|
Net Income
|
22.10M | 129.60M | 73.90M | 218.40M | 250.80M | 208.50M | 278.50M | 347.60M | 262.40M | 279.80M | 358.10M | 382.20M | 310.10M | 333.30M | 359.00M | 432.40M | 390.70M | 417.80M | -1232.10M | 540.70M | 426.90M | 512.50M | 587.50M | 984.50M | 495.60M | 626.50M | 652.50M | 687.70M | 575.00M | 754.50M | 801.70M | 751.50M | 652.80M | 691.30M | 789.40M | 2,250.10M | 659.80M | 852.00M | 756.10M | 760.40M | 658.80M | 1,373.20M | 802.40M | 885.30M | 324.80M | -678.10M | 392.70M | 622.20M | 659.40M | 1,154.20M | 1,764.60M | 816.10M | 675.00M | 913.70M | 878.60M | 855.20M | 908.30M | 1,141.90M | 1,219.30M | 1,024.40M | 772.50M | 1,055.70M | 909.60M | 780.90M | 384.10M | 558.50M | 133.20M |
|
Share-based Compensation
|
20.20M | 20.60M | 20.10M | 24.30M | 29.50M | 28.50M | 31.70M | 36.50M | 34.70M | 37.00M | 37.00M | 39.80M | 36.20M | 38.80M | 38.80M | 37.40M | 33.50M | 34.70M | 36.70M | 47.80M | 43.80M | 51.00M | 40.60M | 51.90M | 52.30M | 52.00M | 53.60M | 57.30M | 51.30M | 49.80M | 59.70M | 55.00M | 49.90M | 43.80M | 27.30M | 61.40M | 55.10M | 68.50M | 65.30M | 97.30M | 94.80M | 63.30M | 52.60M | 90.30M | 56.30M | 41.40M | 60.60M | 99.30M | 76.00M | 80.00M | 63.80M | 95.80M | 53.40M | 57.40M | 64.90M | 85.20M | 74.10M | 69.20M | 74.20M | 94.80M | 78.20M | 63.60M | 71.70M | 100.60M | 77.70M | 66.00M | 74.00M |
|
Deferred Taxes
|
-28.00M | -18.90M | -20.80M | 1.00M | -11.60M | -5.30M | -26.10M | 53.70M | -4.60M | 9.30M | 47.80M | 30.00M | 14.60M | -11.00M | 27.50M | 16.70M | -23.60M | 10.80M | -1049.80M | 35.70M | 0.40M | -4.00M | -21.90M | 100.00M | -40.00M | -15.90M | -22.90M | 225.20M | 35.00M | 84.50M | -79.00M | 56.40M | 6.40M | 12.30M | 20.00M | 744.80M | -12.20M | 31.10M | -48.80M | -354.60M | -359.90M | -529.00M | -251.90M | 10.40M | 37.30M | -27.70M | -45.80M | -6.10M | -19.10M | -88.00M | -33.00M | -0.30M | 28.70M | 6.60M | -72.80M | 15.80M | -13.20M | -32.80M | -29.20M | 26.10M | -22.10M | 12.60M | -30.40M | -14.90M | 2.50M | 60.50M | -138.70M |
|
Gains from Sales and Divestitures
|
| | | | | | 0.70M | | 1.60M | 1.60M | 1.70M | 3.90M | 3.90M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities
|
2.70M | 0.50M | 33.70M | 21.20M | 19.80M | 18.00M | -134.50M | -13.40M | -7.70M | -9.80M | -2.40M | 53.70M | 0.60M | 1.80M | 360.80M | 118.90M | 1.00M | 0.70M | 418.50M | 74.40M | 240.40M | 233.20M | 218.30M | 231.20M | 381.60M | 323.70M | 135.70M | 101.30M | 356.80M | 211.70M | 208.90M | 270.80M | 551.80M | 262.00M | 304.50M | 140.10M | 583.30M | 176.30M | 277.20M | -707.30M | 538.50M | 332.50M | 306.40M | 92.10M | 1,634.10M | -35.10M | 8.00M | 109.40M | 126.80M | 171.70M | 348.40M | 161.40M | 621.80M | 128.00M | 246.40M | 106.20M | 530.60M | 303.00M | 354.40M | 143.00M | 707.90M | 229.00M | 293.40M | 121.40M | 337.80M | 108.90M | 147.50M |
