|
Provisions
|
0.78B | | | | 0.49B | | | | 0.28B | | | | | | | 0.35B | 0.28B | | 0.32B | 0.27B | 0.22B | 0.26B | 0.31B | 0.23B | 0.23B | 0.22B | 0.21B | 0.30B | 0.35B | 0.25B | 0.27B | 0.22B | 0.23B | 0.24B | 0.19B | 0.26B | 0.22B | 0.27B | 0.27B | 0.39B | 0.32B | 0.32B | 0.38B | 0.32B | 2.06B | 0.49B | 0.32B | 0.09B | -0.08B | -0.44B | -0.18B | 0.08B | -0.27B | 0.26B | 0.29B | 0.39B | 0.44B | 0.46B | 0.53B | 0.60B | 0.68B | 0.48B | 0.62B | 0.74B | 1.00B | 0.64B | 0.73B |
|
Revenue
|
155.93B | 5.79B | 7.13B | 7.06B | 6.79B | 4.15B | 6.57B | 6.69B | 7.15B | 7.06B | 7.05B | 6.54B | 7.56B | 6.86B | 7.59B | 305.72B | 308.76B | 7.55B | 7.68B | 7.92B | 7.48B | 8.30B | 7.59B | 292.52B | 271.42B | 278.24B | 6.09B | 265.34B | 273.22B | 284.41B | 7.07B | 279.64B | 7.33B | 7.55B | 8.42B | 307.50B | 306.75B | 304.60B | 8.19B | 302.56B | 306.67B | 314.02B | 8.59B | 329.09B | 315.64B | 327.74B | 8.39B | 365.47B | 382.09B | 405.52B | 9.84B | 410.49B | 417.66B | 419.43B | 9.46B | 11.19B | 9.99B | 10.86B | 9.61B | 411.99B | 442.64B | 442.81B | 11.04B | 438.60B | 11.01B | 12.36B | 12.40B |
|
Interest income - Loans
|
| | | | | | | | | | | | | | | | | | | -6.70B | -5.17B | -8.42B | -4.64B | -11.24B | -1.10B | -12.09B | -4.15B | -10.18B | 5.90B | -6.13B | -4.00B | -0.31B | -7.72B | -2.28B | -7.13B | -2.83B | -11.54B | -9.22B | -8.59B | -9.88B | -9.47B | -7.89B | -4.86B | -8.84B | -33.55B | 12.62B | -3.91B | -8.84B | -0.48B | -19.51B | -15.14B | -18.06B | -26.92B | -17.07B | | -3.49B | -5.71B | -3.51B | | -4.32B | -20.56B | -8.28B | | -18.16B | -1.72B | -13.71B | |
|
Interest Income - Deposits
|
0.03B | | | | 0.01B | | | | 0.03B | | | | | | | | | | 0.01B | | | 0.02B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Trading Account Assets
|
101.43B | | | | 146.81B | | | | 159.15B | | | | | | | 131.70B | 137.50B | | -6.04B | -4.40B | 134.23B | 141.22B | 1.25B | 155.75B | 8.99B | 138.50B | 10.40B | -2.45B | 7.18B | -4.25B | 4.71B | 6.80B | 7.39B | 2.77B | 0.86B | 0.94B | -1.42B | 3.67B | -1.44B | -7.45B | -0.56B | -1.13B | -4.62B | 1.14B | 6.40B | -6.86B | 7.16B | -9.29B | 17.71B | -6.64B | -4.25B | -8.13B | 4.55B | 1.41B | 111.58B | 1.99B | 6.88B | -30.26B | 140.24B | -1.86B | 15.59B | -5.02B | 134.23B | 133.43B | 132.91B | 148.58B | 157.88B |
|
Other interest income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.72B | | | 6.62B | 6.90B | | | 7.99B | 7.89B | 7.78B | 6.71B | 5.82B | 5.64B | 5.62B | 5.48B | 5.70B | 5.58B | 5.83B | 6.13B | 8.35B | 11.22B | 14.34B | 15.02B | 17.11B | 18.07B | 18.94B | 18.99B | 19.78B | 19.40B | 18.64B | 17.55B | 19.00B | 18.95B |
