Starbucks Growth Metrics (2009-2025) | SBUX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 16.38%14.51%13.59%14.37%14.35%-54.91%13.05%13.93%17.06%21.29%8.35%6.20%9.07%30.26%20.79%18.75%14.60%10.65%20.44%20.74%23.91%50.55%4.80%2.70%7.49%88.85%8.30%13.65%4.98%0.37%32.11%23.37%18.31%68.15%7.90%0.50%21.61%-20.44%38.79%55.76%39.47%52.84%8.07%3.25%1.15%6.87%-3.79%2.29%-4.48%-10.88%-2.00%-1.42%2.05%5.24%3.27%2.64%4.80%6.43%9.30%7.73%11.75%2.17%
Assets Growth (3y) 15.93%-14.44%11.64%11.43%13.45%-10.69%13.95%12.84%13.53%20.46%16.38%15.04%15.70%29.47%15.09%13.76%15.14%46.53%10.98%12.11%11.83%41.84%14.45%12.92%10.11%47.17%15.57%12.11%14.74%10.33%25.54%24.53%26.13%26.93%17.40%17.36%19.71%9.13%13.00%18.05%10.45%13.33%0.63%1.35%-0.47%0.08%-0.89%1.15%0.71%-0.06%3.42%2.91%6.12%4.60%
Assets Growth (5y) 14.26%-2.03%15.15%14.68%15.70%3.48%13.31%12.24%14.28%37.81%12.34%12.19%11.82%32.69%16.88%15.60%13.65%39.64%14.27%11.81%15.01%30.73%17.56%17.65%17.76%31.12%18.28%17.78%16.34%17.01%15.52%15.32%14.16%14.26%8.82%10.26%10.83%4.04%7.87%10.73%7.58%10.27%2.84%2.86%2.92%1.74%
Assets (QoQ) 4.57%9.41%0.71%1.01%2.88%8.54%1.39%1.00%-59.43%172.11%2.18%3.78%-57.97%143.09%0.15%6.58%-49.80%125.42%-1.54%2.86%-51.53%145.35%-1.30%5.56%-41.11%70.78%-3.28%10.49%3.46%-2.06%1.50%2.07%-1.08%28.91%-5.21%-2.12%40.59%-17.28%-11.71%18.44%-8.02%44.29%-0.91%6.05%0.80%2.02%-5.33%3.90%6.50%-8.15%0.65%-2.98%-0.63%0.99%1.25%0.43%2.48%-0.90%0.63%2.55%4.08%1.77%-0.82%6.37%-4.84%
Capital Expenditures Growth (1y) 31.88%-9.97%62.43%29.29%29.95%37.99%-3.16%19.08%45.46%52.06%112.98%59.28%49.97%46.67%8.63%4.74%2.95%3.46%-5.23%13.94%27.19%9.53%3.00%13.71%6.86%7.30%13.99%-7.35%-1.75%7.16%20.34%39.66%41.42%31.93%15.08%0.49%-11.38%-14.87%-7.51%-8.60%-12.12%-12.64%-34.36%-17.78%-11.07%-11.13%40.30%28.56%40.59%25.37%12.72%23.99%6.61%49.26%28.14%15.31%35.84%14.59%14.11%16.28%-10.61%-21.66%-42.87%
Capital Expenditures Growth (3y) 35.59%23.62%49.63%34.85%41.53%45.46%30.85%25.71%30.96%32.15%29.91%23.88%25.23%18.45%1.97%10.71%11.85%6.73%3.62%6.28%10.12%7.99%12.21%13.73%14.08%14.90%16.44%9.14%7.18%6.37%8.60%8.65%3.27%-0.63%-11.27%-8.94%-11.53%-12.89%-5.21%-1.14%3.19%-0.90%1.25%9.44%10.05%18.48%26.54%22.50%26.75%28.95%18.12%18.46%8.99%10.24%-5.82%
Capital Expenditures Growth (5y) 30.94%23.45%28.09%23.96%30.00%28.38%16.94%20.82%25.01%22.08%20.82%14.90%15.57%13.83%7.78%11.92%14.22%11.45%9.03%10.99%10.85%7.18%8.50%6.21%2.95%2.44%-0.85%-0.46%-0.77%-1.35%3.36%6.28%6.61%1.80%2.01%3.78%0.75%4.34%4.23%6.67%9.74%10.73%8.70%11.94%10.11%8.34%5.73%
Capital Expenditures (QoQ) 66.87%-5.50%-1.68%-14.94%13.92%70.50%-21.74%-14.51%20.96%19.65%-3.76%4.43%26.45%67.59%-28.02%-1.68%23.67%24.12%-30.60%-3.36%24.28%13.69%-16.56%7.88%7.02%6.92%-7.88%1.39%7.46%13.58%-25.13%7.51%17.22%27.54%-13.11%8.87%9.35%11.25%-24.13%-3.99%5.05%20.87%-25.02%-7.68%4.42%-9.18%-6.08%-0.15%4.36%43.37%-13.94%9.19%-6.94%28.90%-5.33%-6.11%30.28%10.66%-14.81%10.61%9.89%10.20%-13.19%-14.97%-3.70%-19.63%
Cash & Equivalents Growth (1y) 328.91%285.34%94.06%37.18%51.49%52.93%-1.37%-12.41%-12.95%-12.76%3.53%18.00%-14.59%-4.70%116.70%-16.54%-2.69%-28.75%-33.67%20.13%47.06%104.09%-10.44%21.89%-26.05%2.95%39.13%-10.11%67.17%26.82%15.67%79.96%-1.01%-30.34%255.61%30.05%-4.06%151.75%-69.32%-36.15%25.17%-16.74%61.95%65.37%50.86%19.85%48.38%-21.06%0.84%-33.15%-56.34%-19.72%-21.51%5.65%26.01%-5.84%-10.02%-5.30%-7.47%22.36%-3.35%31.25%-2.02%
Cash & Equivalents Growth (3y) 78.17%72.60%25.61%12.34%4.05%8.34%30.31%-4.81%-10.23%-16.01%14.17%5.76%6.92%11.49%8.78%6.92%1.90%14.39%-6.15%9.59%22.05%38.63%12.96%25.39%6.96%-3.11%78.87%28.13%16.66%30.53%8.07%14.33%5.93%13.45%20.90%11.15%21.91%35.94%-9.66%-5.89%23.95%-12.62%1.61%1.58%6.09%-5.40%-6.54%-15.81%-10.69%-12.55%-20.15%-2.57%-11.95%9.51%4.54%
Cash & Equivalents Growth (5y) 36.28%28.41%23.29%7.29%10.02%13.08%5.62%4.78%-4.68%4.47%13.14%5.33%8.60%12.59%15.68%14.60%11.86%5.75%27.73%25.23%11.54%36.12%9.48%10.36%8.00%13.77%23.25%17.31%24.56%17.28%24.84%14.30%12.58%3.19%2.74%-2.74%7.48%12.15%-16.51%-8.82%6.11%-7.77%4.11%3.84%0.76%1.02%-5.84%
Cash & Equivalents (QoQ) 15.32%105.41%117.79%-16.86%3.61%3.45%53.95%-8.19%4.60%-33.28%36.71%-8.75%4.82%-20.83%55.82%-33.96%16.97%80.02%-39.99%-23.00%-14.36%67.59%8.70%-5.74%18.86%-26.46%47.93%-42.81%65.47%-0.61%-4.43%6.36%25.52%-9.35%48.70%-41.50%-11.67%362.78%-45.62%-56.84%131.78%-43.60%13.17%-15.40%54.18%9.71%15.56%-22.82%22.48%35.82%-38.51%-1.41%-18.80%-11.30%13.06%-3.60%9.28%5.79%-15.52%-7.88%15.01%3.37%11.72%-27.24%56.20%-22.83%
Cash from Investing Activities Growth (1y) -501.12%-187.61%10.20%63.20%76.20%51.37%-706.53%46.47%-161.29%-409.88%63.89%245.69%-140.07%2.97%-42.44%-773.52%44.57%-48.91%173.93%-170.31%1.52%26.89%-174.67%31.08%-69.20%-44.26%-191.71%-11.50%72.36%82.79%72.85%198.38%-897.50%-339.35%-268.31%-229.22%87.72%144.67%24.14%24.31%-80.26%-385.48%24.69%29.46%15.24%30.25%275.54%-47.16%-56.57%-21.66%-215.49%30.35%-30.80%-0.77%-12.29%-103.65%-10.75%-17.29%1.72%-50.35%7.36%-1.74%54.04%
Cash from Investing Activities Growth (3y) -55.20%-92.48%-37.78%31.75%-14.29%-33.99%-60.68%-73.83%-51.50%-94.58%33.52%-198.22%-9.43%-1.85%7.70%-144.11%2.61%-16.24%-17.22%-27.59%22.78%43.37%-37.36%40.20%-67.08%-2.95%-42.88%-12.33%30.31%32.72%8.80%1.28%-30.21%-77.61%-28.14%-39.07%42.76%3.83%44.27%7.73%-33.74%-64.14%-15.15%10.25%-20.18%5.08%-31.55%-27.80%-31.39%-12.87%-48.50%-28.72%-10.30%-6.34%20.25%
Cash from Investing Activities Growth (5y) -37.83%-59.44%36.59%-39.19%4.01%-21.24%-18.03%-57.80%-42.10%-50.69%3.69%-82.74%9.33%23.48%9.03%68.94%-20.55%-3.50%-10.00%-21.43%10.82%18.70%-29.57%5.86%-0.64%-6.83%-10.75%5.42%12.36%7.62%24.60%0.02%-23.98%-36.59%-33.66%-22.04%17.41%-1.75%-5.40%-2.19%-28.22%-37.21%-11.00%-17.23%-12.24%-0.40%-0.56%
Cash from Investing Activities (QoQ) 22.10%-98.92%9.75%-329.80%62.73%37.89%63.02%-177.99%23.85%-930.17%97.55%-1,256.85%-48.60%27.04%109.90%-2,335.89%39.94%-7.11%53.17%-84.01%-61.34%153.18%-271.20%32.96%-19.78%45.69%-58.01%-64.59%-2.13%-9.83%39.61%59.20%36.39%-73.22%318.84%-513.65%71.98%-45.22%23.23%60.70%201.94%-346.60%23.40%6.39%-61.45%34.94%28.25%-12.48%-32.85%263.73%-160.15%-19.68%-3.23%-55.43%63.73%-124.74%20.47%-73.20%34.21%-22.22%15.78%-45.12%-0.65%24.70%7.50%34.45%
Cash from Operations Growth (1y) 763.47%38.60%-11.50%-12.37%-102.17%9.48%47.41%-30.77%2,765.85%20.58%28.35%128.89%179.23%20.68%39.64%-231.35%37.09%27.78%-14.85%201.66%37.60%-8.45%30.86%14.79%-4.55%38.94%47.54%-6.49%-15.94%7.94%-23.63%19.88%-1.60%4.16%671.72%29.72%-14.10%-3.82%-86.86%-22.82%-448.69%-131.44%34.52%-0.02%164.92%575.63%2.01%1.92%-81.68%-27.68%-27.68%-14.84%-2,542.25%407.95%76.87%49.63%112.80%-74.00%-21.05%-13.08%-42.29%-40.02%-10.02%
Cash from Operations Growth (3y) 70.89%22.31%18.75%11.56%17.30%16.79%38.24%-59.81%370.34%22.97%15.13%45.12%73.99%12.18%15.87%15.30%21.65%17.58%18.02%45.67%3.35%11.15%13.82%8.77%-7.58%16.03%105.63%13.29%-10.77%2.64%-8.17%6.27%-70.39%-32.29%10.90%0.03%24.82%12.88%-43.50%-7.70%-25.43%2.65%-0.26%-4.62%-42.68%169.03%9.27%9.10%-16.96%-1.53%0.33%3.46%21.72%-7.48%7.91%
