|
Revenue
|
233.69M | 337.47M | 2.20M | 929.98M | 764.04M | 1,002.85M | 1,321.78M | 1,526.59M |
|
Cost of Revenue
|
83.34M | 104.42M | 167.40M | 269.07M | 391.53M | 301.52M | 405.00M | 630.34M |
|
Gross Profit
|
150.35M | 233.05M | -165.20M | 660.91M | 372.52M | 701.32M | 916.77M | 896.25M |
|
Research & Development
|
9.91M | 8.33M | 12.35M | 18.62M | 24.73M | 26.02M | 33.52M | 38.68M |
|
Selling, General & Administrative
|
15.16M | 18.17M | 35.28M | 63.11M | 100.94M | 136.52M | 141.04M | 164.44M |
|
Other Operating Expenses
|
165.46M | 214.69M | 351.56M | 656.01M | 984.38M | 828.73M | 1,082.66M | 1,254.97M |
|
Operating Expenses
|
190.53M | 241.18M | 399.19M | 737.74M | 1,110.05M | 991.26M | 1,257.23M | 1,458.10M |
|
Operating Income
|
43.16M | 96.29M | 130.15M | 192.24M | -346.01M | 11.58M | 64.55M | 68.50M |
|
EBIT
|
43.16M | 96.29M | 130.15M | 192.24M | -346.01M | 11.58M | 64.55M | 68.50M |
|
Other Non Operating Income
|
| | -1.17M | -3.31M | -0.20M | -0.12M | -0.07M | -0.13M |
|
Non Operating Income
|
| | | -1.59M | -0.20M | -0.12M | -0.07M | -0.13M |
|
EBT
|
41.52M | 94.61M | 103.99M | 158.01M | -389.81M | -69.14M | -29.07M | 48.51M |
|
Tax Provisions
|
6.62M | 22.03M | 24.50M | 33.16M | -92.30M | -10.60M | 5.06M | 0.93M |
|
Profit After Tax
|
34.90M | 72.58M | -1.70M | 124.86M | -297.50M | -58.54M | -34.12M | 47.58M |
|
Income from Continuing Operations
|
34.90M | 72.58M | 79.48M | 124.86M | -297.50M | -58.54M | -34.12M | 47.58M |
|
Consolidated Net Income
|
34.90M | 72.58M | 79.48M | 124.86M | -297.50M | -58.54M | -34.12M | 47.58M |
|
Income towards Parent Company
|
34.90M | 72.58M | 79.48M | 124.86M | -297.50M | -58.54M | -34.12M | 47.58M |
|
Preferred Dividend Payments
|
| | | | | | | 22.55M |
|
Net Income towards Common Stockholders
|
34.90M | 72.58M | 79.48M | 124.86M | -297.50M | -58.54M | -34.12M | 25.03M |
|
EPS (Basic)
|
0.27 | 0.70 | -0.18 | 0.77 | -1.81 | -0.35 | -0.20 | 0.14 |
|
EPS (Weighted Average and Diluted)
|
0.23 | 0.55 | -0.18 | 0.75 | -1.81 | -0.35 | -0.20 | 0.01 |
|
Shares Outstanding (Weighted Average)
|
| 162.65M | 162.65M | 163.39M | 164.40M | 166.66M | 169.16M | 172.72M |
|
Shares Outstanding (Diluted Average)
|
96.42M | 132.49M | 97.50M | 165.54M | 164.04M | 166.14M | 168.52M | 181.90M |
|
EBITDA
|
34.90M | 72.58M | 78.23M | 126.34M | -286.02M | -56.58M | -43.69M | 43.47M |
|
Interest Expenses
|
0.93M | 1.66M | 24.59M | 29.32M | 43.59M | 80.61M | 93.55M | 79.39M |
|
Tax Rate
|
15.94% | 23.29% | 23.56% | 20.98% | 23.68% | 15.33% | | 1.92% |