75%-8.89%-9.55%-5.92%-4.14%-5.33%-19.97%
Cash & Equivalents Growth (5y) -36.27%-34.88%-39.46%-33.27%-33.66%6.33%-1.59%-2.70%-10.36%-11.55%-15.28%-17.58%-17.12%-2.15%-10.53%-21.48%-24.69%-18.20%-6.16%8.80%37.67%36.15%53.79%32.36%58.50%-12.05%-7.07%-14.77%-6.96%12.25%21.60%22.61%23.40%-0.50%-5.94%7.31%25.26%3.10%13.68%4.94%-4.05%0.36%
Cash & Equivalents (QoQ) 0.73%9.63%5.04%-18.75%9.65%17.04%5.50%-3.25%-7.91%9.27%-0.94%-0.52%-47.73%94.26%2.09%-3.38%4.57%-63.64%-51.24%-53.76%12.29%-23.91%70.94%-21.12%1,059.98%-20.52%-0.32%-35.77%-13.90%-11.91%-13.68%2.29%19.91%24.13%-46.85%-21.57%58.07%-27.76%2.18%50.02%6.20%39.93%-19.27%94.19%-38.99%4.68%-35.29%-0.44%120.06%31.41%-10.01%5.64%-59.14%-6.28%2.73%69.96%-40.30%17.77%-31.53%-4.11%32.92%
Cash from Investing Activities Growth (1y) 1,167.34%-465.88%430.01%40.19%-112.89%13.54%-59.42%32.69%-260.74%13.99%-146.07%-240.75%-36.07%60.48%46.46%69.30%876.06%18.84%1,803.73%90.65%175.73%228.46%-53.72%-1,172.73%-97.26%-301.61%-101.85%452.86%-107.28%54.70%-709.30%-87.41%261.18%221.82%52.59%318.01%-331.39%-143.49%-378.79%-131.77%-94.32%-154.48%-14.05%-127.36%-56.66%77.29%21.42%12.89%62.28%-10.18%55.37%76.53%56.59%-57.83%99.05%17.71%1,813.92%
Cash from Investing Activities Growth (3y) -99.09%-61.45%14.87%-11.11%-38.08%33.51%-28.06%11.03%242.26%34.90%61.37%53.92%214.53%34.11%83.92%28.50%37.28%-28.10%47.37%83.72%-26.11%-5.47%-27.43%97.08%-85.23%3.62%-27.46%56.83%-31.46%37.85%-163.87%-29.41%-93.52%-10.47%-37.31%-71.22%-108.35%-31.06%-62.50%-38.02%-4.72%13.97%26.32%22.53%36.46%26.63%85.07%44.79%68.76%
Cash from Investing Activities Growth (5y) 128.44%-6.18%50.14%47.63%68.38%18.19%-4.62%3.47%37.31%6.50%-15.28%44.93%43.38%17.75%8.78%16.68%15.65%25.87%10.97%33.31%-15.10%9.07%-16.62%-49.66%-15.04%-26.44%-19.01%-6.05%-23.10%32.63%-75.11%-18.44%-33.76%19.53%1.91%-21.22%-25.82%-19.50%55.13%-16.23%60.17%
Cash from Investing Activities (QoQ) -287.90%-91.63%-56.33%325.14%-183.90%211.76%-128.33%51.50%-462.96%152.46%-146.99%-159.96%-34.22%71.90%-247.55%-3.81%61.02%61.94%-99.32%2,723.81%-104.08%899.05%-101.09%77,443.64%-98.10%187.87%-130.09%266.71%-239.59%97.36%5,844.19%-103.44%-768.24%52.85%189.37%-55.95%556.20%-118.35%887.88%-124.38%-23.34%-102.05%47.72%-49.15%-61.53%9.45%-4.22%-2.77%76.58%-213.27%-15.54%55.50%31.59%-26.91%39.24%17.71%-148.73%99.24%-5,166.67%1,813.92%
Cash from Operations Growth (1y) 5,707.25%267.30%-231.42%-613.72%-23.52%-177.18%161.79%60.66%-98.56%109.57%331.61%242.17%1,502.35%-620.70%-312.69%-360.15%-153.89%42.15%11.38%60.73%-707.36%-272.00%82.17%-130.02%56.33%85.83%23.10%59.53%163.83%423.88%-600.77%38.82%66.22%-194.86%115.77%-38.52%-59.25%227.27%-227.45%642.22%-676.32%-41.71%-257.47%-86.93%259.78%164.20%61.85%296.22%-215.07%-153.11%-37.71%25.06%59.83%179.18%-223.82%-82.17%96.26%
Cash from Operations Growth (3y) 37.79%-35.26%51.90%42.17%-43.96%-33.60%-78.34%-13.32%-28.54%33.94%-116.41%-13.25%-315.47%-136.36%-32.69%-63.24%-57.41%32.69%50.47%28.50%61.99%54.77%1.31%17.11%35.05%24.21%41.78%30.01%34.49%80.80%-12.10%87.53%-80.74%-11.05%10.43%43.93%55.39%58.21%-55.20%68.79%-132.67%-41.25%-23.38%-13.48%9.61%3.57%-19.38%-4.05%-26.35%
Cash from Operations Growth (5y) -39.69%-23.02%-53.80%-37.61%-22.56%-23.11%2.16%-5.62%-19.50%31.39%-25.52%-6.21%81.02%38.75%-30.68%-20.89%15.05%1.30%16.37%20.90%28.65%32.35%28.02%44.39%-1.71%18.36%-31.10%17.54%43.01%51.65%-13.95%34.37%-55.79%-24.47%17.70%47.00%-30.15%23.08%-57.69%21.30%-16.64%
Cash from Operations (QoQ) 1,635.51%-66.35%6.31%920.84%0.58%-112.04%-315.58%251.98%-201.50%109.64%-364.59%105.55%576.47%334.61%-12.85%-37.47%-319.82%-77.52%-6.60%87.05%-135.97%-171.94%52.76%-166.34%-8.72%86.96%-509.29%49.43%64.72%29.24%-220.59%179.77%79.00%-253.09%72.01%316.73%-202.15%125.45%-345.80%163.76%219.03%-125.49%1,145.71%-167.77%132.27%-256.32%138.24%728.30%-46.64%-122.57%497.18%-340.56%75.37%41.47%460.68%-177.27%148.54%-339.36%119.86%-116.20%
Dividends Paid - Common Growth (1y) 0.99%-49.38%1.50%0.74%0.49%0.49%
Dividends Paid - Common (QoQ) 99.50%2.00%0.00%0.00%-0.49%1.23%-0.24%0.00%
EBITDA Margin Growth (1y) 580.00280.00352.00-47.00426.00-90.00-145.00-1344.00-536.00-208.00-167.001,165.00264.00108.00112.00-3771.00-2103.00-1041.00554.001,114.00-54.00-1761.00-3267.00-367.00637.001,532.002,122.001,104.00335.00682.00351.00500.00-361.001,500.00-617.00836.00151.00-657.00845.00-3.00689.00962.00-329.00-1014.00-160.00-299.00256.00597.00-352.00-515.0087.00524.00470.00342.00-817.00-1091.00
EBITDA Margin Growth (3y) 470.00-18.0041.00-226.00154.00-190.00-199.00-3951.00-2375.00-1141.00499.00-1492.00-1893.00-2693.00-2602.00-3024.00-1520.00-1269.00-592.001,687.00106.00-464.00994.002,092.002,367.002,442.002,860.00838.001,670.00471.00580.001,333.00479.001,804.00-101.00-181.00679.005.00773.00-420.00177.00147.0015.00107.00-43.00-472.00-473.0030.00
EBITDA Margin Growth (5y) -1369.00-951.00707.00-2884.00-2003.00-2992.00-2913.00-3204.00-1792.00-1370.00-646.00-152.00-827.00202.00-1663.00-65.00-435.00-272.003,607.001,422.001,442.00-674.001,836.002,321.003,199.003,282.003,165.001,355.00653.001,000.00507.00916.00-34.00990.00243.00940.00797.00-168.0043.00-987.00
EBITDA Margin (QoQ) 445.00-181.00804.00-488.00145.00-109.00405.00-15.00-371.00-163.00-795.00794.00-44.00-122.00537.00-107.00-200.00-117.00-3347.001,561.00862.001,477.00-2786.00393.00-844.00-30.00114.001,397.0051.00560.00-719.00907.00-1328.001,491.00-570.0046.00532.00-625.00882.00-639.00-275.00877.0034.0053.00-3.00-413.00-651.00907.00-142.00142.00-310.00-43.00-305.00745.00127.00-97.00-432.00-414.00-148.00
EBIT Growth (1y) 106.26%293.52%126.46%15.64%1,940.18%-59.14%-208.12%-252.81%-115.42%-253.54%-229.70%135.18%343.25%81.54%35.05%-632.55%-567.60%-2,165.00%-304.09%50.48%40.70%-47.98%-17.72%22.04%38.73%54.33%72.48%80.96%26.90%92.72%152.03%49.75%-675.44%110.29%-404.96%183.40%39.82%-484.84%203.84%15.05%309.02%205.07%-95.18%-265.09%-27.70%-62.86%2,146.51%91.89%-135.20%-430.29%31.78%1,430.00%559.01%90.54%-213.20%-200.52%