|
Interest Expense - Deposits
|
331.26B | | | | 387.59B | | | | 1.63B | | | | | | | 519.23B | 523.43B | | 542.88B | 30.61B | 534.55B | 556.25B | 555.98B | 563.00B | 521.58B | 557.84B | 529.80B | 561.51B | 558.19B | 582.68B | 578.30B | 567.99B | 590.83B | 588.89B | 631.95B | 632.11B | 645.79B | 638.65B | 641.99B | 640.58B | 649.23B | 662.71B | 669.59B | 685.73B | 734.67B | 743.89B | 765.32B | 819.74B | 820.77B | 883.07B | 875.64B | 902.94B | 909.25B | 916.40B | 910.11B | 892.52B | 894.29B | 910.79B | 908.36B | 918.12B | 0.15B | 24.58B | 1,032.18B | 1,015.74B | 1,016.70B | 1,078.20B | 1,092.28B |
|
Interest Expense - Debt
|
0.07B | | | | 5.66B | | | | 8.80B | | | | | | | 0.09B | 0.09B | | 0.07B | 6.11B | 5.87B | 6.30B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B | 0.03B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.05B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.05B | 0.06B | 0.08B | 0.10B | 0.12B | 0.13B | 0.14B | 0.14B | 0.14B | 0.15B | 0.14B | 9.63B | 9.66B | 10.07B | 0.12B |
|
Interest Expenses
|
1.80B | | | | 1.79B | | | | 2.44B | | | | | | | 2.01B | 1.88B | | 1.97B | 1.86B | 1.78B | 1.87B | 1.73B | 1.78B | 1.60B | 1.58B | 1.46B | 1.36B | 1.49B | 1.59B | 1.54B | 1.60B | | 1.93B | 2.23B | 2.45B | 2.71B | 3.09B | 3.32B | 3.98B | 4.03B | 4.21B | 4.03B | 3.81B | 2.74B | 2.06B | 1.86B | 1.71B | 1.62B | 1.58B | 1.55B | 1.66B | 1.96B | 3.77B | 6.49B | 9.74B | 10.51B | 12.40B | 13.25B | 14.26B | 14.11B | 14.43B | 13.79B | 13.04B | 11.89B | 12.92B | 12.72B |
|
Interest Income - Net
|
2.33B | 2.49B | 2.65B | 2.72B | 2.63B | 0.00B | 2.64B | 2.75B | 2.79B | 2.81B | 2.95B | 2.89B | 3.00B | 3.00B | 3.29B | 3.31B | 3.17B | 3.15B | 3.23B | 3.24B | 3.12B | 3.37B | 3.22B | 3.12B | 2.85B | 3.04B | 2.89B | 3.06B | 3.03B | 3.18B | 3.20B | 3.24B | 3.16B | 3.22B | 3.49B | 3.51B | 3.47B | 3.53B | 3.58B | 3.64B | 3.59B | 3.78B | 3.86B | 3.97B | 3.98B | 3.76B | 3.79B | 3.91B | 3.86B | 4.11B | 4.03B | 4.16B | 4.16B | 4.58B | 4.73B | 4.60B | 4.51B | 4.71B | 4.82B | 4.68B | 4.88B | 5.35B | 5.62B | 5.60B | 5.66B | 6.08B | 6.23B |
|
Service Charges
|
0.29B | | | | 0.35B | | | | 0.33B | | | | | | | 0.36B | 0.35B | | 0.35B | 0.34B | 0.33B | 0.35B | 0.35B | 0.34B | 0.31B | 0.33B | 0.31B | 0.31B | 0.33B | 0.34B | 0.34B | 0.33B | 0.33B | 0.34B | 0.36B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.36B | 0.37B | 0.37B | 0.34B | 0.31B | 0.34B | 0.36B | 0.37B | 0.38B | 0.38B | 0.38B | 0.38B | 0.39B | 0.39B | 0.38B | 0.38B | 0.40B | 0.40B | 0.41B | 0.41B | 0.43B | 0.44B | 0.43B | 0.43B | 0.44B | 0.44B |
