|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.29M | -1.72M | 0.60M | 0.20M | 0.68M | 0.45M | 1.21M | 0.67M | 28.18M | 0.96M | 0.55M | 2.08M | 1.48M | 0.78M | 1.03M | 1.53M | 2.99M | 3.70M | 0.49M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.65M | 2.66M | 3.44M | 3.69M | 4.15M | 4.06M | 3.48M | 3.79M | 3.66M | 49.62M | -1.12M | 46.98M | 45.76M | 50.55M | -53.41M | 49.78M | 51.01M | 51.75M | 54.16M | 59.80M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.38M | 15.48M | 20.56M | 22.09M | 23.45M | 25.92M | 27.66M | 30.83M | 32.73M | 64.87M | 65.92M | 65.75M | 67.29M | 69.16M | 67.43M | 67.52M | 69.69M | 70.93M | 72.33M | 70.81M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.39M | 0.41M | 0.41M | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 1.32M | 1.66M | 1.99M | 2.39M | 3.19M | 3.94M | 4.06M | 3.73M | 5.05M | 3.99M | 4.42M | 5.23M | 4.96M | 4.83M | 5.00M | 5.33M | 5.04M | 5.01M | 5.11M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.10M | 0.17M | 0.25M | 0.83M | 1.47M | 0.66M | 0.16M | 0.17M | 1.21M | 1.22M | 0.96M | 0.58M | 0.56M | 4.14M | 3.41M | 1.59M | 1.22M | 2.81M | 2.46M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.53M | 16.90M | 22.40M | 24.32M | 26.67M | 30.58M | 32.28M | 35.06M | 36.63M | 71.25M | 71.14M | 71.14M | 73.11M | 74.69M | 76.40M | 75.93M | 76.62M | 77.19M | 80.16M | 78.39M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 0.95M | 1.27M | 1.36M | 1.51M | 2.56M | 4.55M | 7.28M | 9.91M | 23.47M | 28.13M | 28.50M | 27.59M | 28.86M | 30.36M | 28.07M | 27.37M | 26.47M | 27.29M | 24.26M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.36M | -1.08M | 0.53M | 0.54M | 0.70M | 0.71M | 0.76M | 0.78M | 1.46M | 0.02M | 1.45M | 1.80M | 0.49M | | 1.37M | 1.39M | 0.64M | -2.09M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | 2.46M | 1.76M | 2.27M | 2.05M | 3.26M | 12.42M | 12.71M | 14.14M | 25.63M | 72.95M | 30.73M | 30.97M | 31.43M | 122.20M | 30.03M | 29.37M | 28.53M | 29.72M | 25.84M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.10M | 15.59M | 20.64M | 22.43M | 24.62M | 27.32M | 26.94M | 25.66M | 22.49M | 45.62M | 41.52M | 41.13M | 42.14M | 43.26M | 44.01M | 45.90M | 47.25M | 48.66M | 50.44M | 52.55M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.45M | 15.30M | 22.36M | 21.83M | 24.42M | 26.64M | 26.49M | 24.45M | 21.83M | 17.45M | 40.63M | 40.73M | 40.06M | 41.79M | 43.23M | 44.87M | 45.72M | 45.66M | 47.61M | 52.47M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.48M | 0.52M | 0.51M | 0.45M | 0.42M | 0.40M | 0.43M | 0.40M | 1.93M | 0.84M | 0.73M | 1.09M | 1.16M | 1.01M | 0.82M | 0.94M | 0.79M | 0.84M | 0.99M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.06M | 0.10M | 0.11M | 0.15M | 0.20M | 0.13M | 0.11M | 0.18M | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.81M | 1.23M | 1.36M | 1.44M | 1.51M | -4.31M | 1.21M | 1.26M | 1.50M | -3.98M | 1.51M | 1.49M | 1.54M | 1.61M | 1.51M | 1.52M | 1.60M | -4.63M | 1.60M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 0.20M | 0.65M | 1.39M | 0.72M | 0.80M | 1.08M | 0.38M | 0.71M | 1.13M | 0.49M | 2.69M | 0.97M | 1.32M | 2.29M | 1.08M | 1.55M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.08M | 34.00M | 0.13M | 0.07M | 0.10M | 40.56M | 0.01M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 1.10M | 0.68M | 1.57M | 0.98M | 1.05M | 1.38M | -2.54M | 0.09M | 0.85M | 1.18M | 2.03M | 1.24M | 1.05M | 1.28M | 0.13M | 1.45M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 1.02M | 1.04M | 1.04M | 1.25M | 1.24M | 1.28M | 1.21M | 1.31M | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.36M | 0.40M | 0.46M | 0.58M | 0.49M | 0.26M | 0.79M | 0.50M | -1.90M | 6.00M | 3.52M | -0.97M | 2.84M | -48.95M | -0.79M | -1.15M | -2.97M | -34.26M | 1.65M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90M | 2.91M | 9.75M | 2.09M | 5.83M | 2.39M | 5.86M | 2.77M | 2.82M | 4.00M | 0.69M | 6.57M | 3.62M | 7.29M | -7.62M | 3.88M | 3.76M | 3.10M | 3.72M | 7.24M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.11M | 0.38M | 0.52M | 0.51M | 0.50M | 0.47M | 0.40M | 0.43M | 2.63M | -1.51M | 2.60M | 2.60M | 2.34M | -4.83M | 2.30M | 2.27M | 2.04M | -2.69M | 2.