EBIT Growth (3y) 41.82%-6.68%1.93%-14.65%97.07%-28.38%-62.81%-69.42%-55.42%-103.44%-105.30%2.47%-88.94%-83.59%-45.65%-59.47%-54.65%-148.28%-9.39%58.95%20.95%71.33%25.01%27.25%44.85%46.25%27.15%32.90%32.12%30.24%53.93%35.40%127.37%34.18%-46.58%-16.57%42.76%14.52%46.17%-29.15%18.97%-8.83%12.54%21.21%5.32%-28.38%-228.69%-2.73%
EBIT Growth (5y) -17.51%-38.40%-19.88%-29.48%-87.57%-42.53%-67.06%-25.44%-21.40%-44.68%-22.89%4.69%-15.61%42.68%-25.49%-29.98%-41.25%5.88%15.12%35.72%17.16%35.69%30.09%17.00%16.66%17.03%17.35%15.04%10.26%20.24%30.48%42.19%-19.94%12.59%35.18%29.97%28.25%-19.82%-10.87%-32.34%
EBIT Margin Growth (1y) 580.00280.00352.00-47.00426.00-90.00-145.00-1344.00-536.00-208.00-167.001,165.00264.00108.00112.00-3771.00-2103.00-1041.00554.001,114.00-54.00-1761.00-3267.00-367.00637.001,532.002,122.001,104.00335.00682.00351.00500.00-361.001,500.00-617.00836.00151.00-657.00845.00-3.00689.00962.00-329.00-1014.00-160.00-299.00256.00597.00-352.00-515.0087.00524.00470.00342.00-817.00-1091.00
EBIT Margin Growth (3y) 470.00-18.0041.00-226.00154.00-190.00-199.00-3951.00-2375.00-1141.00499.00-1492.00-1893.00-2693.00-2602.00-3024.00-1520.00-1269.00-592.001,687.00106.00-464.00994.002,092.002,367.002,442.002,860.00838.001,670.00471.00580.001,333.00479.001,804.00-101.00-181.00679.005.00773.00-420.00177.00147.0015.00107.00-43.00-472.00-473.0030.00
EBIT Margin Growth (5y) -1369.00-951.00707.00-2884.00-2003.00-2992.00-2913.00-3204.00-1792.00-1370.00-646.00-152.00-827.00202.00-1663.00-65.00-435.00-272.003,607.001,422.001,442.00-674.001,836.002,321.003,199.003,282.003,165.001,355.00653.001,000.00507.00916.00-34.00990.00243.00940.00797.00-168.0043.00-987.00
EBIT Margin (QoQ) 445.00-181.00804.00-488.00145.00-109.00405.00-15.00-371.00-163.00-795.00794.00-44.00-122.00537.00-107.00-200.00-117.00-3347.001,561.00862.001,477.00-2786.00393.00-844.00-30.00114.001,397.0051.00560.00-719.00907.00-1328.001,491.00-570.0046.00532.00-625.00882.00-639.00-275.00877.0034.0053.00-3.00-413.00-651.00907.00-142.00142.00-310.00-43.00-305.00745.00127.00-97.00-432.00-414.00-148.00
EBIT (QoQ) 77.04%-143.34%299.28%-94.38%609.59%-66.73%770.99%-0.78%-85.79%-188.03%-1,130.95%89.99%-41.51%-89.03%231.36%-30.77%-110.74%-565.00%-977.11%39.22%47.98%-18.64%-31.98%27.21%-29.83%5.62%12.59%42.80%3.23%43.12%-271.59%94.34%-2,261.40%110.48%-458.87%12.65%131.33%-410.47%198.14%-163.03%-100.38%183.77%8.73%14.52%0.72%-96.16%-3,827.91%150.16%-48.26%132.21%-113.46%-117.69%-385.51%192.65%35.82%-24.87%-110.01%-1,008.46%-20.61%
EBT Growth (1y) 76.95%737.32%154.87%120.18%785.04%-83.66%-158.28%-190.28%-110.27%-188.21%-2,003.72%148.30%362.91%103.34%188.54%-563.19%-682.02%5,113.16%-152.15%60.93%38.19%970.82%20.41%34.94%39.97%-114.51%57.93%127.54%25.24%-11.08%79.42%33.72%-12.18%92.13%-118.41%116.79%-19.16%-547.64%1,556.34%145.31%125.96%146.59%-107.83%-459.55%-475.44%-83.07%184.88%79.81%-24.55%-1,808.40%72.73%305.48%242.37%70.63%-530.74%-62.54%
EBT Growth (3y) 45.48%2.80%-88.78%-1.35%56.72%-83.11%121.42%-59.00%-52.85%15.40%-113.37%4.38%-111.48%174.38%28.37%-47.01%-60.83%-336.21%-29.56%28.10%-46.77%28.09%16.57%31.94%-27.48%19.37%58.74%55.03%27.71%-14.09%68.80%31.48%32.90%30.79%-30.26%-13.98%-5.12%35.91%43.72%-55.79%-6.68%-10.45%-51.39%14.27%88.12%-41.77%-84.84%29.18%
EBT Growth (5y) -19.92%29.20%-25.45%-30.17%-46.08%21.87%-45.43%-20.24%-20.90%-34.42%-26.60%28.94%-15.14%29.70%-24.99%1.31%-111.31%-17.27%55.29%49.23%-33.58%13.05%21.61%22.82%-50.54%16.68%17.21%36.44%6.01%-7.68%-20.39%27.65%-10.17%7.24%-20.99%21.19%32.34%-20.70%-48.43%6.52%
EBT Margin Growth (1y) 446.001,034.00396.00283.00634.00-702.00-209.00-1413.00-609.00-313.00-1596.001,078.00222.00153.002,946.00-3860.00-2220.00511.00-768.001,633.00-148.009,405.00-2782.0068.00744.00-11360.001,393.001,844.00350.003.00257.00405.00-216.001,409.00-797.00801.00-277.00-651.001,758.00129.001,672.001,024.00-1704.00-1141.00-1224.00-232.00189.00760.00-61.00-609.0057.00399.002,472.00370.00-785.00-140.00
EBT Margin Growth (3y) 471.0020.00-1408.00-53.00247.00-861.001,141.00-4195.00-2607.00352.00582.00-1149.00-2146.0010,069.00-604.00-2158.00-1625.00-1444.00-2157.002,439.00-1606.00-1385.00380.002,844.00-10605.001,180.001,720.001,304.001,556.00-490.001,218.001,335.001,178.001,782.00-743.00-211.00171.00141.00243.00-251.00387.00183.00-1459.0018.001,188.00-471.00-539.001,018.00
EBT Margin Growth (5y) -1527.00684.00769.00-2280.00-2121.009,055.00-2409.00-2494.00-2011.00-1604.00-807.00441.00-941.00792.00-1847.00476.00-689.00-2370.003,422.001,899.00-400.00-1879.001,137.003,806.00-9676.002,575.002,093.001,358.00544.00-42.00-297.00955.00-106.00941.00-498.00948.002,582.00-98.00-485.007.00
EBT Margin (QoQ) 369.00-106.00662.00-479.00957.00-744.00548.00-128.00-378.00-251.00-656.00677.00-82.00-1534.002,018.00-179.00-151.001,258.00-4788.001,461.002,580.00-21.00-2387.00-321.0012,133.00-12208.00464.00354.0029.00546.00-1465.00199.00-622.002,144.00-1316.00-422.001,004.00-62.00281.00-1500.00629.002,348.00-1348.0043.00-19.00-380.00-785.00-40.00973.0040.00-213.00-862.00426.00706.00129.001,212.00-1677.00-449.00773.00
EBT (QoQ) 63.51%-49.27%258.77%-126.65%1,108.95%-87.15%537.08%-17.07%-75.94%-145.85%-886.80%90.57%-106.73%-993.49%122.66%-48.67%-97.37%28,868.42%-218.53%35.50%123.54%-389.80%11.20%-2.04%507.79%-121.54%27.40%5.85%1.44%37.56%-367.56%7.21%-38.64%152.13%-198.83%-57.05%90.27%-21.89%190.14%-1,214.84%47.13%374.09%-84.82%17.99%-5.13%-146.09%-596.91%-23.21%104.28%131.09%-265.82%-659.87%41.33%123.36%97.26%426.47%-112.10%-242.71%117.16%
Enterprise Value Growth (1y) 5.76%-2.59%-9.53%-10.01%-31.00%-10.01%-2.70%3.57%0.85%43.72%-0.05%-3.12%-0.16%-100.36%62.50%82.09%91.43%90.79%80.74%32.47%-15.20%-1,090.07%-1,143.14%-624.93%-490.32%56.18%51.44%57.95%33.03%6.73%-31.43%19.08%37.95%18.21%52.40%8.49%-75.03%-17.60%-127.79%-79.97%-132.96%-33.84%-0.12%19.75%58.85%-48.40%-86.30%-159.09%-174.91%48.96%63.59%58.44%33.14%2.31%-22.76%18.18%53.84%-2.78%