Cash from Operations Growth (5y) 80.40%23.05%14.76%13.14%24.94%13.26%24.10%19.42%167.13%18.79%24.12%26.82%33.41%16.19%11.88%11.44%8.29%12.82%57.49%29.89%-1.38%6.59%8.38%5.20%-34.27%-19.85%8.98%2.33%9.97%10.09%1.22%4.11%-18.92%1.62%0.13%-2.78%-60.65%39.50%-25.43%0.04%5.32%7.39%6.74%2.45%17.23%36.42%-1.51%
Cash from Operations (QoQ) 1,275.80%23.56%106.47%-75.40%120.84%-21.10%104.43%-100.61%11,251.22%6.23%-3.99%-76.56%404.39%13.08%71.21%-71.40%117.99%30.84%-261.05%129.85%103.18%-12.81%92.28%-59.61%35.19%24.62%68.68%-66.41%96.80%32.33%6.90%-69.81%152.72%-6.38%67.83%-75.22%167.52%593.59%-71.79%-83.59%199.54%-5.23%65.68%-174.14%72.99%505.41%23.14%-51.85%97.88%-13.05%23.03%-91.35%681.22%-13.05%44.88%-348.18%262.48%-69.73%22.57%-78.77%230.06%-8.05%34.93%-85.91%243.05%37.95%
Dividends Paid - Common Growth (1y) 30.75%1.25%30.86%31.62%31.90%32.44%23.11%22.78%22.02%22.48%25.50%24.78%24.21%23.61%31.50%13.03%22.81%6.96%15.30%32.79%22.03%40.35%22.56%23.41%23.55%22.99%17.61%15.39%13.90%34.00%4.34%6.67%5.80%-10.89%8.39%7.41%9.81%11.31%9.09%10.15%10.69%10.74%9.05%6.30%5.98%5.92%5.61%8.15%8.10%7.97%6.54%5.96%6.27%6.43%6.76%7.38%7.39%7.32%
Dividends Paid - Common Growth (3y) 28.14%17.99%26.45%26.34%25.97%26.10%26.65%20.08%23.01%17.43%23.91%23.27%23.01%22.89%22.94%22.81%22.80%22.68%18.45%23.66%19.75%32.25%14.57%14.95%14.18%13.67%9.98%9.76%9.78%9.95%7.26%8.07%8.74%3.18%8.84%7.94%8.81%9.30%7.90%8.19%8.24%8.19%7.06%6.80%6.78%6.77%6.30%7.16%7.25%7.24%
Dividends Paid - Common Growth (5y) 26.27%16.78%25.11%24.79%24.54%24.66%23.48%23.20%22.92%22.83%22.36%21.68%21.24%25.05%17.92%17.92%17.41%17.13%13.45%16.72%14.81%18.07%12.20%12.44%12.59%12.60%9.61%9.13%9.19%9.29%7.28%7.73%8.06%4.67%7.73%7.58%8.15%8.45%7.40%7.58%7.67%7.66%
Dividends Paid - Common (QoQ) 28.61%0.73%0.52%0.41%-0.41%30.18%1.10%0.62%0.00%21.01%0.83%0.00%0.38%23.99%0.26%-0.46%-0.10%31.90%-13.82%8.15%-12.99%42.17%-0.74%-0.61%0.07%24.15%-0.05%-0.49%-0.39%18.72%-1.94%-1.79%17.20%-7.55%0.25%-2.59%-1.28%12.45%-0.66%-0.42%0.06%10.20%0.30%0.08%0.11%8.52%-2.22%-0.23%0.05%8.20%0.13%-0.28%-0.07%6.77%-0.42%0.02%0.08%7.11%0.16%0.03%0.01%
Dividends payables Growth (1y) 31.19%31.70%
Dividends payables (QoQ) -0.51%30.11%1.03%0.70%
EBITDA Margin Growth (1y) 1,165.00406.00584.00406.0010.00117.0071.00-83.00-3.00116.0076.0044.00186.00159.00-7138.00256.00130.00203.007,628.00-13.0041.0073.00-72.0063.0027.0029.00177.007.0036.00-107.00-355.00-138.00-486.00-199.00-277.00-306.0079.00-2.0088.00187.00-547.00-3311.00-706.00-365.00668.003,653.00919.00110.00-238.00-396.00-399.00-25.00280.00138.00399.00138.00-239.00-63.00-380.00-382.00-597.00-676.00-1150.00
EBITDA Margin Growth (3y) 1,171.00639.00732.00367.00192.00392.00-6990.00218.00313.00478.00566.00288.00357.00435.00418.00306.00198.00305.007,732.0057.00104.00-6.00-250.00-68.00-423.00-278.00-455.00-438.00-371.00-308.00-544.00-257.00-954.00-3512.00-894.00-484.00200.00341.00302.00-68.00-117.00-54.00-185.00-281.00709.003,395.00920.00223.00-198.00-321.00-379.00-269.00-557.00-600.00-1130.00
EBITDA Margin Growth (5y) 1,487.001,002.001,222.00611.00363.00668.00565.00268.00381.00580.00671.00357.00420.00356.00240.00175.00-252.00-2.007,100.00-387.00-303.00-207.00-439.00-187.00-891.00-3590.00-1072.00-615.00-250.0034.00-330.00-513.00-524.00-255.00-374.00-400.00242.0082.00303.0045.00-77.0022.00-165.00-525.00-127.002,657.00-609.00
EBITDA Margin (QoQ) 673.00-25.00472.0046.00-86.00152.00294.00-351.0022.00107.00140.00-271.00141.0067.00108.00-130.00114.00-7230.007,502.00-256.00187.00195.00-139.00-202.00219.0050.00-3.00-238.00221.00198.00-174.00-209.0077.00-50.0043.00-557.00365.00-128.0014.00-171.00283.00-38.00113.00-906.00-2480.002,567.00453.00128.00505.00-166.00-356.00-220.00347.00-169.0017.0084.00205.0093.00-244.00-293.00382.00-225.00-247.00-508.00303.00-699.00
EBIT Growth (1y) 730.81%60.64%100.25%42.34%10.68%22.73%12.25%10.78%14.44%22.23%15.91%13.42%26.42%25.14%-507.16%29.00%18.38%24.92%140.42%12.54%20.71%22.13%13.39%15.57%11.15%8.92%26.62%7.05%8.24%2.14%-16.70%-1.46%-17.42%-0.57%-6.44%-9.00%11.03%8.00%13.24%20.09%-43.17%-162.78%-48.46%-25.11%102.63%311.49%165.48%28.93%-3.92%-12.98%-19.34%6.39%39.90%22.26%42.72%18.54%-17.22%-4.19%-23.40%-24.48%-45.31%-38.35%-78.71%
EBIT Growth (3y) 119.14%34.07%37.60%21.38%16.99%23.36%-93.96%17.47%19.64%24.09%24.02%18.08%21.79%24.06%23.11%18.83%16.68%18.45%37.16%11.66%13.24%10.76%6.15%6.83%-0.21%3.42%-0.44%-1.35%-0.25%3.13%-4.08%2.50%-19.53%-38.80%-18.27%-6.46%8.53%12.77%15.72%5.06%3.43%4.93%3.34%0.90%39.65%61.98%45.12%17.59%3.62%0.64%-4.11%-1.61%-14.12%-10.28%-38.49%
EBIT Growth (5y) 73.56%30.38%33.79%21.03%18.00%23.42%19.41%16.08%18.10%20.51%22.32%15.29%16.80%16.26%14.50%12.10%7.26%11.03%19.65%4.54%5.90%7.85%4.85%5.91%-8.92%-22.42%-10.45%-2.89%2.71%7.81%3.84%0.79%0.29%4.41%3.18%2.34%11.44%8.82%12.27%7.90%5.08%6.24%3.82%-1.66%4.28%27.19%-13.00%
EBIT Margin Growth (1y) 1,165.00406.00584.00406.0010.00117.0071.00-83.00-3.00116.0076.0044.00186.00159.00-7138.00256.00130.00203.007,628.00-13.0041.0073.00-72.0063.0027.0029.00177.007.0036.00-107.00-355.00-138.00-486.00-199.00-277.00-306.0079.00-2.0088.00187.00-547.00-3311.00-706.00-365.00668.003,653.00919.00110.00-238.00-396.00-399.00-25.00280.00138.00399.00138.00-239.00-63.00-380.00-382.00-597.00-676.00-1150.00
EBIT Margin Growth (3y) 1,171.00639.00732.00367.00192.00392.00-6990.00218.00313.00478.00566.00288.00357.00435.00418.00306.00198.00305.007,732.0057.00104.00-6.00-250.00-68.00-423.00-278.00-455.00-438.00-371.00-308.00-544.00-257.00-954.00-3512.00-894.00-484.00200.00341.00302.00-68.00-117.00-54.00-185.00-281.00709.003,395.00920.00223.00-198.00-321.00-379.00-269.00-557.00-600.00-1130.00
EBIT Margin Growth (5y) 1,487.001,002.001,222.00611.00363.00668.00565.00268.00381.00580.00671.00357.00420.00356.00240.00175.00-252.00-2.007,100.00-387.00-303.00-207.00-439.00-187.00-891.00-3590.00-1072.00-615.00-250.0034.00-330.00-513.00-524.00-255.00-374.00-400.00242.0082.00303.0045.00-77.0022.00-165.00-525.00-127.002,657.00-609.00
EBIT Margin (QoQ) 673.00-25.00472.0046.00-86.00152.00294.00-351.0022.00107.00140.00-271.00141.0067.00108.00-130.00114.00-7230.007,502.00-256.00187.00195.00-139.00-202.00219.0050.00-3.00-238.00221.00198.00-174.00-209.0077.00-50.0043.00-557.00365.00-128.0014.00-171.00283.00-38.00113.00-906.00-2480.002,567.00453.00128.00505.00-166.00-356.00-220.00347.00-169.0017.0084.00205.0093.00-244.00-293.00382.00-225.00-247.00-508.00303.00-699.00
EBIT (QoQ) 398.78%-2.25%76.83%-3.63%-3.56%21.85%25.69%-25.06%6.94%11.44%24.05%-22.59%14.22%5.68%21.39%-13.72%13.07%-443.82%138.46%-20.82%19.31%11.24%7.09%-15.07%20.72%3.28%9.14%-18.32%18.29%20.07%-7.73%-17.41%11.63%-2.08%9.15%-30.79%34.39%-7.86%6.18%-15.56%30.73%-3.39%12.60%-60.04%-244.42%179.32%63.62%8.11%50.74%-0.44%-20.54%-19.43%36.53%-7.72%4.82%5.94%19.31%7.72%-12.94%-26.02%38.09%-13.88%-14.17%-46.42%55.67%-70.27%
EBT Growth (1y) 1,054.69%62.95%116.25%47.62%5.25%28.67%22.15%12.23%17.49%20.19%6.98%8.85%28.87%24.37%-480.60%31.83%9.58%25.98%145.03%58.71%18.09%22.49%-2.99%-19.23%12.93%13.59%35.55%7.94%13.95%-1.96%-5.21%165.33%-16.81%-2.43%-19.12%-67.88%0.54%63.31%7.76%18.47%-52.41%-148.42%-55.93%-29.33%128.06%273.81%408.05%31.44%-1.55%-15.52%-51.01%6.83%38.07%22.82%44.67%21.51%-17.96%-4.10%-25.07%-25.87%-49.41%-41.69%-86.27%