|
Principal Transactions
|
0.63B | | | | 0.60B | | | | 0.29B | | | | | | | 0.36B | 0.15B | | 0.25B | 0.29B | 0.27B | 0.26B | -0.14B | 0.29B | 0.29B | 0.04B | -0.15B | 0.07B | 0.14B | 0.24B | 0.09B | 0.20B | 0.14B | 0.16B | 0.12B | 0.25B | 0.19B | 0.18B | 0.14B | 0.30B | 0.24B | 0.13B | 0.09B | 0.35B | -0.05B | 0.46B | 0.17B | 0.41B | 0.30B | 0.15B | 0.08B | 0.25B | 0.23B | -0.10B | 0.34B | 0.79B | 0.32B | 0.36B | 0.30B | 0.59B | 0.47B | 0.37B | 0.28B | 0.84B | 0.45B | 0.50B | 0.44B |
|
Trading Income
|
| | | | -0.05B | | | | -0.11B | | | | | | | 0.07B | 0.04B | | 0.05B | -0.04B | 0.06B | 0.03B | 0.06B | 0.02B | 0.03B | 0.03B | 0.03B | | | 0.01B | 0.00B | | | 0.03B | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income
|
2.19B | 3.29B | 4.48B | 4.34B | 3.26B | 4.15B | 3.93B | 4.36B | 3.70B | 4.25B | 4.10B | 3.65B | 4.57B | 3.86B | 4.31B | 3.83B | 3.88B | 4.40B | 3.75B | 4.09B | 3.70B | 4.29B | 4.10B | 4.52B | 3.59B | 3.65B | 3.03B | 3.39B | 3.68B | 4.15B | 3.52B | 3.39B | | 3.87B | 4.42B | 4.44B | 3.89B | 4.40B | 4.11B | 4.42B | 4.47B | 4.42B | 4.27B | 5.07B | 3.25B | 4.92B | 4.09B | 5.38B | 4.71B | 5.75B | 5.36B | 5.53B | 4.09B | 4.56B | 4.01B | 4.13B | 3.99B | 4.25B | 3.83B | 4.29B | 4.68B | 4.54B | 4.70B | 4.92B | 4.47B | 5.35B | 5.30B |
|
Non-Interest Income
|
3.11B | 3.29B | 4.48B | 4.34B | 4.16B | 4.15B | 3.93B | 4.36B | 4.22B | 4.25B | 4.10B | 3.65B | 4.57B | 3.86B | 4.31B | 4.61B | 4.42B | 4.40B | 4.40B | 4.68B | 4.37B | 4.94B | 4.37B | 5.17B | 4.22B | 4.05B | 3.21B | 3.77B | 4.14B | 4.74B | 3.95B | 3.92B | 0.46B | 4.41B | 4.93B | 5.04B | 4.43B | 4.93B | 4.61B | 5.07B | 5.05B | 4.91B | 4.73B | 5.79B | 3.54B | 5.69B | 4.60B | 6.15B | 5.37B | 6.27B | 5.82B | 6.16B | 4.69B | 4.85B | 4.73B | 5.30B | 4.69B | 5.01B | 4.53B | 5.29B | 5.55B | 5.33B | 5.42B | 6.19B | 5.35B | 6.28B | 6.17B |
|
Amortization - Intangibles
|
0.09B | | | | 0.12B | | | | 0.12B | | | | | | | 0.14B | 0.14B | | 0.14B | 0.15B | 0.15B | 0.16B | 0.16B | 0.15B | 0.14B | 0.14B | 0.14B | 0.17B | 0.17B | 0.19B | 0.20B | 0.19B | 0.19B | 0.19B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.22B | 0.22B | 0.23B | 0.23B | 0.23B | 0.23B | 0.24B | 0.25B | 0.25B | 0.25B | 0.26B | 0.26B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.28B | 0.28B | 0.26B | 0.26B | 0.28B | 0.31B | 0.29B | 0.31B | 0.32B | 0.32B | 0.31B |
