|
EBITDA Margin Growth (1y)
|
| | | 22,843.00 | 27,376.00 | 25,959.00 | 2,340.00 | 9,203.00 | 2,573.00 | 5,247.00 | 115.00 | -5084.00 | 11,157.00 | -7000.00 | 21,791.00 | 1,671.00 | -16626.00 | 2,105.00 | -9034.00 | -5591.00 | 2,816.00 | 11,312.00 | 32,045.00 | 22,983.00 | 24,558.00 | -39632.00 | -40705.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 26,961.00 | 41,105.00 | 24,206.00 | 24,246.00 | 5,789.00 | -2896.00 | 352.00 | 12,871.00 | -9004.00 | -2652.00 | 6,417.00 | 44,801.00 | 19,063.00 | 10,749.00 | -26214.00 | -17694.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23,041.00 | 27,296.00 | 37,624.00 | 47,256.00 | 23,181.00 | 24,479.00 | -27967.00 | 4,211.00 |
|
EBITDA Margin (QoQ)
|
-527.00 | 787.00 | -1330.00 | 23,913.00 | 4,006.00 | -629.00 | -24949.00 | 30,775.00 | -2624.00 | 2,045.00 | -30081.00 | 25,575.00 | 13,618.00 | -16112.00 | -1291.00 | 5,456.00 | -4679.00 | 2,618.00 | -12430.00 | 8,900.00 | 3,728.00 | 11,114.00 | 8,303.00 | -162.00 | 5,303.00 | -53075.00 | 7,230.00 |
|
EBIT Margin Growth (1y)
|
| | | 21,784.00 | 26,479.00 | 25,262.00 | -3624.00 | 9,194.00 | 2,505.00 | 5,015.00 | 115.00 | -5318.00 | 11,088.00 | -7183.00 | 20,445.00 | 1,768.00 | -16959.00 | 1,698.00 | -8806.00 | -5391.00 | 3,380.00 | 11,691.00 | 31,299.00 | 22,735.00 | 24,246.00 | -38443.00 | -39003.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 25,660.00 | 40,072.00 | 23,094.00 | 16,936.00 | 5,644.00 | -3365.00 | -470.00 | 11,754.00 | -8940.00 | -2491.00 | 6,205.00 | 42,938.00 | 19,112.00 | 10,667.00 | -25055.00 | -16510.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22,038.00 | 26,493.00 | 36,482.00 | 39,429.00 | 22,988.00 | 24,261.00 | -27223.00 | 4,050.00 |
|
EBIT Margin (QoQ)
|
-557.00 | 805.00 | 4,805.00 | 16,732.00 | 4,137.00 | -412.00 | -24081.00 | 29,550.00 | -2552.00 | 2,098.00 | -28981.00 | 24,117.00 | 13,855.00 | -16174.00 | -1353.00 | 5,440.00 | -4872.00 | 2,483.00 | -11857.00 | 8,856.00 | 3,898.00 | 10,794.00 | 7,752.00 | 291.00 | 5,410.00 | -51896.00 | 7,192.00 |
|
EBT Margin Growth (1y)
|
| | | 18,440.00 | 22,269.00 | 20,346.00 | -4248.00 | 2,333.00 | -2519.00 | -215.00 | 23.00 | -4741.00 | 12,956.00 | -3740.00 | 15,638.00 | 4,898.00 | -14617.00 | 3,832.00 | -7546.00 | -3671.00 | 3,819.00 | 8,595.00 | 21,057.00 | 3,052.00 | -9435.00 | -34643.00 | -29695.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 16,032.00 | 32,706.00 | 16,392.00 | 11,413.00 | 2,490.00 | -4180.00 | -122.00 | 8,115.00 | -3513.00 | 2,158.00 | 8,687.00 | 29,149.00 | 4,279.00 | -20234.00 | -22216.00 | -16184.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17,259.00 | 21,908.00 | 28,819.00 | 24,924.00 | 1,871.00 | -9797.00 | -26170.00 | -523.00 |
|
EBT Margin (QoQ)
|
-572.00 | 804.00 | 4,333.00 | 13,876.00 | 3,256.00 | -1119.00 | -20261.00 | 20,457.00 | -1595.00 | 1,185.00 | -20024.00 | 15,693.00 | 16,102.00 | -15511.00 | -646.00 | 4,953.00 | -3414.00 | 2,939.00 | -12025.00 | 8,829.00 | 4,076.00 | 7,715.00 | 438.00 | -9177.00 | -8411.00 | -17493.00 | 5,386.00 |
|
Enterprise Value Growth (1y)
|
