Starbucks Corp (NASDAQ: SBUX)

Sector: Consumer Cyclical Industry: Restaurants CIK: 0000829224
Market Cap 113.46 Bn
P/B -13.52
P/E 82.87
P/S 3.01
ROIC (Qtr) 5.26
Div Yield % 2.46
Rev 1y % (Qtr) 5.50
Total Debt (Qtr) 25.47 Bn
Debt/Equity (Qtr) -3.04

About

Starbucks Corporation, known simply as Starbucks, is a prominent player in the global coffee industry, with its stock symbol SBUX. The company operates in 86 markets, serving a vast customer base through its unique blend of products and services. As a leading roaster, marketer, and retailer of specialty coffee, Starbucks has established a strong brand presence and a reputation for quality. Starbucks' main business activities revolve around the sale of coffee and related products. The company generates revenue through its company-operated and licensed...

Read more

Price action

Investment thesis

Bull case

  • Operating cash flow of 4.27B provides strong 12.43x coverage of stock compensation 343.80M, indicating sustainable incentive practices.
  • Strong operating cash flow of 4.27B provides 1.65x coverage of SG&A expenses 2.59B, showing efficient operational cost management.
  • Robust tangible asset base of 30.75B provides 57.37x coverage of working capital 536M, indicating strong operational backing.
  • Tangible assets of 30.75B provide robust 4.42x coverage of other current liabilities 6.96B, indicating strong asset backing.
  • Long-term investments of 720.30M provide solid 1.34x backing of working capital 536M, showing strategic capital allocation.

Bear case

  • Operating cash flow of 4.27B barely covers its investment activities of (1.95B), with a coverage ratio of -2.19, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 4.27B provides thin coverage of dividend payments of (2.78B) with a -1.53 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating cash flow of 4.27B provides insufficient coverage of deferred revenue obligations of 7.87B, which is 0.54x, raising concerns about future service delivery capabilities.
  • Operating earnings of 2.80B show weak coverage of depreciation charges of 1.77B, with a 1.58 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 1.77B relative to operating cash flow of 4.27B, which is 0.41x suggests significant maintenance capital requirements affecting free cash flow.

Product and Service Breakdown of Revenue (2025)

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Restaurants
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MCD Mcdonalds Corp 269.29 Bn 53.02 11.14 55.82 Bn
2 SBUX Starbucks Corp 113.46 Bn 82.87 3.01 25.47 Bn
3 CMG Chipotle Mexican Grill Inc 52.60 Bn 34.25 4.41 5.08 Bn
4 YUM Yum Brands Inc 45.81 Bn 28.68 6.47 11.55 Bn
5 DRI Darden Restaurants Inc 28.08 Bn 75.62 5.18 6.41 Bn
6 DPZ Dominos Pizza Inc 23.46 Bn 237.88 14.39 -
7 QSR Restaurant Brands International Inc. 23.10 Bn 25.05 2.49 15.64 Bn
8 YUMC Yum China Holdings, Inc. 21.65 Bn 23.95 1.87 1.84 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 4.25 2.29
EV to Cash from Ops. EV/CFO 32.02 24.12
EV to Debt EV to Debt 5.37 5.80
EV to EBIT EV/EBIT 48.80 -9.51
EV to EBITDA EV/EBITDA 32.47 18.40
EV to Free Cash Flow [EV/FCF] EV/FCF 58.56 21.49
EV to Market Cap EV to Market Cap 1.21 2.46
EV to Revenue EV/Rev 3.63 3.21
Price to Book Value [P/B] P/B -13.52 -1.58
Price to Earnings [P/E] P/E 82.87 27.33
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.49 -9.76
Dividend Payout Ratio % Div Payout % (Qtr) 204.20 22.01
Dividend per Basic Share Div per Share (Qtr) 2.45 0.94
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 119.28 33.46
Interest Coverage Int. cover (Qtr) 5.06 -92.74
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 32.64 -25.92
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -7.03 33.72
Dividend Growth (1y) % Div 1y % (Qtr) 5.60 3.33
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -56.65 -120.58
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -34.07 -20.60
EBIT Growth (1y) % EBIT 1y % (Qtr) -45.66 11.80
EBT Growth (1y) % EBT 1y % (Qtr) -51.21 -45.23
EPS Growth (1y) % EPS 1y % (Qtr) -61.41 -136.44
FCF Growth (1y) % FCF 1y % (Qtr) -19.67 6,077.93
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 2.43 24.40
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.17 1.02
Cash Payout Ratio Cash Payout (Qtr) 0.45 0.09
Cash Ratio Cash Ratio (Qtr) 0.30 0.80
Current Ratio Curr Ratio (Qtr) 1.05 1.56
Debt to Equity Ratio Debt/Equity (Qtr) -3.04 0.61
Interest Cover Ratio Int Coverage (Qtr) 5.06 -92.74
Times Interest Earned Times Interest Earned (Qtr) 5.06 -92.74
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 12.10 8.18
EBIT Margin % EBIT Margin % (Qtr) 7.44 -2.07
EBT Margin % EBT Margin % (Qtr) 5.97 -0.92
Gross Margin % Gross Margin % (Qtr) 68.10 34.54
Net Profit Margin % Net Margin % (Qtr) 3.60 -2.79