EBT Growth (3y) 142.60%36.08%41.38%21.72%16.80%24.36%-91.05%17.22%18.38%23.49%22.39%31.57%18.58%24.27%18.47%19.11%13.48%20.57%37.37%11.43%14.97%10.90%7.62%32.25%2.30%2.81%1.29%-2.75%-1.59%16.03%-6.17%0.32%-26.44%-40.47%-27.31%-35.45%2.95%11.18%34.12%3.24%2.23%-10.75%3.13%-0.26%45.81%56.09%53.28%19.49%3.70%-0.17%-19.02%-1.27%-16.94%-11.77%-47.00%
EBT Growth (5y) 82.35%31.61%37.10%30.42%15.57%24.31%16.79%15.60%17.21%21.24%19.25%14.70%16.50%16.41%16.39%37.08%6.73%10.89%19.67%3.35%4.91%16.80%1.67%-2.52%-12.53%-23.38%-13.17%-5.09%0.68%5.63%13.09%-1.28%-2.22%2.53%-0.90%-17.70%8.20%7.36%11.33%7.39%3.89%-3.49%3.52%-2.22%5.17%24.64%-18.01%
EBT Margin Growth (1y) 1,321.00406.00666.00458.00-62.00178.00209.00-62.0034.0093.00-49.00-23.00229.00149.00-7030.00294.007.00218.007,627.00774.004.0079.00-386.00-752.0054.00113.00304.0023.00129.00-190.00-106.002,973.00-500.00-232.00-544.00-3493.00-52.00831.0010.00156.00-650.00-4381.00-775.00-414.00684.003,806.002,046.00122.00-187.00-420.00-1450.00-17.00240.00134.00391.00161.00-228.00-56.00-384.00-375.00-586.00-675.00-1144.00
EBT Margin Growth (3y) 1,292.00678.00826.00372.00201.00421.00-6870.00208.00269.00460.00548.001,045.00240.00446.00210.00316.0064.00410.007,544.0045.00186.001.00-189.002,244.00-317.00-309.00-346.00-498.00-423.00408.00-640.00-364.00-1201.00-3782.00-1308.00-3751.00-18.00255.001,281.00-136.00-153.00-995.00-179.00-309.00736.003,520.00986.00266.00-176.00-342.00-1443.00-232.00-574.00-597.00-1137.00
EBT Margin Growth (5y) 1,528.001,045.001,423.001,441.00212.00717.00370.00230.00327.00652.00465.00315.00422.00368.00408.003,312.00-307.00-12.006,894.00-476.00-365.00600.00-722.00-1094.00-1019.00-3859.00-1111.00-756.00-389.00-167.00631.00-656.00-705.00-396.00-713.00-3647.0035.00-30.00222.008.00-141.00-917.00-172.00-524.00-78.002,789.00-542.00
EBT Margin (QoQ) 676.00-25.00477.00193.00-239.00235.00269.00-327.001.00265.00-2.00-231.0061.00123.0024.0021.00-19.00-7056.007,348.00-266.00192.00353.00495.00-1036.00266.00-112.00129.00-230.00326.0078.00-152.00-124.007.00163.002,928.00-3597.00275.00-149.00-22.00-155.001,157.00-970.00124.00-961.00-2574.002,636.00484.00137.00548.00876.00-1439.00-172.00315.00-154.00-6.0085.00210.00102.00-236.00-304.00382.00-225.00-228.00-515.00293.00-695.00
EBT (QoQ) 510.63%-2.35%80.50%7.29%-13.83%29.59%23.22%-23.51%5.35%23.02%13.21%-19.93%7.77%9.50%15.19%-5.20%4.01%-435.11%139.90%-21.20%19.58%19.78%40.62%-41.37%24.03%-5.13%17.08%-18.03%24.76%13.21%-6.77%-13.46%7.34%9.45%160.95%-72.87%25.90%-9.27%3.64%-15.07%104.50%-40.13%13.94%-65.89%-308.10%154.48%82.71%10.10%58.59%59.26%-52.73%-17.54%36.08%-7.63%3.07%6.57%21.06%8.80%-13.43%-28.04%41.51%-15.00%-14.36%-50.89%63.10%-79.99%
Enterprise Value Growth (1y) 103.14%79.90%27.33%34.95%52.07%51.47%44.75%46.75%53.80%34.40%41.65%14.56%2.77%23.88%50.31%56.75%32.31%22.27%-0.45%3.74%28.06%38.81%54.61%46.13%22.19%-2.50%-8.66%-9.81%-2.52%4.69%-2.95%0.02%-5.71%-19.64%-9.51%-6.35%15.82%47.77%52.06%37.09%-16.70%-17.87%-8.84%13.37%66.66%61.55%34.72%16.34%-19.25%-31.68%-26.10%-16.98%14.80%25.43%7.58%-4.34%-13.66%-22.88%6.16%-4.84%7.63%18.14%-14.48%
Enterprise Value Growth (3y) 68.11%54.14%37.70%31.40%33.95%36.12%45.53%38.12%27.88%26.74%28.45%23.05%20.31%28.11%32.26%33.44%27.45%18.28%12.02%10.99%15.11%12.32%11.08%9.65%3.95%-6.39%-7.08%-5.47%2.11%7.52%10.12%8.69%-3.11%-0.83%7.85%13.33%17.15%25.16%23.15%21.83%3.88%-3.22%-3.18%3.07%15.60%11.45%2.31%-2.60%-7.16%-12.89%-5.50%-8.91%2.18%4.55%-0.78%
Enterprise Value Growth (5y) 45.23%40.87%31.33%29.83%32.43%33.75%36.53%31.92%26.76%22.47%24.52%19.68%15.71%16.50%15.45%16.47%13.73%6.84%4.31%5.07%10.74%10.96%13.53%11.10%1.62%-0.09%2.15%5.60%8.12%10.53%10.40%11.11%4.13%1.48%4.55%7.05%8.31%10.93%8.23%7.50%2.13%-2.59%0.72%-0.07%7.50%4.75%-0.56%
Enterprise Value (QoQ) 23.45%34.95%15.65%5.43%9.33%-4.48%22.57%18.81%8.90%-8.72%24.25%24.51%-4.83%-3.80%0.50%11.70%14.71%16.73%4.80%-5.72%6.01%-4.96%9.22%16.38%14.90%5.86%3.23%-2.68%-8.32%-0.82%1.93%5.18%-1.54%-8.07%5.05%-0.84%-16.08%3.53%8.72%22.62%7.07%6.54%-1.99%-25.49%5.56%18.26%21.88%9.54%2.32%-1.37%5.25%-23.97%-13.43%6.67%18.24%5.13%-5.41%-8.51%5.13%-5.11%-15.50%25.94%-5.76%7.32%-7.25%-8.83%
EPS (Basic) Growth (1y) 866.67%40.00%90.00%43.75%20.69%32.14%23.68%10.87%17.14%18.92%0.00%13.73%26.83%27.27%-451.06%24.14%-46.15%-39.29%123.64%-8.33%17.86%23.53%12.82%-30.30%18.18%21.43%22.73%13.04%15.38%-5.88%1.85%203.85%4.44%29.17%5.45%-61.39%14.89%82.26%17.24%22.95%-48.15%-151.33%-51.47%-29.33%100.00%268.97%354.55%32.08%5.36%-18.37%-48.67%5.71%33.90%25.00%38.96%21.62%-13.92%-7.00%-24.30%-23.33%-50.00%-47.31%-86.42%
EPS (Basic) Growth (3y) 139.09%30.06%32.95%21.92%21.49%25.99%-85.10%16.11%-7.17%-2.78%-6.03%8.97%-6.98%-1.54%-2.17%-7.44%-9.14%-3.07%32.52%-10.28%17.13%12.18%12.14%33.77%12.51%13.86%9.65%9.86%11.46%30.37%7.99%12.98%-14.63%-47.49%-15.66%-30.52%6.01%16.49%37.26%4.69%3.00%-10.87%4.23%-0.45%41.30%55.00%48.01%19.30%6.69%-1.73%-18.57%-0.48%-16.78%-15.08%-47.72%
EPS (Basic) Growth (5y) 56.32%11.20%14.29%15.58%2.62%8.45%2.98%0.00%2.19%6.63%2.82%0.39%1.88%1.76%3.19%22.19%-2.00%2.06%18.65%-3.26%14.04%27.15%11.76%2.59%-3.23%-27.59%-5.59%2.87%7.50%13.95%22.67%6.13%5.57%10.76%6.96%-14.08%10.94%10.03%13.03%8.09%4.72%-3.82%3.56%-1.65%3.96%23.26%-19.73%
EPS (Basic) (QoQ) 566.67%0.00%60.00%-9.38%-3.45%35.71%21.05%-23.91%5.71%27.03%8.51%-19.61%7.32%6.82%23.40%-10.34%7.69%-394.64%143.64%-61.11%21.43%14.71%69.23%-50.00%27.27%4.76%4.55%-15.22%30.77%5.88%-3.70%-13.46%6.67%14.58%187.27%-70.25%31.91%-6.45%5.17%-11.48%109.26%-39.82%10.29%-62.67%-307.14%156.90%60.61%5.66%75.00%53.06%-53.33%-15.71%35.59%-3.75%-3.90%6.76%26.58%7.00%-15.89%-24.44%36.76%-12.90%-14.81%-50.72%44.12%-77.55%
EPS (Weighted Average and Diluted) Growth (1y) 833.33%35.00%85.00%40.63%21.43%33.33%27.03%11.11%17.65%19.44%-2.13%14.00%27.50%27.91%-456.52%-38.60%-45.10%-38.18%123.78%85.71%17.86%20.59%10.26%-29.23%18.18%24.39%25.58%10.87%15.38%-7.84%0.00%207.84%4.44%29.79%3.70%-61.15%12.77%83.61%19.64%21.31%-47.17%-151.79%-50.75%-28.38%100.00%267.24%348.48%30.19%3.57%-18.56%-48.65%7.25%36.21%25.32%39.47%21.62%-13.92%-6.06%-24.53%-23.33%-50.00%-47.31%-85.00%
EPS (Weighted Average and Diluted) Growth (3y) 137.13%29.07%32.00%21.22%22.12%26.77%-85.98%-8.04%-6.27%-1.89%-6.03%9.14%-6.21%-1.58%-2.22%-6.90%-8.55%-2.49%32.56%13.37%17.13%11.40%11.46%34.17%12.51%14.16%9.20%9.86%10.77%29.98%7.46%13.21%-14.63%-47.88%-15.14%-30.37%6.01%16.72%38.26%4.19%3.05%-10.98%4.29%0.00%41.30%54.76%47.55%19.30%6.69%-1.39%-18.54%0.00%-16.31%-14.72%-45.95%
EPS (Weighted Average and Diluted) Growth (5y) 56.32%11.20%14.29%15.23%3.34%8.71%3.05%0.44%2.78%7.21%2.82%0.40%2.38%1.79%3.26%22.46%-1.62%2.09%18.55%11.75%13.61%26.93%11.43%2.63%-3.23%-27.84%-5.16%2.87%7.50%13.72%22.34%6.23%5.21%10.94%7.07%-13.97%10.94%10.17%13.61%8.09%5.11%-3.65%3.61%-1.39%3.96%23.26%-18.32%
