|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75B | 6.46B | 3.97B | 3.91B | 3.18B | 2.82B | 3.19B | 3.07B | 3.36B | 3.55B | 3.00B | 2.76B | 3.18B | 3.29B | 3.67B | 2.67B | 4.17B | 3.22B | 3.41B | 1.53B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.16B | 0.09B | 0.08B | 0.08B | 0.36B | 0.12B | 0.38B | 0.26B | 0.40B | 0.38B | 0.36B | 0.21B | 0.26B | 0.29B | 0.34B | 0.33B | 0.25B | 0.18B | 0.17B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.91B | 6.62B | 4.06B | 4.00B | 3.25B | 3.18B | 3.31B | 3.45B | 3.62B | 3.95B | 3.38B | 3.13B | 3.39B | 3.54B | 3.96B | 3.01B | 4.51B | 3.47B | 3.60B | 1.70B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 0.94B | 1.03B | 1.00B | 1.15B | 1.18B | 1.16B | 1.19B | 1.14B | 1.18B | 1.17B | 1.11B | 1.15B | 1.21B | 1.24B | 1.15B | 1.24B | 1.28B | 1.22B | 1.29B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.17B | 0.10B | 0.10B | 0.08B | 0.07B | 0.03B | | | 0.02B | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07B | 1.11B | 1.13B | 1.10B | 1.23B | 1.24B | 1.19B | 1.19B | 1.14B | 1.20B | 1.17B | 1.11B | 1.15B | 1.21B | 1.24B | 1.15B | 1.24B | 1.28B | 1.22B | 1.29B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55B | 1.60B | 1.64B | 1.92B | 2.13B | 2.18B | 2.09B | 2.00B | 1.99B | 1.81B | 1.65B | 1.74B | 1.85B | 1.78B | 1.73B | 2.05B | 2.26B | 2.19B | 2.11B | 2.16B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.59B | 0.53B | 0.62B | 0.53B | 0.48B | 0.37B | 0.41B | 0.42B | 0.36B | 0.37B | 0.48B | 0.42B | 0.31B | 0.35B | 0.50B | 0.41B | 0.45B | 0.37B | 0.37B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.93B | 9.76B | 7.26B | 7.54B | 7.07B | 7.02B | 6.93B | 7.05B | 7.17B | 7.30B | 6.57B | 6.46B | 6.81B | 6.85B | 7.28B | 6.71B | 8.42B | 7.38B | 12.02B | 10.56B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.15B | 6.37B | 6.40B | 6.46B | 6.41B | 6.56B | 6.70B | 6.82B | 7.05B | 7.39B | 7.61B | 7.82B | 8.08B | 8.67B | 8.68B | 8.82B | 8.89B | 8.49B | 7.40B | 7.19B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.27B | 0.25B | 0.29B | 0.29B | 0.28B | 0.33B | 0.25B | 0.24B | 0.44B | 0.24B | 0.44B | 0.27B | 0.46B | 0.23B | 0.22B | 0.23B | 0.47B | 0.29B | 0.31B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.67B | 3.68B | 3.68B | 3.65B | 3.45B | 3.28B | 3.38B | 3.41B | 3.25B | 3.22B | 3.30B | 3.23B | 3.18B | 3.32B | 3.29B | 3.32B | 3.38B | 3.37B | 1.31B | 1.30B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.35B | 0.30B | 0.25B | 0.20B | 0.16B | 0.15B | 0.13B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.10B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.18B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.07B | 4.03B | 3.98B | 3.90B | 3.65B | 3.44B | 3.53B | 3.54B | 3.38B | 3.34B | 3.42B | 3.34B | 3.29B | 3.42B | 3.46B | 3.49B | 3.55B | 3.54B | 1.48B | 1.47B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85B | 1.87B | 1.86B | 1.81B | 1.75B | 1.80B | 1.81B | 1.81B | 1.79B | 1.77B | 1.77B | 1.75B | 1.70B | 1.77B | 1.72B | 1.74B | 1.81B | 1.83B | 1.60B | 1.54B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.58B | 0.59B | 0.58B | 0.64B | 0.55B | 0.53B | 0.53B | 0.54B | 0.55B | 0.53B | 0.59B | 0.69B | 0.62B | | 0.71B | 0.67B | 0.75B | 0.78B | 0.82B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.55B | 21.64B | 21.58B | 21.48B | 21.09B | 20.96B | 21.32B | 21.56B | 21.56B | 22.14B | 22.61B | 22.90B | 23.30B | 24.49B | 24.61B | 24.92B | 25.23B | 24.64B | 20.21B | 20.00B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.48B | 31.39B | 28.83B | 29.02B | 28.16B | 27.98B | 28.26B | 28.61B | 28.73B | 29.45B | 29.18B | 29.36B | 30.11B | 31.34B | 31.89B | 31.63B | 33.65B | 32.02B | 32.23B | 30.56B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13B | 1.21B | 1.29B | 1.33B | 1.49B | 1.44B | 1.35B | 1.43B | 1.50B | 1.54B | 1.46B | 1.49B | 1.59B | 1.60B | 1.78B | 1.91B | 1.89B | 1.85B | 1.68B | 1.67B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | | 0.20B | 0.17B | | 0.05B | 0.03B | 0.03B | 0.35B | 0.04B | 0.02B | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13B | 1.21B | 1.49B | 1.33B | 1.69B | 1.62B | 1.35B | 1.49B | 1.54B | 1.58B | 1.81B | 1.53B | 1.61B | 1.60B | 1.78B | 1.91B | 1.89B | 1.85B | 1.68B | 1.67B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79B | 2.32B | 2.44B | 0.67B | 2.07B | 0.76B | 2.09B | 0.71B | 2.06B | 0.83B | 0.65B | 0.70B | 2.08B | 2.19B | 0.78B | 2.04B | 2.25B | 2.36B | 2.33B | 2.17B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | | 1.00B | 2.00B | 1.00B | 1.75B | 1.75B | 0.05B | 1.84B | 0.03B | 0.35B | | 0.02B | 1.25B | 1.25B | 2.25B | 2.75B | 1.50B | 1.50B | 2.00B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | 1.25B | 1.25B | 1.24B | 1.21B | 1.25B | 1.26B | 1.27B | 1.27B | 1.28B | 1.31B | 1.41B | 1.42B | 1.46B | 1.45B | 1.48B | 1.50B | 1.56B | 1.34B | 1.30B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.35B | 0.39B | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49B | 1.45B | 1.95B | 1.65B | 1.50B | 1.50B | 2.03B | 1.66B | 1.50B | 1.57B | 2.17B | 1.82B | 1.77B | 1.72B | 2.10B | 1.85B | 1.91B | 1.84B | 2.12B | 1.83B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.80B | 8.15B | 8.92B | 9.10B | 8.40B | 9.15B | 9.25B | 9.12B | 9.21B | 9.35B | 9.40B | 7.53B | 7.65B | 9.07B | 9.73B | 10.43B | 11.14B | 10.21B | 11.49B | 11.45B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.62B | 13.62B | 13.59B | 14.01B | 13.93B | 13.12B | 13.18B | 13.54B | 13.54B | 13.55B | 13.56B | 15.55B | 15.55B | 14.32B | 14.31B | 13.32B | 14.57B | 14.58B | 14.58B | 13.08B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.49B | 6.46B | 6.45B | 6.38B | 6.33B | 6.28B | 6.26B | 6.20B | 6.15B | 6.10B | 6.13B | 6.06B | 6.01B | 5.96B | 5.94B | 5.87B | 5.83B | 5.77B | 5.75B | 5.68B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75B | 1.69B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.74B | 0.62B | 0.61B | 0.59B | 0.61B | 0.60B | 0.49B | 0.47B | 0.51B | 0.56B | 0.49B | 0.54B | 0.66B | 0.52B | 0.66B | 0.72B | 0.58B | 0.75B | 0.79B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.60B | 7.74B | 7.71B | 8.90B | 7.55B | 7.52B | 8.89B | 7.75B | 7.69B | 7.92B | 9.45B | 8.18B | 8.30B | 8.77B | 8.86B | 8.96B | 10.57B | 8.97B | 9.39B | 9.31B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.27B | 36.71B | 37.28B | 37.78B | 36.82B | 36.68B | 36.92B | 37.11B | 37.07B | 37.43B | 37.79B | 37.81B | 38.05B | 38.78B | 39.36B | 39.25B | 41.33B | 40.11B | 40.61B | 39.02B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.62B | 13.62B | 14.59B | 16.01B | 14.93B | 14.87B | 14.93B | 13.60B | 15.38B | 13.58B | 13.91B | 15.55B | 15.57B | 15.57B | 15.56B | 15.57B | 17.32B | 16.07B | 16.08B | 15.08B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.79B | -5.31B | -8.45B | -8.76B | -8.66B | -8.70B | -8.67B | -8.50B | -8.34B | -7.99B | -8.61B | -8.44B | -7.94B | -7.44B | -7.46B | -7.62B | -7.69B | -8.09B | -8.39B | -8.46B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.79B | -5.31B | -8.45B | -8.76B | -8.66B | -8.70B | -8.67B | -8.50B | -8.34B | -7.99B | -8.61B | -8.44B | -7.94B | -7.44B | -7.46B | -7.62B | -7.69B | -8.10B | -8.39B | -8.47B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.48B | 31.39B | 28.83B | 29.02B | 28.16B | 27.98B | 28.26B | 28.61B | 28.73B | 29.45B | 29.18B | 29.36B | 30.11B | 31.34B | 31.89B | 31.63B | 33.65B | 32.02B | 32.23B | 30.56B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | 0.15B | 0.25B | 0.26B | -0.07B | -8.45B | -8.20B | -8.02B | -0.78B | -0.78B | -0.56B | -0.62B | -0.61B | -0.43B | -7.26B | -0.53B | -0.54B | -0.46B | -8.69B | -8.88B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.03B | 0.04B | 0.04B | 0.04B | 0.00B | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |