|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,496.50M | 8,146.70M | 8,050.40M | 7,635.60M | 8,150.10M | 8,414.20M | 8,713.90M | 8,719.80M | 9,168.30M | 9,373.60M | 9,425.30M | 8,563.00M | 9,113.90M | 9,073.90M | 9,397.80M | 8,761.60M | 9,456.00M | 9,569.00M | 9,915.10M | 9,531.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.40M | 2,491.20M | 101.70M | 101.70M | 135.10M | 9,979.00M | 2,810.20M | 126.20M | 2,864.20M | 2,933.00M | 2,980.60M | 132.80M | 2,740.90M | 2,810.40M | 2,893.70M | 2,737.60M | 2,955.50M | 3,071.40M | 131.20M | 130.50M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,425.10M | 5,655.50M | 7,948.70M | 7,533.90M | 8,015.00M | -1564.80M | 5,903.70M | 8,593.60M | 6,304.10M | 6,440.60M | 6,444.70M | 8,430.20M | 6,373.00M | 6,263.50M | 6,504.10M | 6,024.00M | 6,500.50M | 6,497.60M | 9,783.90M | 9,401.00M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 407.60M | 418.90M | | | 400.90M | 363.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 494.90M | 501.20M | 525.80M | 481.50M | 486.70M | 538.00M | 580.90M | 620.40M | 604.30M | 635.70M | 648.00M | 654.60M | 576.00M | 644.70M | 665.80M | 632.30M | 677.20M | 642.00M | 638.80M | 618.10M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.80M | 55.40M | -7.50M | 4.40M | 14.00M | 35.10M | 5.80M | 8.80M | 7.10M | | | | | | | 116.20M | 20.80M | 755.00M | 88.10M | 25.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,598.60M | 6,227.90M | 6,394.60M | | | | 6,931.90M | 91.30M | | | 7,347.80M | | | | 7,249.20M | 7,052.30M | 7,879.50M | 7,978.90M | 7,957.10M | 7,747.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,113.30M | 6,784.50M | 6,912.90M | 6,735.80M | 6,908.70M | 7,309.30M | 7,518.60M | 7,535.00M | 7,654.10M | 7,786.80M | 7,995.80M | 7,532.10M | 7,670.30M | 7,870.40M | 8,322.60M | 8,219.70M | 8,577.50M | 9,375.90M | 9,084.90M | 8,754.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,488.70M | 1,482.20M | 1,177.80M | 948.90M | 1,295.50M | 1,195.50M | 1,253.10M | 1,327.50M | 1,583.90M | 1,706.20M | 1,485.40M | 1,098.90M | 1,517.50M | 1,306.90M | 1,121.70M | 601.00M | 935.60M | 278.20M | 890.80M | 828.10M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,488.70M | 1,482.20M | 1,177.80M | 948.90M | 1,295.50M | 1,195.50M | 1,253.10M | 1,327.50M | 1,583.90M | 1,706.20M | 1,485.40M | 1,098.90M | 1,517.50M | 1,306.90M | 1,121.70M | 601.00M | 935.60M | 278.20M | 890.80M | 828.10M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.00M | 21.50M | 0.10M | 46.30M | 19.80M | 31.00M | 11.60M | 18.40M | 21.30M | 30.10M | 33.80M | 34.10M | 28.10M | 26.80M | 27.80M | 28.40M | 25.60M | 31.50M | 13.00M | 37.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,411.30M | 2,247.60M | 1,062.40M | 876.10M | 1,192.20M | 1,101.20M | 1,135.00M | 1,209.60M | 1,464.30M | 1,593.10M | 1,379.10M | 992.40M | 1,404.30M | 1,193.70M | 1,022.30M | 502.10M | 818.90M | 163.90M | 764.80M | 728.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 257.10M | 483.00M | 246.30M | 201.10M | 278.50M | 222.60M | 279.80M | 301.30M | 322.40M | 373.80M | 354.70M | 219.90M | 348.60M | 284.10M | 241.40M | 118.00M | 260.40M | 30.70M | 471.60M | 217.