|
Cash & Equivalents
|
48.85M | 54.08M | 43.92M | 31.82M | 41.99M | 43.48M | 48.78M | 67.22M | 58.82M | 39.28M | 103.37M | 94.97M | 96.25M | 126.28M | 156.46M | 186.92M | 227.09M | 237.19M | 310.85M | 583.61M | 570.98M | 403.01M | 163.31M | 55.50M | 37.71M | 45.83M | 108.71M |
|
Cash Due from Bank
|
14.88M | 15.75M | 22.32M | 21.53M | 12.75M | 19.42M | 18.86M | 16.29M | 18.91M | 18.54M | 22.78M | 18.46M | 16.43M | 24.59M | 17.58M | 16.67M | 14.55M | 18.27M | 18.44M | 16.92M | 16.21M | 18.47M | 33.81M | 37.66M | 23.86M | 35.42M | 68.10M |
|
Short-term Investments
|
178.41M | 201.21M | 213.40M | 198.67M | 187.82M | | | 1.27M | 5.29M | 1.32M | 1.34M | 1.34M | 1.35M | 1.39M | 1.40M | 1.40M | 1.38M | 1.38M | 1.38M | 1.37M | 1.30M | 1.27M | 1.22M | 1.23M | 1.30M | 1.25M | 5.43M |
|
Cash & Current Investments
|
227.27M | 255.29M | 257.32M | 230.49M | 229.82M | 43.48M | 48.78M | 68.49M | 64.11M | 40.60M | 104.71M | 96.31M | 97.60M | 127.67M | 157.86M | 188.31M | 228.47M | 238.57M | 312.24M | 584.99M | 572.28M | 404.28M | 164.53M | 56.73M | 39.01M | 47.07M | 114.14M |
|
Interest Deposits
|
33.97M | 38.33M | 21.60M | 10.29M | 29.24M | 24.06M | 29.92M | 50.93M | 39.90M | 20.74M | 80.60M | 76.51M | 79.82M | 101.70M | 138.88M | 170.25M | 212.53M | 218.91M | 292.41M | 566.69M | 554.77M | 384.54M | 129.49M | 17.84M | 13.85M | 10.40M | 40.61M |
|
Money Market Investments
|
| | | 223.12M | | | | | | | | | | | | | | | | | | | | | | | |
|
Fed Funds Sold
|
| | | 3.73M | | | | 6.48M | | | | | | | | | | | | | | | | | | | |
|
Collateral
|
| | | 129.88M | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities
|
177.42M | 200.93M | 212.73M | 196.30M | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
178.07M | 201.59M | 213.39M | 196.96M | 183.26M | 176.22M | 168.32M | 154.43M | 152.11M | 145.41M | 138.91M | 122.79M | 104.38M | 86.02M | 139.35M | 139.57M | 124.10M | 113.96M | 105.12M | 116.98M | 106.69M | 94.69M | 86.35M | 83.59M | 81.53M | 78.07M | 79.14M |
|
Securities - Held-to-maturity
|
6.86M | 6.66M | 6.45M | 6.39M | 6.22M | 6.17M | 6.04M | 6.04M | 5.90M | 5.91M | 9.78M | 8.79M | 8.72M | 11.71M | 20.25M | 65.83M | 125.93M | 198.88M | 250.50M | 404.59M | 407.14M | 458.96M | 570.72M | 559.46M | 549.10M | 536.97M | 523.05M |
|
Securities
|
| | | 1.13M | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Gross
|
891.86M | 1,034.61M | 1,047.25M | 1,093.51M | 1,119.94M | 1,156.88M | 1,180.56M | 1,195.36M | 1,211.72M | 1,240.30M | 1,235.04M | 1,248.65M | 1,276.99M | 1,407.25M | 1,423.96M | 1,454.26M | 1,461.52M | 1,472.43M | 1,494.90M | 2,119.18M | 2,181.11M | 2,264.58M | 2,401.88M | 2,556.11M | 2,668.68M | 2,753.22M | 4,617.72M |