EPS (Weighted Average and Diluted) (QoQ) 566.67%0.00%60.00%-12.50%-3.57%37.04%21.62%-24.44%5.88%30.56%6.38%-20.00%7.50%6.98%23.91%-10.53%7.84%-398.18%121.34%-20.00%21.43%14.71%66.67%-49.23%24.24%4.88%6.98%-15.22%30.77%5.88%-5.56%-11.76%4.44%14.89%190.74%-70.06%29.79%-8.20%8.93%-13.11%111.32%-40.18%10.45%-62.16%-307.14%156.90%60.61%5.66%73.21%52.58%-53.38%-15.94%36.21%-3.80%-2.63%6.76%25.32%7.07%-15.09%-24.44%36.76%-13.98%-13.75%-50.72%44.12%-75.51%
FCF Margin Growth (1y) 593.00422.00-538.00-611.00-822.00-124.00495.00-936.00251.00-49.00-227.001,259.00342.00-70.00475.00-6080.00259.00321.00-387.006,270.00131.00-402.00304.0067.00-145.00470.00546.00-295.00-179.003.00-736.00181.00-270.00-261.0011,426.00624.00-16.00-41.00-11614.00-905.00-2840.00-2847.00984.00208.003,718.003,654.00-574.00-433.00-1224.00-850.00-614.00-571.00-4707.005,286.00671.00662.004,912.00-5280.00-516.00-430.00-160.00-578.00155.00
FCF Margin Growth (3y) 22.00248.00-269.00-288.00-229.00-244.00743.00-5757.00851.00201.00-140.001,449.00731.00-151.00391.00258.00244.00389.00463.006,043.00-193.0071.00114.00-47.00-593.00213.0011,236.00509.00-465.00-298.00-924.00-101.00-3126.00-3149.00796.00-73.00861.00765.00-11205.00-1130.00-346.00-44.00-205.00-796.00-2213.008,089.00-518.00-342.00-1019.00-845.00-460.00-339.0045.00-573.00309.00
FCF Margin Growth (5y) 623.00499.00-182.00-97.00160.00-325.00660.00581.00837.00270.00711.001,222.00408.00322.00202.00144.00-204.00132.0011,153.006,847.00-479.00-230.00-73.00-328.00-3449.00-2675.00606.00-188.00413.00508.00-514.00-326.00-632.00-345.00-392.00-1077.00-5070.005,201.00-11148.00-1039.00-141.00-38.00-50.00-564.002,538.002,230.00-879.00
FCF Margin (QoQ) 989.00311.001,339.00-2046.00817.00-648.001,265.00-2256.001,515.00-29.00-166.00-1070.001,215.00-206.001,320.00-1987.00803.00338.00-5234.004,352.00865.00-370.001,423.00-1788.00333.00336.001,187.00-2000.00948.00412.00346.00-1884.001,129.00-327.001,262.00-2334.001,138.0011,360.00-9540.00-2974.001,114.00-213.001,168.00-4909.001,106.003,618.00393.00-1399.001,042.00-610.00534.00-2190.001,416.00-374.00577.00-6326.0011,409.00-4989.00568.00-2076.001,217.00-225.00655.00-1807.00798.00508.00
FCF Payout Ratio Growth (1y) 29.58%-48.85%127.87%-194.99%22.56%52.28%-53.20%196.63%15.58%-30.71%-162.28%-52.69%-15.75%58.34%292.36%-25.96%50.94%-31.32%0.20%62.58%-25.18%-16.14%30.76%100.14%14.04%109.62%2.35%-1,275.40%26.03%-89.80%-24.74%42.18%1.55%1,103.62%46.42%98.52%-207.83%-43.42%4.06%439.29%158.66%22.40%13.35%-303.07%77.76%98.21%42.66%92.86%-84.30%-51.99%-35.86%-2,972.34%550.85%79.76%38.41%44.69%133.87%-14.52%
FCF Payout Ratio Growth (3y) 22.44%-18.58%-38.63%49.61%6.07%18.66%-17.54%32.73%13.70%-9.00%6.28%-17.11%-1.64%-3.02%65.34%34.06%8.80%6.48%10.27%-242.69%2.45%-43.61%0.24%-149.87%13.43%37.04%4.09%-28.07%-50.07%-11.43%4.67%26.60%-13.72%102.76%19.98%53.26%3.98%11.14%18.94%21.05%29.34%5.21%1.23%-86.21%22.01%19.59%8.19%-6.67%33.70%-9.64%
FCF Payout Ratio Growth (5y) 18.48%-10.11%5.06%29.37%6.15%-0.77%-5.98%25.40%4.64%5.78%9.94%-72.78%6.46%-27.89%31.56%-78.99%10.51%8.19%8.12%-18.41%-26.01%4.08%8.94%-7.32%-1.59%12.25%5.87%-21.92%7.55%11.01%13.15%66.50%-29.09%51.31%9.59%25.86%2.82%3.45%8.36%-52.93%35.05%12.35%
FCF Payout Ratio (QoQ) 150.51%-69.52%-579.01%135.43%-1.11%35.76%-720.11%114.72%22.88%-58.28%1,180.33%-82.39%-26.34%-137.50%1,072.63%-68.64%38.43%-54.44%274.38%-36.07%-37.01%-33.54%507.48%-70.58%-29.40%3.63%829.78%-83.24%29.76%-49.40%-10,778.03%101.80%-89.50%273.32%-8,303.34%103.16%24.48%-54.59%-183.02%-129.76%165.32%-16.48%170.68%-60.28%36.31%-22.66%-584.92%134.77%52.00%-44.33%-124.28%176.42%364.76%-25.62%-1,263.00%116.19%28.36%-42.73%-564.77%168.45%-53.08%
Free Cash Flow Growth (1y) 345.99%65.46%-39.17%-18.58%-209.59%0.90%97.94%-42.57%55.38%7.63%-13.03%163.04%227.06%5.57%76.77%-301.51%163.73%47.42%-21.93%168.36%52.66%-18.64%55.73%15.07%-18.32%63.09%67.36%-6.27%-38.34%8.33%-41.33%14.91%-109.82%-9.63%1,213.65%38.65%-84.50%4.19%-92.60%-25.97%-7,149.16%-201.84%96.72%4.83%132.46%288.70%-9.52%-3.80%-152.35%-40.38%-46.57%-25.97%-1,414.05%588.51%124.90%66.11%96.55%-83.67%-40.79%-22.87%-94.12%-54.08%25.55%
Free Cash Flow Growth (3y) -6.35%21.57%1.55%7.14%-14.67%4.66%44.91%-71.50%51.76%18.76%6.27%53.59%92.34%8.19%29.05%16.60%48.71%25.07%26.72%39.89%-8.39%12.86%15.21%7.42%-27.02%16.88%134.53%14.30%-28.29%0.66%-17.05%5.66%-147.33%-43.56%24.14%2.47%256.79%26.04%-49.11%-9.28%-130.96%4.64%-1.66%-9.28%-37.03%113.60%2.83%5.76%-31.49%-12.49%-10.73%-1.75%-0.45%-19.78%18.68%
Free Cash Flow Growth (5y) 43.24%22.83%7.64%11.12%20.13%6.58%29.91%19.08%31.04%17.32%25.62%31.34%35.55%17.47%16.11%11.29%-17.07%13.88%73.41%25.99%-16.43%6.24%8.26%4.93%-53.83%-29.87%13.44%2.99%21.32%14.41%0.31%3.53%-33.44%1.53%-1.55%-5.18%-221.62%52.39%-30.83%-1.70%-45.10%5.19%4.84%-0.89%29.65%20.88%-4.17%
Free Cash Flow (QoQ) 557.55%39.64%146.95%-84.41%207.77%-48.66%230.52%-120.98%383.38%0.71%-4.11%-116.30%783.53%-18.62%190.02%-92.12%467.90%36.28%-430.61%110.31%217.44%-27.83%189.50%-76.98%69.18%38.13%113.91%-83.66%237.82%41.74%19.80%-89.25%493.53%-23.23%134.63%-100.92%5,563.57%1,015.89%-75.24%-101.22%3,185.29%-20.70%147.60%-219.66%56.66%253.18%31.95%-62.94%151.94%-26.55%40.30%-120.16%386.94%-34.17%94.37%-512.41%230.48%-78.50%43.56%-108.56%717.77%-22.03%87.02%-121.55%246.13%113.17%
Gross Margin Growth (1y) 274.00220.00315.00167.00-6.00-100.00-352.00-314.00-214.00-157.00-31.0082.00106.00100.0055.0039.00106.00157.00190.0089.00130.00118.0088.0077.0049.0070.0091.0065.00-19.00-39.003,276.00-116.00-124.00-74.0095.00838.00978.00823.00-2599.00129.00-141.00-291.00-16.00115.00344.00572.00129.00-103.00-241.00-264.00-164.00-86.0016.0083.0093.0063.00120.00117.0032.0083.00-31.00-118.00-113.00
Gross Margin Growth (3y) 54.00-37.00-68.00-65.00-113.00-157.00-328.00-194.00-1.00100.00214.00209.00342.00374.00333.00204.00285.00344.00369.00231.00161.00148.003,454.0027.00-94.00-43.003,461.00788.00835.00710.00772.00852.00713.00458.00-2519.001,083.001,181.001,104.00-2485.00142.00-39.0017.00-51.00-74.00119.00391.0058.00-126.00-105.00-65.00-39.0060.00105.0081.0012.00
Gross Margin Growth (5y) 267.00220.00177.0062.00123.00117.00-50.00-28.00178.00287.00393.00351.00373.00405.003,699.00154.00142.00231.003,739.00954.001,015.00897.00950.00994.00743.00488.00847.001,033.001,038.00991.00885.00864.00815.00766.00-2554.00894.00956.00922.00-2556.00118.0097.00216.0074.0072.00207.00389.00-23.00
Gross Margin (QoQ) 132.0042.0091.0010.0078.00137.00-57.00-164.00-16.00-115.00-18.00-64.0041.0010.0094.00-39.0034.00-35.0078.0028.0085.00-1.00-24.0070.0072.00-31.00-35.0042.0093.00-10.00-60.00-41.0072.003,305.00-3451.00-50.00123.003,474.00-2708.0090.00-33.0053.0020.00-181.00-183.00328.00151.0048.0045.00-115.00-81.00-90.0023.00-15.00-3.0012.0089.00-5.00-33.0069.0086.00-90.0018.00-45.00-1.00-84.00
Gross Profit Growth (1y) 14.02%12.88%23.64%11.51%9.79%10.35%0.57%10.31%10.50%9.61%9.61%12.00%13.18%15.08%14.50%12.52%11.16%14.24%14.04%15.03%20.45%19.86%19.31%13.35%10.33%8.55%17.97%7.86%5.70%7.39%53.73%3.90%11.55%10.10%11.75%24.77%22.09%23.06%-22.47%9.06%-6.89%-40.78%-8.27%-3.30%16.95%93.22%33.81%17.51%10.57%4.65%0.84%6.88%14.47%13.86%12.93%9.16%-0.06%1.09%-2.75%0.92%1.85%2.00%3.74%
