|
Revenue (Quarter)
|
| | | | | | | | | | | | | 5.46M | | 1.70M | 2.37M | 3.63M | 1.89M | 0.71M | 0.55M | | 0.66M | 0.29M | | | 0.26M | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | 2.95M | | 1.91M | 2.23M | 2.38M | 1.58M | 0.27M | 0.08M | | 0.10M | 0.07M | | | 0.05M | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | 2.51M | | -0.22M | 0.14M | 1.25M | 0.31M | 0.44M | 0.47M | | 0.56M | 0.21M | | | 0.21M | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | 0.15M | 0.07M | 0.25M | 0.09M | 0.00M | 0.04M | 0.08M | 0.04M | 0.02M | 0.01M | 0.01M | 0.05M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | 1.39M | | 0.09M | -1.34M | 3.01M | 3.90M | 1.67M | 0.33M | | 0.96M | 0.26M | | | 1.44M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | 0.26M | 0.33M | 0.53M | 7.09M | 3.72M | 0.67M | 2.37M | 20.81M | 28.91M | 11.99M | 4.78M | 3.49M | | 3.80M | 3.10M | | | 4.66M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | 0.26M | 0.33M | 0.53M | 7.09M | 5.27M | 0.73M | 2.70M | 19.56M | 31.93M | 15.93M | 6.53M | 3.85M | 0.02M | 4.77M | 3.37M | 0.05M | 0.00M | 6.10M | 0.00M | 0.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | -0.26M | -0.33M | -0.53M | -2.58M | -2.75M | -0.73M | -5.78M | -42.54M | -30.70M | -15.63M | -6.09M | -7.58M | | -4.22M | -3.20M | -14.98M | | -5.89M | | |
|
EBIT (Quarter)
|
| | | | | | | | | -0.26M | -0.33M | -0.53M | -2.58M | -2.75M | -0.73M | -5.78M | -42.54M | -30.70M | -15.63M | -6.09M | -7.58M | | -4.22M | -3.20M | -14.98M | | -5.89M | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | 0.26M | 0.08M | 0.01M | 0.00M | 933.00 | 957.00 | 956.00 | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | 0.26M | 0.08M | 0.01M | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | -0.23M | -2.06M | -1.68M | -1.25M | -4.19M | 0.25M | -0.01M | 0.23M | | 399.00 | -0.00M | | | 0.04M | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | 0.26M | 0.08M | 0.01M | -1.23M | -2.70M | -2.06M | -1.68M | -1.25M | -4.19M | 0.18M | -0.00M | 0.23M | | 399.00 | -0.00M | | | -0.08M | | |
|
EBT (Quarter)
|
| | | | | | | | | -85.00 | -0.26M | -0.53M | -5.03M | -5.46M | -1.42M | -11.56M | -33.14M | -34.87M | -15.45M | -6.09M | -3.84M | | -4.26M | -3.40M | -14.98M | | -5.97M | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | 220.00 | -220.00 | -0.16M | 0.16M | -0.05M | -0.08M | -0.07M | 1.85M | 0.02M | 0.02M | 0.02M | 0.03M | | | | | | 0.00M | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | -305.00 | -0.26M | -0.36M | -5.19M | -5.46M | -2.71M | -11.43M | -31.61M | -34.90M | -15.45M | -6.05M | -4.27M | | -4.22M | -3.40M | -14.69M | | -5.88M | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | -0.14M | 0.27M | -0.15M | -0.10M | -0.02M | -0.06M | | -0.07M | | | | -0.04M | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | -305.00 | -0.26M | -0.36M | -5.19M | -5.41M | -1.34M | -11.49M | -34.99M | -34.90M | -15.47M | -6.12M | -3.87M | | -4.26M | -3.40M | -14.98M | | -5.97M | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | -305.00 | -0.26M | -0.36M | -5.19M | -5.41M | -1.34M | -11.49M | -34.99M | -34.90M | -15.47M | -6.12M | -3.87M | | -4.26M | -3.40M | -14.98M | | -5.97M | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | -305.00 | -0.26M | -0.36M | -5.19M | -5.41M | -1.34M | -11.49M | -34.99M | -34.90M | -15.47M | -6.12M | -3.87M | | -4.26M | -3.40M | -14.98M | | -5.97M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | 0.18M | 0.02M | -0.36M | -5.19M | 125.00 | 605.00 | -11.49M | -34.99M | -5.46M | -15.47M | -6.12M | -3.87M | | -4.26M | -3.40M | -14.98M | | -5.97M | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | -0.03 | -0.04 | -0.03 | -0.21 | -0.24 | -0.06 | -0.46 | -2.92 | -0.69 | -6.09 | -2.38 | -1.59 | -1.29 | -1.67 | -1.33 | -4.43 | -1.40 | -1.12 | -7.86 | 26.20 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | -0.03 | | | -0.23 | -0.08 | 0.00 | -0.46 | -1.35 | -0.11 | -6.09 | -2.38 | -1.59 | -1.29 | -1.67 | -1.33 | -4.43 | -1.40 | -1.12 | -7.86 | 26.20 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | 7.15M | 7.21M | 12.39M | 22.66M | 22.89M | 8.08M | 11.97M | 22.89M | 46.83M | 2.52M | 2.52M | 2.52M | 2.53M | 2.53M | 2.53M | 2.60M | 4.01M | 5.24M | 1.01M | 0.20M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | 7.15M | | | 22.66M | 22.89M | 24.08M | 24.89M | 26.00M | 50.38M | 2.52M | 2.52M | 2.52M | 2.53M | 2.53M | 2.53M | 2.60M | 4.01M | 5.27M | 0.66M | 8.64M |
|
EBITDA (Quarter)
|
| | | | | | | | | -0.26M | -0.33M | -0.53M | -2.58M | -5.46M | -0.67M | -11.56M | 21.44M | -34.90M | -15.46M | -6.07M | -3.95M | -3.33M | -4.29M | -3.43M | -14.78M | | -5.92M | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | -258.82% | 0.09% | 31.14% | -3.28% | 0.92% | 5.58% | 0.62% | -5.60% | -0.07% | -0.15% | -0.38% | -0.89% | | | | | | -0.07% | | |