|
Loans - Loss Allowance
|
8.93M | 9.13M | 9.29M | 9.78M | 9.92M | 10.12M | 10.33M | 10.34M | 10.42M | 10.30M | 10.44M | 10.51M | 10.38M | 11.09M | 12.78M | 13.89M | 14.31M | 15.09M | 15.53M | 13.94M | 14.71M | 15.48M | 16.28M | 16.64M | 28.46M | 29.01M | 57.05M |
|
Loans - Net
|
882.94M | 1,025.47M | 1,037.95M | 1,083.73M | 1,110.02M | 1,146.76M | 1,170.23M | 1,185.01M | 1,201.30M | 1,229.99M | 1,224.60M | 1,238.15M | 1,266.62M | 1,396.16M | 1,411.19M | 1,440.37M | 1,447.21M | 1,457.34M | 1,479.37M | 2,105.23M | 2,166.40M | 2,249.10M | 2,385.61M | 2,539.46M | 2,640.22M | 2,724.21M | 4,560.67M |
|
Prepaid Assets
|
3.66M | 4.38M | 5.94M | 1.93M | 5.50M | 4.30M | 4.33M | 5.36M | 2.21M | 2.30M | 3.51M | 3.25M | 2.49M | 3.62M | 2.92M | 3.08M | 4.61M | 4.23M | 4.73M | 6.81M | 7.83M | 6.52M | 7.86M | 8.51M | 10.00M | 9.53M | |
|
Buildings
|
| | | 20.34M | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
| | | 7.88M | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
16.83M | 23.30M | 23.12M | 22.63M | 23.19M | 23.31M | 23.25M | 22.71M | 22.63M | 22.71M | 23.87M | 23.82M | 24.93M | 24.67M | 24.68M | 24.92M | 25.31M | 25.31M | 27.01M | 51.62M | 52.05M | 52.24M | 52.25M | 51.49M | 50.52M | 51.04M | 81.15M |
|
Long-Term Investments
|
| | | 157.88M | | | | 6.48M | | 5.09M | 4.66M | 4.19M | 4.26M | 3.63M | 3.63M | 3.63M | 3.19M | 3.19M | 3.19M | 4.16M | 9.89M | 9.89M | 9.89M | 11.17M | 15.07M | 21.21M | 13.36M |
|
Goodwill
|
11.93M | 30.51M | 31.21M | 19.73M | 30.92M | 30.92M | 30.92M | 19.73M | 19.73M | 19.73M | 19.73M | 19.73M | 19.73M | 19.73M | 19.73M | 19.73M | 19.73M | 19.73M | 19.73M | 63.42M | 65.63M | 65.63M | 65.63M | 63.27M | 63.93M | 65.48M | 63.27M |
|
Intangibles
|
1.05M | 7.24M | 7.24M | 3.95M | 7.24M | 7.24M | 7.24M | 3.95M | 2.70M | 2.54M | 2.40M | 3.95M | 3.95M | 3.95M | 3.95M | 3.95M | 3.95M | 3.95M | 3.95M | 7.54M | 7.02M | 6.51M | 6.01M | 5.55M | 10.50M | 10.50M | 50.69M |
|
Goodwill & Intangibles
|
12.98M | 37.75M | 38.45M | 23.68M | 38.16M | 38.16M | 38.16M | 23.68M | 22.42M | 22.27M | 22.12M | 23.68M | 23.68M | 23.68M | 23.68M | 23.68M | 23.68M | 23.68M | 23.68M | 70.96M | 72.65M | 72.14M | 71.64M | 68.81M | 74.44M | 75.98M | 113.95M |
|
Long-Term Deferred Tax
|
4.97M | 3.47M | 2.63M | 1.94M | 2.46M | 2.33M | 2.44M | | | | | | | | | | | | | | | | | 7.36M | | | 45.35M |
|
Other Non-Current Assets
|