|
Asset Writedowns and Impairment
|
80.40M | 53.30M | 25.40M | 37.20M | 7.10M | 15.90M | 7.50M | 17.20M | 10.80M | 6.80M | 1.40M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.70M | 26.60M | 12.30M | | 21.10M | 54.50M | 3.50M | | 28.30M | 14.20M | 20.40M | | 40.90M | 41.20M | 60.90M | |
|
Non-cash Items
|
| | 442.00M | | | | 611.00M | | | | 848.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations
|
21.90M | 301.30M | 372.30M | 768.70M | 189.10M | 417.60M | 329.50M | 673.60M | -4.10M | 457.20M | 485.70M | 466.30M | 109.30M | 551.30M | 623.40M | 1,067.30M | 305.20M | 665.30M | 870.50M | -1401.90M | 418.40M | 850.10M | 741.20M | 1,425.20M | 575.70M | 778.30M | 969.90M | 1,636.00M | 549.50M | 1,081.40M | 1,431.00M | 1,529.80M | 461.90M | 1,167.30M | 1,092.80M | 1,834.00M | 454.50M | 1,215.90M | 8,433.40M | 2,379.00M | 390.40M | 1,169.40M | 1,108.20M | 1,836.10M | -1361.30M | -367.70M | 1,490.70M | 1,835.70M | 883.80M | 1,748.90M | 1,520.70M | 1,870.90M | 161.90M | 1,264.80M | 1,099.70M | 1,593.20M | -3954.00M | 6,424.50M | 1,945.00M | 2,383.90M | 506.00M | 1,670.10M | 1,535.60M | 2,072.00M | 292.00M | 1,001.70M | 1,381.80M |
|
Amortization of Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.20M | | | | | 9.10M | | | 5.10M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF)
|
141.20M | 141.00M | 140.10M | 138.20M | 134.30M | 132.00M | 136.30M | 135.30M | 136.30M | 136.60M | 141.80M | 143.60M | 144.30M | 139.80M | 152.90M | 156.80M | 161.30M | 161.20M | 176.30M | 180.10M | 184.10M | 189.80M | 194.40M | 216.30M | 227.90M | 249.10M | 240.50M | 247.30M | 262.00M | 258.90M | 261.90M | 263.20M | 266.60M | 266.60M | 270.70M | 272.40M | 345.20M | 343.90M | 344.40M | 350.80M | 372.70M | 360.10M | 365.70M | 369.20M | 377.70M | 377.10M | 379.20M | 388.40M | 384.50M | 373.30M | 377.90M | 386.40M | 391.30M | 391.30M | 360.40M | 342.50M | 366.80M | 364.50M | 376.50M | 384.40M | 399.20M | 407.40M | 401.40M | 432.20M | 435.30M | 448.00M | 456.00M |
|
Change in Receivables
|
| | | | | | | | | | | | | -1.20M | 45.50M | -21.40M | 46.60M | -4.90M | 48.00M | 26.10M | 2.50M | -9.60M | 60.70M | 9.30M | 4.80M | 17.30M | 51.40M | 65.10M | -25.30M | -0.30M | 16.10M | 128.70M | -83.10M | -5.50M | 56.70M | -1.30M | -3.90M | 20.10M | -145.90M | 28.80M | -38.60M | 79.90M | 127.60M | 22.90M | 37.80M | -74.10M | 16.10M | -19.60M | 6.80M | 25.90M | 29.90M | 91.60M | -29.50M | 183.40M | 80.60M | -42.00M | 15.80M | -18.10M | 48.40M | -42.30M | -44.10M | 41.70M | 26.30M | 75.80M | -92.80M | 63.40M | 43.30M |
|
Change in Inventory
|
