|
Gross Margin
|
55.28% | 56.60% | 57.01% | 57.92% | 58.02% | 58.80% | 60.17% | 59.59% | 57.96% | 57.80% | 56.64% | 56.46% | 55.82% | 56.23% | 56.33% | 57.27% | 56.89% | 57.23% | 56.88% | 57.66% | 57.94% | 58.80% | 58.79% | 58.54% | 59.25% | 59.97% | 59.66% | 59.32% | 59.74% | 60.67% | 60.57% | 59.97% | 59.55% | 60.27% | 93.32% | 58.81% | 58.31% | 59.54% | 94.27% | 67.20% | 68.09% | 67.76% | 68.29% | 68.49% | 66.68% | 64.85% | 68.13% | 69.64% | 70.12% | 70.57% | 69.42% | 68.61% | 67.71% | 67.93% | 67.78% | 67.75% | 67.87% | 68.76% | 68.71% | 68.38% | 69.07% | 69.93% | 69.03% | 69.21% | 68.75% | 68.74% | 67.90% |
|
EBT Margin
|
1.37% | 8.13% | 7.88% | 12.65% | 14.58% | 12.19% | 14.54% | 17.23% | 13.96% | 13.97% | 16.62% | 16.61% | 14.30% | 14.90% | 16.14% | 16.37% | 16.59% | 16.39% | -54.16% | 19.31% | 16.66% | 18.57% | 22.10% | 27.05% | 16.70% | 19.36% | 18.24% | 19.53% | 17.23% | 20.49% | 21.28% | 19.76% | 18.52% | 18.59% | 20.21% | 49.49% | 13.52% | 16.27% | 14.78% | 14.56% | 13.00% | 24.58% | 14.88% | 16.12% | 6.51% | -19.23% | 7.13% | 11.98% | 13.35% | 18.83% | 27.59% | 13.20% | 11.47% | 14.63% | 13.09% | 13.03% | 13.87% | 15.97% | 17.00% | 14.63% | 11.59% | 15.41% | 13.16% | 10.88% | 5.73% | 8.66% | 1.71% |
|
EBIT Margin
|
1.75% | 8.49% | 8.23% | 12.95% | 13.41% | 12.55% | 14.07% | 17.01% | 13.50% | 13.72% | 14.78% | 16.18% | 13.47% | 14.88% | 15.55% | 16.62% | 15.33% | 16.47% | -55.83% | 19.19% | 16.63% | 18.50% | 20.45% | 19.06% | 17.04% | 19.23% | 19.72% | 19.69% | 17.31% | 19.52% | 21.49% | 19.76% | 17.67% | 18.44% | 17.94% | 18.38% | 12.81% | 16.45% | 15.18% | 15.31% | 13.60% | 16.43% | 16.06% | 17.19% | 8.13% | -16.67% | 9.00% | 13.53% | 14.81% | 19.86% | 18.19% | 14.63% | 12.43% | 15.90% | 14.21% | 14.38% | 15.22% | 17.28% | 18.20% | 15.76% | 12.83% | 16.65% | 14.40% | 11.94% | 6.86% | 9.89% | 2.91% |
|
EBITDA Margin
|
1.75% | 8.49% | 8.23% | 12.95% | 13.41% | 12.55% | 14.07% | 17.01% | 13.50% | 13.72% | 14.78% | 16.18% | 13.47% | 14.88% | 15.55% | 16.62% | 15.33% | 16.47% | -55.83% | 19.19% | 16.63% | 18.50% | 20.45% | 19.06% | 17.04% | 19.23% | 19.72% | 19.69% | 17.31% | 19.52% | 21.49% | 19.76% | 17.67% | 18.44% | 17.94% | 18.38% | 12.81% | 16.45% | 15.18% | 15.31% | 13.60% | 16.43% | 16.06% | 17.19% | 8.13% | -16.67% | 9.00% | 13.53% | 14.81% | 19.86% | 18.19% | 14.63% | 12.43% | 15.90% | 14.21% | 14.38% | 15.22% | 17.28% | 18.20% | 15.76% | 12.83% | 16.65% | 14.40% | 11.94% | 6.86% | 9.89% | 2.91% |
