|
Cash & Equivalents (Quarter)
|
| | | | | | | | | 0.64M | 0.97M | 0.22M | 10.78M | 7.69M | 0.13M | 1.18M | 32.64M | 34.30M | 30.37M | 30.12M | 0.10M | | 0.05M | 0.06M | 0.36M | | 0.03M | | 0.07M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | 0.96M | 0.87M | 6.95M | | | | | | | | | | | | | | | 0.88M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | 0.64M | 1.93M | 1.09M | 17.73M | 7.69M | 0.13M | 1.18M | 32.64M | 34.30M | 30.37M | 30.12M | 0.10M | | 0.05M | 0.06M | 0.36M | | 0.03M | 0.88M | 0.07M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | 0.03M | | | | 0.08M | 1.44M | 0.20M | 0.23M | 0.21M | | 0.17M | 0.14M | 0.09M | 0.25M | 0.24M | 0.43M | 0.49M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | 0.01M | | | | 0.01M | 6.05M | | | 0.01M | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | 0.04M | | | | 0.09M | 7.49M | 0.20M | 0.23M | 0.22M | | 0.17M | 0.14M | 0.09M | 0.25M | 0.24M | 0.43M | 0.49M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | 0.07M | 0.05M | 0.01M | 22.01M | 0.09M | 0.07M | 0.00M | 0.23M | 0.24M | | 0.28M | 0.72M | | 19.39M | 0.77M | 19.02M | | 1.17M | | 14.45M |
|
Current Assets (Quarter)
|
| | | | | | | | | 0.71M | 1.02M | 0.27M | 33.60M | 0.22M | 0.21M | 0.11M | 55.84M | 57.82M | | 50.29M | 20.44M | | 20.38M | 20.24M | 20.31M | | 20.49M | | 15.89M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | 0.67M | | | | 0.14M | 0.12M | | 0.12M | 0.11M | | 0.07M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | 75.14M | 69.10M | 63.15M | 0.25M | 63.37M | 63.29M | 63.54M | 0.25M | 2.00M | | 0.25M | 0.25M | | 0.25M | 0.25M | 0.25M | | 0.25M | | 0.25M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | 13.00M | | 4.94M | | 19.59M | 19.59M | | 19.59M | 19.59M | | 19.59M | 19.59M | 11.23M | | 11.23M | | 9.06M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | 3.21M | | 4.02M | | 34.55M | 8.59M | 35.67M | 25.42M | 34.55M | | 21.22M | 35.26M | 35.26M | 35.26M | 35.26M | 0.55M | 35.91M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | 16.21M | | 8.96M | | 54.14M | 28.18M | 35.67M | 45.01M | 54.14M | | 40.81M | 54.85M | 46.49M | 35.26M | 46.49M | 0.55M | 44.97M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | 0.16M | 13.51M | 0.27M | 0.35M | 0.42M | 16.12M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | 0.00M | 1.78M | 0.00M | 6.95M | 1.50M | 1.42M | 1.38M | 14.16M | 30.00M | 13.01M | 30.00M | 13.01M | 30.00M | 12.88M | 12.88M | 12.88M | | 12.88M | | 12.91M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | 75.14M | 69.10M | 63.32M | 17.13M | 63.63M | 63.63M | 63.96M | 48.69M | 63.47M | | 60.39M | 58.94M | | 56.02M | 54.60M | 44.07M | | 41.60M | | 37.05M |
|
Assets (Quarter)
|
| | | | | | | | | 75.85M | 70.12M | 63.59M | 50.73M | 63.85M | 63.85M | 64.06M | 104.53M | 121.29M | | 110.68M | 79.38M | | 76.40M | 74.84M | 64.38M | | 62.09M | | 52.94M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | 0.25M | 0.12M | 0.31M | 2.18M | 0.60M | 0.82M | 1.17M | 1.01M | 2.39M | | 7.20M | 7.61M | | 7.79M | 7.82M | 7.99M | | 8.08M | | 8.24M |
|
Notes Payables (Quarter)
|
| | | | | | | | | 1.41M | 2.73M | 3.83M | 12.21M | 2.63M | 5.08M | 5.46M | 0.19M | 3.48M | 2.36M | 3.29M | 0.77M | | 0.19M | 2.34M | 0.19M | | 2.34M | 2.34M | 2.34M |