-39.20M | -72.30M | -16.10M | -120.70M | -54.00M | 11.10M | 40.40M | 77.60M | 148.60M | 82.30M | 113.80M | 157.70M | 78.80M | 48.60M | -11.80M | -150.10M | 11.50M | 49.80M | -63.70M | -167.90M | 11.70M | 71.00M | 70.90M | -92.00M | 52.40M | 103.90M | 143.60M | -60.60M | 45.30M | 31.00M | 51.80M | -146.40M | 101.00M | 26.30M | 5.10M | -71.20M | 60.90M | 31.80M | 19.70M | -44.80M | 95.80M | 89.50M | 32.50M | -122.80M | 85.90M | 88.60M | -40.80M | -90.10M | 38.80M | 42.90M | 58.20M | 36.00M | 288.90M | 232.40M | 83.70M | -108.50M | -86.10M | 0.10M | -171.90M | -174.30M | 109.80M | 117.90M | -96.20M | -25.10M | 306.10M | 196.60M | -69.20M |
|
Change in Account Payables
|
-5.50M | -13.10M | 7.40M | -43.80M | 47.10M | -2.00M | -4.90M | 15.40M | 30.70M | 9.40M | 172.00M | -178.20M | 18.90M | 20.20M | 33.90M | -9.60M | -27.60M | 58.00M | 67.90M | -41.80M | 32.20M | 6.50M | 63.50M | -20.80M | 69.00M | 5.50M | 84.00M | -28.20M | 11.00M | 13.50M | 50.60M | -34.70M | 13.20M | 3.20M | 64.70M | 28.10M | -2.60M | 46.90M | 319.20M | -21.30M | -62.10M | 68.30M | 47.00M | -110.30M | -76.10M | -133.90M | 109.50M | 24.80M | -3.50M | 86.90M | 81.70M | 84.00M | 49.00M | 208.70M | 3.80M | -117.30M | 66.10M | 98.50M | 52.80M | -95.80M | 44.20M | 113.30M | -33.70M | 230.20M | 109.20M | -48.30M | -30.10M |
|
Change in Accured Expenses
|
-15.00M | 19.10M | 26.60M | -35.30M | 15.90M | 45.10M | -44.40M | -57.20M | -50.30M | 25.20M | 0.50M | 56.00M | -90.20M | 20.40M | 5.70M | -30.70M | -6.20M | 75.00M | 9.20M | -28.90M | 42.00M | 104.00M | -13.20M | 40.30M | 81.60M | -2.60M | 5.10M | -27.30M | 50.40M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes
|
-12.20M | 23.00M | 6.30M | 69.50M | -118.10M | 9.60M | 39.60M | 37.60M | -25.10M | 25.30M | 66.20M | | | | | | | | | 162.40M | -34.00M | 51.40M | 130.00M | -17.80M | -38.70M | 14.00M | 130.10M | 48.70M | -118.60M | | | | | | | | | | -52.70M | 489.30M | 52.70M | 503.40M | 191.70M | 125.10M | -1352.50M | 2.90M | 9.90M | 56.90M | -16.90M | 88.90M | 157.20M | | | | | 147.60M | -131.80M | 32.20M | 4.50M | 189.60M | -274.50M | 34.20M | -11.20M | 104.90M | -98.50M | 44.30M | 53.10M |
|
Other Working Capital Changes
|
-166.70M | 33.80M | -162.10M | 180.30M | -136.00M | 0.50M | -20.60M | 193.00M | -63.90M | -55.60M | -37.70M | 224.30M | -112.50M | -40.00M | -11.00M | 275.30M | -121.30M | 14.10M | -28.20M | 359.70M | -197.20M | 14.50M | -595.30M | 408.40M | -208.30M | 6.50M | -468.10M | 468.90M | -252.70M | 7.30M | -472.30M | 425.00M | -213.40M | -33.30M | -47.50M | 359.60M | 318.10M | 16.60M | 6,415.10M | -847.30M | 72.70M | -57.00M | 1,753.60M | 426.70M | -1035.30M | -309.60M | -313.20M | 398.90M | -1075.20M | -353.50M | -458.30M | 461.30M | -1227.60M | -435.10M | -424.20M | 461.00M | -1082.80M | -434.30M | -387.70M | 508.50M | -1143.60M | -414.60M | -245.20M | -510.20M | -324.20M | -309.60M | -432.70M |
|
Capital Expenditures
|