|
Operating Margin
|
1.75% | 8.49% | 8.23% | 12.95% | 13.41% | 12.55% | 14.07% | 17.01% | 13.50% | 13.72% | 14.78% | 16.18% | 13.47% | 14.88% | 15.55% | 16.62% | 15.33% | 16.47% | -55.83% | 19.19% | 16.63% | 18.50% | 20.45% | 19.06% | 17.04% | 19.23% | 19.72% | 19.69% | 17.31% | 19.52% | 21.49% | 19.76% | 17.67% | 18.44% | 17.94% | 18.38% | 12.81% | 16.45% | 15.18% | 15.31% | 13.60% | 16.43% | 16.06% | 17.19% | 8.13% | -16.67% | 9.00% | 13.53% | 14.81% | 19.86% | 18.19% | 14.63% | 12.43% | 15.90% | 14.21% | 14.38% | 15.22% | 17.28% | 18.20% | 15.76% | 12.83% | 16.65% | 14.40% | 11.94% | 6.86% | 9.89% | 2.91% |
|
Net Margin
|
0.95% | 5.39% | 3.05% | 8.02% | 9.89% | 7.98% | 9.81% | 11.78% | 9.42% | 9.54% | 11.81% | 11.12% | 9.70% | 10.09% | 10.74% | 11.40% | 11.01% | 11.19% | -32.52% | 12.75% | 11.02% | 12.34% | 14.05% | 20.50% | 10.86% | 12.83% | 13.28% | 12.80% | 11.52% | 14.40% | 14.04% | 13.11% | 12.33% | 12.21% | 13.85% | 37.05% | 10.94% | 13.50% | 11.99% | 11.46% | 10.45% | 20.13% | 11.89% | 12.47% | 5.42% | -16.06% | 6.33% | 9.22% | 9.89% | 15.40% | 21.66% | 10.14% | 8.84% | 11.21% | 10.44% | 9.81% | 10.42% | 12.45% | 13.01% | 10.87% | 9.02% | 11.58% | 10.02% | 8.31% | 4.38% | 5.91% | 1.39% |
|
FCF Margin
|
-1.82% | 8.07% | 11.18% | 24.57% | 4.11% | 12.29% | 5.81% | 18.46% | -4.10% | 11.05% | 10.76% | 9.10% | -1.60% | 10.55% | 8.49% | 21.69% | 1.83% | 9.85% | 13.24% | -39.11% | 4.41% | 13.06% | 9.36% | 23.60% | 5.72% | 9.04% | 12.41% | 24.27% | 4.27% | 13.74% | 17.87% | 21.32% | 2.48% | 13.78% | 10.51% | 23.13% | -0.21% | 11.17% | 124.77% | 29.36% | -0.38% | 10.76% | 8.63% | 20.32% | -28.78% | -17.71% | 18.47% | 22.39% | 8.40% | 18.82% | 12.72% | 18.06% | -3.84% | 10.32% | 6.58% | 12.35% | -50.91% | 63.18% | 13.29% | 18.97% | -1.79% | 10.38% | 8.13% | 14.67% | -3.39% | 4.59% | 9.67% |
|
Inventory Average
|
| | 0.68B | 0.60B | 0.52B | 0.49B | 0.52B | 0.58B | 0.70B | 0.81B | 0.91B | 1.04B | 1.16B | 1.23B | 1.25B | 1.17B | 1.11B | 1.15B | 1.14B | 1.03B | 0.95B | 0.99B | 1.06B | 1.05B | 1.04B | 1.11B | 1.24B | 1.27B | 1.27B | 1.31B | 1.35B | 1.30B | 1.27B | 1.34B | 1.36B | 1.34B | 1.34B | 1.38B | 1.39B | 1.38B | 1.40B | 1.48B | 1.52B | 1.47B | 1.45B | 1.54B | 1.57B | 1.51B | 1.49B | 1.53B | 1.58B | 1.62B | 1.78B | 2.03B | 2.15B | 2.13B | 2.04B | 1.99B | 1.90B | 1.73B | 1.70B | 1.80B | 1.82B | 1.75B | 1.89B | 2.15B | 2.22B |