|
Research & Development
|
0.16B | | | | 0.21B | | | | 0.19B | | | | | | | 0.16B | 0.17B | | 0.20B | 0.16B | 0.19B | 0.19B | 0.23B | 0.17B | 0.18B | 0.17B | 0.19B | 0.15B | 0.17B | 0.19B | 0.21B | 0.17B | 0.18B | 0.19B | 0.24B | 0.18B | 0.20B | 0.20B | 0.24B | 0.18B | 0.21B | 0.21B | 0.22B | 0.19B | 0.18B | 0.17B | 0.19B | 0.17B | 0.17B | 0.18B | 0.22B | 0.18B | 0.20B | 0.22B | 0.24B | 0.21B | 0.24B | 0.24B | 0.25B | 0.24B | 0.26B | 0.25B | 0.25B | 0.23B | 0.27B | 0.26B | 0.31B |
|
Wages, Salaries and Other
|
0.11B | | | | 0.14B | | | | 0.16B | | | | | | | 0.16B | 0.18B | | 0.21B | 0.15B | 0.15B | 0.16B | 0.24B | 0.17B | 0.16B | 0.18B | 0.23B | 0.18B | 0.19B | 0.22B | 0.24B | 0.19B | 0.20B | 0.25B | 0.29B | 0.22B | 0.25B | 0.28B | 0.32B | 0.23B | 0.22B | 0.25B | 0.29B | 0.22B | 0.24B | 0.25B | 0.29B | 0.23B | 0.25B | 0.27B | 0.33B | 0.25B | 0.27B | 0.29B | 0.36B | 0.28B | 0.37B | 0.44B | 0.51B | 0.46B | 0.51B | 0.40B | 0.48B | 0.35B | 0.38B | 0.38B | 0.44B |
|
Rent Expense
|
0.21B | | | | 0.25B | | | | 0.26B | | | | | | | 2.67B | 0.30B | | 0.31B | 0.30B | 0.30B | 0.32B | 0.30B | 0.29B | 0.28B | 0.28B | 0.28B | 0.29B | 0.29B | 0.30B | 0.31B | 0.30B | 0.30B | 0.29B | 0.32B | 0.30B | 0.30B | 0.30B | 0.31B | 0.30B | 0.30B | 0.31B | 0.32B | 0.30B | 0.30B | 0.30B | 0.33B | 0.31B | 0.32B | 0.32B | 0.31B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.31B | 0.30B | 0.30B | 0.33B | 0.32B | 0.38B | 0.30B | 0.30B | 4.91B | 0.30B |
|
Other Operating Expenses
|
2.50B | 3.06B | 3.42B | 3.42B | 3.02B | 3.48B | 3.25B | 3.77B | 3.19B | 3.67B | 3.49B | 3.45B | 3.67B | 3.82B | 3.60B | 1.24B | 3.47B | 3.92B | -0.02B | 0.06B | | 0.04B | -0.00B | 3.51B | 0.02B | -0.00B | 3.06B | 3.18B | 3.22B | 3.45B | 3.52B | 3.45B | 3.60B | 3.71B | 3.93B | 3.96B | 3.81B | 3.99B | 3.97B | 3.96B | 3.94B | 3.99B | 4.23B | 4.36B | 3.84B | 4.19B | 4.06B | 4.61B | 4.58B | 4.73B | 4.70B | 4.71B | 4.57B | 4.45B | 4.89B | 5.12B | 4.93B | 5.27B | 5.39B | 5.62B | 5.54B | 5.71B | 5.97B | 5.99B | 5.57B | 1.55B | 6.15B |
|
Operating Expenses
|
2.88B | 3.06B | 3.42B | 3.42B | 3.48B | 3.48B | 3.25B | 3.77B | 3.64B | 3.67B | 3.49B | 3.45B | 3.67B | 3.82B | 3.60B | 4.07B | 3.94B | 3.92B | 4.00B | 4.11B | 3.92B | 4.25B | 3.93B | 3.97B | 3.79B | 3.72B | 3.53B | 3.62B | 3.68B | 3.93B | 4.04B | 3.91B | 4.08B | 4.19B | 4.49B | 4.43B | 4.31B | 4.50B | 4.52B | 4.44B | 4.44B | 4.51B | 4.78B | 4.85B | 4.32B | 4.67B | 4.58B | 5.09B | 5.07B | 5.23B | 5.24B | 5.20B | 5.08B | 4.97B | 5.43B | 5.63B | 5.47B | 5.82B | 5.94B | 6.16B | 6.13B | 6.28B | 6.60B | 6.52B | 6.13B | 6.72B | 6.76B |