64.30M | 107.30M | 101.40M | 99.70M | 84.80M | 96.60M | 164.70M | 128.90M | 110.20M | 133.30M | 159.50M | 153.50M | 160.30M | 202.70M | 339.70M | 244.50M | 240.40M | 297.30M | 369.00M | 256.10M | 247.50M | 307.60M | 349.70M | 291.80M | 314.80M | 336.90M | 360.20M | 331.80M | 336.40M | 361.50M | 410.60M | 307.40M | 330.50M | 387.40M | 494.10M | 429.30M | 467.40M | 511.10M | 568.60M | 431.40M | 414.20M | 435.10M | 525.90M | 394.30M | 364.00M | 380.10M | 345.20M | 324.20M | 323.70M | 337.80M | 484.30M | 416.80M | 455.10M | 423.50M | 545.90M | 516.80M | 485.20M | 632.10M | 699.50M | 595.90M | 659.10M | 724.30M | 798.20M | 692.90M | 589.20M | 567.40M | 456.00M |
|
Sales of Property, Plant and Equipment
|
| | 0.40M | | | | 0.60M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.60M | | | 110.00M | | | | | 10.30M | | | | |
|
Acquisitions
|
| | | 10.60M | | | 1.40M | | | | 55.80M | 29.70M | | | 99.40M | | 568.80M | 8.10M | 33.50M | | | | | 284.30M | | | | | | | | | | | | -129.50M | 1,440.80M | | | | | | | | | | | | | | | | | | | | | | | | | | | 177.10M | | | |
|
Divestments
|
| | | | | | | | | | | | | | | | | 50.30M | 4.40M | | | | 103.90M | | | | 8.90M | 30.20M | | 39.40M | | | | | 85.40M | 397.10M | 211.10M | | | | 48.50M | 635.70M | 0.10M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments
|
| 7.40M | 103.60M | 21.80M | 2.10M | 39.60M | 146.40M | 113.80M | 100.80M | 119.10M | 96.30M | 780.80M | 526.10M | 146.00M | 343.50M | 287.90M | 282.00M | 233.30M | 176.80M | 485.10M | 89.20M | 258.10M | 622.40M | 177.50M | 127.80M | 114.80M | 180.50M | 85.30M | 162.40M | 161.90M | 271.10M | 149.60M | 321.00M | 361.10M | 168.00M | 316.10M | -289.60M | 14.10M | 4.70M | 14.20M | 40.90M | 2.40M | 2.30M | 1.30M | 3.00M | 5.70M | 63.70M | 113.70M | 175.30M | 9.70M | 46.80M | 45.60M | 10.10M | 3.80M | 7.80M | 253.30M | 16.70M | 245.00M | 101.90M | 253.50M | 245.20M | 233.10M | 36.40M | 87.60M | 53.40M | 135.90M | 114.90M |
|
Cash from Investing Activities
|
-71.50M | -55.70M | -110.80M | -100.00M | -429.80M | -160.20M | -99.50M | -36.80M | -102.30M | -77.90M | -802.50M | -19.70M | -267.30M | -397.20M | -289.80M | 28.70M | -641.70M | -385.40M | -412.80M | -193.30M | -355.70M | -573.90M | 305.20M | -522.50M | -350.30M | -419.60M | -227.90M | -360.10M | -592.70M | -605.30M | -664.80M | -401.50M | -163.80M | -104.20M | -180.50M | 395.00M | -1633.90M | -457.80M | -664.80M | -510.40M | -200.60M | 204.50M | -504.30M | -386.30M | -361.60M | -583.80M | -379.80M | -272.50M | -306.50M | -407.20M | 666.70M | -401.00M | -479.90M | -495.40M | -770.00M | -279.30M | -627.70M | -499.20M | -864.60M | -568.80M | -695.20M | -585.50M | -849.70M | -855.20M | -644.00M | -595.70M | -390.50M |
|
Other financing activities
|