|
Assets Average
|
| | 5.45B | 5.84B | 6.12B | 6.18B | 6.30B | 6.66B | 6.98B | 7.06B | 4.99B | 5.36B | 7.92B | 8.16B | 5.90B | 5.99B | 8.50B | 8.78B | 6.81B | 7.40B | 10.18B | 10.24B | 7.71B | 8.69B | 12.27B | 12.53B | 10.22B | 10.26B | 12.73B | 13.18B | 14.07B | 14.16B | 14.12B | 14.38B | 14.44B | 16.44B | 18.04B | 17.37B | 20.67B | 22.07B | 18.81B | 19.27B | 20.06B | 23.48B | 27.61B | 28.31B | 29.26B | 29.67B | 29.17B | 28.92B | 30.43B | 30.11B | 28.93B | 28.59B | 28.07B | 28.12B | 28.43B | 28.67B | 29.09B | 29.31B | 29.27B | 29.74B | 30.73B | 31.62B | 31.76B | 32.64B | 32.83B |
|
Equity Average
|
| | 2.95B | 3.21B | 3.46B | 3.54B | 3.61B | 3.87B | 4.19B | 4.33B | 4.36B | 4.58B | 4.96B | 5.26B | 5.25B | 5.14B | 5.25B | 5.54B | 5.11B | 4.69B | 4.92B | 5.01B | 5.17B | 5.72B | 6.08B | 5.93B | 5.84B | 5.90B | 5.54B | 5.41B | 5.81B | 5.85B | 5.71B | 5.73B | 5.65B | 5.61B | 5.24B | 4.36B | 2.59B | -0.85B | -3.96B | -4.68B | -5.28B | -6.50B | -7.15B | -8.08B | -8.21B | -7.85B | -7.78B | -7.22B | -6.05B | -6.88B | -8.61B | -8.71B | -8.68B | -8.68B | -8.58B | -8.42B | -8.16B | -8.30B | -8.53B | -8.19B | -7.69B | -7.46B | -7.55B | -7.65B | -7.89B |
|
Invested Capital
|
| 2.83B | 3.61B | 3.36B | 3.55B | 4.08B | 3.68B | 4.06B | 4.33B | 4.34B | 4.39B | 4.78B | 5.14B | 5.39B | 5.11B | 5.17B | 5.33B | 5.75B | 5.78B | 6.94B | 7.00B | 7.12B | 7.32B | 8.21B | 8.06B | 8.76B | 8.17B | 8.33B | 7.94B | 9.33B | 9.48B | 8.99B | 9.55B | 9.79B | 9.39B | 10.68B | 11.25B | 10.50B | 10.62B | 6.25B | 4.11B | 6.84B | 4.94B | 4.39B | 5.38B | 7.27B | 8.11B | 7.52B | 6.98B | 7.82B | 9.30B | 6.14B | 7.25B | 6.27B | 6.17B | 6.26B | 6.93B | 7.04B | 7.38B | 6.06B | 7.11B | 7.61B | 8.12B | 8.09B | 7.95B | 9.63B | 7.98B |
|
Asset Utilization Ratio
|
| | 1.79 | 1.69 | 1.65 | 1.67 | 1.70 | 1.64 | 1.60 | 1.63 | 2.35 | 2.27 | 1.59 | 1.59 | 2.25 | 2.28 | 1.65 | 1.64 | 2.18 | 2.07 | 1.54 | 1.57 | 2.13 | 1.96 | 1.44 | 1.47 | 1.87 | 1.92 | 1.58 | 1.56 | 1.51 | 1.53 | 1.56 | 1.56 | 1.55 | 1.38 | 1.30 | 1.39 | 1.20 | 1.15 | 1.36 | 1.35 | 1.32 | 1.15 | 0.97 | 0.85 | 0.80 | 0.78 | 0.82 | 0.94 | 0.95 | 1.01 | 1.08 | 1.12 | 1.15 | 1.17 | 1.20 | 1.22 | 1.24 | 1.25 | 1.25 | 1.23 | 1.18 | 1.14 | 1.14 | 1.12 | 1.13 |
|
Interest Coverage Ratio
|