Enterprise Value Growth (3y) -6.97%14.04%-4.02%-3.04%-9.16%-7.45%27.23%43.73%56.01%53.00%58.34%50.04%53.75%-29.96%3.52%4.29%16.46%21.70%-5.16%-27.21%-65.76%-69.43%-99.45%-35.12%-34.86%30.60%32.77%32.22%10.07%3.55%-12.53%-10.05%-36.26%-8.78%-2.77%-9.74%-18.82%-32.68%-61.97%-55.25%-38.12%-0.46%12.10%4.75%8.89%9.55%5.92%4.14%5.33%19.97%
Enterprise Value Growth (5y) 36.27%34.88%39.46%33.27%33.66%-6.33%1.59%2.70%10.36%11.55%15.28%17.58%17.12%2.15%10.53%21.48%24.69%18.20%6.16%-8.80%-37.67%-36.15%-53.79%-32.36%-58.50%12.05%7.07%14.77%6.96%-12.25%-21.60%-22.61%-23.40%0.50%5.94%-7.31%-25.26%-3.10%-13.68%-4.94%4.05%-0.36%
Enterprise Value (QoQ) -0.73%-9.63%-5.04%18.75%-9.65%-17.04%-5.50%3.25%7.91%-9.27%0.94%0.52%47.73%-94.26%-2.09%3.38%-4.57%63.64%51.24%53.76%-12.29%23.91%-70.94%21.12%-1,059.98%20.52%0.32%35.77%13.90%11.91%13.68%-2.29%-19.91%-24.13%46.85%21.57%-58.07%27.76%-2.18%-50.02%-6.20%-39.93%19.27%-94.19%38.99%-4.68%35.29%0.44%-120.06%-31.41%10.01%-5.64%59.14%6.28%-2.73%-69.96%40.30%-17.77%31.53%4.11%-32.92%
EPS (Basic) Growth (1y) 65.22%400.00%188.89%-109.06%412.50%-200.00%-2,787.41%-132.00%66.67%123.53%125.00%40.00%-1,100.00%-925.00%-2,250.00%83.33%-180.00%60.61%39.53%10,300.00%21.43%38.46%42.31%-114.71%72.73%126.67%26.67%83.33%75.00%36.36%-300.00%93.33%-128.57%342.86%-50.00%-700.00%1,000.00%-94.12%133.33%112.50%-116.67%-1,100.00%-50.00%-200.00%133.33%70.00%-600.00%-900.00%166.67%60.00%0.00%
EPS (Basic) Growth (3y) 29.67%0.00%28.28%-14.94%31.04%-30.06%-48.12%-282.70%-54.95%67.82%8.55%-48.12%130.21%-188.45%-58.74%-111.79%-35.72%15.66%27.92%-122.40%67.07%16.75%31.41%-27.42%43.35%60.31%48.91%46.33%0.00%65.10%27.87%58.74%27.38%-34.42%-12.62%31.04%0.00%35.72%-29.59%5.90%-7.72%25.99%-81.71%-44.22%30.06%
EPS (Basic) Growth (5y) -13.33%36.90%-25.48%-31.95%-26.58%27.73%-36.56%-68.51%-21.06%12.94%20.11%-1.92%-24.57%-31.12%28.47%-3.13%16.74%56.74%45.86%80.20%26.52%21.00%21.91%-60.35%15.90%15.58%27.52%7.79%16.72%-24.21%22.88%-37.97%7.79%17.98%-31.95%-35.10%-34.82%
EPS (Basic) (QoQ) 56.52%10.00%244.44%-161.54%475.00%-73.33%-114.72%2,223.09%-220.00%76.47%-25.00%110.00%700.00%-75.00%-400.00%-66.67%-560.00%34.85%97.67%-2,700.00%7.14%0.00%492.31%-121.57%27.27%6.25%0.00%60.00%-375.00%90.91%-1,400.00%146.67%-200.00%42.86%75.00%-100.00%950.00%-135.29%-33.33%325.00%-94.44%100.00%-50.00%-400.00%-233.33%110.00%-200.00%200.00%-400.00%-66.67%-100.00%-125.00%122.22%
EPS (Weighted Average and Diluted) Growth (1y) 65.22%400.00%188.89%-109.71%412.50%-196.67%-2,819.43%-132.00%65.52%123.53%125.00%40.00%-1,100.00%-925.00%-2,250.00%83.33%-180.00%60.61%39.53%10,300.00%21.43%38.46%42.31%-114.71%72.73%126.67%26.67%83.33%75.00%36.36%-300.00%93.33%-128.57%342.86%-50.00%-700.00%950.00%-94.12%133.33%112.50%-117.65%-1,100.00%-50.00%-200.00%133.33%70.00%-600.00%-900.00%166.67%60.00%0.00%
EPS (Weighted Average and Diluted) Growth (3y) 29.67%0.00%28.28%-12.64%31.04%-30.06%-48.12%-284.11%-54.95%67.45%8.55%-48.12%130.21%-188.45%-58.74%-111.79%-35.72%15.66%27.92%-122.40%67.07%16.75%31.41%-27.42%43.35%60.31%48.91%46.33%0.00%61.98%27.87%58.74%27.38%-34.42%-12.62%31.04%0.00%35.72%-29.59%5.90%-7.72%25.99%-81.71%-44.22%30.06%
EPS (Weighted Average and Diluted) Growth (5y) -13.33%36.90%-25.48%-33.03%-26.58%27.73%-36.56%-68.88%-21.06%12.35%20.11%-1.92%-24.57%-31.12%28.47%-3.13%16.74%56.74%45.86%80.20%26.52%21.00%21.56%-60.35%15.90%15.58%27.52%7.79%16.72%-24.21%22.88%-37.97%7.79%17.98%-31.95%-35.10%-34.82%
EPS (Weighted Average and Diluted) (QoQ) 56.52%10.00%233.33%-166.67%475.00%-73.33%-114.56%2,246.64%-216.00%76.47%-25.00%110.00%700.00%-75.00%-400.00%-66.67%-560.00%34.85%97.67%-2,700.00%7.14%0.00%492.31%-121.57%27.27%6.25%0.00%60.00%-375.00%90.91%-1,400.00%146.67%-200.00%42.86%75.00%-100.00%950.00%-135.29%-33.33%312.50%-94.12%100.00%-50.00%-400.00%-233.33%110.00%-200.00%200.00%-400.00%-66.67%-100.00%-125.00%122.22%
FCF Margin Growth (1y) 816.00438.00-159.00-404.00-208.00-1901.00200.00236.00-733.001,144.00277.00285.00125.00-247.00-1746.00-1563.00-192.00641.00-247.00556.00-3112.00-3613.001,205.00-1816.001,948.002,897.001,545.002,155.001,438.00599.00558.00-2368.002,608.00-594.00-925.002,981.00-967.004,746.00-3112.00-1582.00-737.00-3396.006,455.001,813.00958.001,073.00-7343.00-2685.0060.00503.002,259.001,479.00-1325.00-1398.001,281.00
FCF Margin Growth (3y) -125.00-320.00318.00118.00-816.00-1004.00-1269.00-1041.00-800.001,538.00-1717.00-721.00-3180.00-3218.00-789.00-2823.00-1357.00-74.00285.00990.00723.00-729.00328.004,661.001,967.00675.001,550.001,788.002,051.004,751.00-3479.00-969.00904.00755.002,417.003,212.00-746.002,423.00-4001.00-2454.00281.00-1820.001,371.00606.00-307.00178.00-3803.00
FCF Margin Growth (5y) -192.0074.00-1676.00-889.00-4121.00-3976.00-312.00-2302.00-1965.00823.00-993.00923.001,117.00-2722.00-679.001,356.00-1004.001,632.00290.00623.001,335.00913.004,480.00623.003,366.00-1029.002,900.005,130.002,282.002,428.00-4368.00-1842.001,922.002,332.00-2667.002,005.00-2011.001,528.00-461.00
FCF Margin (QoQ) 202.00-220.00-2.00836.00-177.00-817.00-247.001,032.00-1870.001,285.00-210.0063.007.00418.00-202.00-98.00-365.00-1081.00-19.001,273.00468.00-1970.00785.00-2395.00-32.002,847.00-2236.001,369.00918.001,978.00201.00-3421.001,841.001,937.00-2725.001,555.00-1361.001,606.001,181.00-2393.004,352.00-6252.002,711.00-1548.001,693.003,599.00-1931.00-2403.001,807.00-4817.002,727.00343.002,251.00-3061.001,947.00-2461.002,178.00-383.00
FCF Payout Ratio Growth (1y) -389.26%-228.08%915.47%-138.32%63.26%-134.75%
FCF Payout Ratio (QoQ) -194.21%-45.53%-6.85%171.44%634.03%-142.53%83.53%32.42%