0.30M | 0.80M | 9.20M | 8.60M | 5.20M | 6.90M | 16.20M | 36.60M | 31.00M | 19.70M | 16.60M | 76.00M | 59.20M | 21.30M | 13.30M | 167.50M | 25.70M | 36.00M | 28.90M | 72.60M | 14.70M | 14.30M | 12.80M | 53.30M | 24.70M | 19.90M | 34.50M | 67.20M | 22.10M | 21.60M | -119.30M | 0.10M | 0.60M | 0.80M | -5.90M | -7.20M | -10.50M | 4.10M | -27.60M | -0.30M | 0.40M | -17.70M | 0.10M | | -10.40M | -27.40M | 0.10M | | | | | | | | | | | -0.30M | -0.10M | | | | | | | -9.20M | -0.10M |
|
Cash from Financing Activities
|
-54.80M | -216.30M | 39.30M | 39.80M | 29.30M | -209.40M | -205.70M | -9.90M | -51.40M | -306.10M | -240.60M | -26.60M | 14.70M | -76.60M | -657.00M | -434.00M | -284.50M | -65.30M | 675.60M | 568.90M | -411.50M | -453.10M | -327.60M | -668.30M | -307.10M | -21.40M | -1259.70M | -528.70M | -934.30M | 368.90M | -778.70M | -1189.10M | -181.50M | -521.60M | -1186.90M | -1039.70M | -372.80M | -955.20M | -875.10M | -5858.60M | -2919.30M | 1,355.10M | -2634.10M | -1123.00M | 1,273.10M | 2,342.90M | -779.70M | -965.80M | -1711.60M | -490.50M | -483.10M | -3969.20M | 260.40M | -1364.40M | -564.80M | -1007.80M | -275.60M | -829.50M | -877.70M | -2409.30M | -14.30M | -650.10M | -644.50M | -754.80M | -666.50M | 1,056.10M | -1932.80M |
|
Current Debt
|
-64.20M | -226.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Debt Issuances and Repayments
|
-64.20M | -226.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common
|
| | | | | 74.80M | 96.20M | 96.90M | 97.40M | 97.80M | 97.40M | 126.80M | 128.20M | 129.00M | 129.00M | 156.10M | 157.40M | 157.40M | 158.00M | 195.90M | 196.40M | 195.50M | 195.30M | 257.60M | 222.00M | 240.10M | 208.90M | 297.00M | 294.80M | 293.00M | 293.20M | 364.00M | 363.80M | 362.00M | 360.60M | 428.10M | 419.80M | 412.30M | 483.20M | 446.70M | 447.80M | 436.20M | 430.60M | 484.20M | 481.00M | 479.00M | 479.30M | 528.20M | 529.80M | 530.20M | 530.80M | 576.00M | 563.20M | 561.90M | 562.20M | 608.30M | 609.10M | 607.40M | 607.00M | 648.10M | 645.40M | 645.50M | 646.00M | 691.90M | 693.00M | 693.20M | 693.30M |
|
Exchange Rate Effect
|
0.80M | 9.50M | 7.00M | -2.00M | -8.90M | -8.80M | 14.50M | 1.10M | 11.00M | 2.40M | -15.30M | 1.50M | 5.90M | -8.40M | 10.70M | 1.50M | -7.90M | -7.00M | 11.60M | -3.60M | -6.70M | 6.00M | -29.80M | -85.80M | -24.90M | -7.20M | -32.70M | -13.80M | 8.40M | 2.40M | -0.50M | -33.40M | 12.70M | 10.80M | 20.70M | 9.80M | 32.80M | -52.80M | -29.30M | -4.70M | 23.00M | -20.80M | -46.50M | 27.10M | -18.40M | 2.20M | 53.80M | 79.80M | -13.10M | 21.20M | -1.70M | 13.00M | 1.60M | -140.90M | -124.00M | 62.00M | 21.00M | -89.00M | -8.20M | 43.10M | -32.70M | -19.60M | 65.70M | -76.80M | 18.50M | 39.10M | -11.30M |
|
Change in Cash
|