4.60 | 23.72 | 23.19 | 43.00 | 42.48 | 41.48 | 46.43 | 63.53 | 52.97 | 47.32 | 45.73 | 64.65 | 48.91 | 55.24 | 79.92 | 95.55 | 89.20 | 97.65 | -232.44 | 56.10 | 38.57 | 46.86 | 52.13 | 56.17 | 46.01 | 49.14 | 484.70 | 64.12 | 47.22 | 46.89 | 49.70 | 47.59 | 40.85 | 44.43 | 45.85 | 43.09 | 22.01 | 22.87 | 14.97 | 13.54 | 11.61 | 12.98 | 11.32 | 13.27 | 4.91 | -5.83 | 4.47 | 7.57 | 8.59 | 13.13 | 12.29 | 10.22 | 7.97 | 10.52 | 9.54 | 9.66 | 9.74 | 11.24 | 11.91 | 10.60 | 7.82 | 10.74 | 9.34 | 8.82 | 4.72 | 6.57 | 1.91 |
|
Debt to Equity
|
| 0.19 | 0.18 | 0.16 | 0.15 | 0.16 | 0.15 | 0.14 | 0.13 | 0.13 | 0.13 | 0.12 | 0.11 | 0.10 | 0.11 | 0.11 | 0.10 | 0.10 | 0.29 | 0.42 | 0.41 | 0.40 | 0.39 | 0.33 | 0.34 | 0.49 | 0.40 | 0.39 | 0.56 | 0.63 | 0.61 | 0.55 | 0.71 | 0.67 | 0.72 | 0.85 | 1.39 | 1.63 | 8.03 | -3.17 | -1.83 | -2.58 | -1.79 | -1.65 | -1.71 | -1.84 | -2.04 | -1.95 | -1.92 | -2.15 | -2.75 | -1.73 | -1.83 | -1.72 | -1.71 | -1.72 | -1.82 | -1.84 | -1.92 | -1.70 | -1.85 | -1.96 | -2.09 | -2.08 | -2.04 | -2.25 | -1.99 |
|
Debt Ratio
|
| 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.19 | 0.07 | 0.07 | 0.07 | 0.16 | 0.06 | 0.06 | 0.06 | 0.29 | 0.20 | 0.20 | 0.20 | 0.41 | 0.17 | 0.17 | 0.23 | 0.31 | 0.18 | 0.23 | 0.26 | 0.25 | 0.23 | 0.28 | 0.27 | 0.27 | 0.27 | 0.37 | 0.38 | 0.39 | 0.46 | 0.52 | 0.53 | 0.58 | 0.40 | 0.47 | 0.55 | 0.54 | 0.51 | 0.52 | 0.50 | 0.47 | 0.51 | 0.55 | 0.53 | 0.53 | 0.53 | 0.54 | 0.54 | 0.52 | 0.50 | 0.53 | 0.52 | 0.50 | 0.49 | 0.49 | 0.51 | 0.50 |
|
Equity Ratio
|
| 0.53 | 0.55 | 0.55 | 0.58 | 0.57 | 0.58 | 0.59 | 0.62 | 0.61 | 1.52 | 0.61 | 0.64 | 0.65 | 1.46 | 0.61 | 0.63 | 0.63 | 0.99 | 0.48 | 0.49 | 0.49 | 1.05 | 0.50 | 0.49 | 0.46 | 0.77 | 0.46 | 0.41 | 0.41 | 0.41 | 0.41 | 0.39 | 0.40 | 0.38 | 0.31 | 0.27 | 0.23 | 0.05 | -0.14 | -0.29 | -0.21 | -0.32 | -0.24 | -0.27 | -0.30 | -0.27 | -0.26 | -0.27 | -0.23 | -0.17 | -0.29 | -0.30 | -0.31 | -0.31 | -0.31 | -0.30 | -0.29 | -0.27 | -0.30 | -0.29 | -0.26 | -0.24 | -0.23 | -0.24 | -0.23 | -0.25 |
|
Times Interest Earned
|
4.60 | 23.72 | 23.19 | 43.00 | 42.48 | 41.48 | 46.43 | 63.53 | 52.97 | 47.32 | 45.73 | 64.65 | 48.91 | 55.24 | 79.92 | 95.55 | 89.20 | 97.65 | -232.44 | 56.10 | 38.57 | 46.86 | 52.13 | 56.17 | 46.01 | 49.14 | 484.70 | 64.12 | 47.22 | 46.89 | 49.70 | 47.59 | 40.85 | 44.43 | 45.85 | 43.09 | 22.01 | 22.87 | 14.97 | 13.54 | 11.61 | 12.98 | 11.32 | 13.27 | 4.91 | -5.83 | 4.47 | 7.57 | 8.59 | 13.13 | 12.29 | 10.22 | 7.97 | 10.52 | 9.54 | 9.66 | 9.74 | 11.24 | 11.91 | 10.60 | 7.82 | 10.74 | 9.34 | 8.82 | 4.72 | 6.57 | 1.91 |