|
EBIT
|
2.00B | | | | 3.54B | | | | 4.66B | 2.24B | 2.12B | 1.97B | 2.42B | 2.06B | 2.66B | 4.79B | 4.32B | 2.43B | 4.43B | 4.49B | 4.38B | 4.74B | 4.40B | 4.56B | 4.26B | 4.21B | 3.59B | 3.66B | 3.89B | 4.40B | 4.07B | 4.49B | 2.77B | 4.64B | 5.06B | 5.64B | 5.75B | 6.08B | 6.34B | 6.94B | 7.03B | 7.28B | 6.97B | 7.18B | 4.00B | 5.04B | 4.99B | 5.51B | 5.74B | 6.12B | 5.52B | 5.92B | 6.15B | 7.31B | 10.15B | 13.62B | 13.79B | 15.84B | 16.13B | 17.48B | 17.74B | 18.36B | 17.61B | 17.57B | 15.76B | 17.93B | 17.64B |
|
Non Operating Investment Income
|
0.06B | | | | -0.01B | | | | 0.08B | | | | | | | -0.08B | -0.05B | | | | | | | | | | | | | | | 0.02B | 0.04B | 0.03B | 0.04B | 0.03B | 0.04B | -0.02B | 0.03B | -0.04B | 0.03B | 0.02B | 0.01B | 0.01B | -0.06B | 0.01B | 0.02B | -0.03B | 0.07B | -0.01B | 0.02B | -0.01B | -0.02B | 0.02B | -0.02B | -0.04B | 0.08B | 0.02B | 0.00B | -0.05B | 0.04B | 0.02B | 0.01B | 0.04B | 0.03B | 0.01B | 0.00B |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.96B | 6.18B | 6.62B | -1.12B | 7.63B | 7.61B | 7.99B | 7.89B | 7.78B | 6.71B | 5.82B | 5.64B | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
0.20B | | | | 1.75B | | | | 2.22B | 2.24B | 2.12B | 1.97B | 2.42B | 2.06B | 2.66B | 2.78B | 2.44B | 2.43B | 2.46B | 2.62B | 2.60B | 2.86B | 2.67B | 2.78B | 2.66B | 2.63B | 2.13B | 2.31B | 2.40B | 2.81B | 2.53B | 2.89B | 2.77B | 2.71B | 2.83B | 3.20B | 3.05B | 2.99B | 3.02B | 2.96B | 3.00B | 3.07B | 2.95B | 3.36B | 1.26B | 2.98B | 3.14B | 3.80B | 4.12B | 4.54B | 3.97B | 4.25B | 4.19B | 3.54B | 3.66B | 3.88B | 3.29B | 3.44B | 2.88B | 3.22B | 3.63B | 3.92B | 3.82B | 4.53B | 3.88B | 5.00B | 4.92B |
|
Tax Provisions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | 0.01B | -0.00B | | | 0.01B | 0.01B | | | 0.02B | 0.01B |
|
Profit After Tax
|
-0.04B | -0.04B | 1.42B | 1.17B | 1.29B | 0.00B | 1.23B | 1.11B | 1.67B | 1.69B | 1.32B | 1.53B | 1.85B | 1.52B | 2.25B | 2.06B | 1.88B | 1.87B | 2.03B | 1.96B | 1.99B | 2.20B | 2.11B | 2.11B | 2.00B | 1.99B | 1.97B | 1.79B | 1.94B | 2.24B | 1.94B | 2.27B | 2.11B | 2.11B | 2.27B | 2.38B | 2.40B | 2.39B | 2.50B | 2.38B | 2.43B | 2.46B | 2.42B | 2.67B | 1.08B | 2.34B | 2.46B | 2.99B | 3.19B | 3.50B | 3.10B | 3.24B | 3.36B | 2.78B | 2.92B | 2.32B | 2.72B | 2.89B | 2.90B | 2.65B | 2.91B | 3.28B | 3.09B | 3.61B | 3.08B | 3.94B | 3.92B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | | | -0.02B | 0.01B | | | 0.02B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