| | 307.80M | 706.50M | -220.30M | 39.20M | 38.80M | 628.00M | -146.80M | 75.60M | -572.70M | 421.50M | -137.40M | 69.10M | -312.70M | 663.50M | -628.90M | 207.60M | 1,144.90M | -1029.90M | -355.50M | -170.90M | 689.00M | 148.60M | -106.60M | 330.10M | -550.40M | 733.40M | -969.10M | 847.40M | -13.00M | -94.20M | 129.30M | 552.30M | -253.90M | 1,199.10M | -1519.40M | -249.90M | 6,864.20M | -3994.70M | -2706.50M | 2,708.20M | -2076.70M | 353.90M | -468.20M | 1,393.60M | 385.00M | 677.20M | -1147.40M | 872.40M | 1,702.60M | -2486.30M | -56.00M | -735.90M | -359.10M | 368.10M | -114.70M | 285.20M | 194.50M | -551.10M | -236.20M | 414.90M | 107.10M | 385.20M | -1000.00M | 1,501.20M | -952.80M |
|
Beginning Cash Balance
|
253.20M | 292.00M | 292.00M | 599.80M | 1,306.30M | 1,086.00M | 1,125.20M | 1,164.00M | 1,792.00M | 1,645.20M | 1,720.80M | 1,148.10M | 1,569.60M | 1,432.20M | 1,501.30M | 1,188.60M | 1,852.10M | 1,223.20M | 1,430.80M | 2,575.70M | 1,545.80M | 1,190.30M | 1,019.40M | 1,708.40M | 1,857.00M | 1,750.40M | 2,080.50M | 1,530.10M | 2,263.50M | 1,294.40M | 2,141.80M | 2,128.80M | 2,034.60M | 2,163.90M | 2,716.20M | 2,462.30M | 3,661.40M | 2,142.00M | 1,892.10M | 8,756.30M | 4,761.60M | 2,055.10M | 4,763.30M | 2,686.60M | 3,040.50M | 2,572.30M | 3,965.90M | 4,350.90M | 5,028.10M | 3,880.70M | 4,753.10M | 6,455.70M | 3,969.40M | 3,913.40M | 3,177.50M | 2,818.40M | 3,186.50M | 3,071.80M | 3,357.00M | 3,551.50M | 3,000.30M | 2,764.20M | 3,179.10M | 3,286.20M | 3,671.40M | 2,671.40M | 4,172.60M |
|
Free Cash Flow
|
-42.40M | 194.00M | 270.90M | 669.00M | 104.30M | 321.00M | 164.80M | 544.70M | -114.30M | 323.90M | 326.20M | 312.80M | -51.00M | 348.60M | 283.70M | 822.80M | 64.80M | 368.00M | 501.50M | -1658.00M | 170.90M | 542.50M | 391.50M | 1,133.40M | 260.90M | 441.40M | 609.70M | 1,304.20M | 213.10M | 719.90M | 1,020.40M | 1,222.40M | 131.40M | 779.90M | 598.70M | 1,404.70M | -12.90M | 704.80M | 7,864.80M | 1,947.60M | -23.80M | 734.30M | 582.30M | 1,441.80M | -1725.30M | -747.80M | 1,145.50M | 1,511.50M | 560.10M | 1,411.10M | 1,036.40M | 1,454.10M | -293.20M | 841.30M | 553.80M | 1,076.40M | -4439.20M | 5,792.40M | 1,245.50M | 1,788.00M | -153.10M | 945.80M | 737.40M | 1,379.10M | -297.20M | 434.30M | 925.80M |
|
Net Cash Flow
|
-104.40M | 29.30M | 300.80M | 708.50M | -211.40M | 48.00M | 24.30M | 626.90M | -157.80M | 73.20M | -557.40M | 420.00M | -143.30M | 77.50M | -323.40M | 662.00M | -621.00M | 214.60M | 1,133.30M | -1026.30M | -348.80M | -176.90M | 718.80M | 234.40M | -81.70M | 337.30M | -517.70M | 747.20M | -977.50M | 845.00M | -12.50M | -60.80M | 116.60M | 541.50M | -274.60M | 1,189.30M | -1552.20M | -197.10M | 6,893.50M | -3990.00M | -2729.50M | 2,729.00M | -2030.20M | 326.80M | -449.80M | 1,391.40M | 331.20M | 597.40M | -1134.30M | 851.20M | 1,704.30M | -2499.30M | -57.60M | -595.00M | -235.10M | 306.10M | -4857.30M | 5,095.80M | 202.70M | -594.20M | -203.50M | 434.50M | 41.40M | 462.00M | -1018.50M | 1,462.10M | -941.50M |