|
FCF Payout Ratio
|
| | | | | 0.23 | 0.58 | 0.18 | -0.85 | 0.30 | 0.30 | 0.41 | -2.51 | 0.37 | 0.45 | 0.19 | 2.43 | 0.43 | 0.32 | -0.12 | 1.15 | 0.36 | 0.50 | 0.23 | 0.85 | 0.54 | 0.34 | 0.23 | 1.38 | 0.41 | 0.29 | 0.30 | 2.77 | 0.46 | 0.60 | 0.30 | -32.54 | 0.58 | 0.06 | 0.23 | -18.82 | 0.59 | 0.74 | 0.34 | -0.28 | -0.64 | 0.42 | 0.35 | 0.95 | 0.38 | 0.51 | 0.40 | -1.92 | 0.67 | 1.02 | 0.57 | -0.14 | 0.10 | 0.49 | 0.36 | -4.22 | 0.68 | 0.88 | 0.50 | -2.33 | 1.60 | 0.75 |
|
Enterprise Value
|
8.39B | 10.36B | 13.98B | 16.17B | 17.05B | 18.64B | 17.81B | 21.82B | 25.93B | 28.23B | 25.77B | 32.03B | 39.88B | 37.95B | 36.51B | 36.69B | 40.98B | 47.01B | 54.87B | 57.51B | 54.22B | 57.48B | 54.63B | 59.66B | 69.44B | 79.78B | 84.46B | 87.19B | 84.85B | 77.79B | 77.15B | 78.63B | 82.71B | 81.44B | 74.87B | 78.65B | 77.98B | 65.44B | 67.75B | 73.66B | 90.32B | 96.70B | 103.02B | 100.97B | 75.24B | 79.42B | 93.92B | 114.47B | 125.39B | 128.29B | 126.53B | 133.18B | 101.25B | 87.66B | 93.50B | 110.56B | 116.23B | 109.95B | 100.59B | 105.76B | 100.35B | 84.80B | 106.79B | 100.64B | 108.01B | 100.18B | 91.33B |
|
Market Capitalization
|
8.65B | 10.69B | 14.62B | 17.51B | 18.28B | 19.98B | 19.20B | 23.81B | 27.79B | 30.13B | 27.82B | 34.30B | 42.11B | 40.44B | 38.54B | 39.14B | 42.67B | 49.05B | 58.11B | 59.21B | 55.71B | 58.67B | 56.47B | 61.23B | 71.28B | 81.96B | 86.07B | 89.56B | 86.26B | 80.10B | 79.40B | 80.80B | 85.10B | 84.44B | 77.55B | 82.41B | 80.22B | 67.41B | 76.68B | 78.64B | 92.45B | 101.53B | 105.78B | 104.08B | 77.86B | 83.62B | 98.55B | 119.73B | 129.39B | 133.20B | 133.14B | 137.23B | 105.24B | 90.90B | 96.68B | 113.86B | 119.68B | 113.56B | 104.54B | 109.13B | 103.47B | 88.18B | 110.33B | 104.59B | 111.01B | 104.67B | 94.79B |
|
Return on Sales
|
0.01% | 0.02% | 0.03% | 0.04% | 0.07% | 0.07% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.11% | 0.11% | 0.11% | 0.00% | 0.01% | 0.01% | 0.02% | 0.13% | 0.15% | 0.15% | 0.15% | 0.14% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.19% | 0.19% | 0.19% | 0.18% | 0.12% | 0.12% | 0.14% | 0.14% | 0.14% | 0.13% | 0.06% | 0.04% | 0.03% | 0.04% | 0.10% | 0.14% | 0.14% | 0.14% | 0.13% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.12% | 0.11% | 0.11% | 0.10% | 0.10% | 0.09% | 0.07% | 0.05% |