Gross Profit Growth (3y) 11.42%10.94%10.87%11.27%11.15%11.65%8.07%11.60%11.61%12.95%12.69%13.18%14.87%16.37%15.92%13.63%13.89%14.13%17.08%12.04%11.99%11.80%29.34%8.30%9.16%8.67%26.55%11.82%12.91%13.31%10.03%12.24%8.24%-7.08%-7.37%9.58%9.96%12.09%-1.64%7.41%6.38%6.19%7.37%6.69%13.97%32.05%15.08%11.09%8.15%6.40%3.46%5.60%5.23%5.50%4.44%
Gross Profit Growth (5y) 11.72%12.41%12.22%12.26%12.95%13.77%11.42%12.63%13.06%13.40%15.03%12.13%12.06%12.93%23.09%10.46%11.74%11.94%22.49%12.76%13.85%13.62%13.39%11.57%8.14%-1.33%7.59%8.08%9.41%10.73%10.33%9.95%10.40%10.16%1.41%10.57%10.97%10.91%1.62%7.65%6.61%6.63%6.33%6.00%8.54%18.88%8.98%
Gross Profit (QoQ) 5.48%1.51%14.19%-6.75%4.43%11.18%2.99%-8.19%4.97%1.33%12.96%-8.03%4.12%1.33%15.42%-7.06%5.87%0.81%13.43%-8.18%8.80%0.63%14.42%-3.85%8.27%0.17%8.70%-6.41%6.53%8.86%-0.61%-8.29%8.23%55.84%-32.83%-1.54%6.82%58.18%-25.00%-3.66%7.67%-0.34%5.50%-17.75%-31.51%54.36%11.21%-0.53%13.15%6.90%-2.33%-6.40%7.09%3.01%3.52%0.24%6.52%2.17%0.06%-8.23%7.76%-1.72%3.84%-7.38%7.91%-0.04%
Interest Coverage Ratio Growth (1y) 824.27%74.87%100.25%47.75%24.71%14.07%-1.50%1.76%-7.67%16.73%74.75%47.79%82.37%76.79%-390.83%-41.28%-56.76%-52.01%122.43%0.11%19.28%4.87%829.83%14.16%2.65%-4.57%-89.75%-25.78%-13.50%-5.25%-7.74%-9.45%-46.12%-48.54%-67.35%-68.57%-47.26%-43.25%-24.39%-1.99%-57.67%-144.90%-60.51%-42.98%74.79%325.29%174.95%34.97%-7.23%-19.83%-22.37%-5.42%22.24%6.82%24.88%9.74%-19.75%-4.46%-21.65%-16.83%-39.59%-38.78%-79.56%
Interest Coverage Ratio Growth (3y) 119.96%32.55%51.06%30.49%28.06%33.03%-91.35%-4.06%-10.04%-0.32%4.46%-4.58%-2.02%-3.82%82.36%-12.45%-19.10%-21.69%30.33%-5.34%1.93%-1.76%-4.19%-8.45%-21.79%-22.51%-68.62%-40.45%-37.36%-34.83%-38.93%-34.66%-50.64%-28.69%-53.98%-44.00%-26.93%-16.89%-6.36%-8.97%-11.79%-6.75%-5.54%-10.05%25.62%57.80%38.65%11.89%-3.09%-6.47%-8.76%-4.78%-16.01%-14.51%-41.52%
Interest Coverage Ratio Growth (5y) 53.03%14.59%17.59%5.49%1.61%3.45%59.86%0.18%-2.27%-0.18%1.68%-5.94%-3.54%-4.26%-10.52%-14.72%-24.41%-25.20%15.60%-24.74%-21.35%-22.65%-26.32%-25.06%-36.07%-16.20%-60.83%-34.78%-28.89%-22.48%-24.38%-26.49%-27.88%-25.03%-26.95%-25.85%-15.04%-13.24%-4.46%-4.78%-7.60%-3.72%-3.78%-7.85%-0.79%25.62%-15.66%
Interest Coverage Ratio (QoQ) 416.18%-2.25%85.46%-1.22%-2.34%11.93%36.83%-16.62%-10.67%-3.35%41.36%-24.35%12.94%44.69%19.55%-6.64%9.48%-338.03%124.14%-31.25%21.50%11.24%7.75%-18.09%6.82%886.34%-86.77%-26.35%-0.70%5.97%-4.24%-14.17%8.78%3.19%-6.02%-48.93%3.90%-34.54%-9.54%-14.30%11.82%-12.78%17.26%-62.98%-218.60%176.71%69.32%13.47%52.87%-6.38%-16.88%-22.01%32.09%-9.34%1.26%0.81%15.42%5.99%-11.01%-26.28%37.41%-13.08%-5.53%-46.46%39.26%-70.98%
Net Cash Flow Growth (1y) -102.49%63.82%-91.92%-11.52%25.35%52.50%-2,393.83%-33.00%9.19%5.87%41.98%57.62%-333.36%176.90%450.43%-255.03%43.83%-182.43%-36.57%122.84%76.58%290.67%-172.02%218.77%-1,096.45%150.52%97.59%-108.14%111.93%-35.92%-2,096.80%2,056.09%-1,431.22%-136.40%2,610.38%-435.49%-75.85%1,484.58%-129.45%108.19%83.52%-49.01%116.31%82.80%-152.18%-38.82%414.58%-518.36%94.92%-169.90%-113.79%112.25%-8,332.81%956.44%186.22%-294.12%95.81%-91.47%-79.58%177.75%-400.49%236.50%-2,374.15%
Net Cash Flow Growth (3y) -11.13%38.30%-45.42%-2.24%-43.22%64.74%259.95%-53.79%-30.26%-64.07%48.72%-17.67%17.08%63.27%-16.98%4.12%-16.33%57.91%-26.22%61.02%32.65%71.69%-33.55%71.83%-166.83%-37.23%148.34%-94.34%-40.82%47.81%-445.60%94.65%-80.26%36.97%47.46%-20.51%9.93%84.87%-37.24%14.44%72.37%-30.41%51.26%-2.16%-121.03%54.14%-15.10%-44.14%43.60%-20.08%-71.04%29.76%-160.52%64.57%-58.80%
Net Cash Flow Growth (5y) -27.28%-51.71%19.03%-19.85%17.32%47.69%-87.71%3.57%-44.01%63.11%53.21%-16.49%22.99%47.52%3.22%12.43%-20.11%-23.89%43.49%-31.20%-50.90%77.11%-36.99%6.87%-40.66%32.77%21.43%-4.38%-3.02%0.15%168.04%-110.27%-20.05%-25.38%3.06%-23.77%-25.63%94.53%-50.61%31.67%40.50%-30.75%15.10%7.17%-17.76%1.00%-37.09%
Net Cash Flow (QoQ) 128.07%926.62%135.54%-129.84%122.71%-49.38%2,479.84%-125.17%146.39%-861.48%175.35%-134.12%154.08%-517.29%304.70%-193.81%134.56%428.10%-190.56%66.01%49.28%506.33%-67.39%-134.85%512.85%-253.48%244.33%-230.82%186.45%-101.48%-386.40%291.78%364.41%-150.71%533.10%-230.51%87.30%3,597.46%-157.88%31.59%199.98%-174.39%116.10%-237.64%409.34%-76.20%80.37%-289.87%175.04%100.22%-246.65%97.70%-932.99%60.49%230.20%-1,686.83%204.91%-96.02%-393.14%65.75%313.51%-90.47%1,015.94%-320.45%243.55%-164.39%
Net Income Growth (1y) 1,034.84%60.88%276.86%59.16%4.63%34.20%28.58%9.95%18.18%19.12%0.25%13.13%25.99%25.35%-443.20%25.05%9.27%22.67%147.68%82.08%16.09%22.24%11.06%-30.15%16.02%20.43%22.87%9.28%13.53%-8.38%-1.53%199.41%1.07%23.25%-4.22%-66.21%-0.15%61.17%6.12%16.43%-50.70%-149.38%-51.06%-29.72%103.02%270.21%349.35%31.16%2.37%-20.84%-50.21%4.79%34.56%24.98%38.78%19.78%-14.95%-7.55%-25.40%-23.77%-50.28%-47.10%-85.36%
Net Income Growth (3y) 141.20%37.01%69.36%25.57%15.92%26.07%-85.90%15.87%17.61%22.35%17.94%37.08%16.92%23.41%22.04%16.73%13.75%21.78%38.39%11.60%15.21%10.49%10.35%31.72%10.01%10.79%5.03%3.41%4.64%22.09%0.03%5.61%-20.76%-43.92%-20.76%-34.85%-0.02%10.65%32.64%2.38%0.81%-12.70%3.07%-1.15%40.89%54.44%45.89%18.08%5.42%-2.93%-19.82%-1.46%-17.13%-15.13%-46.68%
Net Income Growth (5y) 80.80%31.65%51.38%35.14%14.59%24.61%18.56%14.62%16.99%21.94%17.49%14.48%16.05%15.71%17.07%39.08%11.05%15.32%21.19%7.06%9.07%21.79%6.43%-2.10%-8.10%-25.25%-9.66%-1.98%2.78%8.87%17.09%1.66%0.67%5.74%2.16%-17.59%6.60%6.03%10.03%6.14%3.24%-5.12%2.54%-2.48%3.41%23.07%-19.45%
Net Income (QoQ) 486.43%-42.98%195.53%14.84%-16.87%33.57%24.81%-24.51%6.63%27.98%6.73%-18.86%7.48%7.71%20.45%-9.64%6.94%-394.90%143.88%-21.05%20.05%14.63%67.57%-49.66%26.41%4.15%5.39%-16.39%31.22%6.26%-6.26%-13.13%5.90%14.19%185.04%-70.68%29.13%-11.26%0.57%-13.36%108.44%-41.57%10.33%-63.31%-308.77%157.91%58.44%5.98%75.04%52.89%-53.75%-17.29%35.36%-3.84%-2.66%6.21%25.72%6.78%-15.98%-24.59%36.66%-13.84%-14.15%-50.81%45.40%-76.15%
Net Income towards Common Stockholders Growth (1y) 1,034.84%60.88%276.86%59.16%4.63%34.20%28.58%9.95%18.18%19.12%0.25%13.13%25.99%25.35%-443.20%25.05%9.27%22.67%147.68%82.08%16.09%22.24%11.06%-30.15%16.02%20.43%22.87%9.28%13.53%-8.38%-1.53%199.41%1.07%23.25%-4.22%-66.21%-0.15%61.17%6.12%16.43%-50.70%-149.38%-51.06%-29.72%103.02%270.21%349.35%31.16%2.37%-20.84%-50.21%4.79%34.56%24.98%38.78%19.78%-14.95%-7.55%-25.40%-23.77%-50.28%-47.10%-85.36%
Net Income towards Common Stockholders Growth (3y) 141.20%37.01%69.36%25.57%15.92%26.07%-85.90%15.87%17.61%22.35%17.94%37.08%16.92%23.41%22.04%16.73%13.75%21.78%38.39%11.60%15.21%10.49%10.35%31.72%10.01%10.79%5.03%3.41%4.64%22.09%0.03%5.61%-20.76%-43.92%-20.76%-34.85%-0.02%10.65%32.64%2.38%0.81%-12.70%3.07%-1.15%40.89%54.44%45.89%18.08%5.42%-2.93%-19.82%-1.46%-17.13%-15.13%-46.68%
Net Income towards Common Stockholders Growth (5y) 80.80%31.65%51.38%35.14%14.59%24.61%18.56%14.62%16.99%21.94%17.49%14.48%16.05%15.71%17.07%39.08%11.05%15.32%21.19%7.06%9.07%21.79%6.43%-2.10%-8.10%-25.25%-9.66%-1.98%2.78%8.87%17.09%1.66%0.67%5.74%2.16%-17.59%6.60%6.03%10.03%6.14%3.24%-5.12%2.54%-2.48%3.41%23.07%-19.45%