| | | 166.96% | 526.13% | 487.14% | 728.52% | 1,117.79% | -15.46% | -48.31% | 6.05% | -69.76% | -93.33% | -122.03% | -110.17% | -174.41% | -472.06% | -411.23% | -1,264.50% | -483.06% | 10.91% | 272.62% | 268.22% | 247.77% | 592.08% | 30.70% | 63.21% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 64.68% | 30.85% | 23.89% | 12.15% | -67.98% | -30.25% | -37.19% | -51.42% | -49.06% | -30.47% | 24.81% | 32.66% | 85.77% | 153.61% | 138.31% | 240.46% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -60.64% | 4.46% | 42.57% | 77.38% | 88.20% | -1.67% | 5.60% | 32.22% |
|
Enterprise Value (QoQ)
|
-201.13% | 1.31% | 59.64% | 155.83% | 1,816.44% | -10.34% | -34.48% | 8.17% | 33.04% | -45.18% | 34.42% | -69.15% | -70.67% | -281.13% | 37.94% | -125.66% | -46.67% | -148.88% | -65.65% | 3.57% | 77.59% | 582.22% | 61.42% | -15.29% | -25.37% | 28.08% | 101.58% |
|
FCF Margin Growth (1y)
|
| | | 6,322.00 | 19,057.00 | 14,301.00 | -3630.00 | 26,564.00 | -35071.00 | -4226.00 | -1410.00 | -21023.00 | 40,053.00 | -16255.00 | 27,657.00 | 15.00 | -1981.00 | 13,360.00 | -98388.00 | 51,455.00 | 17,459.00 | 4,681.00 | 75,021.00 | -37594.00 | -45956.00 | -20166.00 | -148.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 11,863.00 | 24,039.00 | -6179.00 | 22,617.00 | 5,555.00 | 3,000.00 | -7120.00 | -72141.00 | 30,447.00 | 55,530.00 | 1,787.00 | 4,290.00 | 13,876.00 | -30478.00 | -2124.00 | -23516.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 63,332.00 | 39,516.00 | 11,862.00 | -750.00 | 19,417.00 | -25496.00 | -22605.00 | 2,731.00 |
|
FCF Margin (QoQ)
|
-504.00 | 2,289.00 | 3,749.00 | 789.00 | 12,231.00 | -2467.00 | -14182.00 | 30,983.00 | -49404.00 | 28,378.00 | -11367.00 | 11,370.00 | 11,672.00 | -27929.00 | 32,545.00 | -16273.00 | 9,676.00 | -12588.00 | -79204.00 | 133,571.00 | -24320.00 | -25365.00 | -8864.00 | 20,956.00 | -32682.00 | 425.00 | 11,153.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 159.57% | -10.74% | 142.54% | 16.91% | -65.85% | -262.26% | 66.39% | 91.64% | 188.56% | 182.39% | -905.73% | -51.05% | -9.52% | -22.41% | 115.51% | -710.28% | -77.78% | -37.78% | -22.01% | 191.35% | 129.19% | -1,098.04% | -141.59% | -87.91% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 36.76% | 6.07% | -225.60% | 3.13% | -3.75% | 1.23% | 27.64% | -97.68% | -16.60% | 33.84% | -0.85% | 39.75% | -22.76% | -89.62% | 63.09% | -12.32% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.45% | -10.44% | 31.51% | 43.64% | -14.61% | -53.21% | -21.74% | -8.76% |
|
FCF Payout Ratio (QoQ)
|
26.43% | -61.15% | 69.84% | 211.13% | -56.53% | 5.58% | -18.13% | -9.12% | -306.54% | 208.27% | -5.71% | 36.85% | -41.03% | -1,158.85% | 105.73% | 152.95% | -49.43% | 111.64% | -325.43% | 109.21% | 41.62% | 165.30% | 164.05% | -76.90% | -716.70% | 88.95% | 176.77% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -31.98% | -20.70% | -46.67% | -66.96% | -52.29% | -48.29% | -41.08% | -3.74% | -10.53% | 67.27% | 17.34% | 23.19% | 54.55% | -13.09% | 52.34% | -18.36% | 10.28% | 22.99% | -13.41% | -4.43% | -60.94% | -76.64% | -91.52% | -52.37% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -33.78% | -11.81% | -28.29% | -26.83% | -12.95% | -9.07% | 1.75% | -1.07% | 15.10% | 21.37% | 15.68% | -1.31% | -12.69% | -37.03% | -51.81% | -28.11% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.13% | -6.02% | -13.42% | -21.10% | -22.25% | -26.40% | -40.06% | -15.12% |
|
Interest Coverage Ratio (QoQ)
|
-19.42% | 27.00% | -0.70% | -33.06% | -6.06% | -14.60% | -38.48% | -3.35% | 1.83% | -2.69% | 0.50% | -10.16% | 90.37% | -31.73% | 5.51% | 12.71% | 7.05% | 19.66% | -43.45% | 52.24% | 19.40% | -15.75% | -37.59% | -37.79% | -28.58% | -69.40% | 250.34% |
|
Net Margin Growth (1y)
|
| | | 1,817.00 | -378.00 | -935.00 | 1,861.00 | -4178.00 | -1198.00 | -1144.00 | -5318.00 | 14,810.00 | 26,400.00 | 14,843.00 | 6,236.00 | 3,381.00 | -11173.00 | 2,578.00 | 1,651.00 | -2535.00 | 2,876.00 | 6,397.00 | 16,271.00 | 1,851.00 | -7109.00 | -25383.00 | -22037.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 12,449.00 | 24,825.00 | 12,765.00 | 2,779.00 | 14,013.00 | 14,029.00 | 16,278.00 | 2,569.00 | 15,656.00 | 18,103.00 | 23,818.00 | 24,157.00 | 2,697.00 | -15407.00 | -16408.00 | -4116.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13,295.00 | 16,528.00 | 21,740.00 | 20,700.00 | 13,329.00 | 9,796.00 | -2709.00 | -3198.00 |
|
Net Margin (QoQ)
|
-340.00 | 477.00 | 1,438.00 | 242.00 | -2535.00 | -80.00 | 4,234.00 | -5797.00 | 445.00 | -26.00 | 59.00 | 14,331.00 | 12,036.00 | -11583.00 | -8548.00 | 11,476.00 | -2518.00 | 2,168.00 | -9475.00 | 7,291.00 | 2,892.00 | 5,689.00 | 398.00 | -7129.00 | -6068.00 | -12585.00 | 3,744.00 |
|
Return on Assets Growth (1y)
|
| | | | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
Return on Assets (QoQ)
|
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | |
|
Return on Equity Growth (1y)
|
| | | | -3.00 | -5.00 | -2.00 | -1.00 | 0.00 | 2.00 | -5.00 | -3.00 | 0.00 | 2.00 | 7.00 | 6.00 | 2.00 | 1.00 | -1.00 | -3.00 | -1.00 | 0.00 | 3.00 | 4.00 | 2.00 | -5.00 | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | -3.00 | -1.00 | 0.00 | 2.00 | 2.00 | 5.00 | 0.00 | 0.00 | 2.00 | 3.00 | 9.00 | 7.00 | 4.00 | -4.00 | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1.00 | 0.00 | 2.00 | 3.00 | 4.00 | 0.00 | |
|
Return on Equity (QoQ)
|
| 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | 3.00 | -1.00 | 0.00 | 0.00 | -4.00 | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | 1.00 | -2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -6.00 | |
|
Return on Invested Capital Growth (1y)
|
| | | | -5.00 | -4.00 | 1.00 | 4.00 | 5.00 | 5.00 | 3.00 | 0.00 | 0.00 | 0.00 | -3.00 | -2.00 | -3.00 | -2.00 | -2.00 | -3.00 | -1.00 | 0.00 | 4.00 | 7.00 | 7.00 | 4.00 | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | 0.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | -1.00 | -4.00 | -4.00 | -2.00 | 0.00 | 2.00 | 3.00 | 2.00 | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -4.00 | -1.00 | 4.00 | 7.00 | 8.00 | 6.00 | |
|
Return on Invested Capital (QoQ)
|
| -2.00 | -3.00 | -1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | -2.00 | |
|
Return on Sales Growth (1y)
|
| | | 22.00 | 24.00 | 26.00 | 22.00 | 17.00 | 12.00 | 8.00 | -43.00 | -25.00 | 2.00 | 19.00 | 148.00 | 141.00 | 94.00 | 85.00 | -7.00 | -19.00 | 14.00 | 27.00 | 63.00 | 70.00 | 44.00 | -153.00 | -193.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 13.00 | 38.00 | 53.00 | 127.00 | 133.00 | 108.00 | 112.00 | 97.00 | 98.00 | 110.00 | 131.00 | 203.00 | 193.00 | 152.00 | -41.00 | -138.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 136.00 | 146.00 | 165.00 | 182.00 | 185.00 | 166.00 | -14.00 | -33.00 |
|
Return on Sales (QoQ)
|
0.00 | 1.00 | 19.00 | 1.00 | 3.00 | 3.00 | 15.00 | -4.00 | -2.00 | -1.00 | -36.00 | 14.00 | 25.00 | 16.00 | 93.00 | 8.00 | -23.00 | 7.00 | 0.00 | -3.00 | 10.00 | 19.00 | 37.00 | 4.00 | -17.00 | -178.00 | -3.00 |