|
EBT Margin
|
31.63% | 25.90% | 33.94% | 77.27% | 216.03% | 248.59% | 237.40% | 34.79% | 239.36% | 223.41% | 235.26% | 35.02% | 191.95% | 352.97% | 197.86% | 191.40% | 240.93% | 206.79% | 236.18% | 115.94% | 204.22% | 244.98% | 322.13% | 326.51% | 234.74% | 150.63% | -24.30% | 29.56% |
|
EBIT Margin
|
35.12% | 29.54% | 37.59% | 85.64% | 252.96% | 294.33% | 290.21% | 49.40% | 344.90% | 319.38% | 340.36% | 50.55% | 291.72% | 430.27% | 268.53% | 255.00% | 309.40% | 260.68% | 285.50% | 166.94% | 255.50% | 294.48% | 402.41% | 479.93% | 482.84% | 536.94% | 17.98% | 89.90% |
|
EBITDA Margin
|
36.70% | 31.43% | 39.30% | 26.00% | 265.12% | 305.18% | 298.89% | 49.40% | 357.15% | 330.91% | 351.36% | 50.55% | 306.30% | 442.48% | 281.36% | 268.46% | 323.02% | 276.23% | 302.41% | 178.11% | 267.11% | 304.39% | 415.53% | 498.56% | 496.94% | 549.97% | 19.22% | 91.51% |
|
Net Margin
|
19.00% | 15.60% | 20.37% | 34.74% | 37.17% | 11.82% | 11.02% | 53.36% | -4.61% | -0.16% | -0.42% | 0.17% | 143.49% | 263.85% | 148.01% | 62.54% | 177.29% | 152.11% | 173.80% | 79.04% | 151.95% | 180.87% | 237.76% | 241.75% | 170.46% | 109.78% | -16.07% | 21.38% |
|
FCF Margin
|
22.47% | 17.43% | 40.31% | 77.80% | 85.69% | 208.00% | 183.33% | 41.50% | 351.33% | -142.71% | 141.07% | 27.40% | 141.10% | 257.81% | -21.48% | 303.97% | 141.24% | 238.00% | 112.12% | -679.91% | 655.79% | 412.59% | 158.94% | 70.30% | 279.86% | -46.97% | -42.72% | 68.81% |
|
Assets Average
|
| 1,264.85M | 1,369.46M | 1,384.99M | 1,407.73M | 1,436.66M | 1,462.63M | 1,478.31M | 1,484.44M | 1,487.18M | 1,525.12M | 1,560.46M | 1,565.33M | 1,645.47M | 1,773.85M | 1,880.74M | 1,986.47M | 2,079.95M | 2,190.52M | 2,860.45M | 3,477.32M | 3,468.52M | 3,444.68M | 3,462.04M | 3,515.49M | 3,597.66M | 4,673.50M | |
|
Equity Average
|
| 158.78M | 161.29M | 163.19M | 164.36M | 166.55M | 169.77M | 177.30M | 185.13M | 189.19M | 192.63M | 193.38M | 194.25M | 197.91M | 199.51M | 196.95M | 195.56M | 197.39M | 200.14M | 276.15M | 351.28M | 352.32M | 355.00M | 360.75M | 362.96M | 362.39M | 432.36M | |
|
Invested Capital
|
160.54M | 163.26M | 164.12M | 185.47M | 237.97M | 270.86M | 285.46M | 198.19M | 202.08M | 206.31M | 208.96M | 207.80M | 210.69M | 201.20M | 198.88M | 219.45M | 196.10M | 198.68M | 201.61M | 350.69M | 351.86M | 352.78M | 357.22M | 364.29M | 361.64M | 363.14M | 501.58M | |
|
Asset Utilization Ratio
|
| 1.65 | 0.79 | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | |
|
Interest Coverage Ratio
|
10.07 | 8.11 | 10.31 | 10.23 | 6.85 | 6.44 | 5.50 | 3.38 | 3.27 | 3.33 | 3.24 | 3.25 | 2.92 | 5.57 | 3.80 | 4.01 | 4.52 | 4.84 | 5.79 | 3.27 | 4.98 | 5.95 | 5.01 | 3.13 | 1.95 | 1.39 | 0.43 | 1.49 |
|
Debt to Equity
|
0.02 | 0.02 | 0.01 | 0.13 | 0.44 | 0.61 | 0.67 | 0.33 | 0.16 | 0.13 | 0.09 | 0.08 | 0.01 | 0.01 | 0.12 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.07 | 0.12 | 0.12 | 0.09 | |
|
Debt Ratio
|
0.00 | 0.00 | 0.00 | 0.02 | 0.05 | 0.07 | 0.08 | 0.04 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
|
Equity Ratio
|
0.14 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.10 | 0.10 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | |
|
Times Interest Earned
|
10.07 | 8.11 | 10.31 | 10.23 | 6.85 | 6.44 | 5.50 | 3.38 | 3.27 | 3.33 | 3.24 | 3.25 | 2.92 | 5.57 | 3.80 | 4.01 | 4.52 | 4.84 | 5.79 | 3.27 | 4.98 | 5.95 | 5.01 | 3.13 | 1.95 | 1.39 | 0.43 | 1.49 |
|
FCF Payout Ratio
|
0.19 | 0.24 | 0.09 | 0.16 | 0.50 | 0.22 | 0.23 | 0.19 | 0.17 | -0.35 | 0.38 | 0.36 | 0.49 | 0.29 | -3.05 | 0.17 | 0.44 | 0.22 | 0.47 | -1.07 | 0.10 | 0.14 | 0.37 | 0.98 | 0.23 | -1.39 | -0.15 | 0.12 |
|
Enterprise Value
|
-15.51M | -46.69M | -46.08M | -18.60M | 10.38M | 198.97M | 178.40M | 116.88M | 126.44M | 168.21M | 92.21M | 123.95M | 38.24M | 11.22M | -20.31M | -12.61M | -28.45M | -41.73M | -103.86M | -172.03M | -165.89M | -37.18M | 179.28M | 289.39M | 245.14M | 182.94M | 234.31M | 472.33M |
|
Market Capitalization
|
211.76M | 208.59M | 211.23M | 211.89M | 240.20M | 242.45M | 227.17M | 185.38M | 190.55M | 208.81M | 196.93M | 220.26M | 135.84M | 138.89M | 137.54M | 175.70M | 200.02M | 196.84M | 208.38M | 412.95M | 406.39M | 367.10M | 343.80M | 346.12M | 284.15M | 230.01M | 348.45M | |
|
Return on Sales
|
0.00% | 0.01% | 0.01% | 0.21% | 0.22% | 0.25% | 0.27% | 0.43% | 0.39% | 0.37% | 0.36% | 0.00% | 0.14% | 0.38% | 0.54% | 1.47% | 1.55% | 1.32% | 1.40% | 1.40% | 1.36% | 1.47% | 1.66% | 2.03% | 2.07% | 1.90% | 0.13% | 0.10% |
|
Return on Invested Capital
|
| 0.11% | 0.10% | 0.07% | 0.06% | 0.06% | 0.06% | 0.08% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.09% | 0.09% | 0.09% | 0.09% | 0.07% | 0.06% | 0.07% | 0.09% | 0.11% | 0.13% | 0.14% | 0.13% | |
|
Return on Assets
|
| 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | |
|
Return on Equity
|
| 0.07% | 0.07% | 0.07% | 0.05% | 0.04% | 0.02% | 0.05% | 0.05% | 0.04% | 0.04% | 0.00% | 0.02% | 0.04% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | 0.06% | 0.07% | 0.09% | 0.09% | 0.08% | 0.02% | |