18.26M | 17.50M | 16.95M | 14.46M | 22.54M | 22.22M | 23.70M | 17.68M | 14.77M | 14.60M | 30.26M | 40.57M | 40.27M | 45.26M | 47.13M | 46.78M | 58.88M | 58.19M | 58.74M | 47.94M | 80.98M | 58.44M | 58.77M | 59.22M | 59.71M | 60.15M | 100.95M |
|
Assets
|
1,166.90M | 1,362.80M | 1,376.13M | 1,393.86M | 1,421.61M | 1,451.71M | 1,473.54M | 1,483.08M | 1,485.80M | 1,488.56M | 1,561.68M | 1,559.23M | 1,571.42M | 1,719.52M | 1,828.17M | 1,933.32M | 2,039.63M | 2,120.26M | 2,260.77M | 3,460.14M | 3,494.50M | 3,442.55M | 3,446.80M | 3,477.28M | 3,553.69M | 3,641.63M | 5,705.37M |
|
Accounts Payables
|
1,001.54M | 1,196.26M | 1,206.19M | 1,202.78M | 1,177.06M | 1,175.10M | 1,181.84M | 1,212.34M | 1,237.27M | 1,249.00M | 1,325.49M | 1,341.33M | 1,348.79M | 1,504.73M | 1,594.12M | 1,700.70M | 1,800.64M | 1,880.58M | 2,018.07M | 3,026.24M | 3,068.49M | 3,014.33M | 3,015.31M | 3,009.78M | 2,994.56M | 2,937.53M | 5,108.74M |
|
Notes Payables
|
2.92M | 3.33M | 1.47M | 21.73M | 72.99M | 102.74M | 114.04M | 60.81M | 30.72M | 25.51M | 17.26M | 1.23M | 2.16M | 1.06M | | | | | | | | | | | | | |
|
Payables
|
1,004.46M | 1,199.58M | 1,207.66M | 1,224.52M | 1,250.06M | 1,277.84M | 1,295.88M | 1,273.15M | 1,267.99M | 1,274.51M | 1,342.75M | 1,342.56M | 1,350.96M | 1,505.79M | 1,594.12M | 1,700.70M | 1,800.64M | 1,880.58M | 2,018.07M | 3,026.24M | 3,068.49M | 3,014.33M | 3,015.31M | 3,009.78M | 2,994.56M | 2,937.53M | 5,108.74M |
|
Accumulated Expenses
|
1.42M | 1.19M | 1.20M | 0.07M | 1.21M | 1.06M | 1.08M | 0.60M | 0.31M | 0.22M | 0.45M | 0.33M | 0.33M | 0.21M | 0.32M | 0.65M | 0.26M | 0.56M | 0.20M | 3.42M | 0.99M | 1.33M | 0.71M | 1.36M | 1.31M | 2.71M | |
|
Other Accumulated Expenses
|
1.45M | | 0.41M | 0.04M | 1.28M | 0.68M | 0.59M | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
2.92M | 3.33M | 1.47M | 21.73M | 72.99M | 102.74M | 114.04M | 60.81M | 30.72M | 25.51M | 17.26M | 1.23M | 2.16M | 1.06M | | | | | | | | | | | | | |
|
Current Taxes
|
| | | | | | | 3.32M | 4.73M | | | 2.35M | 0.99M | 4.28M | | | 1.76M | 1.01M | | | 1.22M | 1.82M | 1.31M | | 2.81M | | |
|
Non-Current Debt
|
| | | | | | | | | | | 15.00M | | | 24.40M | 24.43M | 24.50M | 24.50M | 24.52M | 42.76M | 42.84M | 42.92M | 42.99M | 24.67M | 43.15M | 43.23M | 42.96M |
|
Liabilities from Discontinued Operations
|
| | | 1.06M | | | | 3.32M | 2.81M | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | 3.77M | 3.66M | 4.92M | 4.79M | 5.07M | 4.94M | 4.84M | 4.87M | 7.33M | 5.76M | 5.69M | 11.57M | 10.40M | 10.22M | 10.02M | 9.91M | 9.64M | 9.39M | 13.08M |
|
Other Non-Current Liabilities
|
