|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.50B | 8.15B | 8.05B | 7.64B | 8.15B | 8.41B | 8.71B | 8.72B | 9.17B | 9.37B | 9.43B | 8.56B | 9.11B | 9.07B | 9.40B | 8.76B | 9.46B | 9.57B | 9.92B | 9.53B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21B | 0.11B | 2.53B | 2.47B | 0.14B | 9.98B | 0.13B | 0.13B | 0.14B | 11.02B | 2.98B | 0.13B | 2.74B | 2.81B | 0.15B | 0.14B | 0.15B | -8.00B | 3.27B | 0.13B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.29B | 8.04B | 5.52B | 5.17B | 8.02B | -1.56B | 8.58B | 8.59B | 9.03B | -1.64B | 6.44B | 8.43B | 6.37B | 6.26B | 9.25B | 8.62B | 9.30B | 17.57B | 6.64B | 9.40B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | | | | 0.40B | 0.36B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.50B | 0.53B | 0.48B | 0.49B | 0.54B | 0.58B | 0.62B | 0.60B | 0.64B | 0.65B | 0.65B | 0.58B | 0.64B | 0.67B | 0.63B | 0.68B | 0.64B | 0.64B | 0.62B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.06B | -0.01B | 0.00B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | | | | | | | 0.12B | 0.02B | 0.76B | 0.09B | 0.03B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.60B | 6.23B | 6.39B | | | | 6.93B | 0.09B | | | 7.35B | | | | 7.25B | 7.47B | 7.88B | 7.98B | 7.96B | 7.75B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.11B | 6.78B | 6.91B | 6.74B | 6.91B | 7.31B | 7.52B | 7.54B | 7.65B | 7.79B | 8.00B | 7.53B | 7.67B | 7.87B | 8.32B | 8.22B | 8.58B | 9.38B | 9.08B | 8.75B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49B | 1.48B | 1.18B | 0.95B | 1.30B | 1.20B | 1.25B | 1.33B | 1.58B | 1.71B | 1.49B | 1.10B | 1.52B | 1.31B | 1.12B | 0.60B | 0.94B | 0.28B | 0.89B | 0.83B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49B | 1.48B | 1.18B | 0.95B | 1.30B | 1.20B | 1.25B | 1.33B | 1.58B | 1.71B | 1.49B | 1.10B | 1.52B | 1.31B | 1.12B | 0.60B | 0.94B | 0.28B | 0.89B | 0.83B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.02B | 0.00B | 0.05B | 0.02B | 0.03B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.01B | 0.04B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41B | 2.25B | 1.06B | 0.88B | 1.19B | 1.10B | 1.14B | 1.21B | 1.46B | 1.59B | 1.38B | 0.99B | 1.40B | 1.19B | 1.02B | 0.50B | 0.82B | 0.16B | 0.76B | 0.73B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.48B | 0.25B | 0.20B | 0.28B | 0.22B | 0.28B | 0.30B | 0.32B | 0.37B | 0.35B | 0.22B | 0.35B | 0.28B | 0.24B | 0.12B | 0.26B | 0.03B | 0.47B | 0.22B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15B | 1.76B | 0.82B | 0.68B | 0.91B | 0.88B | 0.86B | 0.91B | 1.14B | 1.22B | 1.02B | 0.77B | 1.06B | 0.91B | 0.78B | 0.38B | 0.56B | 0.13B | 0.29B | 0.51B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.12B | 0.04B | 0.05B | 0.05B | 0.09B | 0.06B | 0.05B | 0.07B | 0.12B | 0.06B | 0.07B | 0.07B | 0.10B | 0.05B | 0.06B | 0.06B | 0.09B | 0.06B | 0.05B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | -0.00B | -0.00B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15B | 1.76B | 0.82B | 0.68B | 0.91B | 0.88B | 0.86B | 0.91B | 1.14B | 1.22B | 1.02B | 0.77B | 1.06B | 0.91B | 0.78B | 0.38B | 0.56B | 0.13B | 0.29B | 0.51B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15B | 1.76B | 0.82B | 0.68B | 0.91B | 0.88B | 0.86B | 0.91B | 1.14B | 1.22B | 1.02B | 0.77B | 1.06B | 0.91B | 0.78B | 0.38B | 0.56B | 0.13B | 0.29B | 0.51B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15B | 1.76B | 0.82B | 0.68B | 0.91B | 0.88B | 0.86B | 0.91B | 1.14B | 1.22B | 1.02B | 0.77B | 1.06B | 0.91B | 0.78B | 0.38B | 0.56B | 0.13B | 0.29B | 0.51B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15B | 1.76B | 0.82B | 0.68B | 0.91B | 0.88B | 0.86B | 0.91B | 1.14B | 1.22B | 1.02B | 0.77B | 1.06B | 0.91B | 0.78B | 0.38B | 0.56B | 0.13B | 0.29B | 0.51B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98 | 1.50 | 0.70 | 0.59 | 0.80 | 0.77 | 0.74 | 0.79 | 1.00 | 1.07 | 0.90 | 0.68 | 0.93 | 0.81 | 0.69 | 0.34 | 0.49 | 0.11 | 0.26 | 0.45 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97 | 1.48 | 0.69 | 0.58 | 0.79 | 0.76 | 0.74 | 0.79 | 0.99 | 1.06 | 0.90 | 0.68 | 0.93 | 0.80 | 0.69 | 0.34 | 0.49 | 0.12 | 0.26 | 0.45 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18B | 1.18B | 1.17B | 1.15B | 1.16B | 1.15B | 1.15B | | | | | | | 1.13B | 1.13B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 1.19B | 1.18B | 1.15B | 1.15B | 1.16B | 1.15B | | | | | | | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49B | 1.48B | 1.18B | 0.95B | 1.30B | 1.20B | 1.25B | 1.33B | 1.58B | 1.71B | 1.49B | 1.10B | 1.52B | 1.31B | 1.53B | 0.60B | 0.94B | 0.28B | 1.29B | 1.19B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.14B | 0.15B | 0.14B | 0.14B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.22% | 21.49% | 23.18% | 22.95% | 23.36% | 20.21% | 24.65% | 24.91% | 22.02% | 23.46% | 25.72% | 22.16% | 24.82% | 23.80% | 23.61% | 23.50% | 31.80% | 18.73% | 61.66% | 29.84% |