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 1.17M | 1.49M | 1.61M | 1.67M | 1.76M | 1.86M | 1.80M | 1.74M | 2.48M | 6.44M | 4.02M | 4.22M | 4.42M | 4.85M | 4.69M | 4.82M | 5.16M | 5.20M | 5.14M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.26M | 5.09M | -12.97M | 9.56M | 8.90M | 8.56M | 8.91M | 8.68M | 8.96M | 14.18M | 25.18M | 15.95M | 16.90M | 16.52M | 17.21M | 16.44M | 17.74M | 18.64M | 18.58M | 19.64M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 0.84M | 1.26M | 1.57M | 1.49M | 1.50M | 1.69M | 1.62M | 1.60M | 2.25M | 2.33M | 2.42M | 2.43M | 2.38M | 2.47M | 2.54M | 2.47M | 2.41M | 2.46M | 2.57M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.54M | 7.62M | 0.73M | 0.24M | 0.16M | 0.97M | 0.69M | 1.20M | 14.87M | 0.60M | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.51M | 9.38M | 13.13M | 16.43M | 16.70M | 15.48M | 16.48M | 16.79M | 17.07M | 27.56M | 24.30M | 30.26M | 26.85M | 27.31M | 26.62M | 26.52M | 27.12M | 26.82M | 27.84M | 29.35M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.88M | 11.94M | 23.50M | 20.33M | 20.09M | 18.90M | 21.00M | 20.89M | 21.61M | 47.16M | 33.67M | 36.70M | 33.50M | 34.11M | 33.94M | 33.75M | 34.41M | 34.38M | 35.50M | 37.06M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.91M | 8.73M | 5.75M | 9.81M | 12.21M | 16.35M | 23.77M | 21.60M | 19.65M | 10.90M | 87.45M | 41.33M | 45.97M | 46.39M | 140.34M | 48.29M | 50.00M | 47.52M | 50.50M | 48.49M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.82M | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.48M | 6.27M | 3.99M | 7.54M | 10.16M | 13.09M | 11.36M | 8.89M | 5.51M | -14.73M | 14.51M | 10.60M | 15.00M | 14.97M | 18.14M | 18.26M | 20.63M | 18.98M | 20.78M | 22.66M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | 1.66M | 1.27M | 1.93M | 2.66M | 3.43M | 2.95M | 2.44M | 1.50M | -4.99M | 4.02M | 2.41M | 3.77M | 3.78M | 4.86M | 4.49M | 5.12M | 4.64M | 4.89M | 5.57M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.03M | 4.62M | 2.72M | 5.61M | 7.50M | 9.66M | 8.41M | 6.46M | 4.02M | -9.74M | 10.49M | 8.18M | 11.23M | 11.19M | 13.28M | 13.76M | 15.51M | 14.35M | 15.89M | 17.09M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.03M | 4.62M | 2.72M | 5.61M | 7.50M | 9.66M | 8.41M | 6.46M | 4.02M | -9.74M | 10.49M | 8.18M | 11.23M | 11.19M | 13.28M | 13.76M | 15.51M | 14.35M | 15.89M | 17.09M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.03M | 4.62M | 2.72M | 5.61M | 7.50M | 9.66M | 8.41M | 6.46M | 4.02M | -9.74M | 10.49M | 8.18M | 11.23M | 11.19M | 13.28M | 13.76M | 15.51M | 14.35M | 15.89M | 17.09M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.03M | 4.62M | 2.72M | 5.61M | 7.50M | 9.66M | 8.41M | 6.46M | 4.02M | -9.74M | 10.49M | 8.18M | 11.23M | 11.19M | 13.28M | 13.76M | 15.51M | 14.35M | 15.89M | 17.09M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.03M | 4.62M | 2.72M | 5.61M | 7.50M | 9.66M | 8.41M | 6.46M | 4.02M | -9.74M | 10.49M | 8.18M | 11.23M | 11.19M | 13.28M | 13.76M | 15.51M | 14.35M | 15.89M | 17.09M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 343.01 | 392.78 | 0.21 | 283.08 | 0.38 | 0.49 | 0.42 | 324.70 | 201.88 | -0.29 | 0.39 | 0.25 | 0.34 | 0.34 | 0.40 | 0.41 | 0.46 | 0.43 | 0.48 | 0.51 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 342.95 | 392.78 | 0.21 | 283.08 | 0.38 | 0.49 | 0.42 | 324.70 | 201.88 | -0.29 | 0.39 | 0.25 | 0.34 | 0.34 | 0.40 | 0.41 | 0.46 | 0.43 | 0.48 | 0.51 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 13.12M | 0.02M | 19.85M | 19.85M | 19.85M | 0.02M | 0.02M | 33.13M | 26.57M | 33.19M | 33.23M | 33.32M | 33.27M | 33.35M | 33.37M | 33.42M | 33.39M | 33.43M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 13.12M | 0.02M | 19.85M | 19.85M | 19.85M | 0.02M | 0.02M | 33.13M | 26.57M | 33.19M | 33.23M | 33.34M | 33.28M | 33.38M | 33.39M | 33.44M | 33.41M | 33.45M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 13.12M | 0.02M | 19.85M | 19.85M | 19.85M | 0.02M | 0.02M | 33.14M | 26.57M | 33.21M | 33.21M | 33.33M | 33.33M | 33.37M | 33.37M | 33.42M | 33.41M | 33.45M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.91M | 8.73M | 5.75M | 9.81M | 12.21M | 16.35M | 23.77M | 21.60M | 19.65M | 10.90M | 87.45M | 41.33M | 45.97M | 46.39M | 140.34M | 48.29M | 50.00M | 47.52M | 50.50M | 48.49M |