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,154.20M | 1,764.40M | 815.90M | 675.00M | 913.70M | 878.30M | 855.20M | 908.30M | 1,141.70M | 1,219.50M | 1,024.40M | 772.40M | 1,055.70M | 908.20M | 780.90M | 384.20M | 558.50M | 132.90M | 293.30M | 510.80M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.50M | 120.00M | 40.30M | 49.10M | 54.10M | 90.60M | 57.80M | 51.40M | 69.70M | 119.40M | 55.90M | 68.00M | 73.90M | 103.40M | 46.50M | 59.10M | 57.10M | 85.10M | 60.60M | 50.80M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.20M | 0.20M | 0.50M | 0.80M | 0.30M | | | 0.20M | | | 0.10M | 0.90M | 0.40M | 0.10M | -0.10M | 0.20M | | -0.10M | -0.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,154.20M | 1,764.60M | 816.10M | 675.00M | 913.70M | 878.60M | 855.20M | 908.30M | 1,141.90M | 1,219.30M | 1,024.40M | 772.50M | 1,055.70M | 909.60M | 780.90M | 384.10M | 558.50M | 133.20M | 293.20M | 510.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,154.20M | 1,764.60M | 816.10M | 675.00M | 913.70M | 878.60M | 855.20M | 908.30M | 1,141.90M | 1,219.30M | 1,024.40M | 772.50M | 1,055.70M | 909.60M | 780.90M | 384.10M | 558.50M | 133.20M | 293.20M | 510.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,154.20M | 1,764.60M | 816.10M | 675.00M | 913.70M | 878.60M | 855.20M | 908.30M | 1,141.90M | 1,219.30M | 1,024.40M | 772.50M | 1,055.70M | 909.60M | 780.90M | 384.10M | 558.50M | 133.20M | 293.20M | 510.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,154.20M | 1,764.60M | 816.10M | 675.00M | 913.70M | 878.60M | 855.20M | 908.30M | 1,141.90M | 1,219.30M | 1,024.40M | 772.50M | 1,055.70M | 909.60M | 780.90M | 384.10M | 558.50M | 133.20M | 293.20M | 510.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98 | 1.50 | 0.70 | 0.59 | 0.80 | 0.77 | 0.74 | 0.79 | 1.00 | 1.07 | 0.90 | 0.68 | 0.93 | 0.81 | 0.69 | 0.34 | 0.49 | 0.11 | 0.26 | 0.45 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97 | 1.48 | 0.69 | 0.58 | 0.79 | 0.76 | 0.74 | 0.79 | 0.99 | 1.06 | 0.90 | 0.68 | 0.93 | 0.80 | 0.69 | 0.34 | 0.49 | 0.12 | 0.26 | 0.45 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,177.00M | 1,177.60M | 1,169.60M | 1,149.20M | 1,147.00M | 1,153.30M | 1,148.50M | | | | | | | 1,133.80M | 1,134.70M | 1,135.30M | 1,135.70M | 1,136.00M | 1,138.00M | 1,138.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,186.20M | 1,185.50M | 1,176.60M | 1,153.90M | 1,160.50M | 1,158.50M | 1,152.90M | | | | | | | 1,137.30M | 1,138.40M | 1,140.00M | 1,139.80M | 1,139.80M | 1,141.90M | 1,142.60M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,488.70M | 1,482.20M | 1,177.80M | 948.90M | 1,295.50M | 1,195.50M | 1,253.10M | 1,327.50M | 1,583.90M | 1,706.20M | 1,485.40M | 1,098.90M | 1,517.50M | 1,306.90M | 1,529.30M | 1,019.90M | 935.60M | 278.20M | 1,291.70M | 1,191.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.40M | 120.60M | 115.30M | 119.10M | 123.10M | 125.30M | 129.70M | 136.30M | 140.90M | 143.20M | 140.10M | 140.60M | 141.30M | 140.00M | 127.20M | 127.30M | 142.30M | 145.80M | 139.00M | 137.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.22% | 21.49% | 23.18% | 22.95% | 23.36% | 20.21% | 24.65% | 24.91% | 22.02% | 23.46% | 25.72% | 22.16% | 24.82% | 23.80% | 23.61% | 23.50% | 31.80% | 18.73% | 61.66% | 29.84% |