Free Cash Flow Growth (1y) 1,432.49%435.66%-258.05%-540.42%-37.70%-288.64%84.63%56.70%-134.91%84.57%630.05%112.45%57.73%-173.52%-389.18%-2,477.95%-60.70%36.64%15.33%63.22%-617.20%-183.18%78.61%-158.22%57.75%83.93%-3.54%51.66%150.43%303.75%-363.40%44.62%86.34%-239.69%105.35%-34.28%-72.03%202.19%-751.34%525.90%-982.02%-103.21%-144.35%-96.65%232.10%5,264.71%51.06%1,275.41%-230.94%-160.16%0.39%42.36%59.73%159.80%-176.10%-85.10%94.21%
Free Cash Flow Growth (3y) -42.58%-52.68%70.05%32.86%-27.89%-40.88%-33.07%-8.62%-30.79%35.58%-135.00%-2.87%-69.52%-69.94%-36.15%-190.76%-69.49%33.94%42.76%22.86%52.23%43.05%-0.87%11.58%33.83%22.95%31.17%28.90%31.28%69.95%-17.35%72.88%-87.55%-26.95%5.20%29.90%48.26%54.58%-113.92%58.27%-158.42%-44.17%-6.00%-13.08%11.36%174.03%-10.41%42.90%-26.63%
Free Cash Flow Growth (5y) -14.51%-36.29%-48.17%-24.73%-25.06%-27.94%15.66%-4.01%-22.14%34.38%-23.51%-6.32%24.89%29.25%-35.17%-51.74%45.74%3.88%15.40%19.34%22.83%27.15%18.58%42.87%0.42%56.83%-32.53%15.45%38.31%46.81%-14.08%28.19%-58.33%-27.90%16.11%41.91%-30.04%21.14%-87.90%19.30%-18.69%
Free Cash Flow (QoQ) 273.97%-174.80%-14.59%993.57%-30.06%-150.00%-104.96%186.93%-311.76%95.93%-477.32%29.91%6.41%239.97%-86.44%-338.02%-505.59%-47.98%-11.48%83.91%-138.77%-97.75%51.58%-213.70%5.72%85.06%-484.55%48.68%64.14%3.75%-172.91%153.54%44.89%-318.90%67.38%280.13%-208.62%108.39%-918.01%137.52%296.88%-153.48%634.88%-177.70%98.56%-3,972.55%107.34%2,960.00%-43.56%-138.59%306.35%-391.32%74.07%36.10%394.91%-182.40%138.51%-395.04%115.92%-132.02%
Gross Margin Growth (1y) 226.00141.00-46.00222.00383.0065.00239.00-267.00-322.00-238.00-417.00224.00148.00-42.00194.00-2107.00-1171.00-268.00-1148.001,123.00327.00-904.005.00-571.00445.00608.00788.00513.00223.00-118.00355.00475.00666.001,222.00-395.00552.0041.00-752.00423.00-49.00413.00814.00-358.00-767.00-161.00-435.0010.00421.00-286.00-477.00277.00474.00350.00330.00-766.00-961.00
Gross Margin Growth (3y) 287.00-32.00-223.00179.00209.00-216.0017.00-2150.00-1345.00-548.00-1370.00-760.00-696.00-1213.00-948.00-1555.00-399.00-563.00-354.001,286.00-72.00676.00170.001,313.001,306.001,336.001,962.00473.001,251.00590.00382.00979.001,120.001,284.00-330.00-263.00294.00-373.0075.00-394.00-34.00-98.00-71.00128.00-96.00-583.00-479.00-67.00
Gross Margin Growth (5y) -736.00-342.00-1177.00-805.00-635.00-1387.00-1126.00-1598.00-573.00-843.00-576.00263.00-382.00-277.00-814.00469.00135.00194.002,514.001,245.00955.001,383.00639.001,341.001,810.001,791.002,024.00538.00435.00842.0034.00633.00674.00372.00-44.00632.00358.00-520.00-414.00-882.00
Gross Margin (QoQ) 257.00103.00-12.00-121.00172.00-84.00256.0040.00-147.0090.00-250.00-15.00-63.00-88.00390.00-91.00-253.00148.00-1911.00845.00650.00-732.00359.0049.00-580.00177.00-217.001,065.00-417.00357.00-708.0017.00-147.001,192.00-587.00207.00409.00-425.00361.00-304.00-385.00750.00-110.00158.0017.00-422.00-519.00764.00-257.0023.00-108.0057.00-449.00777.0089.00-67.00-470.00-318.00-107.00
Gross Profit Growth (1y) 76.63%42.05%19.11%53.58%63.03%-8.66%-0.79%-35.46%-36.96%-22.54%-26.14%30.81%29.88%13.06%44.67%-129.88%-100.31%-69.94%-88.72%123.03%2,302.94%-122.65%-116.14%-175.24%116.69%232.56%1,000.60%80.78%62.21%-7.14%35.96%93.51%92.74%333.14%-46.83%52.15%-1.51%-51.25%103.16%12.40%65.09%148.29%-12.28%-50.45%4.32%-7.72%23.54%104.97%-4.70%-30.69%20.79%48.00%23.05%16.71%-54.19%-65.70%
Gross Profit Growth (3y) 21.99%0.17%-4.43%9.04%10.11%-7.17%1.96%-31.08%-26.05%-35.91%-50.61%-55.18%-55.21%-27.59%-26.54%-27.07%-46.88%-55.14%-45.27%345.29%-21.32%10.51%5.76%74.63%83.32%162.65%106.53%9.33%68.40%20.80%13.67%49.02%46.34%73.72%-1.78%-5.37%19.26%3.76%30.09%4.51%17.96%16.67%9.39%14.55%6.95%-9.29%-11.91%1.34%
Gross Profit Growth (5y) -14.95%-19.33%-32.28%-38.33%-37.90%-15.49%-15.09%-15.37%-34.26%-39.80%-29.42%-18.85%-30.21%-26.11%-39.45%-18.10%-22.29%-21.75%26.03%130.01%7.47%20.70%20.09%41.90%55.58%95.02%59.25%18.42%21.61%24.87%9.74%27.44%25.52%27.38%7.18%20.78%14.74%-2.01%4.03%-10.34%
Gross Profit (QoQ) 57.34%1.18%11.46%-0.45%26.53%-15.16%43.72%5.67%-29.11%-7.85%-6.51%3.22%-12.90%-12.13%65.58%2.49%-24.18%12.44%-134.20%98.92%7,358.82%-57.82%-30.16%3.03%-174.63%69.95%-225.60%396.71%-54.34%104.18%-59.03%16.89%-38.79%363.84%-41.69%16.42%37.56%-43.06%66.86%-24.64%-31.91%137.28%-7.68%10.68%2.41%-16.17%-47.86%133.03%-9.41%12.23%-13.49%8.34%-34.11%95.60%5.99%-9.92%-37.50%-23.23%-20.63%
Interest Coverage Ratio Growth (1y) 105.03%874.10%224.40%620.52%14,006.41%-36.20%-214.59%-222.46%-113.49%-221.35%-192.23%138.92%288.32%87.21%43.22%-310.47%-162.81%-127.39%35.91%81.12%29.02%6.70%-423.68%-263.26%-186.70%-520.88%71.55%82.25%34.18%91.86%149.56%48.87%-531.97%109.84%-466.59%187.65%32.37%-493.51%194.98%17.77%288.49%194.05%-96.14%-227.60%-50.32%-59.24%3,219.28%82.57%-146.65%-334.73%-61.16%409.36%622.76%90.04%-279.45%-242.56%
Interest Coverage Ratio Growth (3y) 1.46%-81.64%-60.90%50.86%229.72%-28.04%-57.42%-44.27%-29.26%-33.00%-2.07%46.33%5.66%35.26%-23.98%-51.01%-48.55%-136.16%1.52%28.79%-56.23%50.50%-19.40%31.08%-27.85%47.30%26.95%31.43%31.90%29.67%55.03%36.22%115.85%33.21%-48.76%-9.62%38.09%14.69%47.64%-31.27%24.13%3.46%-20.74%-11.71%6.60%-27.96%-192.92%8.39%
Interest Coverage Ratio Growth (5y) -2.51%-11.75%-8.68%-27.46%-78.22%-17.19%-52.99%-21.87%-18.38%-32.24%-9.64%15.64%-2.09%46.43%-21.76%-35.41%-34.69%13.25%15.23%8.08%29.97%12.32%8.01%23.54%32.97%16.94%16.77%15.01%15.01%18.39%33.33%34.85%-13.30%19.02%11.64%22.07%28.80%-18.66%3.23%-25.84%
Interest Coverage Ratio (QoQ) 78.13%-155.44%259.37%-94.35%3,267.07%-58.95%823.10%10.56%-84.77%-173.74%-886.44%87.82%-36.94%-77.57%231.36%-41.04%-109.30%-688.31%-386.96%82.41%66.33%-122.20%-43.43%33.85%55.75%-1,147.24%0.50%47.80%4.16%42.85%-255.50%92.93%-1,913.18%109.80%-466.77%12.65%131.33%-465.16%187.69%-167.40%-82.32%188.14%8.73%7.87%-9.03%-96.38%-3,691.35%142.00%-25.36%194.83%-118.86%-12.39%-275.59%148.78%50.25%89.91%-107.16%-778.62%-19.36%