-27.88B | | | | -37.08B | | | | -41.48B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
0.03B | | | | 0.02B | | | | 0.03B | | | | | | | -0.03B | | | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | | -0.01B | -0.01B | -0.01B | | -0.01B | -0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.20B | | | | 1.75B | | | | 2.22B | 2.24B | 2.12B | 1.97B | 2.42B | 2.06B | 2.66B | 2.78B | 2.44B | 2.43B | 2.46B | 2.62B | 2.60B | 2.86B | 2.67B | 2.78B | 2.66B | 2.63B | 2.13B | 2.31B | 2.40B | 2.81B | 2.53B | 2.89B | 2.77B | 2.71B | 2.83B | 3.20B | 3.05B | 2.99B | 3.02B | 2.96B | 3.00B | 3.07B | 2.95B | 3.36B | 1.26B | 2.98B | 3.14B | 3.80B | 4.12B | 4.54B | 3.97B | 4.25B | 4.19B | 3.54B | 3.64B | 3.88B | 3.29B | 3.43B | 2.88B | 3.22B | 3.63B | 3.91B | 3.80B | 4.53B | 3.88B | 4.99B | 4.91B |
|
Consolidated Net Income
|
0.20B | | | | 1.75B | | | | -0.05B | -0.05B | -0.40B | -0.04B | -0.02B | -0.03B | 2.66B | 2.78B | 2.44B | 2.43B | 5.20B | 2.62B | 2.60B | 5.24B | 4.96B | 2.78B | 2.66B | 2.63B | 2.13B | 2.31B | 2.40B | 2.81B | 2.53B | 2.89B | 2.77B | 2.71B | 2.83B | 3.20B | 3.05B | 2.99B | 3.02B | 2.96B | 3.00B | 3.07B | 2.95B | 3.36B | 1.26B | 2.98B | 3.14B | 3.80B | 4.12B | 4.54B | 3.97B | 4.25B | 4.19B | 3.54B | 3.64B | 3.88B | 3.29B | 3.43B | 2.88B | 3.22B | 3.63B | 3.91B | 3.80B | 4.53B | 3.88B | 4.99B | 4.91B |
|
Income towards Parent Company
|
-27.67B | | | | -35.33B | | | | 1.65B | -0.05B | -0.40B | -0.04B | -0.02B | -0.03B | 2.66B | 2.04B | 1.85B | 2.43B | 2.00B | 1.94B | 1.97B | 2.17B | 2.10B | 2.09B | 1.98B | 1.97B | 1.95B | 1.77B | 1.93B | 2.23B | 1.93B | 2.26B | 2.11B | 2.10B | 2.26B | 2.37B | 2.40B | 2.38B | 2.49B | 2.38B | 2.42B | 2.46B | 2.42B | 2.66B | 1.08B | 2.34B | 2.46B | 2.99B | 3.19B | 3.49B | 3.09B | 3.23B | 3.36B | 2.78B | 2.92B | 2.32B | 2.72B | 2.89B | 2.90B | 2.65B | 2.91B | 3.27B | 3.09B | 3.61B | 3.08B | 3.94B | 3.91B |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | -0.07B | | | -0.06B | -0.06B | -0.05B | -0.05B | -0.04B | -0.03B | -0.04B | -0.04B | -0.04B | -0.04B | -0.06B | | -0.06B | -0.06B | -0.06B | | -0.06B | -0.06B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-0.08B | 89.90 | | | 1.23B | 0.00B | | | 1.48B | -0.05B | -0.40B | -0.04B | -0.02B | -0.03B | 2.66B | 1.97B | 1.85B | 2.43B | 1.94B | 1.88B | 1.92B | 2.12B | 2.06B | 2.06B | 1.94B | 1.93B | 1.91B | 1.73B | 1.87B | 2.16B | 1.88B | 2.20B | 2.05B | 2.05B | 2.21B | 2.31B | 2.40B | 2.38B | 2.49B | 2.38B | 2.42B | 2.46B | 2.42B | 2.66B | 1.08B | 2.34B | 2.46B | 2.99B | 3.19B | 3.49B | 3.09B | 3.23B | 3.36B | 2.78B | 2.87B | 2.32B | 2.72B | 2.86B | 2.85B | 2.65B | 2.91B | 3.20B | 3.02B | 3.61B | 3.08B | 3.85B | 3.81B |