|
Return on Capital Employed
|
| | 0.15% | 0.20% | 0.24% | 0.27% | 0.31% | 0.33% | 0.31% | 0.32% | 0.59% | 0.56% | 0.31% | 0.31% | 0.54% | 0.58% | 0.35% | 0.36% | -0.23% | -0.03% | -0.01% | 0.02% | 0.66% | 0.62% | 0.38% | 0.41% | 0.55% | 0.64% | 0.46% | 0.44% | 0.44% | 0.43% | 0.43% | 0.42% | 0.40% | 0.43% | 0.31% | 0.33% | 0.26% | 0.23% | 0.29% | 0.30% | 0.29% | 0.29% | 0.20% | 0.10% | 0.07% | 0.06% | 0.08% | 0.19% | 0.22% | 0.24% | 0.26% | 0.24% | 0.24% | 0.25% | 0.26% | 0.28% | 0.30% | 0.31% | 0.27% | 0.26% | 0.25% | 0.23% | 0.21% | 0.18% | 0.13% |
|
Return on Invested Capital
|
| | 0.10% | 0.13% | 0.19% | 0.20% | 0.24% | 0.27% | 0.26% | 0.26% | 0.27% | 0.27% | 0.25% | 0.25% | 0.26% | 0.27% | 0.28% | 0.28% | | | | | 0.28% | 0.28% | 0.28% | 0.28% | 0.30% | 0.31% | 0.32% | 0.31% | 0.30% | 0.31% | 0.31% | 0.30% | 0.29% | 0.29% | 0.26% | 0.28% | 0.29% | 0.36% | 0.60% | 0.58% | 0.56% | 0.74% | 0.64% | 0.26% | 0.16% | 0.13% | 0.18% | 0.42% | 0.45% | 0.52% | 0.60% | 0.56% | 0.58% | 0.58% | 0.59% | 0.59% | 0.62% | 0.69% | 0.68% | 0.60% | 0.52% | 0.47% | 0.43% | 0.34% | 0.25% |
|
Return on Assets
|
| | 0.05% | 0.08% | 0.11% | 0.12% | 0.15% | 0.16% | 0.16% | 0.17% | 0.25% | 0.24% | 0.17% | 0.17% | 0.23% | 0.24% | 0.18% | 0.18% | 0.00% | 0.02% | 0.02% | 0.02% | 0.27% | 0.29% | 0.21% | 0.22% | 0.27% | 0.24% | 0.20% | 0.20% | 0.20% | 0.20% | 0.21% | 0.20% | 0.20% | 0.27% | 0.24% | 0.26% | 0.22% | 0.14% | 0.16% | 0.18% | 0.18% | 0.16% | 0.12% | 0.05% | 0.03% | 0.02% | 0.03% | 0.10% | 0.14% | 0.15% | 0.15% | 0.15% | 0.12% | 0.12% | 0.13% | 0.13% | 0.14% | 0.15% | 0.14% | 0.14% | 0.12% | 0.11% | 0.10% | 0.08% | 0.06% |
|
Return on Equity
|
| | 0.10% | 0.14% | 0.19% | 0.21% | 0.26% | 0.28% | 0.26% | 0.27% | 0.29% | 0.28% | 0.27% | 0.26% | 0.26% | 0.28% | 0.29% | 0.29% | 0.00% | 0.02% | 0.03% | 0.05% | 0.40% | 0.44% | 0.42% | 0.45% | 0.47% | 0.42% | 0.46% | 0.49% | 0.49% | 0.49% | 0.52% | 0.51% | 0.51% | 0.78% | 0.84% | 1.04% | 1.75% | -3.56% | -0.77% | -0.76% | -0.68% | -0.57% | -0.47% | -0.17% | -0.11% | -0.08% | -0.13% | -0.39% | -0.69% | -0.64% | -0.51% | -0.48% | -0.38% | -0.38% | -0.41% | -0.45% | -0.51% | -0.52% | -0.49% | -0.50% | -0.49% | -0.47% | -0.41% | -0.34% | -0.24% |