Net Cash Flow Growth (1y) 1,142.73%60.07%19.50%80.94%-207.39%-40.17%-117.62%84.43%-497.96%472.39%322.16%-564.95%109.58%-235.28%-1,017.65%-184.65%-76.93%96.54%126.67%73.47%9,838.66%-1,275.00%51.20%-1,127.72%-107.74%55.39%-176.99%102.69%195.91%180.01%-355.12%-844.10%89.66%-200.43%107.87%344.24%-82.58%244.35%-630.58%202.87%-1,643.97%-76.80%-112.14%-100.43%223.25%601.00%52.06%3,131.58%-235.36%-113.39%108.59%395.92%54.48%315.07%-1,743.24%-94.07%136.66%
Net Cash Flow Growth (3y) -334.09%76.32%-22.38%41.78%-14.95%-87.89%-77.49%-43.37%28.71%-31.38%95.20%-71.23%61.30%-38.27%54.68%-110.07%-55.71%40.36%32.29%27.81%94.71%90.45%-93.97%-34.99%-47.97%28.96%-34.91%35.53%32.32%46.74%-23.86%280.40%-92.20%-30.45%3.96%68.35%49.09%63.21%-94.83%-26.71%-202.79%-30.41%27.80%-13.61%8.77%26.38%12.20%121.86%-39.10%
Net Cash Flow Growth (5y) 12.02%-17.68%2.74%31.66%69.77%-33.27%7.69%-57.19%-0.34%-29.51%-44.64%29.63%16.69%-25.49%-71.80%-13.18%26.42%29.80%16.12%29.15%19.51%55.58%-33.32%82.41%-18.92%16.22%-38.54%63.64%51.68%31.19%-14.09%48.23%-60.07%-18.29%15.29%46.59%-32.23%21.76%-57.26%-35.02%33.86%
Net Cash Flow (QoQ) 1,402.73%-49.43%-490.91%141.83%93.56%-62.24%-162.36%-135.63%207.83%-111.12%44.89%-8,949.48%203.22%-95.68%-264.96%230.39%-1,557.55%70.73%48.83%110.57%-318.56%325.71%-150.89%4,059.14%-130.24%124.82%-513.20%75.03%-74.21%57.17%114.45%789.44%45.32%-343.63%76.37%326.71%-176.95%119.09%633.33%-83.83%537.84%-170.17%518.61%-182.41%109.59%-741.57%99.15%23,786.84%-45.48%-143.88%153.51%-1,157.64%94.61%128.16%2,988.11%-197.08%125.48%-315.15%111.15%499.71%
Net Income Growth (1y) 50.44%-15.38%-2,796.41%125.58%-888.92%-2,374.59%76.36%-155.61%60.88%38.18%7,761.68%15.38%35.12%39.52%-114.92%73.45%125.87%25.44%-87.84%84.64%33.35%-7.98%89.95%-123.15%324.47%-19.74%-434.43%1,198.56%-91.59%114.55%114.54%-116.45%-862.59%-782.34%-173.84%133.86%75.25%-23.46%-1,169.14%-92.49%170.27%220.36%59.52%-12,918.75%32.56%
Net Income Growth (3y) 78.33%404.79%-288.07%-144.47%64.89%-293.72%7.58%-58.77%-119.01%-39.30%-28.56%27.99%-104.29%24.99%15.87%31.79%-27.53%18.64%54.82%52.00%46.05%-34.42%67.47%28.58%29.82%27.61%-34.23%-12.92%-5.93%16.90%37.72%-29.24%-7.02%-10.86%-83.88%9.88%116.44%-79.60%-48.29%30.66%
Net Income Growth (5y) -94.80%-6.93%-62.50%-126.48%-71.50%-40.44%13.12%-68.82%-30.86%32.36%-6.08%-17.64%52.81%47.12%71.31%11.41%20.39%22.29%-57.42%15.93%15.68%27.53%6.47%-19.24%-23.52%24.98%-9.64%6.06%-59.69%17.61%30.37%-24.13%-42.59%-31.76%
Net Income (QoQ) 34.67%-185.90%-158.30%-999.13%98.58%-7,076.67%-77.60%-413.24%952.20%-231.95%35.43%96.74%-1,904.74%7.17%-2.04%503.48%-122.14%28.83%4.87%0.44%60.61%-386.98%0.77%-30.97%149.51%-203.59%-60.76%87.81%-14.10%1,104.31%-185.75%45.61%334.54%-92.31%48.30%-45.64%-365.40%-256.44%-32.69%94.12%221.71%-360.56%-561.80%39.53%100.72%2,337.50%1,033.59%-120.33%-128.14%125.21%
Net Income towards Common Stockholders Growth (1y) 50.44%-15.38%-2,796.41%125.58%-888.92%-2,374.59%76.36%-155.61%60.88%38.18%7,761.68%15.38%35.12%39.52%-114.92%73.45%125.87%25.44%-87.84%84.64%33.35%-7.98%89.95%-123.15%324.47%-19.74%-434.43%1,198.56%-91.59%114.55%114.54%-116.45%-862.59%-782.34%-173.84%133.86%75.25%-23.46%-1,169.14%-92.49%170.27%220.36%59.52%-12,918.75%32.56%
Net Income towards Common Stockholders Growth (3y) 78.33%404.79%-288.07%-144.47%64.89%-293.72%7.58%-58.77%-119.01%-39.30%-28.56%27.99%-104.29%24.99%15.87%31.79%-27.53%18.64%54.82%52.00%46.05%-34.42%67.47%28.58%29.82%27.61%-34.23%-12.92%-5.93%16.90%37.72%-29.24%-7.02%-10.86%-83.88%9.88%116.44%-79.60%-48.29%30.66%
Net Income towards Common Stockholders Growth (5y) -94.80%-6.93%-62.50%-126.48%-71.50%-40.44%13.12%-68.82%-30.86%32.36%-6.08%-17.64%52.81%47.12%71.31%11.41%20.39%22.29%-57.42%15.93%15.68%27.53%6.47%-19.24%-23.52%24.98%-9.64%6.06%-59.69%17.61%30.37%-24.13%-42.59%-31.76%
Net Income towards Common Stockholders (QoQ) 34.67%-185.90%-158.30%-999.13%98.58%-7,076.67%-77.60%-413.24%952.20%-231.95%35.43%96.74%-1,904.74%7.17%-2.04%503.48%-122.14%28.83%4.87%0.44%60.61%-386.98%0.77%-30.97%149.51%-203.59%-60.76%87.81%-14.10%1,104.31%-185.75%45.61%334.54%-92.31%48.30%-45.64%-365.40%-256.44%-32.69%94.12%221.71%-360.56%-561.80%39.53%100.72%2,337.50%1,033.59%-120.33%-128.14%125.21%
Net Margin Growth (1y) 36.00-4.00-801.001,020.00-3718.00-2105.0057.00-660.001,629.00-149.009,888.00-2800.0074.00733.00-11283.001,753.001,835.00359.00-393.00261.00408.00-190.001,416.00-818.002,277.00-296.00-680.001,675.00-1463.001,623.00906.00-1689.00-1004.00-1170.00-145.00276.00724.00-56.00-571.00-55.00275.002,379.00320.00-657.0071.00
Net Margin Growth (3y) 255.001,142.00-3498.00-2007.00733.00486.00-1069.00-2015.00-1521.00-1338.00-1707.002,419.00-1036.00-1440.00341.002,829.00-10517.001,170.001,683.001,278.003,044.00-880.001,118.001,222.001,137.001,642.00-831.00-190.00156.0082.00263.00-1743.00396.00191.00-1468.00-5.001,153.00-395.00-436.001,070.00
Net Margin Growth (5y) -2017.00-45.00-1834.00-2318.00-1796.00-1423.00-662.00-561.00-1748.00575.00-571.00-2290.003,386.001,862.001,649.00-1927.001,077.003,686.00-9703.002,496.001,910.001,264.00576.00-427.00-295.00942.00-90.00927.00-610.00809.002,479.00-169.00-450.00-1397.00
Net Margin (QoQ) 21.00-14.00-35.00-746.00790.00-810.00-156.00-168.001,261.00-4654.001,457.001,994.00544.00-2366.00-321.0012,031.00-12145.00508.00338.0015.00892.00-1461.00139.00-584.002,167.00-1314.00-458.001,022.00-67.001,780.00-3031.00638.002,288.00-1358.0055.00-78.00-307.00-673.00-112.00947.00114.00-225.00-892.00433.00629.00105.001,212.00-1626.00-348.00833.00
Operating Income Growth (1y) 106.26%293.52%126.46%15.64%1,940.18%-59.14%-208.12%-252.81%-115.42%-253.54%-229.70%135.18%343.25%81.54%35.05%-632.55%-567.60%-2,165.00%-304.09%50.48%40.70%-47.98%-17.72%22.04%38.73%54.33%72.48%80.96%26.90%92.72%152.03%49.75%-675.44%110.29%-404.96%183.40%39.82%-484.84%203.84%15.05%309.02%205.07%-95.18%-265.09%-27.70%-62.86%2,146.51%91.89%-135.20%-430.29%31.78%1,430.00%559.01%90.54%-213.20%-200.52%
