|
Cash & Equivalents (Quarter)
|
| | | | | | | | 286.45M | 183.62M | 193.36M | 199.36M | 141.00M | 71.08M | 36.10M | 92.05M | 83.16M | 48.49M | 10.85M | 37.81M | 42.69M | 10.44M | 12.10M | 84.80M | 35.73M | 14.46M | 22.20M | 35.21M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | 286.45M | 183.62M | 193.36M | 199.36M | 141.00M | 71.08M | 36.10M | 92.05M | 83.16M | 48.49M | 10.85M | 37.81M | 42.69M | 10.44M | 12.10M | 84.80M | 35.73M | 14.46M | 22.20M | 35.21M |
|
Receivables - Net (Quarter)
|
| | | | | | | | 10.00M | 96.67M | 149.40M | 168.74M | | 122.98M | 134.91M | 211.69M | 154.56M | 115.87M | 142.59M | 253.08M | | 99.53M | 115.80M | 184.88M | 151.39M | 104.48M | 127.65M | 234.29M |
|
Receivables - Other (Quarter)
|
| | | | | | | | 81.75M | 57.77M | -17.87M | -47.51M | 0.33M | 36.01M | 78.69M | -131.79M | 18.96M | 29.15M | 84.71M | -121.23M | 48.19M | 38.47M | 117.04M | -121.74M | 35.74M | 29.00M | 113.95M | -134.25M |
|
Receivables (Quarter)
|
| | | | | | | | 91.75M | 154.45M | 131.53M | 121.23M | 0.33M | 158.99M | 213.60M | 79.89M | 173.53M | 145.02M | 227.30M | 131.85M | 48.19M | 138.00M | 232.84M | 63.14M | 187.13M | 133.49M | 241.60M | 100.04M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | 4.49M | 7.92M | 10.51M | 13.25M | 15.75M | 14.26M | 13.38M | 11.50M | 14.36M | 16.36M | 27.10M | 24.11M | 20.33M | 20.14M | 19.69M | 15.22M | 21.84M | 19.62M | 21.93M | 20.90M |
|
Current Assets (Quarter)
|
| | | | | | | | 483.42M | 443.69M | 555.56M | 458.50M | 402.77M | 378.29M | 404.38M | 383.77M | 363.22M | 341.09M | 387.82M | 384.17M | 332.92M | 306.88M | 372.37M | 360.22M | 341.04M | 331.96M | 424.81M | 367.24M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 29.51M | 38.52M | 42.68M | 45.56M | 41.80M | 38.18M | 34.79M | 31.60M | 27.45M | 24.84M | 23.39M | 22.54M | 18.97M | 18.19M | 16.26M | 15.41M | 14.58M | 14.38M | 14.67M | 13.25M |
|
Goodwill (Quarter)
|
| | | | | | | | 68.02M | 73.73M | 73.73M | 73.73M | 29.10M | 29.14M | 29.14M | 29.14M | 29.14M | 29.14M | 29.14M | 29.14M | 29.44M | 29.44M | 29.44M | 29.44M | 29.44M | 29.40M | 29.40M | 29.44M |
|
Intangibles (Quarter)
|
| | | | | | | | 40.67M | 39.43M | 15.01M | 36.02M | 16.30M | 29.80M | 28.41M | 16.13M | 14.74M | 9.44M | 14.43M | 7.93M | 13.98M | 14.22M | 8.13M | 14.43M | 1.97M | 1.69M | 1.40M | 1.12M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | 108.69M | 113.16M | 88.74M | 109.75M | 45.40M | 58.94M | 57.55M | 45.26M | 43.88M | 38.58M | 43.56M | 37.06M | 43.42M | 43.66M | 37.57M | 43.86M | 31.41M | 31.09M | 30.80M | 30.56M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 1.44M | 1.36M | 6.05M | 15.79M | 18.42M | 24.62M | 24.48M | 20.99M | 21.59M | 18.90M | 3.35M | 4.12M | 3.52M | 3.36M | 4.80M | 4.69M | 3.88M | 3.68M | 2.38M | 2.46M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | 940.44M | 946.05M | 889.28M | 976.82M | 887.28M | 871.03M | 893.53M | 904.19M | 856.03M | 829.05M | 848.10M | 860.97M | 860.99M | 839.99M | 906.79M | 935.62M | 908.31M | 875.01M | 927.44M | 967.47M |
|
Assets (Quarter)
|
| | | | | | | | 1,423.86M | 1,389.74M | 1,444.83M | 1,435.31M | 1,290.05M | 1,249.31M | 1,297.91M | 1,287.96M | 1,219.25M | 1,170.14M | 1,235.92M | 1,245.14M | 1,193.91M | 1,146.87M | 1,279.17M | 1,295.83M | 1,249.36M | 1,206.98M | 1,352.26M | 1,334.71M |
|
Accounts Payables (Quarter)
|
| | | | | | | | 34.08M | 28.50M | 47.58M | 27.45M | 24.77M | 20.56M | 27.36M | 31.61M | 27.58M | 31.96M | 57.39M | 61.17M | 36.59M | 51.11M | 87.17M | 77.71M | 59.20M | 34.57M | 80.43M | 103.20M |
|
Payables (Quarter)
|
| | | | | | | | 34.08M | 28.50M | 47.58M | 27.45M | 24.77M | 20.56M | 27.36M | 31.61M | 27.58M | 31.96M | 57.39M | 61.17M | 36.59M | 51.11M | 87.17M | 77.71M | 59.20M | 34.57M | 80.43M | 103.20M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | 40.91M | 43.65M | 43.38M | 46.23M | 42.15M | 38.72M | 46.06M | 49.09M | 49.97M | 37.95M | 48.68M | 57.48M | 57.59M | 44.73M | 55.67M | 59.26M | 58.79M | 49.82M | 62.21M | 68.65M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | 20.68M | 22.84M | 9.12M | 35.59M | 26.00M | 3.40M | 2.37M | 23.16M | 1.97M | 3.92M | 16.70M | 4.23M | 16.90M | 15.41M | 12.62M | 4.47M | 13.86M | 50.00M | 7.83M | 24.09M |