Net Income towards Common Stockholders (QoQ) 486.43%-42.98%195.53%14.84%-16.87%33.57%24.81%-24.51%6.63%27.98%6.73%-18.86%7.48%7.71%20.45%-9.64%6.94%-394.90%143.88%-21.05%20.05%14.63%67.57%-49.66%26.41%4.15%5.39%-16.39%31.22%6.26%-6.26%-13.13%5.90%14.19%185.04%-70.68%29.13%-11.26%0.57%-13.36%108.44%-41.57%10.33%-63.31%-308.77%157.91%58.44%5.98%75.04%52.89%-53.75%-17.29%35.36%-3.84%-2.66%6.21%25.72%6.78%-15.98%-24.59%36.66%-13.84%-14.15%-50.81%45.40%-76.15%
Net Margin Growth (1y) 895.00259.00676.00376.00-48.00156.00200.00-66.0028.0055.00-107.0028.00130.00110.00-4326.00135.001.00115.004,657.00774.00-16.0050.00-78.00-770.0066.00157.0076.0031.0082.00-219.00-18.002,394.00-139.00129.00-186.00-2558.00-49.00662.00-10.00101.00-503.00-3619.00-556.00-326.00447.003,146.001,533.0092.00-105.00-419.00-1122.00-32.00158.00124.00257.00105.00-140.00-87.00-298.00-256.00-464.00-568.00-863.00
Net Margin Growth (3y) 876.00470.00769.00338.00111.00320.00-4233.0097.00160.00280.00224.00937.00116.00275.00253.00140.0051.00322.004,656.0035.00131.00-13.00-20.001,655.008.0067.00-128.00-133.00-107.00572.00-214.00-63.00-691.00-2827.00-752.00-2783.00-105.00189.00967.00-133.00-161.00-892.00-145.00-266.00500.002,852.00668.00165.00-87.00-381.00-1164.00-183.00-446.00-530.00-905.00
Net Margin Growth (5y) 1,007.00695.001,100.001,248.0097.00485.00346.00102.00210.00486.00223.00198.00263.00212.00311.002,565.00-7.00232.004,451.00-129.00-57.00779.00-216.00-802.00-544.00-2890.00-695.00-358.00-163.0099.00762.00-297.00-349.00-100.00-341.00-2723.00-52.00-105.00101.00-60.00-143.00-854.00-187.00-416.00-103.002,197.00-494.00
Net Margin (QoQ) 444.00-234.00497.00187.00-191.00183.00197.00-236.0012.00227.00-69.00-142.0039.0066.0066.00-39.0018.00-4370.004,527.00-173.00132.00171.00644.00-964.00197.0044.00-48.00-128.00289.00-37.00-93.00-78.00-12.00164.002,319.00-2611.00256.00-151.00-53.00-102.00968.00-823.0058.00-706.00-2148.002,239.00289.0067.00551.00626.00-1152.00-130.00237.00-77.00-63.0060.00204.0055.00-214.00-185.00256.00-156.00-171.00-393.00152.00-451.00
Operating Income Growth (1y) 730.81%60.64%100.25%42.34%10.68%22.73%12.25%10.78%14.44%22.23%15.91%13.42%26.42%25.14%-507.16%29.00%18.38%24.92%140.42%12.54%20.71%22.13%13.39%15.57%11.15%8.92%26.62%7.05%8.24%2.14%-16.70%-1.46%-17.42%-0.57%-6.44%-9.00%11.03%8.00%13.24%20.09%-43.17%-162.78%-48.46%-25.11%102.63%311.49%165.48%28.93%-3.92%-12.98%-19.34%6.39%39.90%22.26%42.72%18.54%-17.22%-4.19%-23.40%-24.48%-45.31%-38.35%-78.71%
Operating Income Growth (3y) 119.14%34.07%37.60%21.38%16.99%23.36%-93.96%17.47%19.64%24.09%24.02%18.08%21.79%24.06%23.11%18.83%16.68%18.45%37.16%11.66%13.24%10.76%6.15%6.83%-0.21%3.42%-0.44%-1.35%-0.25%3.13%-4.08%2.50%-19.53%-38.80%-18.27%-6.46%8.53%12.77%15.72%5.06%3.43%4.93%3.34%0.90%39.65%61.98%45.12%17.59%3.62%0.64%-4.11%-1.61%-14.12%-10.28%-38.49%
Operating Income Growth (5y) 73.56%30.38%33.79%21.03%18.00%23.42%19.41%16.08%18.10%20.51%22.32%15.29%16.80%16.26%14.50%12.10%7.26%11.03%19.65%4.54%5.90%7.85%4.85%5.91%-8.92%-22.42%-10.45%-2.89%2.71%7.81%3.84%0.79%0.29%4.41%3.18%2.34%11.44%8.82%12.27%7.90%5.08%6.24%3.82%-1.66%4.28%27.19%-13.00%
Operating Income (QoQ) 398.78%-2.25%76.83%-3.63%-3.56%21.85%25.69%-25.06%6.94%11.44%24.05%-22.59%14.22%5.68%21.39%-13.72%13.07%-443.82%138.46%-20.82%19.31%11.24%7.09%-15.07%20.72%3.28%9.14%-18.32%18.29%20.07%-7.73%-17.41%11.63%-2.08%9.15%-30.79%34.39%-7.86%6.18%-15.56%30.73%-3.39%12.60%-60.04%-244.42%179.32%63.62%8.11%50.74%-0.44%-20.54%-19.43%36.53%-7.72%4.82%5.94%19.31%7.72%-12.94%-26.02%38.09%-13.88%-14.17%-46.42%55.67%-70.27%
Operating Margin Growth (1y) 1,165.00406.00584.00406.0010.00117.0071.00-83.00-3.00116.0076.0044.00186.00159.00-7138.00256.00130.00203.007,628.00-13.0041.0073.00-72.0063.0027.0029.00177.007.0036.00-107.00-355.00-138.00-486.00-199.00-277.00-306.0079.00-2.0088.00187.00-547.00-3311.00-706.00-365.00668.003,653.00919.00110.00-238.00-396.00-399.00-25.00280.00138.00399.00138.00-239.00-63.00-380.00-382.00-597.00-676.00-1150.00
Operating Margin Growth (3y) 1,171.00639.00732.00367.00192.00392.00-6990.00218.00313.00478.00566.00288.00357.00435.00418.00306.00198.00305.007,732.0057.00104.00-6.00-250.00-68.00-423.00-278.00-455.00-438.00-371.00-308.00-544.00-257.00-954.00-3512.00-894.00-484.00200.00341.00302.00-68.00-117.00-54.00-185.00-281.00709.003,395.00920.00223.00-198.00-321.00-379.00-269.00-557.00-600.00-1130.00
Operating Margin Growth (5y) 1,487.001,002.001,222.00611.00363.00668.00565.00268.00381.00580.00671.00357.00420.00356.00240.00175.00-252.00-2.007,100.00-387.00-303.00-207.00-439.00-187.00-891.00-3590.00-1072.00-615.00-250.0034.00-330.00-513.00-524.00-255.00-374.00-400.00242.0082.00303.0045.00-77.0022.00-165.00-525.00-127.002,657.00-609.00
Operating Margin (QoQ) 673.00-25.00472.0046.00-86.00152.00294.00-351.0022.00107.00140.00-271.00141.0067.00108.00-130.00114.00-7230.007,502.00-256.00187.00195.00-139.00-202.00219.0050.00-3.00-238.00221.00198.00-174.00-209.0077.00-50.0043.00-557.00365.00-128.0014.00-171.00283.00-38.00113.00-906.00-2480.002,567.00453.00128.00505.00-166.00-356.00-220.00347.00-169.0017.0084.00205.0093.00-244.00-293.00382.00-225.00-247.00-508.00303.00-699.00
Profit After Tax Growth (1y) 767.73%37.62%84.80%43.93%20.48%34.20%28.58%9.95%18.18%19.12%0.25%13.13%25.99%25.35%-443.20%25.05%9.29%22.69%147.72%81.82%15.90%22.26%10.99%-30.06%16.21%20.33%22.76%9.34%13.51%-8.29%-1.56%199.31%1.12%23.26%-4.15%-66.20%0.47%61.03%6.23%16.45%-50.48%-149.42%-51.10%-29.75%100.79%270.14%349.47%31.16%2.37%-20.84%-50.21%4.79%34.56%24.98%38.78%19.78%-14.95%-7.55%-25.40%-23.77%-50.27%-47.10%-85.36%
Profit After Tax Growth (3y) 131.18%30.06%33.56%21.43%21.51%26.07%-85.90%15.87%17.62%22.36%17.97%37.02%16.86%23.43%22.04%16.72%13.75%21.76%38.38%11.61%15.20%10.50%10.28%31.79%10.08%10.80%5.02%3.42%4.87%22.10%0.08%5.62%-20.47%-43.92%-20.74%-34.85%-0.04%10.63%32.66%2.38%0.59%-12.69%3.05%-1.16%40.37%54.43%45.90%18.08%5.42%-2.93%-19.82%-1.46%-17.13%-15.13%-46.68%
Profit After Tax Growth (5y) 76.26%27.61%31.29%32.41%17.84%24.62%18.56%14.62%16.99%21.93%17.47%14.49%16.05%15.72%17.04%39.08%11.06%15.33%21.18%7.06%9.21%21.78%6.43%-2.07%-7.88%-25.25%-9.66%-1.98%2.77%8.89%17.11%1.65%0.67%5.73%2.19%-17.59%6.59%6.02%10.04%6.14%3.10%-5.12%2.53%-2.49%3.19%23.07%-19.44%
Profit After Tax (QoQ) 503.59%-0.53%60.25%-9.81%-4.27%33.57%24.81%-24.51%6.63%27.98%6.73%-18.86%7.48%7.71%20.45%-9.64%6.94%-394.90%143.88%-21.03%20.05%14.69%67.22%-49.66%26.63%4.12%5.38%-16.36%31.13%6.22%-6.14%-13.17%5.94%14.01%185.38%-70.66%29.15%-11.34%0.64%-12.81%107.00%-41.51%10.31%-62.92%-306.58%157.87%58.48%5.98%75.04%52.89%-53.75%-17.29%35.36%-3.84%-2.66%6.21%25.72%6.78%-15.98%-24.59%36.66%-13.84%-14.15%-50.80%45.37%-76.15%
Property, Plant & Equipment (Net) Growth (1y) -8.97%-4.73%-1.50%0.99%-2.55%0.17%2.49%12.90%15.50%19.42%22.21%20.37%19.25%15.21%12.94%9.95%18.23%18.90%17.90%16.18%7.85%8.96%9.59%10.90%8.64%7.48%7.81%8.51%20.10%22.18%21.06%20.52%12.28%10.02%8.76%8.48%5.82%4.10%1.74%-2.96%-3.33%-4.13%-2.29%2.05%3.56%5.52%4.17%3.00%4.71%5.54%10.07%12.60%13.62%14.65%14.56%17.31%14.08%12.83%10.07%-1.98%