Operating Income Growth (3y) 41.82%-6.68%1.93%-14.65%97.07%-28.38%-62.81%-69.42%-55.42%-103.44%-105.30%2.47%-88.94%-83.59%-45.65%-59.47%-54.65%-148.28%-9.39%58.95%20.95%71.33%25.01%27.25%44.85%46.25%27.15%32.90%32.12%30.24%53.93%35.40%127.37%34.18%-46.58%-16.57%42.76%14.52%46.17%-29.15%18.97%-8.83%12.54%21.21%5.32%-28.38%-228.69%-2.73%
Operating Income Growth (5y) -17.51%-38.40%-19.88%-29.48%-87.57%-42.53%-67.06%-25.44%-21.40%-44.68%-22.89%4.69%-15.61%42.68%-25.49%-29.98%-41.25%5.88%15.12%35.72%17.16%35.69%30.09%17.00%16.66%17.03%17.35%15.04%10.26%20.24%30.48%42.19%-19.94%12.59%35.18%29.97%28.25%-19.82%-10.87%-32.34%
Operating Income (QoQ) 77.04%-143.34%299.28%-94.38%609.59%-66.73%770.99%-0.78%-85.79%-188.03%-1,130.95%89.99%-41.51%-89.03%231.36%-30.77%-110.74%-565.00%-977.11%39.22%47.98%-18.64%-31.98%27.21%-29.83%5.62%12.59%42.80%3.23%43.12%-271.59%94.34%-2,261.40%110.48%-458.87%12.65%131.33%-410.47%198.14%-163.03%-100.38%183.77%8.73%14.52%0.72%-96.16%-3,827.91%150.16%-48.26%132.21%-113.46%-117.69%-385.51%192.65%35.82%-24.87%-110.01%-1,008.46%-20.61%
Operating Margin Growth (1y) 580.00280.00352.00-47.00426.00-90.00-145.00-1344.00-536.00-208.00-167.001,165.00264.00108.00112.00-3771.00-2103.00-1041.00554.001,114.00-54.00-1761.00-3267.00-367.00637.001,532.002,122.001,104.00335.00682.00351.00500.00-361.001,500.00-617.00836.00151.00-657.00845.00-3.00689.00962.00-329.00-1014.00-160.00-299.00256.00597.00-352.00-515.0087.00524.00470.00342.00-817.00-1091.00
Operating Margin Growth (3y) 470.00-18.0041.00-226.00154.00-190.00-199.00-3951.00-2375.00-1141.00499.00-1492.00-1893.00-2693.00-2602.00-3024.00-1520.00-1269.00-592.001,687.00106.00-464.00994.002,092.002,367.002,442.002,860.00838.001,670.00471.00580.001,333.00479.001,804.00-101.00-181.00679.005.00773.00-420.00177.00147.0015.00107.00-43.00-472.00-473.0030.00
Operating Margin Growth (5y) -1369.00-951.00707.00-2884.00-2003.00-2992.00-2913.00-3204.00-1792.00-1370.00-646.00-152.00-827.00202.00-1663.00-65.00-435.00-272.003,607.001,422.001,442.00-674.001,836.002,321.003,199.003,282.003,165.001,355.00653.001,000.00507.00916.00-34.00990.00243.00940.00797.00-168.0043.00-987.00
Operating Margin (QoQ) 445.00-181.00804.00-488.00145.00-109.00405.00-15.00-371.00-163.00-795.00794.00-44.00-122.00537.00-107.00-200.00-117.00-3347.001,561.00862.001,477.00-2786.00393.00-844.00-30.00114.001,397.0051.00560.00-719.00907.00-1328.001,491.00-570.0046.00532.00-625.00882.00-639.00-275.00877.0034.0053.00-3.00-413.00-651.00907.00-142.00142.00-310.00-43.00-305.00745.00127.00-97.00-432.00-414.00-148.00
Profit After Tax Growth (1y) 63.65%421.63%186.22%120.26%423.48%-194.36%-167.09%-217.20%-129.80%65.24%106.49%125.58%124.77%41.90%-3,455.74%-888.92%-2,374.59%76.36%-168.34%60.88%38.18%7,761.68%15.38%35.12%39.52%-114.92%73.45%125.87%25.44%84.76%84.64%33.35%-356.91%89.95%-123.15%324.47%-36.67%-434.43%1,198.56%-91.59%137.14%114.54%-116.45%-862.59%-67.89%-173.84%133.86%75.25%-870.71%-1,169.14%-92.49%170.27%112.51%59.52%-12,918.75%32.56%
Profit After Tax Growth (3y) 29.50%-1.80%26.78%-12.92%30.82%-29.87%-51.26%-63.43%-54.37%63.72%-80.12%7.58%-51.58%132.22%-327.62%-58.77%-119.01%-39.30%15.52%27.99%-104.29%67.53%15.87%31.79%-27.53%43.04%54.82%52.00%46.05%1.65%67.47%28.58%62.85%27.61%-34.23%-12.92%29.33%16.90%37.72%-29.24%2.77%-10.86%-83.88%9.88%-32.35%-79.60%-48.29%30.66%
Profit After Tax Growth (5y) -14.57%32.05%-27.58%-32.20%-27.40%28.12%-39.68%-21.06%-21.31%11.40%-5.59%20.54%-3.21%-38.42%-30.86%32.36%-6.08%15.94%52.81%47.12%71.31%26.55%20.39%22.29%-57.42%15.93%15.68%27.53%6.47%16.14%-23.52%24.98%-41.83%6.06%-59.69%17.61%16.62%-24.13%-42.59%-31.76%
Profit After Tax (QoQ) 55.65%14.07%253.97%-161.95%492.39%-76.96%293.36%-9.02%-214.46%83.62%-587.13%76.87%-33.53%103.06%2,608.20%-77.60%-413.24%-76.62%-536.69%35.43%96.74%-1,904.74%7.17%-2.04%503.48%-122.14%28.83%4.87%0.44%60.61%-386.98%91.95%-1,514.89%149.51%-203.59%44.83%64.49%-14.10%1,104.31%-133.59%-38.84%334.54%-92.31%48.30%-45.64%-365.40%-256.44%106.24%-225.00%221.71%-360.56%-94.41%-105.84%100.72%2,337.50%-65.38%-765.93%-128.14%125.21%
Property, Plant & Equipment (Net) Growth (1y) -17.06%-18.04%-11.30%-6.75%-9.60%-11.06%-13.51%-15.77%-17.12%-11.21%-11.77%-15.73%-16.03%-34.33%-34.99%-41.10%-32.19%-19.67%-20.93%-19.10%-27.79%-21.03%-18.62%-13.20%-15.85%-13.28%-5.90%-5.17%-10.19%-20.33%-34.36%-29.77%-26.66%-12.97%7.67%14.47%15.54%39.16%39.63%29.28%34.14%9.84%15.17%19.77%10.50%10.31%-0.39%-13.75%-16.48%-22.38%-24.46%-14.67%13.63%
Property, Plant & Equipment (Net) Growth (3y) -13.31%-13.50%-12.20%-12.85%-14.31%-19.66%-20.84%-25.23%-22.14%-22.34%-23.17%-26.22%-25.64%-25.31%-25.21%-25.49%-18.88%-17.67%-12.90%-15.15%-14.26%-14.10%-13.35%-17.81%-17.55%-17.03%-13.27%-8.65%-8.70%-1.19%-0.44%1.29%4.37%9.98%20.08%21.02%19.64%19.02%17.00%10.12%7.38%-2.02%-4.66%-4.12%1.60%
Property, Plant & Equipment (Net) Growth (5y) -20.21%-19.34%-19.04%-20.61%-20.98%-19.94%-20.42%-21.74%-20.82%-20.38%-19.99%-19.04%-19.77%-20.09%-20.88%-22.93%-18.68%-18.14%-14.45%-15.46%-12.72%-11.69%-4.65%-3.55%-3.67%-2.40%-0.05%3.37%2.44%3.17%2.51%1.43%0.96%2.64%5.43%5.46%10.20%
Property, Plant & Equipment (Net) (QoQ) -8.05%-5.40%-0.47%-5.33%-0.49%-0.55%-3.51%-6.86%-3.22%-3.15%-5.05%-0.22%-3.83%-7.50%-5.39%-21.97%-4.80%-16.20%8.93%-7.57%-6.30%-14.25%-2.78%1.09%-3.45%-8.53%-0.50%-0.75%0.70%-4.64%-5.76%-11.97%-17.03%2.02%-1.58%4.46%2.65%8.47%-0.65%25.81%2.99%0.43%3.08%3.02%7.98%4.44%-4.89%2.85%-2.49%-9.57%-7.90%-4.42%-5.11%2.15%22.65%
Return on Assets Growth (1y) -4.00-4.00-8.00-7.000.000.009.009.005.0012.00-4.00-14.00-15.00-46.00-24.00-9.0022.0048.0039.0037.00-29.00-27.0017.0012.00-4.00-3.006.001.009.009.002.0012.00-1.004.008.00-3.00-2.00-9.00-11.00-5.000.002.001.00-1.00-2.005.008.007.006.00
Return on Assets Growth (3y) 1.008.00-3.00-13.00-11.00-35.00-19.00-15.0011.0013.0011.0013.00-22.00-25.0010.0033.0017.0013.00-16.00-18.00-17.00-23.0022.0018.004.0010.0017.0010.006.003.00-1.004.00-3.00-3.00-2.00-9.00-4.00-2.00-3.001.004.00
