Starbucks Corp Cash Flow Statement

Cash Flow Statement Sep2009 Oct2010 Oct2011 Sep2012 Sep2013 Sep2014 Sep2015 Oct2016 Oct2017 Sep2018 Sep2019 Sep2020 Oct2021 Oct2022 Oct2023 Sep2024 Sep2025
Operating Activities
Net Income 0.33B0.95B1.25B1.38B0.01B2.07B2.76B2.82B2.88B4.52B3.59B0.92B4.20B3.28B4.12B3.76B1.86B
Share-based Compensation 0.08B0.11B0.15B0.15B0.14B0.18B0.21B0.22B0.18B0.25B0.31B0.25B0.32B0.27B0.30B0.31B0.32B
Deferred Taxes -0.07B-0.04B0.11B0.06B-1.05B0.01B0.02B0.27B0.10B0.71B-1.50B-0.03B-0.15B-0.04B-0.06B-0.01B-0.09B
Gains from Sales and Divestitures 0.00B0.00B
Gains from Investment Securities 0.05B-0.08B-0.03B0.42B0.54B0.77B1.07B0.88B1.39B1.18B0.47B1.70B0.76B1.16B1.29B1.37B0.72B
Asset Writedowns and Impairment 0.22B0.07B0.04B
Non-cash Items 0.44B0.61B0.02B
Cash from Operations 1.39B1.70B1.61B1.75B2.91B0.61B3.75B4.70B4.25B11.94B5.05B1.60B5.99B4.40B6.01B6.10B4.75B
Depreciation, Depletion & Amortization
Amortization of Goodwill 0.09B0.04B0.01B
Depreciation & Amortization (CF) 0.56B0.54B0.55B0.58B0.66B0.75B0.93B1.03B1.07B1.31B1.45B1.50B1.52B1.53B1.45B1.59B1.77B
Change in Working Capital
Change in Receivables -0.06B0.03B0.09B0.09B0.07B0.08B0.08B0.06B0.10B-0.13B0.20B0.00B0.04B0.33B0.00B-0.02B0.09B
Change in Inventory -0.03B-0.12B0.42B0.27B-0.15B-0.01B0.21B0.07B-0.01B0.04B0.17B0.01B0.05B0.64B-0.37B-0.04B0.41B
Change in Account Payables -0.05B-0.00B0.23B-0.11B0.09B0.06B0.14B0.05B0.05B0.39B0.03B-0.21B0.19B0.35B0.10B0.03B0.26B
Change in Accured Expenses 0.06B-0.02B-0.08B-0.01B0.05B0.10B0.12B
Change in Taxes 0.06B0.00B0.10B0.20B0.30B0.31B0.09B-0.09B0.15B1.24B-1.21B0.29B-0.15B0.05B-0.06B0.10B
Other Working Capital Changes -0.06B0.02B0.04B0.06B0.14B-0.42B-0.26B-0.25B0.13B7.11B0.92B-1.23B-1.49B-1.63B-1.44B-1.29B-1.58B
Investing Activities
Capital Expenditures 0.45B0.45B0.53B0.86B1.15B1.16B1.30B1.44B1.52B1.98B1.81B1.48B1.47B1.84B2.33B2.78B2.31B
Sales of Property, Plant and Equipment 0.04B0.01B0.12B0.01B0.02B0.14B0.07B0.11B0.01B0.00B
Acquisitions 0.01B0.06B0.13B0.61B0.28B1.31B0.18B
Divestments 0.11B0.10B0.01B0.07B0.09B0.61B0.68B1.18B0.06B
Change in Acquisitions & Divestments 0.11B0.21B0.43B1.80B0.98B1.45B0.60B0.68B1.00B0.05B0.06B0.07B0.35B0.07B0.62B0.77B0.39B
Cash from Investing Activities -0.42B-0.79B-1.02B-0.97B-1.41B-0.82B-1.52B-2.22B-0.85B-2.36B-1.01B-1.71B-0.32B-2.15B-2.27B-2.70B-2.49B
Financing Activities
Other financing activities 0.02B0.04B0.10B0.17B0.26B0.11B0.13B-0.01B-0.00B-0.04B-0.02B-0.04B-0.01B-0.01B-0.01B-0.01B
Cash from Financing Activities -0.64B-0.35B-0.61B-0.75B-0.11B-0.62B-2.26B-1.87B-3.08B-3.24B-10.06B1.71B-3.65B-5.64B-2.99B-3.72B-2.30B
Debt Issuance and Repayment
Current Debt -0.71B
Net Debt Issuances and Repayments -0.71B
Dividend Payments
Dividends Paid - Common 0.17B0.39B0.51B0.63B0.78B0.93B1.18B1.45B1.74B1.76B1.92B2.12B2.26B2.43B2.58B2.77B
Additional items
Exchange Rate Effect 0.00B-0.01B-0.00B0.01B-0.00B-0.03B-0.15B-0.00B0.01B-0.04B-0.05B0.06B0.09B-0.25B-0.01B0.06B-0.03B
Change in Cash 0.33B0.56B-0.02B0.04B1.39B-0.87B-0.18B0.60B0.33B6.29B-6.07B1.66B2.10B-3.64B0.73B-0.27B-0.07B
Beginning Cash Balance 0.27B0.60B1.16B1.15B1.19B2.58B1.71B1.53B2.13B2.46B8.76B2.69B4.35B6.46B2.82B3.55B3.29B
Free Cash Flow 0.94B1.26B1.08B0.89B1.76B-0.55B2.45B3.26B2.73B9.96B3.24B0.11B4.52B2.56B3.68B3.32B2.44B
Net Cash Flow 0.33B0.57B-0.02B0.03B1.39B-0.83B-0.03B0.60B0.32B6.33B-6.02B1.60B2.02B-3.39B0.75B-0.32B-0.04B