|
EPS (Basic)
|
-74.69 | 0.00 | | | 889.91 | 0.00 | | | 1.36B | -47.22 | -463.10 | -36.89 | -17.07 | -30.00 | 0.00B | 0.00B | | 0.00B | 0.36B | 0.00B | 0.00B | 0.00B | 0.38B | 0.00B | 0.00B | 1.45B | 0.37B | 0.00B | 0.00B | 1.49B | 0.36B | 0.00B | 0.00B | 1.46B | 0.36B | 0.00B | | 1.48B | 0.39B | | | 1.46B | 0.36B | | | 1.45B | 0.41B | 0.22 | | 1.45B | 0.35B | | | 1.42B | 0.34B | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted)
|
| 0.00 | | | 1.44B | 0.00 | | | 1.37B | -46.36 | -353.64 | -36.19 | -17.07 | -29.70 | 0.00B | | | 0.00B | 0.37B | | | 0.00B | 378.67 | | | 0.00B | 373.70 | | | 0.00B | 362.54 | | | 0.00B | 0.36B | | | 1.48B | 388.40 | | | 0.00B | 365.83 | | | 0.00B | 415.22 | | | 0.00B | 351.45 | | | 0.00B | 344.39 | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.09 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 5.33 | 0.00B | 0.00B | 0.00B | 5.46 | 0.00B | 0.00B | 1.33 | 5.13 | 0.00B | 0.00B | 1.45 | 5.19 | 0.00B | 0.00B | 1.41 | 6.07 | 0.00B | | 1.61 | 6.44 | | | 1.68 | 6.64 | | | 1.61 | 5.93 | 13.71B | | 2.42 | 8.81 | | | 1.96 | 8.34 | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
| 0.00B | 0.00B | 0.00B | 0.86 | 0.00B | 0.00B | 0.00B | 1.08 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 5.29 | | | 0.00B | 0.01B | | | 0.00B | 0.01B | | | 0.00B | 0.01B | | | 0.00B | 6.05 | | | 1.61 | 0.01B | | | 0.00B | 0.01B | | | 0.00B | 0.01B | | | 0.00B | 0.01B | | | 0.00B | 0.01B | | | | | | | | | | | | |
|
EBITDA
|
2.00B | | | | 3.54B | | | | 4.66B | 2.24B | 2.12B | 1.97B | 2.42B | 2.06B | 2.66B | 4.79B | 4.32B | 2.43B | 4.43B | 4.49B | 4.38B | 4.74B | 4.40B | 4.56B | 4.26B | 4.21B | 3.59B | 3.66B | 3.89B | 4.40B | 4.07B | 4.49B | 2.77B | 4.64B | 5.06B | 5.64B | 5.75B | 6.08B | 6.34B | 6.94B | 7.03B | 7.28B | 6.97B | 7.18B | 4.00B | 5.04B | 4.99B | 5.51B | 5.74B | 6.12B | 5.52B | 5.92B | 6.15B | 7.31B | 10.15B | 13.62B | 13.79B | 15.84B | 16.13B | 17.48B | 17.74B | 18.36B | 17.61B | 17.57B | 15.76B | 17.93B | 17.64B |
|
Tax Rate
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41% | | | 0.36% | -0.02% | | | 0.31% | 0.36% | | | 0.31% | 0.30% |