Return on Assets Growth (5y) 8.009.0012.0015.00-18.00-14.000.00-2.00-12.00-11.00-9.00-16.00-2.005.0015.0039.0025.0026.00-8.00-5.00-6.00-14.0019.0012.002.003.006.004.004.0011.008.0010.001.00
Return on Assets (QoQ) 0.000.000.00-3.000.00-4.000.004.000.005.000.00-1.007.00-11.00-10.00-2.00-24.0012.005.0030.002.003.002.00-36.004.00-2.00-5.001.001.00-1.004.00-3.009.00-1.00-2.006.00-4.004.002.00-6.00-3.00-3.000.001.002.00-1.00-2.000.001.007.001.00-2.000.00
Return on Capital Employed Growth (1y) 6.003.00-9.00-18.00-20.00-20.001.0010.0013.0016.00-21.00-53.00-53.00-73.00-34.001.005.0023.003.002.004.0014.0019.0019.0012.002.0011.004.008.0010.00-1.008.003.005.0014.008.001.00-3.00-10.00-7.003.001.00-1.00-2.00-1.005.0011.004.00-7.00
Return on Capital Employed Growth (3y) -1.00-2.00-29.00-62.00-60.00-77.00-54.00-43.00-35.00-34.00-53.00-50.00-43.00-35.0028.0056.0042.0039.0035.0034.0050.0041.0039.0031.0023.0017.0025.0020.0011.0012.003.009.006.003.003.00-1.002.003.000.00-5.00-5.00
Return on Capital Employed Growth (5y) -48.00-51.00-61.00-58.00-50.00-40.00-12.00-1.00-14.00-13.00-12.00-15.0018.0044.0048.0068.0052.0051.0046.0050.0064.0057.0043.0032.0026.0015.0013.0011.0013.0018.0013.0011.00-2.00
Return on Capital Employed (QoQ) 2.001.003.00-1.00-1.00-11.00-5.00-2.00-2.0011.003.001.001.00-26.00-29.001.00-19.0012.006.006.00-1.00-8.006.007.0010.009.00-3.004.002.00-2.007.00-4.006.001.00-4.005.000.004.005.00-1.00-7.00-1.00-2.002.003.00-2.00-4.001.004.004.002.00-6.00-7.00
Return on Equity Growth (1y) -10.00-6.00-13.00-22.00-1.000.0015.0026.0014.0017.00-6.00-47.00-50.00-41.00-19.00-88.0075.0038.0028.00138.00-35.00-14.007.005.00-36.00-39.00-19.00-34.0040.0041.0012.0060.00-6.0017.0035.00-17.00-9.00-46.00-54.00-26.00-4.0011.001.00-8.00-14.0033.0049.0042.0040.00
Return on Equity Growth (3y) 2.0011.00-4.00-43.00-38.00-24.00-10.00-109.0038.0013.004.003.00-11.00-17.0047.0028.0019.00125.00-64.00-48.00-28.00-48.0012.006.00-1.0019.0029.009.0026.0011.00-7.0017.00-18.00-18.00-18.00-51.00-26.00-2.00-4.008.0022.00
Return on Equity Growth (5y) 27.007.005.008.001.000.0010.004.00-6.00-11.00-39.00-52.00-19.003.0051.0030.0012.00150.00-29.0010.0019.00-5.00-3.00-23.00-14.00-17.00-24.00-25.008.0055.0044.0051.008.00
Return on Equity (QoQ) 0.000.00-1.00-9.004.00-6.00-10.0011.006.008.002.00-2.009.00-15.00-40.00-5.0018.008.00-109.00158.00-20.00-1.001.00-16.002.00-1.00-2.00-3.00-31.00-4.0019.00-18.0044.00-4.00-10.0029.00-21.0019.008.00-23.00-14.00-18.001.006.008.00-3.00-10.00-3.003.0043.007.00-10.000.00
Return on Invested Capital Growth (1y) 10.003.0012.00-33.00-36.00-18.00-18.0022.0027.0013.00-81.00-62.00-111.00-37.0052.00-84.008.0012.0017.00131.0088.0016.007.005.00-17.00-25.00-6.00-13.0022.0027.006.0095.00-2.007.0017.00-74.008.00-5.00-13.00-3.004.003.00-4.00-3.00-2.004.0017.007.00-15.00
Return on Invested Capital Growth (3y) 1.00-3.00-87.00-73.00-120.00-42.00-47.00-124.00-76.00-13.00-12.00-15.00-15.00-9.00103.0033.0026.00138.0077.00-4.004.00-6.0011.007.002.009.0017.008.0027.0029.0010.0019.0010.005.000.00-79.0010.002.000.001.00-12.00
Return on Invested Capital Growth (5y) -102.00-28.00-18.00-26.00-24.00-14.0018.008.00-2.00-8.00-26.00-29.0073.0041.00107.0035.0027.00220.0097.0030.0027.0015.0016.009.0014.007.000.003.0030.0036.0023.0023.00-7.00
Return on Invested Capital (QoQ) 1.000.009.00-1.00-6.0010.00-36.00-3.0012.0010.004.002.00-3.00-84.0023.00-47.0071.005.00-113.0045.0075.0010.001.002.003.002.00-1.00-2.00-16.00-6.0018.00-9.0019.00-1.00-3.0080.00-78.008.007.00-10.003.00-4.00-2.000.0010.00-5.00-8.001.0011.000.005.00-9.00-11.00
Return on Sales Growth (1y) 0.000.000.000.00-8.000.00-8.00-4.006.00-2.0010.005.001.0013.00-37.00-21.001.00-7.0016.00-1.0099.00-28.001.007.00-113.0018.006.0018.004.00-4.00-4.003.004.00-2.0014.00-8.0023.00-3.00-7.0017.00-15.0016.009.00-17.00-10.00-12.00-1.003.007.00-1.00-6.00-1.003.0024.003.00-7.001.00
Return on Sales Growth (3y) -4.00-2.003.001.00-1.0011.00-35.00-20.007.005.00-11.00-18.00100.00-21.00-20.00-15.00-13.00-17.0023.0024.00-10.00-14.003.0028.00-105.0012.0017.0013.0030.00-9.004.0011.0012.0011.0016.00-8.00-2.002.001.003.00-17.004.002.00-15.000.0012.00-4.00-4.0011.00
Return on Sales Growth (5y) -20.000.00-18.00-22.0098.00-23.00-18.00-14.00-7.00-6.00-3.008.00-9.00-8.00-17.006.00-6.00-23.0034.0019.0016.00-19.0011.0037.00-97.0025.0019.0013.006.00-4.0011.00-3.009.00-1.009.00-6.008.0025.00-2.00-4.00-14.00
Return on Sales (QoQ) 0.000.000.000.000.000.00-7.008.00-8.004.002.000.004.00-2.00-2.0013.00-47.0015.0020.005.00-24.00-3.00120.00-121.005.003.000.009.00-6.0015.00-15.001.00-6.0022.00-13.00-5.0010.00-1.0018.00-30.006.0023.00-14.001.00-1.00-3.00-7.00-1.009.001.00-2.00-9.004.006.001.0012.00-16.00-3.008.00
Revenue Growth (1y) 34.79%24.20%24.31%27.24%16.29%-13.62%-19.28%-18.71%-16.93%-3.16%9.48%7.44%13.32%18.26%18.08%-56.07%-56.23%-57.39%-233.24%-27.21%-42.33%-44.37%117.19%-32.49%-9.59%-0.06%7.60%8.10%-1.26%11.48%6.41%5.49%-9.73%14.62%-29.83%-0.47%-4.67%-10.89%51.40%15.93%25.16%30.95%11.84%-1.88%15.16%23.41%22.62%33.26%16.91%10.10%-0.26%6.18%-3.70%-17.00%-11.53%-19.59%
Revenue Growth (3y) 9.20%1.28%3.18%3.58%3.06%-0.36%1.43%-27.34%-25.59%-21.27%-54.98%-29.96%-34.11%-34.55%-35.34%-40.01%-38.89%-38.12%-37.31%-17.40%-18.12%30.18%-10.11%1.32%1.35%2.69%7.24%-6.89%1.21%-1.38%4.17%6.77%2.50%10.18%5.92%4.22%11.17%12.92%27.57%14.87%19.00%21.17%11.01%11.56%9.04%4.09%2.66%4.40%
Revenue Growth (5y) -8.37%-12.14%-30.11%-18.69%-22.68%-25.18%-24.90%-28.37%-26.48%-22.96%-20.45%-22.50%-22.66%-20.16%-25.32%-23.47%-24.41%-24.34%-9.53%-15.89%-10.43%16.84%-5.80%2.01%3.73%5.26%7.55%6.45%3.35%6.69%9.17%9.74%7.71%12.69%7.76%9.88%9.12%5.64%12.87%5.29%