|
Short term Debt (Quarter)
|
| | | | | | | | 2.36M | 3.54M | 7.17M | 7.17M | 7.17M | 17.39M | 21.40M | 25.41M | 33.88M | 33.88M | 42.77M | 37.72M | 45.85M | 43.29M | 27.58M | 28.99M | 68.52M | 68.34M | 20.10M | 22.46M |
|
Current Leases (Quarter)
|
| | | | | | | | 5.29M | 5.36M | 5.25M | 5.18M | 5.26M | 6.25M | 6.35M | 5.96M | 5.17M | 4.98M | 5.13M | 4.66M | 4.71M | 4.76M | 4.98M | 4.85M | 4.82M | 4.89M | 4.89M | 4.67M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | 3.40M | 41.85M | 38.75M | 9.72M | 1.69M | 5.76M | 9.09M | 3.65M | 8.07M | 2.95M | 0.95M | 0.94M | 0.70M | 1.97M | 1.84M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | 108.82M | 128.49M | 135.41M | 123.70M | 113.51M | 145.25M | 164.16M | 146.52M | 137.26M | 136.75M | 183.97M | 189.97M | 174.59M | 166.75M | 194.40M | 193.70M | 212.91M | 215.73M | 234.78M | 231.10M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | 459.04M | 458.65M | 700.35M | 699.39M | 698.42M | 672.87M | 691.52M | 667.31M | 664.62M | 695.07M | 650.77M | 648.33M | 683.33M | 637.15M | 684.28M | 391.48M | 385.11M | 324.81M | 405.80M | 353.33M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 207.61M | 224.37M | 241.86M | 259.98M | 278.76M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 263.00M | 125.18M | 76.94M | 76.81M | 274.05M | 37.67M | 46.90M | 49.13M | 272.03M | 26.04M | 36.67M | 35.06M | 37.48M | 46.02M | 31.87M | 39.98M | 37.87M | 28.70M | 42.09M | 45.21M |
|
Operating Leases (Quarter)
|
| | | | | | | | 38.39M | 37.19M | 42.20M | 40.48M | 33.95M | 39.52M | 38.28M | 36.29M | 27.89M | 31.57M | 25.25M | 26.99M | 30.59M | 30.75M | 29.86M | 31.03M | 25.98M | 31.63M | 30.27M | 27.34M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | 11.74M | 6.45M | 2.78M | 3.53M | 2.98M | 3.76M | 3.23M | 3.24M | 2.93M | 2.84M | 2.75M | 2.65M | 1.88M | 2.95M | 19.07M | 115.65M | 80.48M | 65.99M | 46.48M | 18.90M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | 745.08M | 749.51M | 949.65M | 935.19M | 895.96M | 888.85M | 912.92M | 893.29M | 869.36M | 850.56M | 896.66M | 895.68M | 875.23M | 874.48M | 934.09M | 622.36M | 593.35M | 594.06M | 686.13M | 652.32M |
|
Total Liabilities (Quarter)
|
| | | | | | | | 756.82M | 755.96M | 952.43M | 938.72M | 898.95M | 892.62M | 916.15M | 896.54M | 872.28M | 853.41M | 899.40M | 898.33M | 877.11M | 877.43M | 953.16M | 738.01M | 673.84M | 660.05M | 732.62M | 671.22M |
|
Total Debt (Quarter)
|
| | | | | | | | 461.40M | 462.19M | 707.52M | 706.55M | 705.59M | 690.26M | 712.92M | 692.72M | 698.51M | 728.95M | 693.54M | 686.05M | 729.19M | 680.45M | 711.86M | 420.48M | 453.63M | 393.15M | 425.90M | 375.78M |
|
Common Equity (Quarter)
|
| | | | | | | | 667.04M | 623.07M | 489.25M | 492.86M | 391.11M | 356.70M | 381.76M | 391.42M | 346.97M | 316.74M | 336.52M | 346.81M | 316.80M | 269.44M | 326.00M | 350.21M | 351.14M | 305.07M | 359.66M | 384.73M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | 1,423.86M | 1,389.74M | 1,444.83M | 1,435.31M | 1,290.05M | 1,249.31M | 1,297.91M | 1,287.96M | 1,219.25M | 1,170.14M | 1,235.92M | 1,245.14M | 1,193.91M | 1,146.87M | 1,279.17M | 1,295.83M | 1,249.36M | 1,206.98M | 1,352.26M | 1,334.71M |
|
Treasury Shares (Quarter)
|
| | | | | | | | 0.36M | 0.69M | 0.16M | 0.74M | 0.81M | 3.62M | 4.79M | 5.00M | 4.91M | | | | 8.44M | 7.45M | 8.69M | 8.53M | 8.39M | 9.70M | 9.82M | 9.67M |
|
Retained Earnings (Quarter)
|
| | | | | | | | 120.40M | 549.03M | 2.00M | -68.68M | 11.72M | -219.58M | 561.43M | 564.48M | -235.64M | -266.69M | 573.88M | 6.48M | 4.11M | -314.31M | -261.08M | | 571.61M | 555.96M | 541.25M | -143.16M |