|
Payables (Quarter)
|
| | | | | | | | | 1.65M | 2.85M | 4.14M | 14.38M | 3.22M | 5.89M | 6.63M | 1.19M | 5.87M | 2.36M | 10.50M | 8.38M | | 7.98M | 10.15M | 8.18M | | 10.41M | 2.34M | 10.58M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 2.34M | | | | 4.42M | 0.18M | | 0.37M | 0.48M | | 0.48M | 8.42M | 11.36M | | 11.78M | | 12.16M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.63M | | 1.24M | 1.24M | 1.17M | | 1.17M | | 2.42M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | 8.88M | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | 0.68M | 0.70M | 0.03M | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | 7.76M | | | | 1.16M | 0.54M | | 0.49M | 0.46M | | 0.41M | 0.38M | 0.36M | | 0.30M | | 0.25M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | 2.33M | 3.53M | 4.14M | 34.09M | 5.25M | 5.89M | 6.63M | 10.53M | 11.07M | | 14.91M | 17.56M | | 21.63M | 23.18M | 27.76M | | 29.40M | | 30.40M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | 0.00M | 30.00M | 0.00M | 30.00M | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | 8.89M | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | 5.03M | 5.03M | 5.03M | 5.03M | 5.03M | 5.03M | 5.03M | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | 56.56M | 49.42M | 63.38M | 42.71M | 40.00M | 63.48M | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | 63.49M | | | | | | | 2.78M | 2.63M | | 2.46M | 2.40M | | 2.26M | 2.19M | 2.12M | | 2.03M | | 2.06M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | 1.60M | 1.60M | | | 0.05M | | | | 316.00 | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 6.72M | 5.86M | 7.92M | 3.11M | 0.94M | 0.94M | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 0.01M | 10.28M | 10.93M | 11.66M | 0.00M | 0.00M | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | 7.37M | 8.56M | 9.17M | 34.10M | 16.14M | 18.85M | 14.77M | 10.53M | 10.85M | -71.46M | 44.91M | 17.56M | -58.73M | 21.63M | 23.18M | 27.76M | -34.48M | 29.40M | | 30.40M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 8.88M | | | | 0.00M | 30.00M | 0.00M | 30.00M | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | -5.82M | -6.84M | -8.72M | 16.63M | 21.38M | 17.42M | 5.86M | 94.00M | 80.22M | 71.46M | 65.77M | 61.82M | 58.73M | 54.77M | 51.66M | 36.59M | 34.48M | 32.57M | | 22.54M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | -5.82M | -6.84M | -8.72M | 16.63M | 21.38M | 17.42M | 5.86M | 94.00M | 80.22M | 71.46M | 65.77M | 61.82M | 58.73M | 54.77M | 51.66M | 36.59M | 34.48M | 32.57M | | 22.54M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | 75.85M | 70.12M | 63.59M | 50.73M | 63.85M | 63.85M | 64.06M | 104.53M | 121.29M | | 110.68M | 79.38M | | 76.40M | 74.84M | 64.38M | | 62.09M | | 52.94M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | 3.93M | 3.68M | 3.32M | -95.14M | 0.97M | -1.75M | -14.19M | -655.00 | -0.00M | | -204.30M | 0.00M | | -0.14M | -219.00M | -0.09M | | -246.78M | | -263.47M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | 8.48M | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | 5.79M | | | | | 0.19M | 3.83M | 3.83M | 3.83M | 0.19M | | 0.19M | 0.19M | 0.19M | | | | |