Revenue (QoQ) 16.33%-8.42%12.76%12.20%7.19%-8.33%15.41%2.54%-20.37%-14.34%16.22%4.79%-7.17%-3.17%14.06%10.53%-3.12%-3.31%-57.57%10.12%-5.69%-402.32%123.18%-12.75%-9.02%-6.61%-8.94%16.85%0.57%0.55%-8.14%13.53%-18.33%24.94%-8.94%-2.85%3.70%-23.51%29.16%-6.95%-3.07%29.96%-1.10%0.46%1.42%11.00%-13.24%17.91%8.68%10.29%-5.71%3.44%2.35%-0.09%0.38%-6.19%-11.78%6.50%-8.76%
Share-based Compensation Growth (1y) 4.06%-21.33%89.22%53.31%98.05%120.00%-11.62%26.34%10.84%-52.12%4.38%-17.10%-28.67%52.74%-49.14%-42.04%-32.71%-65.47%76.21%15.25%50.00%176.00%-51.79%-35.29%-48.15%-51.59%-18.29%-6.82%-13.69%-13.77%-22.38%-16.10%-26.90%-44.44%-15.32%-22.09%0.94%13.75%-35.11%-23.88%75.70%53.85%188.52%69.61%-13.30%22.14%49.43%-15.61%26.38%15.79%-25.10%65.07%7.77%5.05%52.79%9.54%23.42%
Share-based Compensation Growth (3y) 31.70%-6.07%20.41%17.10%16.12%17.18%-22.29%-15.33%-18.97%-36.79%-2.20%-17.88%-10.37%13.33%-24.40%-24.39%-19.41%-22.73%-11.46%-11.43%-12.44%4.83%-32.63%-20.32%-31.09%-38.56%-18.71%-15.23%-13.96%-18.32%-24.72%-20.76%9.04%-0.93%16.61%0.19%15.42%28.82%40.91%2.90%24.40%29.58%47.81%33.19%5.70%14.11%19.59%15.13%18.90%
Share-based Compensation Growth (5y) 1.86%-15.26%9.37%1.41%9.59%8.92%-16.80%-14.66%-16.18%-19.53%-18.10%-19.70%-20.27%-9.48%-22.81%-19.51%-19.88%-26.06%-14.52%-14.60%-13.11%-6.15%-30.00%-21.40%-10.31%-16.50%0.11%-4.69%-0.60%0.47%12.96%-6.56%7.28%6.58%12.16%6.98%15.93%21.06%26.21%14.52%20.69%
Share-based Compensation (QoQ) 45.18%-18.88%36.64%-35.33%9.76%95.11%10.71%-16.46%21.92%-21.62%58.25%-26.71%-47.33%70.89%25.68%-36.94%12.77%-43.09%43.20%-26.78%-42.13%190.40%-6.34%-4.71%6.48%-49.28%25.71%-23.64%-0.60%-14.37%43.36%-29.27%-0.69%-22.92%54.95%-38.37%-24.53%17.50%42.55%-20.15%-14.95%-32.97%67.21%84.31%-25.53%25.71%-1.70%-5.78%4.91%53.80%-44.49%41.10%-3.88%-0.51%22.34%-7.88%-6.31%44.71%-12.29%3.79%
Shareholder's Equity Growth (1y) 0.41%11.49%0.02%0.28%-15.29%-21.33%-17.39%0.66%0.11%5.00%4.95%0.49%-42.34%-57.10%-57.43%0.50%-55.15%-62.06%27.28%0.77%926.52%1,530.94%408.27%0.40%0.37%0.36%0.34%-90.20%-91.30%-91.30%-92.68%-23.75%13.35%10.01%10.53%44.97%10.39%30.53%62.15%17.61%4.31%1.50%3.57%13.88%22.31%14.77%-0.67%-14.95%-15.13%-12.85%-8.98%-1.79%9.81%
Shareholder's Equity Growth (3y) 0.45%-2.71%-4.64%0.48%-21.22%-29.23%-28.27%0.55%-36.27%-44.50%-17.15%0.59%38.46%38.47%40.17%0.56%83.82%86.55%0.50%117.81%17.07%-23.74%-55.58%-58.07%-57.83%-53.75%-54.21%-52.33%-52.26%-50.01%-49.19%9.14%9.28%13.38%22.90%24.75%12.09%14.99%18.60%4.44%2.69%0.51%-2.17%-1.66%4.46%
Shareholder's Equity Growth (5y) 0.47%-31.58%-14.02%0.54%17.62%17.01%19.02%0.57%22.85%23.74%0.50%21.73%-23.55%-24.81%-38.39%-19.44%-14.23%-8.54%-37.27%-3.51%12.14%-11.11%-33.94%-33.29%-33.72%-35.24%-33.79%-32.03%-32.63%-31.99%-33.00%4.72%6.26%7.83%10.91%10.15%5.59%
Shareholder's Equity (QoQ) 2.47%131.80%-54.31%2.73%-8.06%132.39%-61.40%-4.60%-3.47%183.19%-61.62%0.07%-3.51%171.16%-77.98%-25.55%-4.24%540.14%-90.17%-37.01%221.20%406.82%0.11%0.07%0.10%0.11%0.09%0.09%0.04%-90.22%-11.21%0.14%-15.81%1.87%31.98%-2.81%-15.41%33.61%0.50%14.93%5.08%-3.09%-10.86%11.83%7.22%6.55%-4.26%4.93%-7.20%-8.77%-4.46%7.75%-3.08%-1.57%6.83%
Tax Rate Growth (1y) -8138.005,983.00-5023.00-3.0010,461.003,116.00-566.00-2544.00-17804.00-12953.005,377.005,211.0024,605.00322,546.0033.00-4124.00-303617.00-595.00-13.00-11279.00-605.0029.00-75.00-282.003,753.00612.0027.00-4437.00-276.00-58.00406.00-2833.00-2513.00-126314.00-50.002,288.003,010.00131,842.004,617.007,431.00-10170.00-5248.00-4810.0018,077.0011,668.00-2242.0093.00-25631.007,409.008,009.001,638.00-4134.00-9688.00-10567.00
Tax Rate Growth (3y) -15481.00-3855.00-213.002,663.0017,262.00312,708.004,844.00-1458.005,976.004,814.001,073.0017,162.007,650.00-1167.00-4108.00-7518.00-315179.002,552.00-11535.00-1289.00-255.00261.00-314.00-278.00-3117.00-2177.00-126345.00-4081.00222.005,471.004,973.006,885.00-9673.00281.00-243.0027,796.004,508.00124,352.00-99.00-123.008,906.00519.00-3078.00-11687.009,389.00-4800.00
Tax Rate Growth (5y) 15,075.00-775.00-1474.009,819.00-2188.003,644.00-1442.00-717.00-5586.007,962.0017,699.007,394.00-1851.00-4392.00-7182.00-315210.00-1478.00-3102.00-137907.00-933.00-800.00759.005,215.004,289.006,602.00-9337.00250.00-4273.001,720.00-2019.00257.00-668.009,404.006,048.001,489.00-1968.002,229.00121,794.00
Tax Rate (QoQ) -2009.004,898.00266.00-11293.0012,112.00-6108.005,286.00-829.004,767.00-9790.003,307.00-16089.009,617.008,540.003,141.003,306.00307,559.00-313973.00-1016.00-10951.00-434.000.00106.00-277.00200.00-104.00-102.003,758.00-687.00-705.00600.00516.00-469.00-241.00-2639.00837.00-124270.00126,022.00-301.001,559.004,562.00-1202.002,513.00-16042.009,484.00-765.0025,400.00-22451.00-4426.001,571.00-324.0010,588.00-3825.00-4800.00-6097.005,034.00-4705.00
Total Debt Growth (1y) -57.09%-36.36%-36.00%90.00%94.44%42.86%62.82%26.32%31.43%15.00%91.92%-29.17%-13.27%-27.18%-66.43%-34.72%-30.88%-6.17%-21.80%-40.68%-51.98%-57.73%1.54%10.34%5.43%5.39%-3.06%-7.82%-8.02%-8.22%-38.52%-38.49%-38.48%0.22%0.30%0.25%0.23%0.11%0.15%0.15%0.13%-38.48%-50.04%-50.04%12.66%75.08%275.69%275.60%66.57%35.82%66.95%40.19%40.18%
Total Debt Growth (3y) 0.98%1.49%25.99%19.35%30.38%6.16%1.61%-16.41%-7.64%-7.72%-20.43%-35.03%-33.97%-33.90%-35.64%-24.68%-25.22%-5.77%-14.07%-22.36%-25.66%-0.53%-0.61%-15.70%-15.76%-15.83%-3.75%-17.16%-17.23%-2.71%-14.84%-14.84%-14.85%-14.86%-20.53%-20.54%4.18%2.54%23.42%23.41%23.40%13.52%46.34%38.05%38.04%
Total Debt Growth (5y) -13.79%-6.51%-12.09%-8.02%-5.95%-13.85%-3.59%-17.49%-18.93%-11.62%-21.75%-22.45%-22.44%-23.71%-17.59%-27.61%-25.01%-13.89%-10.21%-22.01%-24.01%-9.51%-0.30%-9.66%-9.71%-9.76%-11.30%-22.23%-8.55%-0.17%3.00%2.99%2.99%7.98%25.78%21.44%21.43%
Total Debt (QoQ) -43.18%-20.00%-10.00%55.56%-42.86%137.50%-7.89%14.29%-34.87%84.25%-4.17%0.00%8.70%-32.00%17.35%-16.04%-49.89%32.22%24.26%13.97%-58.24%0.30%0.59%0.32%0.32%9.00%0.27%0.27%-8.36%0.05%0.06%0.05%-38.62%0.10%0.08%62.98%-38.57%0.05%0.05%62.79%-38.54%0.05%0.03%0.03%-50.09%0.05%125.55%55.44%7.10%0.03%0.03%26.75%31.65%-16.01%0.02%