Property, Plant & Equipment (Net) Growth (3y) -1.97%1.58%2.98%5.62%8.15%9.82%11.29%12.26%14.33%17.65%17.83%17.62%15.42%14.99%14.28%13.43%12.31%11.47%11.67%11.68%11.82%12.06%12.68%12.67%13.19%13.57%13.05%12.39%12.36%12.58%11.85%10.23%8.26%4.73%3.16%2.64%2.42%1.94%1.74%1.17%0.66%1.58%2.20%3.86%5.78%7.20%8.48%9.52%10.81%10.72%10.93%11.54%8.99%
Property, Plant & Equipment (Net) Growth (5y) 5.40%6.77%9.01%10.05%10.99%11.09%12.29%12.82%14.00%13.79%13.89%13.97%13.10%14.68%14.41%13.75%13.12%13.31%13.36%12.90%12.82%10.83%10.38%9.62%8.83%8.43%7.59%7.13%7.04%7.39%7.20%6.40%5.93%4.49%4.10%4.39%4.50%4.74%4.96%5.48%6.14%6.32%6.67%7.15%6.36%
Property, Plant & Equipment (Net) (QoQ) -2.23%-2.12%-2.74%-2.20%2.33%0.26%-1.25%-0.33%1.50%2.59%8.78%1.96%4.95%4.98%7.14%1.02%1.39%2.92%4.31%8.62%1.97%2.05%2.78%0.84%3.02%2.64%4.01%-1.22%1.92%2.96%4.67%9.33%3.68%2.02%4.21%1.86%1.59%0.85%3.94%-0.63%-0.06%-1.43%-0.86%-1.02%-0.89%0.46%3.55%0.45%0.98%-0.81%2.38%2.12%1.78%3.44%4.73%3.04%2.70%3.36%7.24%0.21%1.57%0.83%-4.50%
Return on Assets Growth (1y) 10.009.005.004.0010.008.001.000.00-2.000.001.001.00-23.00-22.00-16.00-16.0027.0027.0020.0019.000.00-5.00-1.00-1.00-7.00-4.001.000.000.006.003.006.002.00-13.00-8.00-8.00-4.002.00-4.00-14.00-15.00-14.00-9.005.0011.0012.0012.005.00-2.00-3.00-3.00-1.002.003.002.000.00-2.00-4.00-4.00-6.00-7.00
Return on Assets Growth (3y) 18.0016.007.006.00-15.00-15.00-14.00-14.002.005.004.005.004.000.002.002.0020.0019.0019.0018.00-7.00-2.003.005.00-5.00-10.00-4.00-2.00-2.00-5.00-9.00-15.00-17.00-24.00-21.00-16.00-8.001.00-1.00-4.00-6.00-4.000.008.0011.0012.0011.004.00-2.00-3.00-5.00-7.00-6.00
Return on Assets Growth (5y) 21.0021.0010.009.0012.008.004.004.00-5.00-4.004.003.00-3.003.007.008.0022.0012.0015.0016.00-9.00-13.00-9.00-17.00-24.00-22.00-17.00-10.00-6.00-6.00-6.00-6.00-8.00-15.00-12.00-13.00-8.001.00-2.00-5.00-6.00-5.00-2.003.002.00
Return on Assets (QoQ) 2.003.001.003.001.00-1.001.008.00-1.00-7.000.007.000.00-6.000.00-18.001.000.001.0024.002.00-8.000.005.00-3.00-4.000.000.000.001.00-1.000.007.00-2.002.00-4.00-8.002.002.000.00-2.00-4.00-8.00-2.00-1.001.006.004.001.001.00-1.00-3.000.001.001.001.000.000.00-1.00-1.00-1.00-1.00-2.00-2.00
Return on Capital Employed Growth (1y) 17.0014.006.005.0028.0022.000.00-1.00-5.002.004.005.00-77.00-61.00-36.00-35.0089.0065.0038.0040.00-11.002.008.003.00-11.00-21.00-3.00-2.00-3.00-1.00-12.00-9.00-15.00-20.00-2.00-4.003.006.00-8.00-19.00-22.00-23.00-12.008.0015.0018.0018.006.003.001.001.003.005.006.001.00-1.00-5.00-8.00-6.00-8.00-12.00
Return on Capital Employed Growth (3y) 40.0038.0011.009.00-54.00-37.00-32.00-31.007.006.007.0010.001.007.0011.008.0067.0047.0043.0040.00-26.00-19.00-7.00-8.00-29.00-41.00-17.00-14.00-14.00-15.00-22.00-32.00-33.00-37.00-23.00-15.00-4.002.00-3.00-5.00-5.00-4.006.0017.0023.0025.0019.008.003.00-1.00-4.00-6.00-11.00
Return on Capital Employed Growth (5y) 51.0042.0013.0014.0023.0031.0015.0012.00-16.00-12.0012.0011.00-14.00-15.00-4.00-3.0049.0026.0029.0028.00-37.00-33.00-18.00-31.00-48.00-58.00-38.00-25.00-22.00-19.00-17.00-18.00-16.00-18.00-5.00-6.004.008.00-2.00-3.00-4.00-6.001.008.006.00
Return on Capital Employed (QoQ) 5.005.003.004.002.00-2.001.0027.00-4.00-25.001.0023.003.00-22.001.00-59.0020.003.002.0064.00-4.00-24.003.0014.009.00-18.00-2.000.000.00-1.00-1.00-1.002.00-12.003.00-8.00-3.006.001.000.000.00-9.00-10.00-3.00-1.002.0011.003.002.001.00-1.000.000.001.001.002.001.00-4.00-1.00-1.00-2.00-2.00-3.00-5.00
Return on Equity Growth (1y) 16.0014.007.006.002.000.001.00-1.00-2.000.002.003.00-26.00-25.00-26.00-24.0040.0041.0039.0040.007.00-2.003.004.001.008.006.001.002.0029.0032.0054.00124.00-434.00-160.00-180.00-243.00298.0029.0059.0057.0049.0035.00-23.00-58.00-55.00-38.00-9.0032.0026.0010.003.00-13.00-13.00-7.00-5.002.005.007.0015.0025.00
Return on Equity Growth (3y) 16.0014.009.008.00-26.00-26.00-23.00-22.0011.0016.0016.0019.0021.0014.0017.0020.0048.0047.0049.0046.0011.0034.0041.0059.00127.00-397.00-122.00-125.00-117.00-107.00-99.00-67.00-62.00-87.00-97.00-144.00-244.00292.0025.0028.0030.0019.006.00-28.00-39.00-43.00-36.00-11.0020.0017.0010.0013.0014.00
Return on Equity Growth (5y) 30.0030.0023.0024.0021.0014.0020.0022.0020.0021.0025.0024.0025.0050.0055.0076.00175.00-358.00-80.00-81.00-108.00-101.00-90.00-62.00-59.00-50.00-59.00-89.00-118.00-113.00-103.00-98.00-89.00-116.00-125.00-149.00-225.00304.0028.0026.0019.0010.006.00-18.00-12.00
Return on Equity (QoQ) 4.006.002.005.002.00-2.001.002.00-1.00-1.00-1.000.002.001.000.00-29.002.001.002.0035.004.00-2.003.002.00-6.004.003.00-1.001.003.00-1.000.0027.006.0021.0070.00-530.00279.001.008.0011.0010.0031.005.003.00-4.00-26.00-30.006.0013.003.0010.000.00-3.00-4.00-6.00-1.003.00-1.001.002.006.007.0011.00
Return on Invested Capital Growth (1y) 14.0014.006.007.003.00-1.000.00-1.00-2.001.003.003.002.002.004.003.000.000.00-1.00-2.00-1.00-2.00-5.00-2.000.007.0034.0031.0027.0037.004.00-33.00-40.00-61.00-46.0017.0028.0039.0042.0014.0013.006.00-1.003.005.0011.009.001.00-10.00-22.00-25.00-26.00-27.00
Return on Invested Capital Growth (3y) 16.0014.009.009.001.002.003.003.005.003.004.003.001.001.00-2.00-1.00-1.006.0029.0027.0026.0043.0033.00-4.00-13.00-16.00-8.0015.0016.0016.000.00-2.002.00-15.00-5.0034.0046.0056.0050.0017.007.00-5.00-17.00-23.00-33.00
Return on Invested Capital Growth (5y) 18.0015.009.009.006.003.006.005.003.004.006.005.003.002.00-2.00-1.0028.0045.0036.00-3.00-14.00-18.00-14.0011.0015.0021.0029.0027.0029.0029.0033.0032.0033.0033.008.002.00-4.00-26.00-21.008.009.00
Return on Invested Capital (QoQ) 3.006.000.005.003.00-2.001.001.00-1.00-1.000.001.002.001.000.000.000.000.002.001.001.00-1.00-1.001.000.00-2.00-1.000.00-3.001.001.008.0024.00-2.00-3.0018.00-9.00-39.00-9.00-3.005.0024.002.008.008.00-4.001.001.001.000.003.007.00-1.00-9.00-8.00-5.00-4.00-9.00-9.00
Return on Sales Growth (1y) 6.005.006.005.003.003.002.001.001.001.000.000.000.000.00-10.00-10.00-10.00-10.0013.0014.0014.0013.002.00-2.00-2.00-2.00-1.001.001.000.000.006.005.006.005.00-7.00-7.00-5.00-5.002.001.00-8.00-10.00-11.00-9.005.0011.0012.0010.003.00-4.00-4.00-4.00-2.001.002.001.000.00-1.00-2.00-3.00-4.00-5.00
Return on Sales Growth (3y) 10.008.007.006.004.004.00-9.00-9.00-9.00-9.002.004.004.004.004.002.002.002.0013.0013.0012.0011.000.005.004.004.004.000.00-1.001.000.000.00-1.00-7.00-9.00-16.00-15.00-8.00-4.002.002.00-1.00-3.00-4.00-2.005.008.009.007.001.00-4.00-5.00-5.00-6.00-5.00
Return on Sales Growth (5y) 0.00-1.0010.0010.008.007.005.003.003.003.003.003.003.002.002.009.008.008.0018.0011.0011.0012.001.00-1.00-2.00-9.00-10.00-10.00-8.00-3.001.001.001.000.00-3.00-9.00-8.00-8.00-7.000.000.00-2.00-3.00-4.00-4.002.001.00
Return on Sales (QoQ) 1.001.001.002.001.002.001.000.000.001.000.000.000.000.000.000.000.00-11.001.000.001.0011.002.000.000.000.00-2.000.000.000.000.000.00-1.000.006.00-1.000.00-1.00-6.000.002.000.000.00-1.00-7.00-2.00-1.001.006.004.000.000.00-1.00-3.000.000.000.001.000.000.000.00-1.00-1.00-1.00-1.00-2.00
Revenue Growth (1y) 8.63%8.66%17.17%8.38%9.90%12.26%6.83%16.44%14.73%12.67%10.22%10.40%11.07%13.07%13.39%11.77%9.13%11.20%10.35%13.29%17.80%17.51%17.56%11.87%9.42%7.31%16.20%6.69%6.02%8.09%-0.23%5.94%13.94%11.46%10.62%9.20%4.54%8.12%7.03%7.00%-4.92%-38.12%-8.06%-4.90%11.21%77.55%31.33%19.28%14.51%8.72%3.28%8.24%14.20%12.49%11.40%8.16%-1.80%-0.59%-3.20%-0.29%2.32%3.75%5.46%