4.81M | 3.27M | 5.82M | 4.54M | 6.57M | 5.76M | 6.25M | 8.41M | 9.15M | 4.08M | 5.04M | 4.08M | 4.70M | 8.66M | 4.91M | 7.24M | 7.60M | 7.84M | 7.39M | 14.60M | 10.81M | 12.26M | 11.24M | 10.23M | 13.20M | 12.35M | 9.93M |
|
Total Non-Current Liabilities
|
1,004.46M | 1,199.58M | 1,207.66M | 1,225.58M | 1,250.06M | 1,277.84M | 1,295.88M | 1,291.48M | 1,289.57M | 1,293.17M | 1,362.68M | 1,362.35M | 1,371.03M | 1,510.73M | 1,624.38M | 1,731.06M | 1,835.93M | 1,913.74M | 2,051.77M | 3,094.84M | 3,131.83M | 3,077.52M | 3,078.34M | 3,102.76M | 3,178.85M | 3,266.14M | 5,193.86M |
|
Total Liabilities
|
1,009.27M | 1,202.86M | 1,213.48M | 1,230.12M | 1,256.63M | 1,283.60M | 1,302.12M | 1,299.89M | 1,298.72M | 1,297.26M | 1,367.72M | 1,366.43M | 1,375.73M | 1,519.39M | 1,629.29M | 1,738.30M | 1,843.53M | 1,921.58M | 2,059.17M | 3,109.44M | 3,142.63M | 3,089.77M | 3,089.58M | 3,112.99M | 3,192.06M | 3,278.49M | 5,203.79M |
|
Total Debt
|
2.92M | 3.33M | 1.47M | 21.73M | 72.99M | 102.74M | 114.04M | 60.81M | 30.72M | 25.51M | 17.26M | 16.23M | 2.16M | 1.06M | 24.40M | 24.43M | 24.50M | 24.50M | 24.52M | 42.76M | 42.84M | 42.92M | 42.99M | 24.67M | 43.15M | 43.23M | 42.96M |
|
Common Equity
|
157.63M | 159.94M | 162.65M | 163.74M | 164.98M | 168.12M | 171.42M | 183.19M | 187.08M | 191.31M | 193.96M | 192.80M | 195.69M | 200.13M | 198.88M | 195.02M | 196.10M | 198.68M | 201.61M | 350.69M | 351.86M | 352.78M | 357.22M | 364.29M | 361.64M | 363.14M | 501.58M |
|
Shareholder's Equity
|
157.63M | 159.94M | 162.65M | 163.74M | 164.98M | 168.12M | 171.42M | 183.19M | 187.08M | 191.31M | 193.96M | 192.80M | 195.69M | 200.13M | 198.88M | 195.02M | 196.10M | 198.68M | 201.61M | 350.69M | 351.86M | 352.78M | 357.22M | 364.29M | 361.64M | 363.14M | 501.58M |
|
Liabilities and Shareholders Equity
|
1,166.90M | 1,362.80M | 1,376.13M | 1,393.86M | 1,421.61M | 1,451.71M | 1,473.54M | 1,483.08M | 1,485.80M | 1,488.56M | 1,561.68M | 1,559.23M | 1,571.42M | 1,719.52M | 1,828.17M | 1,933.32M | 2,039.63M | 2,120.26M | 2,260.77M | 3,460.14M | 3,494.50M | 3,442.55M | 3,446.80M | 3,477.28M | 3,553.69M | 3,641.63M | 5,705.37M |
|
Retained Earnings
|
93.13M | 94.85M | 97.63M | 99.66M | 102.83M | 106.19M | 109.63M | 120.57M | 123.05M | 126.00M | 128.92M | 131.43M | 133.04M | 136.88M | 138.76M | 141.21M | 143.79M | 146.41M | 149.62M | 149.97M | 153.20M | 158.32M | 165.59M | 171.61M | 167.86M | 169.49M | 155.78M |
|
Preferred Shares
|
| | | 0.13M | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares
|
0.05M | 0.05M | 0.07M | 0.09M | 0.08M | 0.06M | 0.06M | 0.04M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | | 0.17M |