Shore Bancshares Inc Income Statement

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Dec2009	Dec2010	Dec2011	Dec2012	Dec2013	Dec2014	Dec2015	Dec2016	Dec2017	Dec2018	Dec2019	Dec2020	Dec2021	Dec2022	Dec2023	Dec2024
Revenue & Cost
Provisions	8.99M	21.12M	19.47M	27.75M	27.78M	3.35M	2.08M	1.85M	2.29M	1.67M	0.70M	3.90M	-0.36M	1.93M	30.95M	4.74M
Revenue	60.92M	60.68M	57.08M	51.10M	52.34M	50.82M	50.94M	54.89M	53.89M	59.65M	60.15M	9.21M	11.01M	15.34M	168.47M	201.70M
Interest income
Interest income - Loans	55.21M	51.96M	47.55M	42.70M	39.06M	35.14M	35.13M	37.16M	43.62M	51.33M	55.39M	56.42M	64.80M	99.12M	194.34M	269.63M
Interest income - Investments													0.30M	1.60M
Interest Income - Debt Securities	6.17M	6.24M	6.31M	6.94M	5.86M	5.43M	4.81M	4.90M	4.47M	4.87M	5.13M	4.70M	5.43M	11.51M	16.83M	19.62M
Interest Income - Deposits	0.01M	0.02M	0.09M	0.27M	0.20M	0.18M	0.13M	0.29M	0.33M	0.29M	0.79M	0.26M	0.37M	3.21M	2.77M	6.24M
Interest Income - Fed Funds	0.08M	0.06M	0.03M	0.01M	0.00M	0.00M	0.00M	0.01M							0.09M
Other interest income		0.07M	0.25M	0.18M	0.03M	0.11M	0.23M	0.28M	0.09M	0.03M	0.06M
Interest Income - Total	58.79M	55.46M	50.85M	45.90M	41.35M	38.29M	38.87M	40.65M	47.96M	55.91M	59.77M	59.68M	70.17M	113.84M	214.08M	295.34M
Interest expenses
Interest Expense - Deposits	17.02M	12.68M	10.99M	10.50M	6.45M	4.23M	3.33M	2.39M	2.24M	3.53M	8.73M	6.44M	4.46M	9.98M	68.80M	115.30M
Interest Expense - Debt	0.27M	0.08M	0.06M	0.04M	0.03M	0.02M	0.01M	0.01M	0.03M	1.64M	0.48M	0.64M	1.57M	2.49M	5.52M	7.36M
Interest Expenses	17.41M	12.82M	11.09M	10.56M	6.47M	4.25M	3.35M	2.40M	2.27M	5.27M	9.64M	7.08M	6.04M	12.54M	78.77M	124.79M
Interest Income - Net	41.38M	42.64M	39.76M	35.34M	34.88M	34.04M	35.52M	38.25M	45.69M	50.63M	50.13M	52.60M	64.13M	101.30M	135.31M	170.55M
Non-interest income
Interest Income - Total	32.39M	21.52M	20.29M	7.59M	7.09M	30.69M	33.45M	36.40M	43.40M	48.96M	49.43M	48.70M	64.49M	99.38M	104.35M	165.81M
Financial Services Fees	11.13M	10.11M	9.36M	9.81M	10.65M	9.53M	8.27M	8.55M	8.84M	1.56M	1.52M	1.56M	1.88M	1.78M	3.61M	3.37M
Service Charges	3.42M	3.26M	2.85M	2.55M	2.37M	2.41M	2.87M	3.46M	3.63M	3.88M				7.75M	14.82M	10.24M
Investment Gain (Loss)	0.05M		0.56M	0.28M	0.91M	0.02M		0.03M	0.01M	3.88M	3.91M	2.84M	3.40M	5.65M	5.50M	6.15M
Investment Banking Income													0.92M	3.92M	2.98M	5.02M
Income - Trust	1.10M	1.50M	1.56M	1.64M	1.61M	1.86M	1.63M	1.44M	1.53M	1.56M
Mortgage Banking													0.95M	5.21M	1.53M	0.97M
Card Income										2.44M	2.68M	3.01M	3.96M	4.81M
Trading Income															-2.17M
Other Non-Interest Income	3.84M	3.17M	2.99M	2.81M	3.22M	2.97M	2.65M	2.96M	3.04M	1.51M	1.35M	1.80M	1.52M	1.43M	3.48M	4.41M
Non-Interest Income	19.54M	18.04M	17.32M	15.76M	17.46M	16.78M	15.42M	16.64M	8.20M	9.01M	10.02M	10.75M	13.50M	23.09M	33.16M	31.15M
Operating Items
Amortization - Intangibles	0.52M	0.52M	0.51M	0.39M	0.30M	0.20M	0.13M	0.13M	0.31M			0.53M	0.73M	2.00M	6.11M	9.78M
Depreciation & Amortization - Total	1.18M	1.20M	1.06M	0.96M	1.02M	0.97M	0.93M	0.96M	1.03M			1.22M	1.55M	2.02M	2.55M	3.44M
Research & Development	2.46M	2.61M	2.85M	2.72M	2.90M	3.01M	3.26M	3.50M	3.68M			4.29M	5.00M	6.89M	8.78M	12.33M
Wages, Salaries and Other	18.49M	17.48M	16.82M	17.42M	17.35M	17.60M	17.54M	17.63M	20.01M			14.94M	21.22M	35.93M	57.00M	66.58M
Rent Expense	2.32M	2.33M	2.31M	2.56M	2.34M	2.34M	2.42M	2.45M	2.70M			2.92M	3.69M	6.24M	7.79M	9.71M
Restructuring Costs													8.53M	2.10M	17.36M
Other Operating Expenses	34.28M	35.59M	32.94M	33.32M	34.42M	33.04M	30.74M	30.24M	26.23M	36.83M	37.56M	29.97M	38.03M	63.07M	86.85M	112.78M
Operating Expenses	40.25M	41.72M	39.17M	39.55M	40.69M	39.36M	37.35M	37.15M	33.64M	36.83M	37.56M	38.40M	56.81M	80.32M	123.33M	138.25M
Operating Income												-29.44M
EBIT	29.10M	10.66M	9.53M	-5.64M	-9.66M	12.36M	14.86M	18.30M	20.23M	26.41M	31.53M	-29.44M	27.22M	54.68M	92.96M	183.49M
Non-operating items
Non Operating Investment Income										12.74M	0.00M	0.35M	0.00M		-2.17M
Interest & Investment Income						8.24M	10.00M	10.47M	8.90M	19.30M	0.56M	0.15M
Other Non Operating Income															8.82M
Net income details
EBT	11.69M	-2.16M	-1.55M	-16.20M	-16.14M	8.11M	11.52M	15.90M	17.96M	21.14M	21.89M	21.05M	21.18M	42.14M	14.18M	58.70M
Tax Provisions	4.41M	-0.49M	-0.66M	-6.57M	-6.50M	3.06M	4.41M	6.26M	8.73M	5.38M	5.61M	7.50M	5.81M	10.96M	2.96M	14.81M
Profit After Tax	7.27M	-1.67M	-0.90M	-9.64M	-9.63M	5.05M	7.11M	9.64M	9.22M	15.76M	16.28M	15.73M	15.37M	31.18M	11.23M	43.89M
Equity Income		-4.18M	-2.68M	-12.44M	-11.22M	5.03M	6.18M		10.52M	13.05M	16.57M	16.96M
Income from Non-Controlling Interests		4.18M	2.68M	12.44M
Income from Continuing Operations	7.27M	-1.67M	-0.90M	-9.64M	-9.63M	5.05M	7.11M	9.64M	9.22M	15.76M	16.28M	13.54M	15.37M	31.18M	11.23M	43.89M
Consolidated Net Income	7.27M	-1.67M	-0.90M	-9.64M	-9.63M	5.05M	7.11M	9.64M	2.04M	9.23M	-0.09M	13.54M	15.37M	31.18M	11.23M	43.89M
Income towards Parent Company	7.27M	-1.67M	-0.90M	-9.64M	-9.63M	5.05M	7.11M	9.64M	2.04M	9.23M	-0.09M	13.54M	15.37M	31.18M	11.23M	43.89M
Preferred Dividend Payments	1.88M
Net Income towards Common Stockholders	5.40M	-1.67M	-0.90M	-9.64M	-9.63M	5.05M	7.11M	9.64M	2.04M	9.23M	-0.09M	13.54M	15.37M	31.18M	11.23M	43.89M
Additional items
EPS (Basic)	0.64	-0.20	-0.11	-1.14	-1.14	0.46	0.56	0.76	0.89	0.72	-0.01	1.27	1.17	1.57	0.42	1.32
EPS (Weighted Average and Diluted)	0.64	-0.20	-0.11	-1.14	-1.14	0.46	0.56	0.76	0.89			1.27	1.17	1.57	0.42	1.32
Shares Outstanding (Weighted Average)									12.69M	12.75M	12.69M	12.03M	19.81M	19.86M
Tax Rate	37.76%	22.79%	42.32%	40.52%	40.29%	37.73%	38.28%	39.38%	48.63%	25.45%	25.62%	35.64%	27.44%	26.02%	20.84%	25.24%

Research Tools

Shore Bancshares Inc Income Statement

Create an account

Sign In

Reset Password

Get Pro for 60% off