Revenue Growth (3y) 11.06%11.18%11.32%11.69%11.88%12.66%10.11%12.84%11.62%12.31%11.31%11.81%12.61%13.90%13.73%12.31%12.05%11.93%14.66%10.58%10.97%10.87%10.87%8.14%9.74%8.94%8.65%7.27%8.09%9.21%5.71%7.37%4.24%-9.32%2.87%3.58%3.40%5.91%8.93%6.67%6.59%6.10%7.64%7.08%13.30%29.50%14.75%11.77%8.70%6.73%3.66%5.29%4.69%5.08%4.38%
Revenue Growth (5y) 10.67%11.56%11.53%12.02%12.48%13.32%11.61%12.74%12.38%12.30%13.50%10.78%10.62%11.38%11.27%9.87%11.19%11.06%10.72%9.36%10.24%10.44%10.04%8.12%5.61%-2.86%4.77%4.67%5.96%7.43%7.36%7.03%7.60%7.56%8.11%7.49%7.65%7.76%8.26%7.28%6.31%5.96%6.11%5.78%7.88%17.50%9.06%
Revenue (QoQ) 3.03%0.76%12.41%-6.90%3.05%8.65%3.97%-5.60%5.26%3.39%13.33%-6.99%3.37%1.14%13.52%-6.42%5.23%1.43%11.90%-8.63%7.23%0.65%14.89%-4.99%6.96%0.69%9.33%-7.08%4.90%9.03%0.38%-7.66%6.94%0.65%6.59%-0.69%4.62%-0.11%5.22%-4.93%8.20%-1.11%5.19%-15.52%-29.58%46.92%8.81%-1.21%12.43%8.67%-1.18%-5.15%6.74%3.24%3.56%0.07%5.14%2.24%0.55%-9.15%6.43%-0.44%3.57%-6.77%7.93%1.20%
Share-based Compensation Growth (1y) 46.04%38.35%57.71%50.21%17.63%29.82%16.72%9.04%4.32%4.86%4.86%-6.03%-7.46%-10.57%-5.41%27.81%30.75%46.97%10.63%8.58%19.41%1.96%32.02%10.40%-1.91%-4.23%11.38%-4.01%-2.73%-12.05%-54.27%11.64%10.42%56.39%139.19%58.47%72.05%-7.59%-19.45%-7.19%-40.61%-34.60%15.21%9.97%34.99%93.24%5.28%-3.52%-29.74%-28.25%1.72%-11.06%38.76%20.56%14.33%11.27%5.53%-8.09%-3.37%6.12%-0.64%3.77%3.21%
Share-based Compensation Growth (3y) 21.47%23.50%24.51%15.46%4.33%6.78%5.00%9.41%8.07%11.29%3.14%9.25%13.05%10.25%11.37%15.28%15.26%12.80%17.61%4.79%4.44%-4.95%-12.39%5.76%1.75%9.62%6.80%19.30%22.71%8.32%-4.13%17.97%4.10%-1.86%30.45%17.38%11.32%5.31%-0.77%-0.52%-17.41%-3.21%7.26%-1.92%9.59%18.68%6.98%-1.53%0.96%-7.36%3.97%1.64%13.32%4.76%4.47%
Share-based Compensation Growth (5y) 16.74%19.88%15.10%16.39%12.13%12.78%11.08%9.44%8.13%6.12%10.04%6.68%6.63%2.45%-6.79%10.42%10.46%14.57%12.21%15.28%16.70%4.42%5.32%11.71%1.48%-4.46%2.49%11.62%8.18%9.94%1.34%11.74%1.37%5.56%18.91%6.77%6.10%0.20%2.59%-0.52%-3.78%0.09%6.39%2.18%6.66%9.78%4.08%
Share-based Compensation (QoQ) 1.98%-2.43%20.90%21.40%-3.39%11.23%15.14%-4.93%6.63%0.00%7.57%-9.05%7.18%0.00%-3.61%-10.43%3.58%5.76%30.25%-8.37%16.44%-20.39%27.83%0.77%-0.57%3.08%6.90%-10.47%-2.92%19.88%-7.87%-9.27%-12.22%-37.67%124.91%-10.26%24.32%-4.67%49.00%-2.57%-33.23%-16.90%71.67%-37.65%-26.47%46.38%63.86%-23.46%5.26%-20.25%50.16%-44.26%7.49%13.07%31.28%-13.03%-6.61%7.23%27.76%-17.51%-18.67%12.74%40.31%-22.76%-15.06%12.12%
Shareholder's Equity Growth (1y) 24.74%20.46%20.69%21.73%22.83%19.15%17.61%18.71%24.10%16.58%8.37%3.71%6.67%-12.36%-5.52%-7.14%-11.78%17.66%25.94%21.50%15.53%10.36%-2.83%-15.21%-2.29%1.22%-3.01%10.11%2.19%-7.36%-0.76%-15.93%-31.67%-78.45%-149.99%-206.73%-208.06%-629.94%-134.79%-49.60%-99.68%-25.17%-16.94%-1.53%21.22%31.86%-6.91%-14.55%-27.44%-63.68%-2.55%2.99%3.66%8.17%0.66%0.67%4.85%6.75%13.21%9.71%3.17%-8.70%
Shareholder's Equity Growth (3y) 23.89%18.72%15.44%14.44%17.59%6.77%6.39%4.56%5.31%6.33%8.84%5.38%2.83%4.40%4.96%-1.47%-0.14%9.54%5.88%4.29%4.88%1.15%-2.21%-7.76%-11.97%-41.32%-35.38%-44.03%-40.18%-45.14%-46.82%-49.52%-51.46%-50.80%-49.96%-53.56%-54.67%-86.82%-43.18%-20.28%-26.09%-11.76%-8.64%-4.11%1.10%-0.80%-2.89%-3.35%-5.32%-11.91%4.02%4.53%3.90%2.36%
Shareholder's Equity Growth (5y) 12.34%11.52%12.85%11.08%10.63%9.59%8.06%3.33%5.68%6.07%3.98%1.78%1.66%1.30%2.16%-2.40%-7.01%-23.48%-20.95%-24.72%-23.32%-26.05%-25.37%-26.61%-28.27%-27.28%-27.13%-28.48%-26.09%-23.75%-28.15%-28.92%-28.33%-29.16%-28.51%-30.62%-32.52%-54.47%-24.49%-10.89%-12.94%-3.64%-2.02%-0.24%2.28%-0.75%
Shareholder's Equity (QoQ) 7.88%10.05%5.67%-0.57%4.18%10.27%6.57%0.33%1.05%8.84%7.57%4.89%-5.08%1.18%2.95%7.89%-22.01%9.08%1.18%2.50%4.00%16.76%-2.39%-2.54%-0.66%2.81%-14.82%12.31%2.91%-1.49%-3.30%4.24%-6.71%5.53%-18.08%-15.28%-70.58%-344.84%-74.91%14.22%-44.27%-8.48%-11.45%-14.49%9.56%-1.34%3.24%11.17%21.78%-59.00%-3.68%1.17%-0.46%0.38%1.92%1.86%4.24%-7.78%1.94%5.98%6.15%-0.31%-2.02%-0.83%-5.34%
Tax Rate Growth (1y) 119.0084.00-2877.00-496.0040.00-281.00-355.00139.00-40.0061.00447.00-264.00152.00-53.00654.00358.0019.00179.00-354.00-972.00112.0013.00-921.001,024.00-178.00-399.00681.00-81.0024.00460.00-256.00-852.00-1431.00-1729.00-1263.00-390.0056.00109.00123.00136.00-290.00-162.00-884.0042.00914.00173.001,026.0016.00-295.00514.00-128.00147.00196.00-134.00325.00107.00-275.00281.0034.00-211.00134.00697.00-507.00
Tax Rate Growth (3y) 119.00-136.00-2785.00-620.00152.00-274.00746.00234.00131.00186.00748.00-878.00282.00139.00-620.00410.00-47.00-207.00-593.00-30.00-42.0074.00-495.0090.00-1585.00-1668.00-838.00-1324.00-1351.00-1160.00-1396.00-1107.00-1665.00-1782.00-2024.00-212.00680.00119.00265.00194.00330.00525.0014.00205.00815.00553.001,223.00270.00-374.00661.00231.0043.0055.00844.00-148.00
Tax Rate Growth (5y) 290.00-10.00-2484.00-1235.00283.00-81.00-528.00285.0064.00-200.00508.0065.00129.00200.00-195.00-524.00-1454.00-1475.00-2112.00-1272.00-1418.00-1546.00-1635.00-164.00-1819.00-1721.00-1598.00-1146.00-727.00-1149.00-1254.00-1048.00-1046.00-1095.00-1126.00-49.00581.00499.00463.00448.00250.00671.00373.00101.00674.001,531.00750.00
Tax Rate (QoQ) 274.002,759.00-2468.00-446.00239.00-202.00-87.0090.00-82.00-276.00407.00-89.0018.00111.00-304.00326.00-187.00819.00-600.00-13.00-26.00285.00-1218.001,071.00-125.00-649.00726.00-131.00-346.00432.00-36.00-25.0090.00-284.00-633.00-604.00-208.00181.00240.00-158.00-155.00196.00253.00-584.00-27.00-526.001,179.00288.00-768.00327.00169.00-23.0041.00-315.00444.0026.00-289.00145.00226.00-356.00267.00-102.00-19.00-11.00830.00-1307.00
Total Debt Growth (1y) -0.07%-0.02%-0.02%0.02%0.00%0.02%0.02%0.04%0.04%0.02%0.02%0.00%0.02%136.43%272.62%272.63%272.59%57.63%0.02%0.02%41.46%14.61%14.61%39.00%24.33%52.72%35.69%39.34%9.25%9.69%54.33%64.71%65.14%140.05%85.72%41.04%71.71%18.29%22.14%40.05%42.44%42.47%38.30%13.48%-8.03%-8.13%-5.43%9.31%2.13%1.73%2.33%-3.62%3.02%3.34%-1.74%1.01%1.26%1.32%6.11%-0.11%11.20%3.25%
Total Debt Growth (3y) -0.01%0.01%0.01%0.02%0.02%33.23%55.05%55.05%55.06%55.05%55.05%55.05%74.04%62.25%62.26%73.03%87.13%40.26%15.87%24.66%24.32%24.29%33.89%47.21%30.90%59.02%57.26%47.92%45.78%46.04%51.84%48.18%59.25%59.34%46.39%30.87%31.02%15.69%16.90%20.22%10.19%10.01%10.20%6.14%-1.09%-1.15%-1.67%2.10%2.13%2.13%2.18%-0.93%5.07%2.63%
Total Debt Growth (5y) 30.09%30.10%30.10%30.11%39.45%33.70%33.71%38.97%45.66%45.52%42.12%48.49%48.25%48.23%55.00%64.07%63.89%48.68%34.85%35.10%40.36%40.38%40.34%44.51%40.56%46.63%45.72%38.76%32.33%32.45%35.56%32.19%30.56%30.47%24.87%18.75%18.80%10.23%9.94%11.08%6.89%6.87%6.89%3.82%1.73%0.21%
Total Debt (QoQ) -0.05%0.00%-0.04%0.02%0.00%0.00%0.00%0.00%0.02%0.00%0.02%0.00%0.00%0.00%0.00%0.02%136.38%57.60%0.00%0.00%0.01%0.00%0.00%41.43%-18.97%0.01%21.28%26.51%-0.47%-11.14%24.54%-0.81%-0.07%25.02%32.92%-0.55%45.26%-3.28%0.94%21.08%0.07%-0.14%15.75%23.14%0.09%-3.05%-5.02%-0.21%-0.02%-0.21%9.79%-6.76%-0.41%0.38%3.40%-0.34%-0.09%-4.56%6.30%-0.10%-0.04%-0.04%0.07%11.22%-7.18%